Upgrade to SI Premium - Free Trial

Hudson Pacific Properties Reports Third Quarter 2022 Financial Results

November 2, 2022 5:00 PM

– Over 380,000 Square Feet of Leasing Activity –

– Positive Rent Spreads of 8.7% GAAP and 3.4% Cash –

– Updates 2022 Outlook –

LOS ANGELES--(BUSINESS WIRE)-- Hudson Pacific Properties, Inc. (NYSE: HPP), a unique provider of end-to-end real estate solutions for dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries, today announced financial results for the third quarter 2022.

"We are pleased that our ongoing efforts in serving the tech and media industries across our world-class portfolio produced a year-over-year increase in leasing activity with over 380,000 square feet completed during the quarter," stated Victor Coleman, Chairman and CEO. "There is no question that tenants are being more methodical in their decision process given a slower than anticipated return-to-office and the rapidly changing economic climate, marked by high inflation and rising interest rates. Driven by our sharp focus on leasing our highly amenitized collaborative and sustainable office and studio space, we continue to see strong traffic and elevated interest in many of our properties. With nearly $1 billion of liquidity and 93% of our debt fixed or hedged, our balance sheet is well-positioned to support our ongoing leasing and development efforts as we continue to forge ahead and build long-term shareholder value."

Financial Results Compared to Third Quarter 2021

Leasing

Development

Acquisitions/Dispositions

Capital Markets

Balance Sheet as of September 30, 2022

Dividend

ESG Leadership

2022 Outlook

The Company is narrowing its 2022 full-year FFO guidance to a range of $2.01 to $2.05 per diluted share, excluding specified items, from the prior range of $2.00 to $2.06. Specified items consist of an $8.5 million trade name non-cash impairment, $10.7 million of transaction-related expenses, and a $0.8 million one-time property tax expense identified as excluded items in the Company's year-to-date 2022 FFO.

The FFO outlook reflects management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of events referenced in this press release and in earlier announcements. It otherwise excludes any impact from new acquisitions, dispositions, debt financings or repayments, recapitalizations, capital markets activity or similar matters. There can be no assurance that actual results will not differ materially from this estimate.

Below are some of the assumptions the Company used in providing this guidance (dollars and share data in thousands):

Current Guidance

Full Year 2022

Metric

Low

High

FFO per share

$

2.01

$

2.05

Growth in same-store property cash NOI(1)(2)

2.50

%

3.50

%

GAAP non-cash revenue (straight-line rent and above/below-market rents)(3)

$

40,000

$

50,000

GAAP non-cash expense (straight-line rent expense and above/below-market ground rent)

$

(4,500

)

$

(4,500

)

General and administrative expenses(4)

$

(79,000

)

$

(83,000

)

Interest expense(5)

$

(151,500

)

$

(154,500

)

Interest income

$

1,950

$

2,050

Corporate-related depreciation and amortization

$

(19,900

)

$

(20,100

)

FFO from unconsolidated joint ventures

$

7,000

$

8,000

FFO attributable to non-controlling interests

$

(69,500

)

$

(73,500

)

FFO attributable to preferred units/shares

$

(21,000

)

$

(21,000

)

Weighted average common stock/units outstanding—diluted(6)

146,000

147,000

(1)

Same-store for the full year 2022 is defined as the 42 stabilized office properties and three studio properties owned and included in the portfolio as of January 1, 2021, and anticipated to still be owned and included in the portfolio through December 31, 2022. Same-store property cash NOI growth assumes the expiration (without renewal or backfill in 2022) of all 376,817 square feet leased to Qualcomm at Skyport Plaza as of July 31, 2022. Adjusted for this expiration, full year 2022 same-store property cash NOI growth would be 4.25% - 5.25%.

(2)

Please see non-GAAP information below for definition of cash NOI.

(3)

Includes non-cash straight-line rent associated with the studio and office properties.

(4)

Includes non-cash compensation expense, which the Company estimates at $25,000 in 2022.

(5)

Includes amortization of deferred financing costs and loan discounts/premiums, which the Company estimates at $14,000 in 2022.

(6)

Diluted shares represent ownership in the Company through shares of common stock, OP Units and other convertible or exchangeable instruments. The weighted average fully diluted common stock/units outstanding for 2022 includes an estimate for the dilution impact of stock grants to the Company's executives under its 2020, 2021 and 2022 long-term incentive programs. This estimate is based on the projected award potential of such programs as of the end of the most recently completed quarter, as calculated in accordance with the ASC 260, Earnings Per Share.

The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, including the information under "FFO Guidance" above, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, acquisition costs and other non-core items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Supplemental Information

Supplemental financial information regarding Hudson Pacific's third quarter 2022 results may be found on the Investors section of the Company's website at HudsonPacificProperties.com. This supplemental information provides additional detail on items such as property occupancy, financial performance by property and debt maturity schedules.

Conference Call

The Company will hold a conference call to discuss third quarter 2022 financial results at 11:00 a.m. PT / 2:00 p.m. ET on November 3, 2022. Please dial (833) 470-1428 and enter passcode 131380 to access the call. International callers should dial (404) 975-4839 and enter the same passcode. A live, listen-only webcast and replay can be accessed via the Investors section of the Company's website at HudsonPacificProperties.com.

About Hudson Pacific Properties

Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific’s unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space. For more information visit HudsonPacificProperties.com.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events, or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company's control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. All forward-looking statements reflect the Company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company's future results to differ materially from any forward-looking statements, see the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and other risks described in documents subsequently filed by the Company from time to time with the SEC.

Consolidated Balance Sheets

Unaudited, in thousands, except share data

September 30, 2022

December 31, 2021

(Unaudited)

ASSETS

Investment in real estate, at cost

$

8,656,934

$

8,361,477

Accumulated depreciation and amortization

(1,478,250

)

(1,283,774

)

Investment in real estate, net

7,178,684

7,077,703

Non-real estate property, plant and equipment, net

128,504

58,469

Cash and cash equivalents

161,667

96,555

Restricted cash

42,401

100,321

Accounts receivable, net

19,692

25,339

Straight-line rent receivables, net

275,518

240,306

Deferred leasing costs and intangible assets, net

405,434

341,444

U.S. Government securities

129,321

Operating lease right-of-use assets

399,570

287,041

Prepaid expenses and other assets, net

106,640

119,000

Investment in unconsolidated real estate entities

154,144

154,731

Goodwill

261,139

109,439

Assets associated with real estate held for sale

187,026

250,520

TOTAL ASSETS

$

9,320,419

$

8,990,189

LIABILITIES AND EQUITY

Liabilities

Unsecured and secured debt, net

$

4,449,316

$

3,733,903

In-substance defeased debt

128,212

Joint venture partner debt

66,136

66,136

Accounts payable, accrued liabilities and other

355,545

300,959

Operating lease liabilities

396,412

293,596

Intangible liabilities, net

35,758

42,290

Security deposits, prepaid rent and other

87,049

84,939

Liabilities associated with real estate held for sale

2,475

3,898

Total liabilities

5,392,691

4,653,933

Redeemable preferred units of the operating partnership

9,815

9,815

Redeemable non-controlling interest in consolidated real estate entities

125,583

129,449

Equity

Hudson Pacific Properties, Inc. stockholders' equity:

Preferred stock, $0.01 par value, 18,400,000 authorized at September 30, 2022 and December 31, 2021; 4.750% Series C cumulative redeemable preferred stock; $25.00 per share liquidation preference, 17,000,000 outstanding at September 30, 2022 and December 31, 2021

425,000

425,000

Common stock, $0.01 par value, 481,600,000 authorized, 140,923,320 shares and 151,124,543 shares outstanding at September 30, 2022 and December 31, 2021, respectively

1,408

1,511

Additional paid-in capital

2,935,448

3,317,072

Accumulated other comprehensive loss

(17,066

)

(1,761

)

Total Hudson Pacific Properties, Inc. stockholders' equity

3,344,790

3,741,822

Non-controlling interest—members in consolidated real estate entities

384,724

402,971

Non-controlling interest—units in the operating partnership

62,816

52,199

Total equity

3,792,330

4,196,992

TOTAL LIABILITIES AND EQUITY

$

9,320,419

$

8,990,189

Consolidated Statements of Operations

Unaudited, in thousands, except share data

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

REVENUES

Office

Rental

$

208,779

$

197,941

$

626,807

$

580,354

Service and other revenues

4,712

3,925

14,328

9,358

Total office revenues

213,491

201,866

641,135

589,712

Studio

Rental

15,305

12,768

42,137

36,472

Service and other revenues

31,558

12,998

73,025

30,169

Total studio revenues

46,863

25,766

115,162

66,641

Total revenues

260,354

227,632

756,297

656,353

OPERATING EXPENSES

Office operating expenses

78,340

71,865

230,529

207,538

Studio operating expenses

26,688

12,044

66,357

35,963

General and administrative

19,795

18,288

62,178

53,846

Depreciation and amortization

93,070

88,568

276,701

255,507

Total operating expenses

217,893

190,765

635,765

552,854

OTHER INCOME (EXPENSE)

(Loss) income from unconsolidated real estate entities

(352

)

566

1,731

1,671

Fee income

911

678

3,122

2,323

Interest expense

(37,261

)

(30,825

)

(101,816

)

(91,800

)

Interest income

196

934

2,026

2,868

Management services reimbursement income—unconsolidated real estate entities

983

253

3,159

879

Management services expense—unconsolidated real estate entities

(983

)

(253

)

(3,159

)

(879

)

Transaction-related expenses

(9,331

)

(6,300

)

(10,713

)

(7,364

)

Unrealized (loss) gain on non-real estate investments

(894

)

827

(1,062

)

11,620

Loss on sale of real estate

(180

)

(180

)

Impairment loss

(4,795

)

(2,762

)

(28,548

)

(2,762

)

Loss on extinguishment of debt

(6,249

)

(6,249

)

Other income (expense)

2,453

82

4,047

(1,547

)

Total other expenses

(49,253

)

(43,049

)

(131,393

)

(91,240

)

Net (loss) income

(6,792

)

(6,182

)

(10,861

)

12,259

Net income attributable to Series A preferred units

(153

)

(153

)

(459

)

(459

)

Net income attributable to Series C preferred shares

(5,047

)

(15,384

)

Net income attributable to participating securities

(300

)

(276

)

(894

)

(830

)

Net income attributable to non-controlling interest in consolidated real estate entities

(6,256

)

(3,585

)

(21,898

)

(15,764

)

Net loss attributable to redeemable non-controlling interest in consolidated real estate entities

1,037

816

4,433

2,780

Net loss attributable to common units in the operating partnership

225

85

548

16

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(17,286

)

$

(9,295

)

$

(44,515

)

$

(1,998

)

BASIC AND DILUTED PER SHARE AMOUNTS

Net loss attributable to common stockholders—basic

$

(0.12

)

$

(0.06

)

$

(0.31

)

$

(0.01

)

Net loss attributable to common stockholders—diluted

$

(0.12

)

$

(0.06

)

$

(0.31

)

$

(0.01

)

Weighted average shares of common stock outstanding—basic

141,117,194

152,320,252

144,677,652

151,443,305

Weighted average shares of common stock outstanding—diluted

141,117,194

152,320,252

144,677,652

151,443,305

Funds From Operations

Unaudited, in thousands, except per share data

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

RECONCILIATION OF NET (LOSS) INCOME TO FUNDS FROM OPERATIONS (FFO)(1):

Net (loss) income

$

(6,792

)

$

(6,182

)

$

(10,861

)

$

12,259

Adjustments:

Depreciation and amortization—Consolidated

93,070

88,568

276,701

255,507

Depreciation and amortization—Non-real estate assets

(5,541

)

(2,221

)

(14,458

)

(3,388

)

Depreciation and amortization—Company's share from unconsolidated real estate entities

1,278

1,462

3,967

4,523

Loss on sale of real estate

180

180

Impairment loss—Real estate assets

4,795

2,762

20,048

2,762

Unrealized loss (gain) on non-real estate investments

894

(827

)

1,062

(11,620

)

Tax impact of unrealized gain on non-real estate investment

1,876

FFO attributable to non-controlling interests

(18,261

)

(14,288

)

(56,934

)

(46,731

)

FFO attributable to preferred shares and units

(5,200

)

(153

)

(15,843

)

(459

)

FFO to common stockholders and unitholders

64,423

69,121

203,862

214,729

Specified items impacting FFO:

Transaction-related expenses

9,331

6,300

10,713

7,364

One-time prior period net property tax adjustment—Company’s share

366

(1,346

)

786

26

Impairment loss—Trade name

8,500

One-time debt extinguishment cost—Company's share

3,187

3,187

FFO (excluding specified items) to common stockholders and unitholders

$

74,120

$

77,262

$

223,861

$

225,306

Weighted average common stock/units outstanding—diluted

143,158

154,027

147,068

153,379

FFO per common stock/unit—diluted

$

0.45

$

0.45

$

1.39

$

1.40

FFO (excluding specified items) per common stock/unit—diluted

$

0.52

$

0.50

$

1.52

$

1.47

  1. Hudson Pacific calculates FFO in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). The White Paper defines FFO as net income or loss calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), excluding gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), adjusting for consolidated and unconsolidated joint ventures. The calculation of FFO includes amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets. Hudson Pacific believes that FFO is a useful supplemental measure of its operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the Company's activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, the Company's FFO may not be comparable to all other REITs.

    Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, Hudson Pacific believes that FFO along with the required GAAP presentations provides a more complete measurement of the Company's performance relative to its competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide. Hudson Pacific uses FFO per share to calculate annual cash bonuses for certain employees.

    However, FFO should not be viewed as an alternative measure of Hudson Pacific's operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company's properties, which are significant economic costs and could materially impact the Company's results from operations.

Net Operating Income

Unaudited, in thousands

Three Months Ended September 30,

2022

2021

RECONCILIATION OF NET LOSS TO NET OPERATING INCOME (NOI)(1):

Net loss

$

(6,792

)

$

(6,182

)

Adjustments:

Loss (income) from unconsolidated real estate entities

352

(566

)

Fee income

(911

)

(678

)

Interest expense

37,261

30,825

Interest income

(196

)

(934

)

Management services reimbursement income—unconsolidated real estate entities

(983

)

(253

)

Management services expense—unconsolidated real estate entities

983

253

Transaction-related expenses

9,331

6,300

Unrealized loss (gain) on non-real estate investments

894

(827

)

Loss on sale of real estate

180

Impairment loss

4,795

2,762

Loss on extinguishment of debt

6,249

Other income

(2,453

)

(82

)

General and administrative

19,795

18,288

Depreciation and amortization

93,070

88,568

NOI

$

155,326

$

143,723

NET OPERATING INCOME BREAKDOWN

Same-store office cash revenues

179,876

177,820

Straight-line rent

(3,176

)

1,787

Amortization of above-market and below-market leases, net

1,503

2,931

Amortization of lease incentive costs

(327

)

(423

)

Same-store office revenues

177,876

182,115

Same-store studios cash revenues

21,834

18,070

Straight-line rent

440

690

Amortization of lease incentive costs

(9

)

(9

)

Same-store studio revenues

22,265

18,751

Same-store revenues

200,141

200,866

Same-store office cash expenses

65,906

61,765

Straight-line rent

325

325

Non-cash portion of interest expense

21

11

Amortization of above-market and below-market ground leases, net

586

586

Same-store office expenses

66,838

62,687

Same-store studio cash expenses

13,080

8,878

Non-cash portion of interest expense

70

80

Same-store studio expenses

13,150

8,958

Same-store expenses

79,988

71,645

Same-store net operating income

120,153

129,221

Non-same-store net operating income

35,173

14,502

NET OPERATING INCOME

$

155,326

$

143,723

SAME-STORE OFFICE NOI DECREASE

(7.0

) %

SAME-STORE OFFICE CASH NOI DECREASE

(1.8

) %

SAME-STORE STUDIO NOI DECREASE

(6.9

) %

SAME-STORE STUDIO CASH NOI DECREASE

(4.8

) %

  1. Hudson Pacific evaluates performance based upon property NOI from continuing operations. NOI is not a measure of operating results or cash flows from operating activities or cash flows as measured by GAAP and should not be considered an alternative to income from continuing operations, as an indication of the Company's performance, or as an alternative to cash flows as a measure of liquidity, or the Company's ability to make distributions. All companies may not calculate NOI in the same manner. Hudson Pacific considers NOI to be a useful performance measure to investors and management because when compared across periods, NOI reflects the revenues and expenses directly associated with owning and operating the Company's properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. Hudson Pacific calculates NOI as net income (loss) excluding corporate general and administrative expenses, depreciation and amortization, impairments, gains/losses on sales of real estate, interest expense, transaction-related expenses and other non-operating items. Hudson Pacific defines NOI as operating revenues (including rental revenues, other property-related revenue, tenant recoveries and other operating revenues), less property-level operating expenses (which includes external management fees, if any, and property-level general and administrative expenses). NOI on a cash basis is NOI adjusted to exclude the effect of straight-line rent and other non-cash adjustments required by GAAP. Hudson Pacific believes NOI on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent and other non-cash adjustments to revenue and expenses.

Investor Contact

Laura Campbell

Executive Vice President, Investor Relations & Marketing

(310) 622-1702

[email protected]

Media Contact

Laura Murray

Senior Director, Communications

(310) 622-1781

[email protected]

Source: Hudson Pacific Properties, Inc.

Categories

Business Wire Press Releases

Next Articles