Form DEFA14A Walt Disney Co
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
Proxy Statement Pursuant to Section 14(a) of
the Securities Exchange Act of 1934
|
Filed by the Registrant ☒
|
|
Filed by a Party other than the Registrant ☐
|
|
Check the appropriate box:
|
|
☐ Preliminary Proxy Statement
|
|
☐ Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
|
|
☐ Definitive Proxy Statement
|
|
☒ Definitive Additional Materials
|
|
☐ Soliciting Material under §240.14a-12
|
|
|
|
The Walt Disney Company
|
|
(Name of Registrant as Specified In Its Charter)
|
|
(Name of Person(s) Filing Proxy Statement, if other than the Registrant)
|
|
Payment of Filing Fee (Check all boxes that apply):
|
||
|
☒
|
No fee required
|
|
|
☐
|
Fee paid previously with preliminary materials
|
|
|
☐
|
Fee computed on table in exhibit required by Item 25(b) per Exchange Act Rules 14a-6(i)(1) and 0-11
|
|
Q1’23 Earnings presentation February 8, 2023 ©Disney
Forward-Looking Statements Certain statements in this presentation may constitute “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our business or financial prospects, trends or outlook; business plans; demand pipeline; financial or performance estimates
or expectations (including estimated operating income, operating results, programming and production costs and content expenditures, capital expenditures, profitability and any guidance); organizational structure and leadership decisions;
future subscriber levels; estimates of the financial impact of certain items, accounting treatment, events or circumstances; anticipated demand, timing, availability, pricing, utilization or nature of our offerings (including policies governing
our products and services, experiences and business openings and cadence, content within and value of our products and services and content releases and distribution channel); business recovery; capital allocation, including dividends payments;
impacts of COVID-19; consumer sentiment, experience, behavior or demand; expected growth and drivers of performance or growth; cost reductions and source; productivity gains; available efficiencies; strategies and strategic priorities; value
and longevity of our intellectual property, including franchises; direct-to-consumer expansion and changes to subscription offerings; and other statements that are not historical in nature. Any information that is not historical in nature
included in this presentation is subject to change. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not
undertake any obligation to update these statements. Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives
(including capital investments, asset acquisitions or dispositions, new or expanded business lines or cessation of certain operations), our execution of our business plans (including the content we create and IP we invest in, our pricing
decisions, our cost structure and our management and other personnel decisions) or other business decisions, as well as from developments beyond the Company’s control, including: further deterioration in domestic and global economic
conditions; deterioration in or pressures from competitive conditions, including competition to create or acquire content and competition for talent; consumer preferences and acceptance of our content, offerings, pricing model and price
increases and the market for advertising sales on our DTC services and linear networks; health concerns and their impact on our businesses and productions; international, regulatory, political, legal, or military developments; technological
developments; labor markets and activities; adverse weather conditions or natural disasters; and availability of content. Each such risk includes the current and future impacts of, and may be amplified by, COVID-19 and related mitigation
efforts. Such developments may further affect entertainment, travel and leisure businesses generally and may, among other things, affect (or further affect, as applicable): our operations, business plans or profitability; demand for our
products and services; the performance of the Company’s content; our ability to create or obtain desirable content at or under the value we assign the content; the advertising market for programming; income tax expense; and performance of
some or all Company businesses either directly or through their impact on those who distribute our products. Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended October 1, 2022, including under the
captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Business,” quarterly reports on Form 10-Q, including under the captions “Risk Factors” and “Management’s Discussion and
Analysis of Financial Condition and Results of Operations,” and subsequent filings with the Securities and Exchange Commission (SEC). The terms “Company,” “Disney,” “we,” and “our” are used above and in this presentation to refer collectively
to the parent company and the subsidiaries through which our various businesses are actually conducted.
Additional Information Additional Information and Where to Find it Disney has filed with the SEC a
definitive proxy statement on Schedule 14A, containing a form of WHITE proxy card, with respect to its solicitation of proxies for Disney’s 2023 Annual Meeting of Shareholders. This communication is not a substitute for any proxy statement or
other document that Disney has filed or may file with the SEC in connection with any solicitation by Disney. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) FILED BY
DISNEY AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT ANY SOLICITATION. Investors and security holders may obtain copies of these documents
and other documents filed with the SEC by Disney free of charge through the website maintained by the SEC at www.sec.gov. Copies of the documents filed by Disney are also available free of charge by accessing Disney’s website at
www.thewaltdisneycompany.com. Participants This communication is neither a solicitation of a proxy or consent nor a substitute for any proxy statement or other filings that may be made with the SEC. Nonetheless, Disney, its directors and
executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies with respect to a solicitation by Disney. Information about Disney’s executive officers and directors is available
in Disney’s definitive proxy statement for its 2023 Annual Meeting, which was filed with the SEC on February 6, 2023. To the extent holdings by our directors and executive officers of Disney securities reported in the proxy statement for the
2023 Annual Meeting have changed, such changes have been or will be reflected on Statements of Change in Ownership on Forms 3, 4 or 5 filed with the SEC. These documents are or will be available free of charge at the SEC’s website at
www.sec.gov.
The Board and Management are Executing our Strategic Plan to Create Sustainable Shareholder Value
100 years of unparalleled storytelling and innovation Talented, resilient and dedicated Cast Members and
employees focused on our guests and consumers Unique ability to distribute and monetize our franchises across our platforms and businesses Cherished intellectual property and beloved characters for all ages Unmatched longevity of our core
franchises Creative excellence is, and always will be, central to who we are
Proactively Executing on Key Strategic Priorities Implementing cost reductions and streamlining
organizational structure to enhance productivity Working towards achieving both sustained growth and profitability in our DTC business Improving the guest experience at our parks by providing more value and flexibility Primarily focusing on
and significantly investing in our core brands and franchises Leveraging our platforms to reach larger audiences and optimize the value of our content Reorganizing leadership structure to put more decision-making back in the hands of creative
teams
Strategic Reorganization Designed to Optimize Future Growth, Profitability and Value Creation Alan Bergman & Dana
Walden The Company’s full portfolio of entertainment media and content businesses globally, including Disney+ and Hulu Jimmy Pitaro ESPN networks, ESPN+, and our international sports channels Josh D’Amaro Our theme parks, resort
destinations, and cruise line, as well as Disney’s consumer products, games and publishing businesses Disney Parks, Experiences and Products ESPN Disney Entertainment Reorganizing Disney to be driven by creativity, rooted in
accountability and coordination and committed to efficiency Three core business units headed by experienced leaders who will have operational control and financial responsibility for what they create and deliver These organizational changes
are effective immediately, and we will begin financial reporting under the new business structure by the end of the fiscal year
Targeting $5.5 Billion of Cost Savings We expect to reduce annualized non-content-related expenses (SG&A and other
operating costs) by approximately $2.5 billion ~$1 billion of savings is included in our projections that fiscal 2023 segment operating income should grow in the high single digit percentage range Remaining is incremental, which we expect
will fully materialize by the end of FY24 We are also targeting ~$3 billion of annualized savings in non-sports related content spend, which we expect to realize over the next few years Total Cost Savings (In Billions) Incremental SG&A
and Other Operating Cost Savings SG&A and Other Operating Cost Savings included in FY23 Outlook Target Savings on Produced and Licensed Content Spend (excluding Sports) Breakdown of $2.5 billion SG&A and Other Operating Cost
Savings The reorganization will result in a more cost-effective, coordinated and streamlined company and we are committed to running our businesses more efficiently to enhance profitability ~$2.5 ~50% Marketing ~30% Labor ~20% Other Note:
Cost savings are not adjusted for inflation and do not reflect the cost incurred to achieve such cost savings
ARPU(1) Subscribers Operating Efficiencies Pricing and Advertising Optimize pricing and grow advertising revenue
through enhancements and increased inventory Drive Returns on Content Focus on our core franchises, aggressively curate general entertainment, and evaluate / rationalize spend Grow Global Subscribers Future subscriber growth will be driven
by the cadence and prominence of our content releases and growth in existing markets Content Focus Streamline Operations Drive efficiencies in marketing, labor and technology, resulting in a more cost-effective, coordinated and streamlined
organization Architecting a Durable Streaming Model to Achieve Both Sustained Growth and Profitability See DTC Product Descriptions and Key Definitions on page 29
Using reservation system to manage attendance during peak holiday weeks, to nearly 20% below pre-pandemic levels at our
domestic parks, to improve the guest experience Recently announced changes at Disneyland Resort & Walt Disney World Resort to increase flexibility and add value(1): Increased availability of the lowest price tickets More access for
annual passholders and Park Hopper tickets Select complimentary digital photo downloads and resort parking Investing in exciting new attractions and experiences for our theme parks around the world Recent / upcoming(2) openings
include: Mickey and Minnie’s Runaway Railway (opened on January 27, 2023) and the transformation of Mickey’s Toontown at Disneyland TRON Lightcycle / Run and Journey of Water, Inspired by Moana at Walt Disney World World of Frozen at Hong
Kong Disneyland Zootopia-Themed Land at Shanghai Disney Resort We’ve Built a Strong Parks Business Model that Paves the Way for an Exciting Future Details of the changes by location can be found on page 22 A more detailed list of upcoming
theme park openings and events with dates can be found on page 25 Focused on Delivering a Better Guest Experience Continue to Bring our Stories and Characters to Life in New Ways
As we continue to prioritize reinvesting into our businesses, we expect fiscal 2023 spend on produced and
licensed content, including sports rights, to be in the low $30 billion range Spend on Produced and Licensed Content Focusing on and Significantly Investing in our Core Franchises We continue to invest in our parks and experiences globally
and in other capital projects across Disney and expect that total fiscal year 2023 capital expenditures will total ~$6 billion Capital Expenditures We are reducing costs by focusing on our broad portfolio of quality franchises and a more
curated selection of general entertainment, and then maximizing this content across our multiple platforms from linear and theatrical distribution to streaming Our access to world-class content, traditional distribution channels and
direct-to-consumer platforms combined with our parks, experiences and products enhance the fully immersed Disney experience and significantly extend the longevity of our franchises and lifetime value of our content
Disney has maintained a disciplined and balanced approach to capital allocation The dividend was an important component
of Disney’s Total Shareholder Return during Bob Iger’s first tenure as CEO Disney made the decision to suspend the dividend in Spring 2020 due to the significant impact of COVID across our businesses We estimate that we lost billions in cash
provided by operations during the global pandemic Given our recovery from the pandemic, strong balance sheet, and our commitment to cost cutting, we believe we’ll be on track to declare a modest dividend by the end of this calendar
year Optimistic About Our Ability to Declare a Dividend by the End of Calendar Year 2023 Total Shareholder Return(1)Bob Iger as CEO (09/30/05 to 02/25/20) Dividend Stock price appreciation Note: The decision to declare a dividend will be
made by the Board and will take into account a number of factors, including the macroeconomic climate and its impacts, if any, on the Company at that time, as well as our outlook for the business Represents stock price appreciation plus
reinvestment of dividends, Source: FactSet
CEO Succession is a Top Board Priority Mark Parker named Chairman of the Board in January 2023 to be effective following
the Annual Meeting Leading voice on Disney Board regarding important subjects including engaging and managing creative talent, businesses and executives and pivoting legacy businesses to data-driven, direct-to-consumer models Strong leader
who executed successful CEO transition at NIKE in 2020 The Board has created a Succession Planning Committee, led by Mark Parker, to support the CEO search process: Implement timetable and key milestones for the CEO search process Retention
and oversight of search firm Evaluate internal and external candidates Report to full Board and lead discussion at each regular meeting and engage full Board in review and selection of final candidates Mary Barra Chair and CEO General Motors
Company Francis deSouzaPresident and CEO Illumina Calvin McDonaldCEO lululemon athletica Mark ParkerExecutive Chair and Former CEONIKE Succession Planning Committee Members
BUSINESS RESULTS
Q1 Results for Fiscal 2023 (In Billions, Except Per Share Amounts) Diluted EPS excluding certain items and total
segment operating income are non-GAAP financial measures. The most comparable GAAP measures are diluted EPS from continuing operations and income from continuing operations before income taxes, respectively. See the discussion on pages 27-28
for how we define and calculate these measures and a reconciliation thereof to the most directly comparable GAAP measures. Reflects amounts attributable to shareholders of The Walt Disney Company, i.e. after deduction of income attributable
to noncontrolling interests. Revenues Diluted EPS excluding certain items(1) Total Segment Operating Income(1) Diluted EPS from continuing operations(2) Income from Continuing Operations Before Income Taxes
Recent Business Highlights Led all studios with the most Academy Award nominations Including two Best
Picture nominations for 20th Century Studios’ Avatar: The Way of Water and Searchlight Pictures’ The Banshees of Inisherin Marvel’s Black Panther: Wakanda Forever received five Oscar nominations and launched on Disney+ on February 1 Launched
Disney+ Basic (With Ads) in the U.S. on December 8 ESPN linear ratings were up 8% overall and 14% in primetime in calendar year 2022 Kicked off the Disney100 anniversary celebration at Disneyland with the opening of Mickey & Minnie’s
Runaway Railway and two new nighttime spectaculars, “Wondrous Journeys” and “World of Color – One” Won a total of nine Golden Globes, more than any other entertainment company Including for Abbott Elementary, the first broadcast show to win a
Golden Globe for best series in nearly a decade January’s NFC Wild Card game was Disney’s most-watched NFL playoff game on record Avatar: The Way of Water has become the fourth biggest film of all time globally with close to $2.2 billion
earned at the box office to date(1) As of February 7, 2023
Operating Income (Loss) Q1 Media & Entertainment Distribution Results (In
Billions) Revenues Direct-to-Consumer While revenues increased by 13% vs. the prior year, operating loss increased to $1.1 billion due to a higher loss at Disney+ and a decrease in results at Hulu, partially offset by improved results at
ESPN+. Content Sales / Licensing and Other (CSLO) Operating results decreased vs. the prior year by $114 million, as higher theatrical results were more than offset by lower TV/SVOD, higher overhead costs and a decrease in home entertainment
operating income. Linear Networks Q1 operating income decreased by ~$240 million vs. the prior year as growth at Domestic Channels was more than offset by decreases at International Channels. Higher results at Domestic Channels were driven
by Cable due to lower programming and production costs (reflecting lower NFL and College Football Playoff rights costs), partially offset by decreases in advertising and affiliate revenue. International Channels operating income decreased due
to lower advertising revenue, an unfavorable foreign exchange impact and a decrease in affiliate revenue, partially offset by a decrease in programming and production costs. CSLO Linear Networks Direct-to-Consumer Elimination of
Intrasegment Revenues(1) CSLO Linear Networks Direct-to-Consumer Reflects fees received by the Linear Networks from other DMED businesses for the right to air our Linear Networks and related services
DTC Quarterly Operating Income (Loss) (In Billions) Q1 DTC operating losses improved by over $400 million vs. the prior
quarter driven by higher revenue and lower SG&A costs, partially offset by higher programming and production costs Across our DTC services, we meaningfully reduced marketing expenses Note: All quarters shown include $0.1 billion in
Depreciation & Amortization DTC OI (Loss) DTC Revenues and Expense Breakdown
Q1 Disney+ Subscribers & ARPU (Paid Subscribers in Millions and Average Monthly Revenue per Paid Subscriber (ARPU)
in USD) Disney+ Hotstar Disney+ Hotstar subscribers decreased by 3.8 million vs. the prior quarter. Disney+ Hotstar ARPU increased by $0.16 vs. the prior quarter due to higher per-subscriber advertising revenue associated with the ICC T20
World Cup. Disney+ Core Disney+ core subscribers increased slightly vs. the prior quarter, in line with our prior guidance. Disney+ core ARPU decreased by $0.19 vs. the prior quarter, driven by an unfavorable foreign exchange impact and a
higher mix of subscribers to our multi-product offerings, partially offset by a benefit from the recent domestic price increase, which occurred towards the end of the quarter. Total Disney+ Subscribers(1)
129.8 164.2 161.8 +32.0 (2.4) Global ARPU $4.41 $3.91 $3.93 ($0.48) +$0.02 Disney+ Core $6.33 $5.96 $5.77 ($0.56) ($0.19) Disney+ Hotstar $1.03 $0.58 $0.74 ($0.29) +$0.16 +11.6 Core Subscribers +20.3 Q1’23
vs. Q4’22 Q1’22 (3.8) +1.4 Subscribers Note: See DTC Product Descriptions and Key Definitions on page 29 Total may not equal the sum due to rounding
Q1 Hulu and ESPN+ Subscribers & ARPU (Paid Subscribers in Millions and Average Monthly Revenue per Paid Subscriber
(ARPU) in USD) ESPN+ Both subscribers and ARPU grew vs. the prior quarter. ESPN+ ARPU increased by $0.69 vs. the prior quarter due to an increase in retail pricing, partially offset by a higher mix of subscribers to multi-product
offerings. Hulu Both subscribers and ARPU grew vs. the prior quarter. Hulu SVOD Only ARPU increased by $0.23 vs. the prior quarter due to an increase in retail pricing, partially offset by a higher mix of subscribers to multi-product
offerings and lower per-subscriber advertising revenue. Hulu Live TV+SVOD ARPU increased by $1.13 vs. the prior quarter due to higher per-subscriber advertising revenue. LiveTV + SVOD SVOD Only Subscribers Subscribers ARPU $5.16 $4.84
$5.53 +$0.37 +$0.69 +3.6 Q1’23 vs. Q4’22 Q1’22 +0.6 SVOD Only ARPU $12.96 $12.23 $12.46 ($0.50) +$0.23 Live TV+SVOD ARPU $87.01 $86.77 $87.90 +$0.89 +$1.13 +0.7 +0.8 +0.1 +2.6 +2.7 +0.2 Note: See DTC Product
Descriptions and Key Definitions on page 29 Total may not equal the sum due to rounding Total Hulu(1)
Q1 Parks, Experiences & Products Results (In Billions) Revenues International Parks & Experiences Higher
year-over-year results were due to growth at Disneyland Paris and higher royalty revenue from Tokyo Disney Resort, partially offset by a decrease at Shanghai Disney Resort due to COVID-related closures. Consumer Products Year-over-year
results were roughly comparable. Domestic Parks & Experiences Significant revenue and operating income growth vs. prior year was achieved despite purposefully reducing capacity during select peak holiday periods by ~20% vs. pre-pandemic
levels, in order to prioritize the guest experience. Disney Cruise Line was also a meaningful contributor, reflecting higher occupancy, and the Disney Wish generated positive operating income in its first full quarter of
operations. Operating Income Consumer Products Int’l Parks & Experiences Domestic Parks & Experiences +$1.5 / +21% Consumer Products Int’l Parks & Experiences Domestic Parks & Experiences +$0.6 / +25% Note: Total may
not equal the sum of the column due to rounding
Appendix
Recent Changes Announced at Domestic Parks Offering nearly two months-worth of dates for our lowest-priced one-day,
one-park ticket in 2023 Offering more flexibility with our Park Hopper ticket, giving Guests the ability to begin crossing over earlier Providing complimentary Disney PhotoPass digital downloads of attraction photos for all ticketed park
guests, throughout the Disney100 celebration Making select Magic Key passes available for sale more frequently throughout the year as inventory becomes available We’ve announced that we will soon be adding more flexibility for Walt Disney
World Annual Passholders to be able to visit the theme parks without a reservation on certain days and times We are now once again providing complimentary self-parking for guests staying at our Resort hotels at Walt Disney World Guests
purchasing Disney Genie+ service will soon start receiving free digital downloads of their Disney PhotoPass attraction photos taken in the park on the day of their purchase Note: Originally announced on January 10, 2023
Upcoming Theatrical Releases (Reflects publicly announced planned releases as of February 8,
2023) Date Title Brand Feb 17, 2023 Ant-Man and the Wasp: Quantumania Marvel Apr 21, 2023 Chevalier Searchlight May 5, 2023 Guardians of the Galaxy Vol. 3 Marvel May 26, 2023 The Little Mermaid Disney Jun 2, 2023 The
Boogeyman 20th Century Jun 16, 2023 Elemental Pixar Jun 30, 2023 Indiana Jones and the Dial of Destiny Lucasfilm Jul 28, 2023 The Marvels Marvel Aug 11, 2023 Haunted Mansion Disney Sep 15, 2023 A Haunting in Venice 20th
Century Sep 22, 2023 Next Goal Wins Searchlight
Key Upcoming Disney+ and Hulu Releases (Reflects publicly announced planned domestic releases as of February 8, 2023;
list is not exhaustive) March 1 The Mandalorian (Season 3) Star Wars Disney+ Scripted Series March 17 Bono & The Edge: A Sort of Homecoming with Dave Letterman Disney Disney+ Unscripted Special March 17 Boston Strangler 20th
Century Studios Hulu Scripted Feature April 7 Tiny Beautiful Things ABC Signature Hulu Limited Series May 4 Visions (Season 2) Star Wars Disney+ Scripted Series May 19 White Men Can’t Jump 20th Century Studios Hulu Scripted
Feature June 9 Flamin’ Hot Searchlight Pictures Hulu Scripted Feature Release dates not yet announced; titles listed in alphabetical order Ahsoka (Season 1) Star Wars Disney+ Scripted Series American Born Chinese (Season 1) 20th
Television Studios Disney+ Scripted Series The Bear (Season 2) FX Hulu Scripted Series Chang Can Dunk Disney Disney+ Scripted Feature Great Expectations FX Hulu Scripted Series The Kardashians (Season 3) Disney Hulu Unscripted
Series Loki (Season 2) Marvel Disney+ Scripted Series Only Murders in the Building (Season 3) 20th Television Hulu Scripted Series Peter Pan & Wendy Disney Disney+ Scripted Feature Secret Invasion Marvel Disney+ Scripted
Series Skeleton Crew Star Wars Disney+ Scripted Series Unprisoned Onyx Collective Hulu Scripted Series X-Men ’97 (Season 1) Marvel Disney+ Scripted Series Brand Title Type Platform Date
Upcoming Theme Park Openings & Events (Reflects publicly announced planned openings and events as of February 8,
2023; list is not exhaustive) Feb 24, 2023 “Magic Happens” Parade Disneyland Resort March 2023 Mickey’s Toontown Transformation Disneyland Resort Apr 3, 2023 “Happily Ever After” Nighttime Spectacular Walt Disney World Resort Apr
3, 2023 “EPCOT Forever” Nighttime Spectacular Walt Disney World Resort Apr 4, 2023 TRON Lightcycle / Run Walt Disney World Resort Apr 15, 2023 40th Anniversary “Dream-Go-Round” Tokyo Disney Resort Summer 2023 “Pixar: We Belong
Together” Stage Show Disneyland Paris 2nd Half of 2023 World of Frozen Hong Kong Disneyland Late 2023 Journey of Water, Inspired by Moana Walt Disney World Resort 2023 Adventureland Treehouse Disneyland Resort To Be
Announced Zootopia-Themed Land Shanghai Disney Resort Note: Dates provided are based on calendar year Date Attraction / Event Location
Non-GAAP Financial Measures This presentation includes diluted EPS excluding certain items and total
segment operating income, both of which are important financial measures for the Company, but are not financial measures defined by GAAP. These measures should be reviewed in conjunction with the most comparable GAAP financial measures and
are not presented as alternative measures of diluted EPS or income from continuing operations before income taxes as determined in accordance with GAAP. Diluted EPS excluding certain items and total segment operating income as we have
calculated them may not be comparable to similarly titled measures reported by other companies. Segment Results The Company evaluates the performance of its operating segments based on segment operating income, and management uses total
segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about total segment operating income assists investors by allowing them to evaluate
changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and other factors that affect reported results. See
page 27 for a reconciliation of total segment operating income. Diluted EPS excluding certain items The Company uses diluted EPS excluding (1) certain items affecting comparability of results from period to period and (2) amortization of TFCF
and Hulu intangible assets, including purchase accounting step-up adjustments for released content, to facilitate the evaluation of the performance of the Company’s operations exclusive of these items, and these adjustments reflect how senior
management is evaluating segment performance. The Company believes that providing diluted EPS exclusive of certain items impacting comparability is useful to investors, particularly where the impact of the excluded items is significant in
relation to reported earnings and because the measure allows for comparability between periods of the operating performance of the Company’s business and allows investors to evaluate the impact of these items separately. The Company further
believes that providing diluted EPS exclusive of amortization of TFCF and Hulu intangible assets associated with the acquisition in 2019 is useful to investors because the TFCF and Hulu acquisition was considerably larger than the Company’s
historic acquisitions with a significantly greater acquisition accounting impact. See page 28 for a reconciliation of diluted EPS excluding certain items.
Total Segment Operating Income (In millions) Quarter Ended December 31, 2022 January 1,
2022 Change Income from continuing operations before income taxes $ 1,773 $ 1,688 5 % Add: Corporate and unallocated shared expenses 280 228 (23) % Restructuring and impairment charges 69 — nm Other expense, net(1) 42 436 90
% Interest expense, net 300 311 4 % Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs 579 595 3 % Total segment operating income $ 3,043 $ 3,258 (7) % The following are
reconciliations of income from continuing operations before income taxes to total segment operating income: In the current quarter, other expense, net was due to the DraftKings loss ($70 million), partially offset by a gain on the sale of a
business ($28 million). For the prior-year quarter, other expense, net was due to the DraftKings loss ($432 million).
Diluted EPS Excluding Certain Items (In millions except EPS) The following table reconciles reported diluted EPS from
continuing operations to diluted EPS excluding certain items: Tax benefit/expense is determined using the tax rate applicable to the individual item. Before noncontrolling interest share. Net of noncontrolling interest share, where
applicable. Total may not equal the sum of the column due to rounding. For the current quarter, intangible asset amortization was $417 million, step-up amortization was $159 million and amortization of intangible assets related to TFCF equity
investees was $3 million. For the prior-year quarter, intangible asset amortization was $435 million, step-up amortization was $157 million and amortization of intangible assets related to TFCF equity investees was $3 million. Charges for the
current quarter were related to exiting our businesses in Russia. In the current quarter, other expense, net was due to the DraftKings loss ($70 million), partially offset by a gain on the sale of a business ($28 million). For the prior-year
quarter, other expense, net was due to the DraftKings loss ($432 million). Pre-Tax Income/ Loss Tax Benefit/ Expense(1) After-Tax Income/ Loss(2) Diluted EPS (3) Change vs. prior year period Quarter Ended December 31, 2022 As
reported $ 1,773 ($ 412) $ 1,361 0.70 11 % Exclude: Amortization of TFCF and Hulu intangible assets and fair value step-up on film and television costs(4) 579 (135) 444 0.24 Restructuring and impairment
charges(5) 69 (8) 61 0.03 Other expense, net(6) 42 (16) 26 0.01 Excluding certain items $ 2,463 ($ 571) $ 1,892 $ 0.99 (7) % Quarter Ended January 1, 2022 As reported 1,688 (488) 1,200 0.63 Exclude: Amortization of TFCF
and Hulu intangible assets and fair value step-up on film and television costs(4) 595 (139) 456 0.24 Other expense, net(6) 436 (102) 334 0.18 Excluding certain items $ 2,719 ($ 729) $ 1,990 $ 1.06
DTC Product Descriptions and Key Definitions Product offerings In the U.S., Disney+, ESPN+ and Hulu SVOD Only are each
offered as a standalone service or together as part of various multi-product offerings. Hulu Live TV + SVOD includes Disney+ and ESPN+. Disney+ is available in more than 150 countries and territories outside the U.S. and Canada. In India and
certain other Southeast Asian countries, the service is branded Disney+ Hotstar. In certain Latin American countries, we offer Disney+ as well as Star+, a general entertainment SVOD service, which is available on a standalone basis or together
with Disney+ (Combo+). Depending on the market, our services can be purchased on our websites or through third-party platforms/apps or are available via wholesale arrangements. Paid subscribers Paid subscribers reflect subscribers for which
we recognized subscription revenue. Subscribers cease to be a paid subscriber as of their effective cancellation date or as a result of a failed payment method. Subscribers to multi-product offerings in the U.S. are counted as a paid subscriber
for each service included in the multi-product offering and subscribers to Hulu Live TV + SVOD are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ services. In Latin America, if a subscriber has either the
standalone Disney+ or Star+ service or subscribes to Combo+, the subscriber is counted as one Disney+ paid subscriber. Subscribers include those who receive a service through wholesale arrangements including those for which we receive a fee for
the distribution of the service to each subscriber of an existing content distribution tier. When we aggregate the total number of paid subscribers across our DTC streaming services, we refer to them as paid subscriptions. International
Disney+ (excluding Disney+ Hotstar) International Disney+ (excluding Disney+ Hotstar) includes the Disney+ service outside the U.S. and Canada and the Star+ service in Latin America. Average Monthly Revenue Per Paid Subscriber (ARPU) Average
monthly revenue per paid subscriber is calculated based on the average of the monthly average paid subscribers for each month in the period. The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of
the month paid subscriber count, divided by two. Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period. Revenue includes subscription fees, advertising (excluding revenue
earned from selling advertising spots to other Company businesses) and premium and feature add-on revenue but excludes Premier Access and Pay-Per-View revenue. The average revenue per paid subscriber is net of discounts on offerings that carry
more than one service. Revenue is allocated to each service based on the relative retail price of each service on a standalone basis. Hulu Live TV + SVOD revenue is allocated to the SVOD services based on the wholesale price of the Hulu SVOD
Only, Disney+ and ESPN+ multi-product offering. In general, wholesale arrangements have a lower average monthly revenue per paid subscriber than subscribers that we acquire directly or through third-party platforms.
