Upgrade to SI Premium - Free Trial

ITT Reports 2022 Fourth Quarter Earnings Per Share (EPS) of $1.39, Adjusted EPS of $1.29

February 9, 2023 6:30 AM

STAMFORD, Conn.--(BUSINESS WIRE)-- February 9, 2023-- ITT Inc. (NYSE: ITT) today reported financial results for the fourth quarter ended December 31, 2022. The company reported a year-over-year revenue increase of 13%, up 17% on an organic basis, primarily driven by Friction OE and rail growth in Motion Technologies (MT), pump project activity in Industrial Process (IP), demand in connectors and components in Connect & Control Technologies (CCT), and pricing recovery across all segments. The acquisition of Habonim contributed 2% to total revenue growth. This was partially offset by a 6% unfavorable impact from U.S. dollar appreciation.

Fourth quarter segment operating income of $159 million increased 30% (16% adjusted) compared to prior year, and segment operating margin of 20.6% increased 270 basis points versus prior year. The increases were due primarily to pricing recovery, productivity, higher volumes and a gain on sale of facilities in IP, which more than offset higher raw material and overhead costs. On an adjusted basis, segment operating margin expanded 40 basis points to 18.6%.

Earnings per share for the fourth quarter of $1.39 increased 16% versus prior year primarily due to higher adjusted segment operating income, earnings from acquisitions, benefits from share repurchases, and the gain on sale of facilities in IP, partially offset by foreign currency headwinds and higher interest expense. Excluding the impact of the gain on sale and other items, adjusted earnings per share of $1.29 for the fourth quarter increased 22% compared to prior year.

Operating cash flow for the fourth quarter of $163 million increased 36% and free cash flow for the fourth quarter of $132 million increased 58% versus prior year driven by strong accounts receivable collections. For the full year 2022, operating cash flow increased $286 million versus prior year to $278 million, compared to an outflow in 2021 of $8 million, which included a $398 million payment to fund the asbestos liability divestiture. Excluding the impact of the asbestos-related payment in 2021, operating cash flow for the full year declined $112 million driven by an increase in working capital to support sales growth and to mitigate continued supply chain disruptions.

Table 1. Fourth Quarter Performance

Q4 2022 Q4 2021 Change
Revenue $

774.6

$

685.4

13.0

%

Organic Growth

17.5

%

Segment Operating Income $

159.4

$

122.6

30.0

%

Segment Operating Margin

20.6

%

17.9

%

270

bps
Adjusted Segment Operating Income $

144.3

$

124.7

15.7

%

Adjusted Segment Operating Margin

18.6

%

18.2

%

40

bps
Earnings Per Share $

1.39

$

1.20

15.8

%

Adjusted Earnings Per Share $

1.29

$

1.06

21.7

%

Operating Cash Flow $

162.5

$

119.5

36.0

%

Free Cash Flow $

132.3

$

83.7

58.1

%

Note: all results unaudited; dollars in millions except per share amounts

Management Commentary

“Our results this quarter and throughout 2022 have shown the resilience of our ITTers and our business model. During an unpredictable time, our team’s focus on our customers never wavered, which drove strong orders growth across all businesses. Our commercial actions to drive share gains and price recovery, coupled with productivity, led to a record segment operating margin in the fourth quarter. We overcame more than $200 million of cost inflation, significant foreign currency headwinds and the loss of business in Russia in 2022, and delivered on our original revenue and adjusted earnings per share guidance. We deployed over $600 million of capital for the year, including for the acquisition of Habonim, a specialty valves manufacturer which expanded the Industrial Process portfolio and provided strong returns in its first year. As a result of all our achievements, we’re entering 2023 with a solid foundation for growth and value creation and a record backlog. I remain confident in our ability to reach our long-term financial and sustainability targets,” said Luca Savi, ITT’s Chief Executive Officer and President.

Table 2. Fourth Quarter Segment Results
Revenue Operating Income
Q4 2022 Reported
Increase /
(Decrease)
Organic
Growth
Q4 2022 Reported
Increase /
(Decrease)
Adjusted
Increase /
(Decrease)
Motion Technologies $

330.4

2.1

%

12.1

%

$

47.8

(25.2)

%

(23.9)

%

Industrial Process

280.7

29.8

%

26.7

%

80.0

150.8

%

87.7

%

Connect & Control Technologies

164.6

12.9

%

16.2

%

31.6

17.9

%

17.9

%

Total segment results

774.6

13.0

%

17.5

%

159.4

30.0

%

15.7

%

Note: all results unaudited; excludes intercompany eliminations of $1.1 million; comparisons to Q4 2021; dollars in millions except per share amounts

Motion Technologies revenue increased, primarily driven by growth in Friction OE from share gains and pricing recovery and strength in the rail business, partially offset by an unfavorable foreign currency translation of $32 million. Operating income decreased 25% to $48 million due to a prior year gain on sale of property, higher raw material costs, unfavorable foreign currency impacts and the loss of Russia business, partially offset by favorable pricing and productivity actions.

Industrial Process revenue increased, primarily driven by growth across end-markets in both pump projects and short-cycle baseline pumps, parts and service, and from the addition of Habonim, which was acquired in April 2022. This was partially offset by an unfavorable foreign currency translation of $9 million. Operating income increased to $80 million driven by a $16 million gain on sale of facilities, pricing recovery, higher volume, and productivity actions, partially offset by higher raw material and overhead costs, the mix of project and short-cycle revenue and unfavorable foreign currency impacts.

Connect & Control Technologies revenue increased, primarily driven by connectors share gains and growth in components, with particular strength in the aerospace and defense and industrial markets. This was partially offset by an unfavorable foreign currency translation of $5 million. Operating income increased to $32 million driven by pricing recovery, higher volume, and productivity actions, partially offset by higher raw material costs and unfavorable foreign currency impacts.

Table 3. 2022 Full Year Results
FY 2022 FY 2021 Change
Revenue $

2,987.7

$

2,765.0

8.1

%

Organic Growth

12.2

%

Segment Operating Income $

511.9

$

466.7

9.7

%

Segment Operating Margin

17.1

%

16.9

%

20

bps
Adjusted Segment Operating Income $

514.0

$

476.7

7.8

%

Adjusted Segment Operating Margin

17.2

%

17.2

%

bps

Earnings Per Share $

4.40

$

3.64

20.9

%

Adjusted Earnings Per Share $

4.44

$

4.05

9.6

%

Operating Cash Flow $

277.7

$

(8.4)

3,406.0

%

Free Cash Flow $

173.8

$

(96.8)

279.5

%

Note: all results unaudited; dollars in millions except per share amounts

Quarterly Dividend Increase

The company announced today an increase in its quarterly dividend of 10% to $0.29 per share on the company’s outstanding common stock. ITT’s Board of Directors approved the cash dividend for the first quarter of 2023, which will be payable on April 3, 2023, to shareholders of record as of the close of business on March 9, 2023. The 10% increase in the quarterly dividend announced today follows increases of 30% and 20% in 2021 and 2022, respectively.

2023 Guidance

We expect revenue growth of 7% to 9%, up 6% to 8% on an organic basis; segment operating margin of 17.0% to 17.8%, and adjusted segment operating margin of 17.3% to 18.1%, up 10 to 90 bps; EPS of $4.38 to $4.78, and adjusted EPS of $4.55 to $4.95, representing growth of 7% at the midpoint; and free cash flow of $350 million to $400 million, representing free cash flow margin of 11% to 12% for the full year 2023.

It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2023 as these items are inherently uncertain and difficult to predict. As a result, we are unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and we have not provided reconciliations for these forward-looking non-GAAP financial measures.

Investor Conference Call Details

ITT’s management will host a conference call for investors on Thursday, February 9 at 8:30 a.m., Eastern Time. The briefing can be accessed live via webcast which is available on the company’s website: https://investors.itt.com. A replay of the webcast will be available for 90 days following the presentation. A replay will also be available telephonically from two hours after the webcast until Thursday, February 23, 2023, at midnight, Eastern Time. Reconciliations of non-GAAP financial performance metrics to their most comparable U.S. GAAP financial performance metrics are defined and presented below and should not be considered a substitute for, nor superior to, the financial data prepared in accordance with U.S. GAAP.

Safe Harbor Statement

This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.

We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify forward-looking statements. Forward-looking statements are uncertain and, by their nature, many are inherently unpredictable and outside of ITT’s control, and are subject to known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.

Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith and believed to have a reasonable basis. However, we cannot provide any assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.

Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:

The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended Full Year
December 31,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Revenue $

774.6

$

685.4

$

2,987.7

$

2,765.0

Cost of revenue

526.3

461.5

2,065.4

1,865.5

Gross profit

248.3

223.9

922.3

899.5

General and administrative expenses

51.6

52.9

211.6

221.3

Sales and marketing expenses

38.6

38.4

156.9

150.8

Research and development expenses

22.8

24.9

96.5

94.9

Gain on sale of long-lived assets

(15.9)

(6.8)

(16.3)

(7.0)

Asbestos-related benefit, net

-

-

-

(74.4)

Restructuring costs

0.3

1.4

3.8

9.6

Asset impairment charges

-

-

1.8

-

Operating income

150.9

113.1

468.0

504.3

Interest expense (income), net

3.1

(0.4)

6.4

(1.1)

Non-operating postretirement costs (benefit), net

0.1

(2.5)

1.1

(1.3)

Miscellaneous expense (income), net

0.4

2.4

(1.3)

(2.4)

Income from continuing operations before income tax expense

147.3

113.6

461.8

509.1

Income tax expense

31.2

6.9

91.1

189.6

Income from continuing operations

116.1

106.7

370.7

319.5

Income (loss) from discontinued operations, net of tax benefit
(expense) of $0.1, $(0.3), $0.4 and $0.2, respectively

-

0.6

(1.3)

1.5

Net income

116.1

107.3

369.4

321.0

Less: Income attributable to noncontrolling interests

0.9

3.7

2.4

4.7

Net income attributable to ITT Inc. $

115.2

$

103.6

$

367.0

$

316.3

Amounts attributable to ITT Inc.:
Income from continuing operations $

115.2

$

103.0

$

368.3

$

314.8

Income (loss) from discontinued operations, net of tax

-

0.6

(1.3)

1.5

Net income attributable to ITT Inc. $

115.2

$

103.6

$

367.0

$

316.3

Earnings (loss) per share attributable to ITT Inc.:
Basic:
Continuing operations $

1.39

$

1.20

$

4.42

$

3.66

Discontinued operations

-

0.01

(0.02)

0.02

Net income $

1.39

$

1.21

$

4.40

$

3.68

Diluted:
Continuing operations $

1.39

$

1.20

$

4.40

$

3.64

Discontinued operations

-

-

(0.02)

0.02

Net income $

1.39

$

1.20

$

4.38

$

3.66

Weighted average common shares – basic

82.7

85.6

83.4

86.0

Weighted average common shares – diluted

83.1

86.1

83.7

86.5

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

As of the Period Ended

December 31,
2022

December 31,
2021

Assets
Current assets:
Cash and cash equivalents $

561.2

$

647.5

Receivables, net

628.8

555.1

Inventories, net

533.9

430.9

Other current assets

112.9

88.6

Total current assets

1,836.8

1,722.1

Non-current assets:
Plant, property and equipment, net

526.8

509.1

Goodwill

964.8

924.3

Other intangible assets, net

112.8

85.7

Other non-current assets

339.1

324.2

Total non-current assets

1,943.5

1,843.3

Total assets $

3,780.3

$

3,565.4

Liabilities and Shareholders’ Equity
Current liabilities:
Commercial paper and current maturities of long-term debt $

451.0

$

197.6

Accounts payable

401.1

373.4

Accrued and other current liabilities

333.4

357.3

Total current liabilities

1,185.5

928.3

Non-current liabilities:
Postretirement benefits

137.2

199.9

Other non-current liabilities

200.2

206.5

Total non-current liabilities

337.4

406.4

Total liabilities

1,522.9

1,334.7

Shareholders’ equity:
Common stock:
Authorized – 250.0 shares, $1 par value per share
Issued and outstanding – 82.7 shares and 85.5 shares, respectively

82.7

85.5

Retained earnings

2,509.7

2,461.6

Accumulated other comprehensive loss:
Postretirement benefit plans

3.6

(40.8)

Cumulative translation adjustments

(347.9)

(280.5)

Total ITT Inc. shareholders’ equity

2,248.1

2,225.8

Noncontrolling interests

9.3

4.9

Total shareholders’ equity

2,257.4

2,230.7

Total liabilities and shareholders’ equity $

3,780.3

$

3,565.4

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN MILLIONS)
For the Year Ended December 31,
2022
December 31,
2021
Operating Activities
Income from continuing operations attributable to ITT Inc. $

368.3

$

314.8

Adjustments to income from continuing operations:
Depreciation and amortization

107.4

113.1

Equity-based compensation

18.1

16.5

Asbestos-related benefit, net

-

(74.4)

Deferred income tax expense

2.9

115.7

Gain on sale of long-lived assets

(16.3)

(7.0)

Asset impairment charges

1.8

-

Other non-cash charges, net

27.5

28.3

Contibution to divest asbestos-related assets and liabilities

-

(398.0)

Contribution to postretirement plans

(11.0)

(10.5)

Changes in assets and liabilities:
Change in receivables

(90.7)

(62.2)

Change in inventories

(99.5)

(82.7)

Change in contract assets

(7.4)

(2.5)

Change in contract liabilities

23.3

(3.6)

Change in accounts payable

39.4

77.6

Change in accrued expenses

(36.9)

15.8

Change in income taxes

(13.5)

8.2

Other, net

(35.7)

(57.5)

Net Cash – Operating Activities

277.7

(8.4)

Investing Activities
Capital expenditures

(103.9)

(88.4)

Proceeds from sale of long-lived assets

20.9

8.0

Acquisitions, net of cash acquired

(146.9)

-

Payments to acquire interest in unconsolidated subsidiaries

(25.6)

(1.9)

Other, net

0.4

-

Net Cash – Investing Activities

(255.1)

(82.3)

Financing Activities
Commercial paper, net borrowings

259.7

95.4

Long-term debt, repayments

(2.1)

(2.4)

Share repurchases under repurchase plan

(245.3)

(104.8)

Payments for taxes related to net share settlement of stock incentive plans

(8.8)

(11.7)

Dividends paid

(87.9)

(75.8)

Other, net

1.1

(0.5)

Net Cash – Financing Activities

(83.3)

(99.8)

Exchange rate effects on cash and cash equivalents

(25.8)

(22.6)

Net cash – operating activities of discontinued operations

0.1

0.8

Net change in cash and cash equivalents

(86.4)

(212.3)

Cash and cash equivalents – beginning of year (includes restricted cash of $0.8 and $0.8, respectively)

648.3

860.6

Cash and Cash Equivalents – end of year (includes restricted cash of $0.7 and $0.8, respectively) $

561.9

$

648.3

Supplemental Disclosures of Cash Flow Information
Cash paid during the year for:
Interest $

10.8

$

3.3

Income taxes, net of refunds received $

92.7

$

61.3

Key Performance Indicators and Non-GAAP Measures
Management reviews a variety of key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, some of which are calculated on a non-GAAP basis. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for measures determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators for purposes of our reconciliation tables.
Organic Revenues and Organic Orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. Management believes that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers.
Adjusted Operating Income and Adjusted Segment Operating Income are defined, respectively, as total operating income and segment operating income, adjusted to exclude special items that include, but are not limited to, certain gain on sale of long-lived assets, restructuring, severance, certain asset impairment charges, certain acquisition-related impacts, unusual or infrequent operating items and, for 2021, asbestos-related impacts. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin and Adjusted Segment Operating Margin are defined as adjusted operating income or adjusted segment operating income, respectively, divided by revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.
Adjusted Income from Continuing Operations is defined as income from continuing operations attributable to ITT Inc. adjusted to exclude special items that include, but are not limited to, certain gain on sale of long-lived assets, restructuring, severance, certain asset impairment charges, pension termination and settlement impacts, certain acquisition-related impacts, income tax settlements or adjustments, unusual or infrequent items and, for 2021, asbestos-related impacts. Special items represent charges or credits, on an after-tax basis, that impact current results, which management views as unrelated to the Company’s ongoing operations and performance. The after-tax basis of each special item is determined using the jurisdictional tax rate of where the expense or benefit occurred. Adjusted income from continuing operations per diluted share (adjusted EPS) is defined as adjusted income from continuing operations divided by diluted weighted average common shares outstanding. We believe that adjusted income from continuing operations and adjusted EPS are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow Margin is defined as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin provides useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations.
ITT Inc. Non-GAAP Reconciliation
Reported vs. Organic Revenue / Orders
Fourth Quarter 2022 & 2021
(In Millions)
(all amounts unaudited)
(As Reported - GAAP) (As Adjusted - Organic)
(A) (B) (C) (D) (E) (F) = A-D-E (G) =C-D-E (H) = G / B
$ Change % Change Revenue / $ Change % Change
2022 vs.
2021
2022 vs.
2021
Acquisitions FX Impact Orders Adj. 2022
vs. 2021
Adj. 2022
vs. 2021
Q4 2022 Q4 2021 Q4 2022 Q4 2022 Q4 2022
Revenue
ITT Inc.

$

774.6

$

685.4

$

89.2

13.0

%

$

15.7

$

(46.2

)

$

805.1

$

119.7

17.5

%

Motion Technologies

330.4

323.6

6.8

2.1

%

-

(32.3

)

362.7

39.1

12.1

%

Industrial Process

280.7

216.3

64.4

29.8

%

15.7

(9.0

)

274.0

57.7

26.7

%

Connect & Control Technologies

164.6

145.8

18.8

12.9

%

-

(4.8

)

169.4

23.6

16.2

%

Orders
ITT Inc.

$

776.2

$

722.2

$

54.0

7.5

%

$

15.4

$

(47.3

)

$

808.1

$

85.9

11.9

%

Motion Technologies

337.4

325.2

12.2

3.8

%

-

(32.9

)

370.3

45.1

13.9

%

Industrial Process

271.1

251.6

19.5

7.8

%

15.4

(9.8

)

265.5

13.9

5.5

%

Connect & Control Technologies

168.6

145.9

22.7

15.6

%

-

(4.5

)

173.1

27.2

18.6

%

Note: Excludes intercompany eliminations
Immaterial differences due to rounding
ITT Inc. Non-GAAP Reconciliation
Reported vs Adjusted Segment Operating Income & Segment Operating Margin
Fourth Quarter 2022 & 2021
(In Millions)
(all amounts unaudited)
Q4 2022 Q4 2022 Q4 2022 Q4 2021 Q4 2021 Q4 2021 % Change % Change
As
Reported
Special
Items
As
Adjusted
As
Reported
Special
Items
As
Adjusted
As Reported
2022 vs. 2021
As Adjusted
2022 vs. 2021
Revenue:
Motion Technologies

$

330.4

$

330.4

$

323.6

$

323.6

2.1

%

2.1

%

Industrial Process

280.7

280.7

216.3

216.3

29.8

%

29.8

%

Connect & Control Technologies

164.6

164.6

145.8

145.8

12.9

%

12.9

%

Intersegment eliminations

(1.1

)

(1.1

)

(0.3

)

(0.3

)

Total Revenue

$

774.6

$

774.6

$

685.4

$

685.4

13.0

%

13.0

%

Operating Margin:
Motion Technologies

14.5

%

20

BP

14.7

%

19.7

%

-

BP

19.7

%

(520

)

BP

(500

)

BP
Industrial Process

28.5

%

(560

)

BP

22.9

%

14.7

%

110

BP

15.8

%

1,380

BP

710

BP
Connect & Control Technologies

19.2

%

-

BP

19.2

%

18.4

%

-

BP

18.4

%

80

BP

80

BP
Total Operating Segments

20.6

%

(200

)

BP

18.6

%

17.9

%

30

BP

18.2

%

270

BP

40

BP
Operating Income:
Motion Technologies

$

47.8

$

0.7

$

48.5

$

63.9

$

(0.2

)

$

63.7

(25.2

%)

(23.9

%)

Industrial Process

80.0

(15.8

)

64.2

31.9

2.3

34.2

150.8

%

87.7

%

Connect & Control Technologies

31.6

-

31.6

26.8

-

26.8

17.9

%

17.9

%

Total Segment Operating Income

$

159.4

$

(15.1

)

$

144.3

$

122.6

$

2.1

$

124.7

30.0

%

15.7

%

Note: Immaterial differences due to rounding.
Special items include, but are not limited to, restructuring, severance costs, acquisition-related expenses, and other unusual or infrequent items.
ITT Inc. Non-GAAP Reconciliation
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS
Fourth Quarter 2022 & 2021
(In Millions, except per share amounts)
(all amounts unaudited)
Q4 2022 Q4 2022 Q4 2021 Q4 2021 $ Change % Change
As
Reported
Non-GAAP
Adjustments
As
Adjusted
As
Reported
Non-GAAP
Adjustments
As
Adjusted
As Adjusted
2022 vs. 2021
As Adjusted
2022 vs. 2021
Segment operating income

$

159.4

$

(15.1

)

#A

$

144.3

$

122.6

$

2.1

#A

$

124.7

Corporate and other costs

(8.5

)

0.2

#B

(8.3

)

(9.5

)

0.1

#B

(9.4

)

Operating income

150.9

(14.9

)

136.0

113.1

2.2

115.3

20.7

18.0

%

Operating margin

19.5

%

17.6

%

16.5

%

16.8

%

Interest income (expense), net

(3.1

)

-

(3.1

)

0.4

-

0.4

Other income (expense), net

(0.5

)

-

(0.5

)

0.1

-

0.1

Income from continuing operations before tax

147.3

(14.9

)

132.4

113.6

2.2

115.8

Income tax expense

(31.2

)

7.1

#C

(24.1

)

(6.9

)

(13.8

)

#C

(20.7

)

Income from continuing operations

116.1

(7.8

)

108.3

106.7

(11.6

)

95.1

Less: Income attributable to noncontrolling interests

0.9

-

0.9

3.7

-

3.7

Income from continuing operations - ITT Inc.

$

115.2

$

(7.8

)

$

107.4

$

103.0

$

(11.6

)

$

91.4

EPS from continuing operations

$

1.39

$

(0.10

)

$

1.29

$

1.20

$

(0.14

)

$

1.06

$

0.23

21.7

%

Note: Amounts may not calculate due to rounding.
Total Operating Margin is defined as reported operating income or adjusted operating income divided by total revenue.
Per share amounts are based on diluted weighted average common shares outstanding.

#A -

2022 includes gain on sale of property ($15.5M) and restructuring costs ($0.4M).

#A -

2021 includes restructuring costs ($1.5M) and acquisition-related costs ($0.6M).

#B -

2022 includes accelerated amortization of an intangible asset ($0.1M) and other costs ($0.1M).

#B -

2021 includes accelerated amortization of an intangible asset ($0.1M).

#C -

2022 includes the net tax expense of special items #A and #B ($4.5M), tax expense on future distribution of foreign earnings ($5.5M), and other tax-related special items, partially offset by tax benefits on return to accrual adjustments ($4.2M).

#C -

2021 includes the net tax benefit of special items #A and #B ($0.4M), benefit resulting from an uncertain tax position release ($15.3M), audit settlement expense ($9.5M) and other tax-related special items.

ITT Inc. Non-GAAP Reconciliation

Reported vs. Organic Revenue / Orders
Full Year 2022 & 2021
(In Millions)
(all amounts unaudited)
(As Reported - GAAP) (As Adjusted - Organic)
(A) (B) (C) (D) (E) (F) = A-D-E (G) =C-D-E (H) = G / B
$ Change % Change Revenue / $ Change % Change
2022 vs.
2021
2022 vs.
2021
Acquisitions FX Impact Orders Adj. 2022
vs. 2021
Adj. 2022
vs. 2021

12M 2022

12M 2021

12M 2022

12M 2022

12M 2022

Revenue
ITT Inc.

$

2,987.7

$

2,765.0

$

222.7

8.1

%

$

46.5

$

(160.9

)

$

3,102.1

$

337.1

12.2

%

Motion Technologies

1,374.0

1,368.6

5.4

0.4

%

-

(114.4

)

1,488.4

119.8

8.8

%

Industrial Process

971.0

843.2

127.8

15.2

%

46.5

(28.2

)

952.7

109.5

13.0

%

Connect & Control Technologies

645.6

554.7

90.9

16.4

%

-

(18.3

)

663.9

109.2

19.7

%

Orders
ITT Inc.

$

3,176.3

$

2,922.4

$

253.9

8.7

%

$

43.7

$

(166.9

)

$

3,299.5

$

377.1

12.9

%

Motion Technologies

1,376.6

1,377.7

(1.1

)

(0.1

%)

-

(114.8

)

1,491.4

113.7

8.3

%

Industrial Process

1,101.9

940.8

161.1

17.1

%

43.7

(33.6

)

1,091.8

151.0

16.1

%

Connect & Control Technologies

701.3

605.7

95.6

15.8

%

-

(18.4

)

719.7

114.0

18.8

%

Note: Excludes intercompany eliminations
Immaterial differences due to rounding
ITT Inc. Non-GAAP Reconciliation
Reported vs Adjusted Segment Operating Income & Operating Margin
Full Year 2022 & 2021
(In Millions)
(all amounts unaudited)

12M 2022

12M 2022

12M 2022

12M 2021

12M 2021

12M 2021

% Change % Change
As
Reported
Special
Items
As
Adjusted
As
Reported
Special
Items
As
Adjusted
As Reported
2022 vs. 2021
As Adjusted
2022 vs. 2021
Revenue:
Motion Technologies

$

1,374.0

$

1,374.0

$

1,368.6

$

1,368.6

0.4

%

0.4

%

Industrial Process

971.0

971.0

843.2

843.2

15.2

%

15.2

%

Connect & Control Technologies

645.6

645.6

554.7

554.7

16.4

%

16.4

%

Intersegment eliminations

(2.9

)

(2.9

)

(1.5

)

(1.5

)

Total Revenue

$

2,987.7

$

2,987.7

$

2,765.0

$

2,765.0

8.1

%

8.1

%

Operating Margin:
Motion Technologies

15.2

%

50

BP

15.7

%

18.9

%

30

BP

19.2

%

(370

)

BP

(350

)

BP
Industrial Process

19.3

%

(50

)

BP

18.8

%

15.0

%

50

BP

15.5

%

430

BP

330

BP
Connect & Control Technologies

17.9

%

-

BP

17.9

%

14.7

%

50

BP

15.2

%

320

BP

270

BP
Total Operating Segments

17.1

%

10

BP

17.2

%

16.9

%

30

BP

17.2

%

20

BP

-

BP
Operating Income:
Motion Technologies

$

208.5

$

7.1

$

215.6

$

258.2

$

3.9

$

262.1

(19.2

%)

(17.7

%)

Industrial Process

187.6

(5.0

)

182.6

126.8

3.7

130.5

47.9

%

39.9

%

Connect & Control Technologies

115.8

-

115.8

81.7

2.4

84.1

41.7

%

37.7

%

Total Segment Operating Income

$

511.9

$

2.1

$

514.0

$

466.7

$

10.0

$

476.7

9.7

%

7.8

%

Note: Immaterial differences due to rounding.
Special items include, but are not limited to, restructuring costs, certain asset impairment charges, acquisition-related expenses, and other unusual or infrequent items.
ITT Inc. Non-GAAP Reconciliation
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS
Full Year 2022 & 2021
(In Millions, except per share amounts)
(all amounts unaudited)

12M 2022

12M 2022

12M 2021

12M 2021

$ Change % Change
As
Reported
Non-GAAP
Adjustments
As
Adjusted
As
Reported
Non-GAAP
Adjustments
As
Adjusted
As Adjusted
2022 vs. 2021
As Adjusted
2022 vs. 2021
Segment operating income

$

511.9

$

2.1

#A

$

514.0

$

466.7

$

10.0

#A

$

476.7

Corporate and other costs

(43.9

)

3.7

#B

(40.2

)

37.6

(71.7

)

#B

(34.1

)

Operating income

468.0

5.8

473.8

504.3

(61.7

)

442.6

31.2

7.0

%

Operating margin

15.7

%

15.9

%

18.2

%

16.0

%

Interest income (expense), net

(6.4

)

-

(6.4

)

1.1

-

1.1

Other income (expense), net

0.2

-

0.2

3.7

(3.4

)

#C

0.3

Income from continuing operations before tax

461.8

5.8

467.6

509.1

(65.1

)

444.0

Income tax expense

(91.1

)

(2.6

)

#D

(93.7

)

(189.6

)

100.8

#D

(88.8

)

Income from continuing operations

370.7

3.2

373.9

319.5

35.7

355.2

Less: Income attributable to noncontrolling interests

2.4

-

2.4

4.7

-

4.7

Income from continuing operations - ITT Inc.

$

368.3

$

3.2

$

371.5

$

314.8

$

35.7

$

350.5

EPS from continuing operations

$

4.40

$

0.04

$

4.44

$

3.64

$

0.41

$

4.05

$

0.39

9.6

%

Note: Amounts may not calculate due to rounding.
Total Operating Margin is defined as reported operating income or adjusted operating income divided by total revenue.
Per share amounts are based on diluted weighted average common shares outstanding.
#A - 2022 includes gain related to sale of property ($15.5M), unfavorable impacts from the Russia-Ukraine war ($7.9M), restructuring costs ($4.0M), acquisition-related expenses ($3.2M), severance costs ($2.7M) and other income ($0.2M).
#A - 2021 includes restructuring costs ($9.4M) and acquisition-related costs ($0.6M).
#B - 2022 includes an asset impairment charge ($1.7M), severance costs ($1.3M), acquisition-related costs ($0.5M), accelerated amortization of an intangible asset ($0.4M), and a restructuring benefit ($0.2M).
#B - 2021 includes a pre-tax gain on divestiture of asbestos-related assets and liabilities ($88.8M), asbestos-related expense ($14.4M), accelerated amortization of an intangible asset ($2.3M), restructuring costs ($0.2M), and other costs ($0.2M).
#C - 2021 includes a pre-tax gain related to the finalization of pension termination funding.
#D - 2022 includes the net tax benefit of special items #A and #B ($0.3M), tax benefit on return to accrual adjustments ($4.6M), and other tax-related special items, partially offset by tax expense related to a write-down of a tax receivable ($2.1M).
#D - 2021 includes the net tax benefit of special items #A through #C ($5.6M), tax expense on the deferred tax asset write-off resulting from the asbestos sale ($116.9M) and other tax-related special items.

ITT Inc. Non-GAAP Reconciliation

Free Cash Flow
Three and Twelve Months Ended 2022 & 2021
(In Millions)
(all amounts unaudited)
Q4 2022 Q4 2021

12M 2022

12M 2021

Net Cash - Operating Activities

$

162.5

$

119.5

$

277.7

$

(8.4

)

Less: Capital expenditures

30.2

35.8

103.9

88.4

Free Cash Flow

$

132.3

$

83.7

$

173.8

$

(96.8

)

ITT Inc. Non-GAAP Reconciliation
GAAP vs. Adjusted EPS Guidance
Full Year 2023
(Per share amounts)
(all amounts unaudited)
2023 Full-Year Guidance
Low High
EPS from Continuing Operations - GAAP

$

4.38

$

4.78

Estimated restructuring, net of tax

0.10

0.10

Other tax special Items

0.07

0.07

EPS from Continuing Operations - Adjusted

$

4.55

$

4.95

Note:

The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted segment operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2023 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and has not provided reconciliations for these forward looking non-GAAP financial measures.

ITT Inc. Non-GAAP Reconciliation

Free Cash Flow and Free Cash Flow Margin Guidance
Full Year 2023
(In Millions)
(all amounts unaudited)
2023 Full-Year Guidance
Low High
Net Cash - Operating Activities

$

470

$

520

Less: Capital expenditures

120

120

Free Cash Flow

$

350

$

400

Revenue #A

$

3,225

$

3,225

Free Cash Flow margin

11

%

12

%

#A Represents expected revenue growth of 8%, reflecting the midpoint of the 7% to 9% range.

Investor Contact

Mark Macaluso

+1 914-641-2064

[email protected]

Media Contact

Kellie Harris

+1 914-641-2103

[email protected]

Source: ITT Inc.

Categories

Business Wire Press Releases

Next Articles