Upgrade to SI Premium - Free Trial

Altria Reports 2022 Fourth-Quarter and Full-Year Results; Provides 2023 Full-Year Earnings Guidance; Announces New $1 Billion Share Repurchase Program

February 1, 2023 7:00 AM

RICHMOND, Va.--(BUSINESS WIRE)-- Altria Group, Inc. (NYSE: MO) today reports our 2022 fourth-quarter and full-year business results and provides our guidance for 2023 full-year adjusted diluted earnings per share (EPS).

“It was an exciting year for Altria as our businesses delivered strong financial performance, and we continued to strategically invest toward our Vision,” said Billy Gifford, Altria’s Chief Executive Officer. “We generated strong adjusted diluted EPS growth of 5% and made meaningful progress in several areas of our smoke-free portfolio.”

“Our plans for 2023 include a continuation of our strategy to balance earnings growth and shareholder returns with strategic investments toward our Vision. We expect to deliver 2023 full-year adjusted diluted EPS in a range of $4.98 to $5.13, representing a growth rate of 3% to 6% from a base of $4.84 in 2022.”

Altria Headline Financials1

($ in millions, except per share data)

Q4 2022

Change vs.
Q4 2021

Full Year 2022

Change vs.
Full Year 2021

Net revenues

$6,111

(2.3)%

$25,096

(3.5)%

Revenues net of excise taxes

$5,083

(0.1)%

$20,688

(2.0)%

Reported tax rate

0.5%

(28.3) pp

22.0%

(13.3) pp

Adjusted tax rate

25.0%

(0.5) pp

24.9%

(0.2) pp

Reported diluted EPS2

$1.50

70.5%

$3.19

100%+

Adjusted diluted EPS2

$1.18

8.3%

$4.84

5.0%

1 “Adjusted” financial measures presented in this release exclude the impact of special items. See “Basis of Presentation” for more information.
2 “EPS” represents diluted earnings (losses) per share attributable to Altria.

As previously announced, a conference call with the investment community and news media will be webcast on February 1, 2023 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.

Cash Returns to Shareholders and Capital Markets Activity

Share Repurchase Program

Dividends

Capital Markets Activity

Macroeconomic and Geopolitical Conditions Impacting Our Businesses

Impact on Tobacco Business Operations

Impact on Adult Tobacco Consumers (ATCs)

Philip Morris Capital Corporation Update

Environmental, Social and Governance (ESG)

Our Corporate Responsibility Focus Areas are: (i) reduce the harm of tobacco products, (ii) prevent underage use, (iii) protect the environment, (iv) drive responsibility through our value chain, (v) support our people and communities and (vi) engage and lead responsibly. Our corporate responsibility reports are available on the Corporate Responsibility section of www.altria.com.

2023 Full-Year Guidance

We expect our 2023 full-year adjusted diluted EPS to be in a range of $4.98 to $5.13, representing a growth rate of 3% to 6% from an adjusted diluted EPS base of $4.84 in 2022. While the 2023 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. We will continue to monitor conditions related to (i) the economy, including the impact of high inflation, rising interest rates and global supply chain disruptions, (ii) ATC dynamics, including disposable income, purchasing patterns and adoption of smoke-free products, and (iii) regulatory and legislative developments.

Our 2023 full-year adjusted diluted EPS guidance range includes planned investments in support of our Vision, such as (i) continued smoke-free product research, development and regulatory preparation expenses, (ii) enhancement of our digital consumer engagement system and (iii) marketplace activities in support of our smoke-free products. The guidance range also includes lower expected net periodic benefit income due to market factors, including higher interest rates, and the impact of the 2022 completion of the PMCC wind-down.

We expect our 2023 full-year adjusted effective tax rate will be in a range of 24.5% to 25.5%. We also expect our 2023 capital expenditures to be between $175 million and $225 million and 2023 depreciation and amortization expenses of approximately $230 million.

Our full-year adjusted diluted EPS guidance range and full-year forecast for our adjusted effective tax rate exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, equity investment-related special items (including any changes in fair value of our equity investment recorded at fair value and any changes in the fair value of related warrants and preemptive rights), certain income tax items, charges associated with tobacco and health and certain other litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the MSA (such dispute resolutions are referred to as NPM Adjustment Items). See Table 1 below for the income and expense items for the full-year 2022.

Our management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on our reported diluted EPS or our reported effective tax rate because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, we do not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, our adjusted diluted EPS guidance or our adjusted effective tax rate forecast.

ALTRIA GROUP, INC.

See Basis of Presentation below for an explanation of financial measures and reporting segments discussed in this release.

Financial Performance

Fourth Quarter

Full Year

Table 1 - Altria’s Adjusted Results

Fourth Quarter

Full Year

2022

2021

Change

2022

2021

Change

Reported diluted EPS

$

1.50

$

0.88

70.5

%

$

3.19

$

1.34

100

%+

NPM Adjustment Items

(0.03

)

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

0.05

Tobacco and health and certain other litigation items

0.01

0.02

0.05

0.07

JUUL changes in fair value

0.06

0.81

ABI-related special items

0.04

1.12

2.66

Cronos-related special items

0.15

0.10

0.25

Loss on early extinguishment of debt

0.27

Income tax items

(0.39

)

(0.40

)

Adjusted diluted EPS

$

1.18

$

1.09

8.3

%

$

4.84

$

4.61

5.0

%

Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.

Special Items

The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.

NPM Adjustment Items

Asset Impairment, Exit, Implementation, Acquisition and Disposition-Related Costs

Tobacco and Health and Certain Other Litigation Items

JUUL Changes in Fair Value

We recorded non-cash, pre-tax unrealized (income) losses from investments in equity securities as a result of changes in the estimated fair value of our investment in JUUL consisting of the following:

Fourth Quarter

Full Year

($ in millions, except per share data)

2022

2021

2022

2021

(Income) losses from investments in equity securities

$

100

$

$

1,455

$

Losses per share

$

0.06

$

$

0.81

$

We recorded corresponding adjustments to the JUUL tax valuation allowance in 2022. As of December 31, 2022, the estimated fair value of our investment in JUUL was $250 million.

ABI-Related Special Items

The ABI-related special items above include our respective share of the amounts recorded by ABI and additional adjustments related to (i) conversion from international financial reporting standards to GAAP and (ii) adjustments to our investment required under the equity method of accounting.

Cronos-Related Special Items

We recorded net pre-tax expense consisting of the following:

Fourth Quarter

Full Year

($ in millions, except per share data)

2022

2021

2022

2021

Loss on Cronos-related financial instruments 1

$

1

$

20

$

15

$

148

(Income) losses from investments in equity securities 2

5

246

171

318

Total Cronos-related special items - (income) expense

$

6

$

266

$

186

$

466

Losses per share

$

$

0.15

$

0.10

$

0.25

1 Amounts are related to the non-cash change in the fair value of the warrant (which we irrevocably abandoned in the fourth quarter of 2022) and certain anti-dilution protections.
2 Amounts include our share of special items recorded by Cronos and additional adjustments, if required under the equity method of accounting, related to our investment in Cronos including the $107 million and $205 million non-cash, pre-tax impairment of our investment in Cronos for the years ended 2022 and 2021, respectively.

We recorded corresponding adjustments to the Cronos tax valuation allowance in 2022 and 2021 relating to the special items.

Loss on Early Extinguishment of Debt

Income Tax Items

SMOKEABLE PRODUCTS

Revenues and OCI

Fourth Quarter

Full Year

Table 2 - Smokeable Products: Revenues and OCI ($ in millions)

Fourth Quarter

Full Year

2022

2021

Change

2022

2021

Change

Net revenues

$

5,456

$

5,591

(2.4

)%

$

22,476

$

22,866

(1.7

)%

Excise taxes

(1,000

)

(1,134

)

(4,289

)

(4,754

)

Revenues net of excise taxes

$

4,456

$

4,457

%

$

18,187

$

18,112

0.4

%

Reported OCI

$

2,576

$

2,493

3.3

%

$

10,688

$

10,394

2.8

%

NPM Adjustment Items

(3

)

(63

)

(53

)

Tobacco and health and certain other litigation items

30

11

101

83

Adjusted OCI

$

2,603

$

2,504

4.0

%

$

10,726

$

10,424

2.9

%

Adjusted OCI margins 1

58.4

%

56.2

%

2.2 pp

59.0

%

57.6

%

1.4 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Fourth Quarter

Full Year

Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions)

Fourth Quarter

Full Year

2022

2021

Change

2022

2021

Change

Cigarettes:

Marlboro

17,597

19,848

(11.3

)%

75,406

82,970

(9.1

)%

Other premium

915

1,036

(11.7

)%

3,866

4,216

(8.3

)%

Discount

1,195

1,539

(22.4

)%

5,406

6,607

(18.2

)%

Total cigarettes

19,707

22,423

(12.1

)%

84,678

93,793

(9.7

)%

Cigars:

Black & Mild

424

440

(3.6

)%

1,727

1,796

(3.8

)%

Other

1

2

(50.0

)%

4

7

(42.9

)%

Total cigars

425

442

(3.8

)%

1,731

1,803

(4.0

)%

Total smokeable products

20,132

22,865

(12.0

)%

86,409

95,596

(9.6

)%

Note: Cigarettes volume includes units sold as well as promotional units but excludes units sold for distribution to Puerto Rico, U.S. Territories to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to our smokeable products segment.

Retail Share and Brand Activity

Fourth Quarter

Full Year

Table 4 - Smokeable Products: Cigarettes Retail Share (percent)

Fourth Quarter

Full Year

2022

2021

Percentage
point
change

2022

2021

Percentage
point
change

Cigarettes:

Marlboro

42.2

%

42.6

%

(0.4

)

42.5

%

42.9

%

(0.4

)

Other premium

2.3

2.3

2.3

2.3

Discount

2.9

3.3

(0.4

)

3.1

3.5

(0.4

)

Total cigarettes

47.4

%

48.2

%

(0.8

)

47.9

%

48.7

%

(0.8

)

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI’s standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

ORAL TOBACCO PRODUCTS

Revenues and OCI

Fourth Quarter

Full Year

Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions)

Fourth Quarter

Full Year

2022

2021

Change

2022

2021

Change

Net revenues

$

632

$

663

(4.7

)%

$

2,580

$

2,608

(1.1

)%

Excise taxes

(28

)

(34

)

(119

)

(132

)

Revenues net of excise taxes

$

604

$

629

(4.0

)%

$

2,461

$

2,476

(0.6

)%

Reported OCI

$

370

$

390

(5.1

)%

$

1,632

$

1,659

(1.6

)%

Asset impairment, exit, implementation, acquisition and disposition-related costs

37

Adjusted OCI

$

370

$

390

(5.1

)%

$

1,632

$

1,696

(3.8

)%

Adjusted OCI margins 1

61.3

%

62.0

%

(0.7) pp

66.3

%

68.5

%

(2.2) pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Fourth Quarter

Full Year

Table 6 - Oral Tobacco Products: Reported Shipment Volume (cans and packs in millions)

Fourth Quarter

Full Year

2022

2021

Change

2022

2021

Change

Copenhagen

114.1

125.2

(8.9

)%

470.6

503.6

(6.6

)%

Skoal

43.3

49.2

(12.0

)%

179.4

197.4

(9.1

)%

on!

22.9

13.8

65.9

%

82.5

48.4

70.5

%

Other

16.8

17.8

(5.6

)%

68.1

70.9

(3.9

)%

Total oral tobacco products

197.1

206.0

(4.3

)%

800.6

820.3

(2.4

)%

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to our oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

Retail Share and Brand Activity

Fourth Quarter

Full Year

Table 7 - Oral Tobacco Products: Retail Share (percent)

Fourth Quarter

Full Year

2022

2021

Percentage
point
change

2022

2021

Percentage
point
change

Copenhagen

26.1

%

28.6

%

(2.5

)

27.0

%

29.5

%

(2.5

)

Skoal

10.8

12.0

(1.2

)

11.3

12.5

(1.2

)

on!

5.9

3.8

2.1

5.0

2.6

2.4

Other

3.1

3.2

(0.1

)

3.1

3.1

Total oral tobacco products

45.9

%

47.6

%

(1.7

)

46.4

%

47.7

%

(1.3

)

Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI’s standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

Altria’s Profile

We have a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Our Vision by 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). We are Moving Beyond Smoking™, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, our businesses and society.

Our wholly owned subsidiaries include leading manufacturers of both combustible and smoke-free products. In combustibles, we own Philip Morris USA Inc. (PM USA), the most profitable U.S. cigarette manufacturer, and John Middleton Co. (Middleton), a leading U.S. cigar manufacturer. Our smoke-free portfolio includes ownership of U.S. Smokeless Tobacco Company LLC (USSTC), the leading global moist smokeless tobacco (MST) manufacturer, and Helix Innovations LLC (Helix), a leading manufacturer of oral nicotine pouches.

Additionally, we have a majority-owned joint venture, Horizon Innovations LLC (Horizon), for the U.S. marketing and commercialization of heated tobacco stick products and, through a separate agreement, we have the exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks® through April 2024.

Our equity investments include Anheuser-Busch InBev SA/NV (ABI), the world’s largest brewer, Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company, and JUUL Labs, Inc. (JUUL), a U.S. based e-vapor company.

The brand portfolios of our tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Trademarks and service marks related to Altria referenced in this release are the property of Altria or our subsidiaries or are used with permission.

Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.

Basis of Presentation

We report our financial results in accordance with GAAP. Our management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, our segments. Our management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under “2023 Full-Year Guidance.” Our management does not view any of these special items to be part of our underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Our management also reviews income tax rates on an adjusted basis. Our adjusted effective tax rate may exclude certain income tax items from our reported effective tax rate. Our management believes that adjusted financial measures provide useful additional insight into underlying business trends and results, and provide a more meaningful comparison of year-over-year results. Our management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not required by, or calculated in accordance with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. We provide reconciliations of historical adjusted financial measures to corresponding GAAP measures in this release.

We use the equity method of accounting for our investment in ABI and Cronos and report our share of ABI’s and Cronos’s results using a one-quarter lag because ABI’s and Cronos’s results are not available in time for us to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect our cash flows. We account for our investment in the equity securities of JUUL at fair value.

Our reportable segments are (i) smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton, respectively, and (ii) oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix. Prior to the sale of Ste. Michelle Wine Estates Ltd. (Ste. Michelle) on October 1, 2021, wine produced and/or sold by Ste. Michelle was a reportable segment. We have included results for PMCC, the IQOS Tobacco Heating System® and Helix rest-of-world in “All Other.” Comparisons are to the corresponding prior-year period unless otherwise stated.

Forward-Looking and Cautionary Statements

This release contains projections of future results and other forward-looking statements that are subject to a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results to differ materially from those contained in the forward-looking statements included in this release are described in our publicly filed reports, including our Annual Report on Form 10-K for the year ended December 31, 2021 and our 2022 Quarterly Reports on Form 10-Q. These factors include the following:

You should understand that it is not possible to predict or identify all factors and risks. Consequently, you should not consider the foregoing list complete. We do not undertake to update any forward-looking statement that we may make from time to time except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements referenced above.

Schedule 1

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Quarters Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

2022

2021

% Change

Net revenues

$

6,111

$

6,255

(2.3

)%

Cost of sales 1

1,573

1,771

Excise taxes on products 1

1,028

1,169

Gross profit

3,510

3,315

5.9

%

Marketing, administration and research costs

573

473

Operating companies income

2,937

2,842

3.3

%

Amortization of intangibles

19

19

General corporate expenses

100

90

Operating income

2,818

2,733

3.1

%

Interest and other debt expense, net

226

293

Net periodic benefit income, excluding service cost

(47

)

(50

)

(Income) losses from investments in equity securities 1

(66

)

190

Loss on Cronos-related financial instruments

1

20

Earnings before income taxes

2,704

2,280

18.6

%

Provision for income taxes

14

656

Net earnings attributable to Altria

$

2,690

$

1,624

65.6

%

Per share data:

Diluted earnings per share attributable to Altria

$

1.50

$

0.88

70.5

%

Weighted-average diluted shares outstanding

1,790

1,832

(2.3

)%

1

Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5.

Schedule 2

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Quarters Ended December 31,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

All Other

Total

2022

$

5,456

$

632

$

23

$

6,111

2021

5,591

663

1

6,255

% Change

(2.4

)%

(4.7

)%

100

%+

(2.3

)%

Reconciliation:

For the quarter ended December 31, 2021

$

5,591

$

663

$

1

$

6,255

Operations

(135

)

(31

)

22

(144

)

For the quarter ended December 31, 2022

$

5,456

$

632

$

23

$

6,111

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

All Other

Total

2022

$

2,576

$

370

$

(9

)

$

2,937

2021

2,493

390

(41

)

2,842

% Change

3.3

%

(5.1

)%

78.0

%

3.3

%

Reconciliation:

For the quarter ended December 31, 2021

$

2,493

$

390

$

(41

)

$

2,842

Tobacco and health and certain other litigation items - 2021

11

11

11

11

NPM Adjustment Items - 2022

3

3

Tobacco and health and certain other litigation items - 2022

(30

)

(30

)

(27

)

(27

)

Operations

99

(20

)

32

111

For the quarter ended December 31, 2022

$

2,576

$

370

$

(9

)

$

2,937

Schedule 3

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

2022

2021

% Change

Net revenues

$

25,096

$

26,013

(3.5

)%

Cost of sales 1

6,442

7,119

Excise taxes on products 1

4,408

4,902

Gross profit

14,246

13,992

1.8

%

Marketing, administration and research costs

1,962

2,015

Operating companies income

12,284

11,977

2.6

%

Amortization of intangibles

73

72

General corporate expenses

292

345

Operating income

11,919

11,560

3.1

%

Interest and other debt expense, net

1,058

1,162

Loss on early extinguishment of debt

649

Net periodic benefit income, excluding service cost

(184

)

(202

)

(Income) losses from investments in equity securities 1

3,641

5,979

Loss on Cronos-related financial instruments

15

148

Earnings before income taxes

7,389

3,824

93.2

%

Provision for income taxes

1,625

1,349

Net earnings attributable to Altria

$

5,764

$

2,475

100

%+

Per share data2:

Diluted earnings per share attributable to Altria

$

3.19

$

1.34

100

%+

Weighted-average diluted shares outstanding

1,804

1,845

(2.2

)%

1

Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from investments in equity securities is shown in Schedule 5.

2

Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 4

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Years Ended December 31,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2022

$

22,476

$

2,580

$

$

40

$

25,096

2021

22,866

2,608

494

45

26,013

% Change

(1.7

)%

(1.1

)%

(100.0

)%

(11.1

)%

(3.5

)%

Reconciliation:

For the year ended December 31, 2021

$

22,866

$

2,608

$

494

$

45

$

26,013

Operations

(390

)

(28

)

(494

)

(5

)

(917

)

For the year ended December 31, 2022

$

22,476

$

2,580

$

$

40

$

25,096

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2022

$

10,688

$

1,632

$

$

(36

)

$

12,284

2021

10,394

1,659

21

(97

)

11,977

% Change

2.8

%

(1.6

)%

(100.0

)%

62.9

%

2.6

%

Reconciliation:

For the year ended December 31, 2021

$

10,394

$

1,659

$

21

$

(97

)

$

11,977

NPM Adjustment Items - 2021

(53

)

(53

)

Asset impairment, exit, implementation, acquisition and disposition-related costs - 2021

37

52

89

Tobacco and health and certain other litigation items - 2021

83

83

30

37

52

119

NPM Adjustment Items - 2022

63

63

Tobacco and health and certain other litigation items - 2022

(101

)

(101

)

(38

)

(38

)

Operations

302

(64

)

(73

)

61

226

For the year ended December 31, 2022

$

10,688

$

1,632

$

$

(36

)

$

12,284

Schedule 5

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data

(dollars in millions)

(Unaudited)

For the Quarters
Ended December 31,

For the Years
Ended December 31,

2022

2021

2022

2021

The segment detail of excise taxes on products sold is as follows:

Smokeable products

$

1,000

$

1,134

$

4,289

$

4,754

Oral tobacco products

28

34

119

132

Wine

14

All other

1

2

$

1,028

$

1,169

$

4,408

$

4,902

The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows:

Smokeable products

$

922

$

1,086

$

3,908

$

4,269

Oral tobacco products

3

2

10

9

All other

1

2

$

925

$

1,089

$

3,918

$

4,280

The segment detail of FDA user fees included in cost of sales is

as follows:

Smokeable products

$

66

$

67

$

270

$

273

Oral tobacco products

1

2

5

5

$

67

$

69

$

275

$

278

The detail of (income) losses from investments in equity securities is as follows:

ABI

$

(182

)

$

(80

)

$

1,973

$

5,564

Cronos

16

270

213

415

JUUL

100

1,455

$

(66

)

$

190

$

3,641

$

5,979

Schedule 6

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Quarters Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS

2022 Net Earnings

$

2,690

$

1.50

2021 Net Earnings

$

1,624

$

0.88

% Change

65.6

%

70.5

%

Reconciliation:

2021 Net Earnings

$

1,624

$

0.88

2021 Asset impairment, exit, implementation, acquisition and disposition-related costs

4

2021 Tobacco and health and certain other litigation items

25

0.02

2021 ABI-related special items

73

0.04

2021 Cronos-related special items

265

0.15

2021 Income tax items

2

Subtotal 2021 special items

369

0.21

2022 NPM Adjustment Items

6

2022 Asset impairment, exit, implementation, acquisition and disposition-related costs

(1

)

2022 Tobacco and health and certain other litigation items

(22

)

(0.01

)

2022 JUUL changes in fair value

(100

)

(0.06

)

2022 ABI-related special items

12

2022 Cronos-related special items

(14

)

2022 Income tax items

696

0.39

Subtotal 2022 special items

577

0.32

Fewer shares outstanding

0.03

Change in tax rate

14

Operations

106

0.06

2022 Net Earnings

$

2,690

$

1.50

Schedule 7

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Quarters Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable
to Altria

Diluted
EPS

2022 Reported

$

2,704

$

14

$

2,690

$

2,690

$

1.50

NPM Adjustment Items

(8

)

(2

)

(6

)

(6

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

1

1

1

Tobacco and health and certain other litigation items

30

8

22

22

0.01

JUUL changes in fair value

100

100

100

0.06

ABI-related special items

(16

)

(4

)

(12

)

(12

)

Cronos-related special items

6

(8

)

14

14

Income tax items

696

(696

)

(696

)

(0.39

)

2022 Adjusted for Special Items

$

2,817

$

704

$

2,113

$

2,113

$

1.18

2021 Reported

$

2,280

$

656

$

1,624

$

1,624

$

0.88

Asset impairment, exit, implementation, acquisition and disposition-related costs

3

(1

)

4

4

Tobacco and health and certain other litigation items

34

9

25

25

0.02

ABI-related special items

92

19

73

73

0.04

Cronos-related special items

266

1

265

265

0.15

Income tax items

(2

)

2

2

2021 Adjusted for Special Items

$

2,675

$

682

$

1,993

$

1,993

$

1.09

2022 Reported Net Earnings

$

2,690

$

1.50

2021 Reported Net Earnings

$

1,624

$

0.88

% Change

65.6

%

70.5

%

2022 Net Earnings Adjusted for Special Items

$

2,113

$

1.18

2021 Net Earnings Adjusted for Special Items

$

1,993

$

1.09

% Change

6.0

%

8.3

%

Schedule 8

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS1

2022 Net Earnings

$

5,764

$

3.19

2021 Net Earnings

$

2,475

$

1.34

% Change

100%+

100%+

Reconciliation:

2021 Net Earnings

$

2,475

$

1.34

2021 NPM Adjustment Items

(57

)

(0.03

)

2021 Asset impairment, exit, implementation, acquisition and disposition-related costs

99

0.05

2021 Tobacco and health and certain other litigation items

138

0.07

2021 ABI-related special items

4,901

2.66

2021 Cronos-related special items

470

0.25

2021 Loss on early extinguishment of debt

496

0.27

2021 Income tax items

(3

)

Subtotal 2021 special items

6,044

3.27

2022 NPM Adjustment Items

51

0.03

2022 Asset impairment, exit, implementation, acquisition and disposition-related costs

(9

)

2022 Tobacco and health and certain other litigation items

(98

)

(0.05

)

2022 JUUL changes in fair value

(1,455

)

(0.81

)

2022 ABI-related special items

(2,010

)

(1.12

)

2022 Cronos-related special items

(186

)

(0.10

)

2022 Income tax items

729

0.40

Subtotal 2022 special items

(2,978

)

(1.65

)

Fewer shares outstanding

0.11

Change in tax rate

14

Operations

209

0.12

2022 Net Earnings

$

5,764

$

3.19

1

Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 9

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Years Ended December 31,

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable
to Altria

Diluted
EPS1

2022 Reported

$

7,389

$

1,625

$

5,764

$

5,764

$

3.19

NPM Adjustment Items

(68

)

(17

)

(51

)

(51

)

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

11

2

9

9

Tobacco and health and certain other litigation items

131

33

98

98

0.05

JUUL changes in fair value

1,455

1,455

1,455

0.81

ABI-related special items

2,544

534

2,010

2,010

1.12

Cronos-related special items

186

186

186

0.10

Income tax items

729

(729

)

(729

)

(0.40

)

2022 Adjusted for Special Items

$

11,648

$

2,906

$

8,742

$

8,742

$

4.84

2021 Reported

$

3,824

$

1,349

$

2,475

$

2,475

$

1.34

NPM Adjustment Items

(76

)

(19

)

(57

)

(57

)

(0.03

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

120

21

99

99

0.05

Tobacco and health and certain other litigation items

182

44

138

138

0.07

ABI-related special items

6,203

1,302

4,901

4,901

2.66

Cronos-related special items

466

(4

)

470

470

0.25

Loss on early extinguishment of debt

649

153

496

496

0.27

Income tax items

3

(3

)

(3

)

2021 Adjusted for Special Items

$

11,368

$

2,849

$

8,519

$

8,519

$

4.61

2022 Reported Net Earnings

$

5,764

$

3.19

2021 Reported Net Earnings

$

2,475

$

1.34

% Change

100

%+

100

%+

2022 Net Earnings Adjusted for Special Items

$

8,742

$

4.84

2021 Net Earnings Adjusted for Special Items

$

8,519

$

4.61

% Change

2.6

%

5.0

%

1

Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 10

ALTRIA GROUP, INC.

and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in millions)

(Unaudited)

December 31, 2022

December 31, 2021

Assets

Cash and cash equivalents

$

4,030

$

4,544

Receivable from the sale of IQOS System commercialization rights

1,721

Inventories

1,180

1,194

Other current assets

289

345

Property, plant and equipment, net

1,608

1,553

Goodwill and other intangible assets, net

17,561

17,483

Investments in equity securities

9,600

13,481

Other long-term assets

965

923

Total assets

$

36,954

$

39,523

Liabilities and Stockholders’ Equity (Deficit)

Current portion of long-term debt

$

1,556

$

1,105

Accrued settlement charges

2,925

3,349

Other current liabilities

4,135

4,125

Long-term debt

25,124

26,939

Deferred income taxes

2,897

3,692

Accrued pension costs

133

200

Accrued postretirement health care costs

1,083

1,436

Deferred gain from the sale of IQOS System commercialization rights

2,700

Other long-term liabilities

324

283

Total liabilities

40,877

41,129

Total stockholders’ equity (deficit)

(3,973

)

(1,606

)

Noncontrolling interest

50

Total liabilities and stockholders’ equity (deficit)

$

36,954

$

39,523

Total debt

$

26,680

$

28,044

Schedule 11

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Quarters Ended December 31,

(dollars in millions)

(Unaudited)

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
(income)
expense, net

(Income)
losses from
investments in
equity
securities

Loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

NPM Adjustment Items

$

(3

)

$

$

$

(5

)

$

$

Asset impairment, exit, implementation, acquisition and disposition-related costs

22

(21

)

Tobacco and health and certain other litigation items

30

JUUL changes in fair value

100

ABI-related special items

(16

)

Cronos-related special items

5

1

2021 Special Items - (Income) Expense

Asset impairment, exit, implementation, acquisition and disposition-related costs

$

$

$

3

$

$

$

Tobacco and health and certain other litigation items

11

20

3

ABI-related special items

92

Cronos-related special items

246

20

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Schedule 12

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Years Ended December 31,

(dollars in millions)

(Unaudited)

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
(income)
expense, net

Loss on early
extinguishment
of debt

(Income)
losses from
investments in
equity
securities

Loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

NPM Adjustment Items

$

(63

)

$

$

$

(5

)

$

$

$

Asset impairment, exit, implementation, acquisition and disposition-related costs

32

(21

)

Tobacco and health and certain other litigation items

101

27

3

JUUL changes in fair value

1,455

ABI-related special items

2,544

Cronos-related special items

171

15

2021 Special Items - (Income) Expense

NPM Adjustment Items

$

(53

)

$

$

$

(23

)

$

$

$

Asset impairment, exit, implementation, acquisition and disposition-related costs

1

88

31

Tobacco and health and certain other litigation items

83

90

9

ABI-related special items

6,203

Cronos-related special items

318

148

Loss on early extinguishment of debt

649

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in our consolidated statements of earnings (losses). This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Altria Client Services

Investor Relations

804-484-8222

Altria Client Services

Media Relations

804-484-8897

Source: Altria Group, Inc.

Categories

Business Wire Press Releases

Next Articles