Upgrade to SI Premium - Free Trial

Motorcar Parts of America Reports Fiscal Third Quarter Results

February 9, 2023 8:00 AM

– Revises Fiscal 2023 Guidance Despite Strong Fiscal Fourth Quarter Outlook –

Forward Considerations

LOS ANGELES--(BUSINESS WIRE)-- Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2023 third quarter ended December 31, 2022 – reflecting the impact of ordering patterns by two customers, higher interest rates for customer vendor financing programs and lingering supply chain disruptions for critical components.

Fiscal 2023 Third Quarter Results

Net sales for the fiscal 2023 third quarter were $151.8 million compared with $161.8 million in the prior year.

Fiscal third quarter results were sharply impacted by a certain customer reducing orders by approximately $14 million compared with the prior year, despite no market share loss with the customer, and delays with other customer orders for new business of approximately $17 million. Orders have resumed in the current fiscal 2023 fourth quarter and are expected to continue through fiscal 2024, as customers focus on building appropriate inventory levels to meet growing demand for the upcoming spring and summer seasons.

Net income for the fiscal 2023 third quarter was $1.0 million, or $0.05 per diluted share, compared with net income of $3.1 million, or $0.16 per diluted share, a year ago.

Results were impacted by $7.5 million, or $0.29 per diluted share, of increased interest expenses mostly due to higher market rates, primarily related to customer vendor financing programs, as well as by approximately $500,000, or $0.02 per diluted share, of non-cash items, as detailed in Exhibit 1. Results were also impacted by approximately $2.8 million, or $0.14 per diluted share, primarily due to transitory costs related to supply chain disruptions. In addition to the above items, results for the quarter were impacted by inflationary costs not yet covered by price increases. As further discussed below, gross margins were also negatively impacted by temporary lower absorption of overhead costs due to lower production volume and changes in product mix.

Prior-year net income of $3.1 million, or $0.16 per diluted share, was impacted by approximately $4.8 million, or $0.25 per diluted share, of non-cash items as detailed in Exhibit 1. The company also was impacted by approximately $3.7 million, or $0.19 per diluted share, of other costs, including transitory costs related to supply chain disruptions for the prior year.

Gross profit for the fiscal 2023 third quarter was $21.0 million compared with $32.6 million a year earlier. Gross profit as a percentage of net sales for the fiscal 2023 third quarter was 13.8 percent compared with 20.1 percent a year earlier. Gross margin for the fiscal 2023 third quarter was primarily impacted by inflationary costs not yet covered by price increases, temporary lower absorption of overhead costs due to lower production volume and changes in product mix. In addition to the above items, gross margin for the fiscal 2023 third quarter was also impacted by $3.9 million, or 2.6 percent, of non-cash items, and $2.4 million, or 1.6 percent, by the transitory supply chain disruptions, as detailed in Exhibit 3. Gross margin improvement is expected to be enhanced as the full benefit of certain price increases is realized, and with higher sales volume. A small portion of the price increases was realized late in the fiscal third quarter, with the balance taking effect in the current fiscal 2023 fourth quarter.

“Results for the quarter were significantly impacted by reduced orders, representing approximately $35 million for the nine-month period, including approximately $14 million for the quarter, by one of our customers -- despite no loss of our market share. In addition, anticipated results were impacted by delays with other customer orders for new business of approximately $17 million. Fortunately, the current fiscal fourth quarter is benefiting from resumption of order flow across the board. We also were impacted by sharply higher interest rates related to long-established vendor finance programs offered by our retail customers. Higher interest rates continue to be challenging for the entire industry. As a critical supplier of non-discretionary automotive parts, we are committed to arriving at a satisfactory solution to this issue.

“We remain focused on achieving our near- and long-term financial targets by continuing to improve operating efficiencies. Despite recent challenges, we remain optimistic about our business including the current fourth quarter, supported by our leadership position and the opportunities we expect to realize from our investments in brake-related products and the emerging electric vehicle market,” said Selwyn Joffe, chairman, president, and chief executive officer.

Nine-Month Results

Net sales for the fiscal 2023 nine-month period were $488.3 million -- representing a 3.2 percent increase compared with $473.1 million in the prior year, which excludes $13.3 million in core revenue due to a realignment of inventory at customer distribution centers with sales benefits evolving as product mix changes.

Net loss for the fiscal 2023 nine-month period was $5.7 million, or $0.29 per share, compared with net income of $7.7 million, or $0.39 per diluted share, a year ago.

Results for the fiscal 2023 nine-month period were impacted by $16.2 million, or $0.63 per share, of increased interest expenses mostly due to higher market rates, primarily related to customer vendor financing programs, compared with the prior year. Results were also impacted by approximately $9.5 million, or $0.49 per share, of other costs, primarily transitory costs related to supply chain disruptions. In addition, results were impacted by approximately $9.6 million, or $0.50 per share, of non-cash items, as detailed in Exhibit 2. Net loss for the fiscal 2023 nine-month period was also impacted by various other items discussed above for the quarter.

Gross profit for the fiscal 2023 nine-month period was $77.8 million compared with $92.1 million a year earlier. Gross profit as a percentage of net sales for the fiscal 2023 nine-month period was 15.9 percent compared with 18.9 percent a year earlier. Gross margin for the fiscal 2023 nine-month period was impacted by $11.9 million, or 2.4 percent, of non-cash items, and $8.6 million, or 1.8 percent, by the transitory supply chain disruptions, as detailed in Exhibit 4. In addition, gross margin for the fiscal 2023 nine-month period was also impacted by various items discussed above for the quarter. Gross margin improvement is expected to be enhanced as the full benefit of certain price increases is realized, and with higher sales volume.

Summary of Fiscal 2023 Considerations To Date

Updated Outlook

Fiscal 2023 Guidance Updated

Motorcar Parts of America expects net sales for its fiscal year ending March 31, 2023 to be between $672 million to $680 million, representing between 3.3 and 4.6 percent year-over-year growth. As highlighted above, net sales are expected to increase between 5.5 and 6.8 percent in fiscal year 2023, excluding $13.3 million of core revenue realized in fiscal year 2022 (which the company does not expect in fiscal 2023). Operating income is expected to be between $41 million and $46 million, before the non-cash foreign exchange impact of lease liabilities and forward contracts, the non-cash impact of revaluation of cores on customers’ shelves, and supply chain disruptions. The company estimates other non-cash items will be approximately $17 million, including core and finished goods premium amortization and share-based compensation, and cash expenses will be approximately $4 million for special EV-related research and development expenses and severance, impacting operating income. The company estimates depreciation and amortization will be approximately $13 million.

Use of Non-GAAP Measure

This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.

Earnings Conference Call and Webcast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584 (domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on February 9, 2023 through 8:59 p.m. Pacific time on February 16, 2023 by calling (800) 770-2030 (domestic) or (647) 362-9199 (international) and using access code: 1545314.

About Motorcar Parts of America, Inc.

Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including electric vehicle charging systems. Additional information is available at www.motorcarparts.com.

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2023 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

(Financial tables follow)

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

Three Months Ended

Nine Months Ended

December 31,

December 31,

2022

2021

2022

2021

Net sales

$

151,819,000

$

161,810,000

$

488,347,000

$

486,392,000

Cost of goods sold

130,826,000

129,235,000

410,536,000

394,295,000

Gross profit

20,993,000

32,575,000

77,811,000

92,097,000

Operating expenses:
General and administrative

13,599,000

14,605,000

42,079,000

41,556,000

Sales and marketing

5,634,000

6,274,000

17,242,000

17,162,000

Research and development

2,547,000

2,635,000

8,330,000

7,631,000

Foreign exchange impact of lease liabilities and forward contracts

(4,313,000

)

385,000

(2,553,000

)

1,769,000

Total operating expenses

17,467,000

23,899,000

65,098,000

68,118,000

Operating income

3,526,000

8,676,000

12,713,000

23,979,000

Interest expense, net

11,471,000

3,949,000

27,675,000

11,510,000

(Loss) income before income tax (benefit) expense

(7,945,000

)

4,727,000

(14,962,000

)

12,469,000

Income tax (benefit) expense

(8,971,000

)

1,588,000

(9,296,000

)

4,786,000

Net income (loss)

$

1,026,000

$

3,139,000

$

(5,666,000

)

$

7,683,000

Basic net income (loss) per share

$

0.05

$

0.16

$

(0.29

)

$

0.40

Diluted net income (loss) per share

$

0.05

$

0.16

$

(0.29

)

$

0.39

Weighted average number of shares outstanding:
Basic

19,474,871

19,184,339

19,383,531

19,124,824

Diluted

19,634,153

19,544,174

19,383,531

19,604,780

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2022

March 31, 2022

ASSETS

(Unaudited)

Current assets:
Cash and cash equivalents

$

12,579,000

$

23,016,000

Short-term investments

2,169,000

2,202,000

Accounts receivable — net

75,533,000

85,075,000

Inventory

390,574,000

385,504,000

Contract assets

29,072,000

27,500,000

Prepaid expenses and other current assets

26,798,000

13,688,000

Total current assets

536,725,000

536,985,000

Plant and equipment — net

46,693,000

51,062,000

Operating lease assets

85,407,000

81,997,000

Long-term deferred income taxes

26,868,000

26,982,000

Long-term contract assets

314,035,000

310,255,000

Goodwill and intangible assets — net

5,708,000

7,004,000

Other assets

1,138,000

1,413,000

TOTAL ASSETS

$

1,016,574,000

$

1,015,698,000

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities

$

144,851,000

$

168,435,000

Customer finished goods returns accrual

33,043,000

38,086,000

Contract liabilities

44,512,000

42,496,000

Revolving loan

175,000,000

155,000,000

Other current liabilities

4,430,000

11,930,000

Operating lease liabilities

8,329,000

6,788,000

Current portion of term loan

3,668,000

3,670,000

Total current liabilities

413,833,000

426,405,000

Term loan, less current portion

10,233,000

13,024,000

Long-term contract liabilities

185,859,000

172,764,000

Long-term deferred income taxes

121,000

126,000

Long-term operating lease liabilities

81,512,000

80,803,000

Other liabilities

10,027,000

7,313,000

Total liabilities

701,585,000

700,435,000

Commitments and contingencies
Shareholders' equity:
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued

-

-

Series A junior participating preferred stock; par value $.01 per share,
20,000 shares authorized; none issued

-

-

Common stock; par value $.01 per share, 50,000,000 shares authorized;
19,490,859 and 19,104,751 shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively

195,000

191,000

Additional paid-in capital

230,630,000

227,184,000

Retained earnings

87,288,000

92,954,000

Accumulated other comprehensive loss

(3,124,000

)

(5,066,000

)

Total shareholders' equity

314,989,000

315,263,000

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

1,016,574,000

$

1,015,698,000

Additional Information and Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the following additional information and non-GAAP financial measures for the three and nine months ended December 31, 2022 and 2021. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together with corresponding GAAP measures to help analyze the performance of its business.

The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.

The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.

Items Impacting Net Income for the Three Months Ended December 31, 2022 and 2021

Exhibit 1

Three Months Ended December 31,

2022

2021

$

Per Share

$

Per Share

GAAP net income

$

1,026,000

$

0.05

$

3,139,000

$

0.16

Non-cash items impacting net income
Core and finished goods premium amortization

$

3,075,000

$

0.16

$

3,146,000

$

0.16

Revaluation - cores on customers' shelves

863,000

0.04

846,000

0.04

Share-based compensation expenses and earn-out accruals

1,021,000

0.05

2,030,000

0.10

Foreign exchange impact of lease liabilities and forward contracts

(4,313,000

)

(0.22

)

385,000

0.02

Tax effect (a)

(162,000

)

(0.01

)

(1,602,000

)

(0.08

)

Total non-cash items impacting net income

$

484,000

$

0.02

$

4,805,000

$

0.25

Cash items impacting net income
Supply chain disruptions and related costs (b)

$

2,649,000

$

0.13

$

4,935,000

$

0.25

New product line start-up costs and transition expenses, and severance (c)

1,103,000

0.06

-

-

Tax effect (a)

(938,000

)

(0.05

)

(1,234,000

)

(0.06

)

Total cash items impacting net income

$

2,814,000

$

0.14

$

3,701,000

$

0.19

(a)

Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.

(b)

For the three-months ended December 31, 2022, consists of $2,370,000 impacting gross profit and $279,000 included in operating expenses.

For the three-months ended December 31, 2021, consists of $4,344,000 impacting gross profit and $591,000 included in operating expenses.

(c)

For the three-months ended December 31, 2022, consists of $1,103,000 included in operating expenses.

Items Impacting Net Income for the Nine Months Ended December 31, 2022 and 2021

Exhibit 2

Nine Months Ended December 31,

2022

2021

$

Per Share

$

Per Share

GAAP net (loss) income

$

(5,666,000

)

$

(0.29

)

$

7,683,000

$

0.39

Non-cash items impacting net (loss) income
Core and finished goods premium amortization

$

9,183,000

$

0.47

$

9,013,000

$

0.46

Revaluation - cores on customers' shelves

2,704,000

0.14

3,517,000

0.18

Share-based compensation expenses and earn-out accruals

3,521,000

0.18

5,554,000

0.28

Foreign exchange impact of lease liabilities and forward contracts

(2,553,000

)

(0.13

)

1,769,000

0.09

Tax effect (a)

(3,214,000

)

(0.17

)

(4,963,000

)

(0.25

)

Total non-cash items impacting net (loss) income

$

9,641,000

$

0.50

$

14,890,000

$

0.76

Cash items impacting net (loss) income
Supply chain disruptions and related costs (b)

$

9,963,000

$

0.51

$

16,257,000

$

0.83

New product line start-up costs and transition expenses, and severance (c)

2,642,000

0.14

3,067,000

0.16

Gain due to realignment of inventory at customer distribution centers

-

-

(4,862,000

)

(0.25

)

Tax effect (a)

(3,151,000

)

(0.16

)

(3,616,000

)

(0.18

)

Total cash items impacting net (loss) income

$

9,454,000

$

0.49

$

10,846,000

$

0.55

(a)

Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.

(b)

For the nine-months ended December 31, 2022, consists of $8,572,000 impacting gross profit and $1,391,000 included in operating expenses.

For the nine-months ended December 31, 2021, consists of $14,557,000 impacting gross profit and $1,700,000 included in operating expenses.

(c)

For the nine-months ended December 31, 2022, consists of $2,642,000 included in operating expenses.

For the nine-months ended December 31, 2021, consists of $2,744,000 included in cost of goods sold and $323,000 included in operating expenses.

Items Impacting Gross Profit for the Three Months Ended December 31, 2022 and 2021

Exhibit 3

Three Months Ended December 31,

2022

2021

$

Gross
Margin

$

Gross
Margin

GAAP gross profit

$

20,993,000

13.8

%

$

32,575,000

20.1

%

Non-cash items impacting gross profit
Core and finished goods premium amortization

$

3,075,000

2.0

%

$

3,146,000

1.9

%

Revaluation - cores on customers' shelves

863,000

0.6

%

846,000

0.5

%

Total non-cash items impacting gross profit

$

3,938,000

2.6

%

$

3,992,000

2.5

%

Cash items impacting gross profit
Supply chain disruptions and related costs

$

2,370,000

1.6

%

$

4,344,000

2.7

%

Total cash items impacting gross profit

$

2,370,000

1.6

%

$

4,344,000

2.7

%

Items Impacting Gross Profit for the Nine Months Ended December 31, 2022 and 2021

Exhibit 4

Nine Months Ended December 31,

2022

2021

$

Gross
Margin

$

Gross
Margin

GAAP gross profit

$

77,811,000

15.9

%

$

92,097,000

18.9

%

Non-cash items impacting gross profit
Core and finished goods premium amortization

$

9,183,000

1.9

%

$

9,013,000

1.9

%

Revaluation - cores on customers' shelves

2,704,000

0.6

%

3,517,000

0.7

%

Total non-cash items impacting gross profit

$

11,887,000

2.4

%

$

12,530,000

2.6

%

Cash items impacting gross profit
Supply chain disruptions and related costs

$

8,572,000

1.8

%

$

14,557,000

3.0

%

New product line start-up costs and transition expenses

-

-

2,744,000

0.6

%

Gain due to realignment of inventory at customer distribution centers (a)

-

-

(4,862,000

)

-0.5

%

Total cash items impacting gross profit

$

8,572,000

1.8

%

$

12,439,000

3.1

%

(a)

gross margin reflecting impact to net sales and cost of goods sold

Items Impacting EBITDA for the Three and Nine Months Ended December 31, 2022 and 2021

Exhibit 5

Three Months Ended
December 31,

Nine Months Ended
December 31,

2022

2021

2022

2021

GAAP net income (loss)

$

1,026,000

$

3,139,000

$

(5,666,000

)

$

7,683,000

Interest expense, net

11,471,000

3,949,000

27,675,000

11,510,000

Income tax (benefit) expense

(8,971,000

)

1,588,000

(9,296,000

)

4,786,000

Depreciation and amortization

3,108,000

3,227,000

9,322,000

9,591,000

EBITDA

$

6,634,000

$

11,903,000

$

22,035,000

$

33,570,000

Non-cash items impacting EBITDA
Core and finished goods premium amortization

$

3,075,000

$

3,146,000

$

9,183,000

$

9,013,000

Revaluation - cores on customers' shelves

863,000

846,000

2,704,000

3,517,000

Share-based compensation expenses and earn-out accruals

1,021,000

2,030,000

3,521,000

5,554,000

Foreign exchange impact of lease liabilities and forward contracts

(4,313,000

)

385,000

(2,553,000

)

1,769,000

Total non-cash items impacting EBITDA

$

646,000

$

6,407,000

$

12,855,000

$

19,853,000

Cash items impacting EBITDA
Supply chain disruptions and related costs

$

2,649,000

$

4,935,000

$

9,963,000

$

16,257,000

New product line start-up costs and transition expenses, and severance (a)

1,103,000

-

2,642,000

2,836,000

Gain due to realignment of inventory at customer distribution centers

-

-

-

(4,862,000

)

Total cash items impacting EBITDA

$

3,752,000

$

4,935,000

$

12,605,000

$

14,231,000

(a)

Excludes depreciation, which is included in the depreciation and amortization line item.

Gary S. Maier

(310) 972-5124

Source: Motorcar Parts of America, Inc.

Categories

Business Wire Press Releases

Next Articles