Upgrade to SI Premium - Free Trial

HubSpot Reports Q3 2022 Results

November 2, 2022 4:10 PM

CAMBRIDGE, Mass.--(BUSINESS WIRE)-- HubSpot, Inc. (NYSE: HUBS), the customer relationship management (CRM) platform for scaling companies, today announced financial results for the third quarter ended September 30, 2022.

Financial Highlights:

Revenue

Operating Income (Loss)

Net Income (Loss)

Balance Sheet and Cash Flow

Additional Recent Business Highlights

“Q3 was another strong quarter for HubSpot, reflecting our continued focus on innovation and execution,” said Yamini Rangan, Chief Executive Officer at HubSpot. “Our platform is driving value for customers and continues to be mission-critical as they look to connect with their customers and increase efficiencies during this period of uncertainty. We are operating from a position of strength with a solid balance sheet, an incredible team, and a company culture that allows us to attract and retain top talent. Looking ahead, we will continue to adapt to the realities of the environment without losing sight of our mission to become the #1 CRM platform for scaling companies.”

Business Outlook
Based on information available as of November 2, 2022, HubSpot is issuing guidance for the fourth quarter of 2022 and full year 2022 as indicated below.

Fourth Quarter 2022:

Full Year 2022:

(1) Foreign exchange rates impact on revenue is calculated by comparing current period rates with prior period average rates.

Use of Non-GAAP Financial Measures
In our earnings press releases, conference calls, slide presentations, and webcasts, we may use or discuss non-GAAP financial measures, as defined by Regulation G. The GAAP financial measure most directly comparable to each non-GAAP financial measure used or discussed, and a reconciliation of the differences between each non-GAAP financial measure and the comparable GAAP financial measure, are included in this press release after the consolidated financial statements. Our earnings press releases containing such non-GAAP reconciliations can be found in the Investors section of our website ir.hubspot.com.

Conference Call Information
HubSpot will host a conference call on Wednesday, November 2, 2022, at 4:30 p.m. Eastern Time (ET) to discuss the company’s third quarter 2022 financial results and its business outlook. To register for this conference call, please use this dial in registration link or visit HubSpot's Investor Relations website at ir.hubspot.com. Participants who wish to register for the conference call webcast please use this link.

Following the conference call, a replay will be available at (866) 813-9403 (domestic) or +44 (204) 525-0658 (international). The replay passcode is 848471. An archived webcast of this conference call will also be available on HubSpot's Investor Relations website at ir.hubspot.com.

The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

About HubSpot
HubSpot is a leading CRM platform that provides software and support to help companies grow better. The platform includes marketing, sales, service, operations, and website management products that start free and scale to meet our customers' needs at any stage of growth. Today, over 158,000 customers across more than 120 countries use HubSpot's powerful and easy-to-use tools and integrations to attract, engage, and delight customers. Learn more at www.hubspot.com.

Cautionary Language Concerning Forward-Looking Statements
This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding management’s expectations of future financial and operational performance and operational expenditures, expected growth, foreign currency movement, and business outlook, including our financial guidance for the fourth fiscal quarter of and full year 2022 and 2023; statements regarding our positioning for future growth and market leadership; statements regarding the economic environment; and statements regarding expected market trends, future priorities and related investments, and market opportunities. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, risks associated with our history of losses; our ability to retain existing customers and add new customers; the continued growth of the market for a CRM platform; our ability to differentiate our platform from competing products and technologies; our ability to manage our growth effectively to maintain our high level of service; our ability to maintain and expand relationships with our solutions partners; our ability to successfully recruit and retain highly-qualified personnel; the price volatility of our common stock; the impact of geopolitical conflicts, inflation, foreign currency movement, macroeconomic instability, and the COVID-19 pandemic on our business, the broader economy, our workforce and operations, the markets in which we and our partners and customers operate, and our ability to forecast our future financial performance; and other risks set forth under the caption “Risk Factors” in our SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Consolidated Balance Sheets

(in thousands)

September 30,

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

331,659

$

377,013

Short-term investments

952,697

820,962

Accounts receivable

166,667

157,362

Deferred commission expense

65,010

59,849

Prepaid expenses and other current assets

45,060

38,388

Total current assets

1,561,093

1,453,574

Long-term investments

152,725

174,895

Property and equipment, net

102,628

96,134

Capitalized software development costs, net

56,803

39,858

Right-of-use assets

251,422

280,828

Deferred commission expense, net of current portion

53,240

42,681

Other assets

56,402

29,244

Intangible assets, net

17,592

10,565

Goodwill

45,014

47,075

Total assets

$

2,296,919

$

2,174,854

Liabilities and stockholders’ equity

Current liabilities:

Accounts payable

$

13,318

$

2,773

Accrued compensation costs

63,373

63,836

Accrued expenses and other current liabilities

90,827

74,457

Convertible senior notes

-

19,630

Operating lease liabilities

32,155

26,364

Deferred revenue

468,536

430,414

Total current liabilities

668,209

617,474

Operating lease liabilities, net of current portion

250,678

283,873

Deferred revenue, net of current portion

5,188

4,473

Other long-term liabilities

12,424

12,134

Convertible senior notes, net of current portion

453,723

383,101

Total liabilities

1,390,222

1,301,055

Stockholders’ equity:

Common stock

48

47

Additional paid-in capital

1,550,905

1,436,089

Accumulated other comprehensive loss

(17,511

)

(1,339

)

Accumulated deficit

(626,745

)

(560,998

)

Total stockholders’ equity

906,697

873,799

Total liabilities and stockholders’ equity

$

2,296,919

$

2,174,854

Consolidated Statements of Operations

(in thousands, except per share data)

For the Three Months Ended
September 30,

For the Nine Months Ended
September 30,

2022

2021

2022

2021

Revenues:

Subscription

$

435,030

$

328,975

$

1,232,387

$

899,661

Professional services and other

8,928

10,220

28,926

31,688

Total revenue

443,958

339,195

1,261,313

931,349

Cost of revenues:

Subscription

67,648

57,547

191,466

152,533

Professional services and other

14,479

12,059

42,532

34,685

Total cost of revenues

82,127

69,606

233,998

187,218

Gross profit

361,831

269,589

1,027,315

744,131

Operating expenses:

Research and development

114,038

78,473

325,687

218,973

Sales and marketing

229,541

170,016

650,936

468,836

General and administrative

50,465

36,027

146,309

102,883

Total operating expenses

394,044

284,516

1,122,932

790,692

Loss from operations

(32,213

)

(14,927

)

(95,617

)

(46,561

)

Other expense:

Interest income

4,658

230

7,222

1,046

Interest expense

(923

)

(7,798

)

(2,822

)

(24,376

)

Other (expense) income

(1,185

)

9,877

(583

)

11,064

Total other income (expense)

2,550

2,309

3,817

(12,266

)

Loss before income tax expense

(29,663

)

(12,618

)

(91,800

)

(58,827

)

Income tax expense

(1,748

)

(1,117

)

(5,313

)

(2,639

)

Net loss

$

(31,411

)

$

(13,735

)

$

(97,113

)

$

(61,466

)

Net loss per share, basic and diluted

$

(0.65

)

$

(0.29

)

$

(2.03

)

$

(1.31

)

Weighted average common shares used in computing basic and diluted net loss per share:

48,067

47,044

47,821

46,752

Consolidated Statements of Cash Flows

(in thousands)

For the Three Months Ended
September 30,

For the Nine Months Ended
September 30,

2022

2021

2022

2021

Operating Activities:

Net loss

$

(31,411

)

$

(13,735

)

$

(97,113

)

$

(61,466

)

Adjustments to reconcile net loss to net cash and cash equivalents provided by operating activities

Depreciation and amortization

15,562

11,452

42,625

33,188

Stock-based compensation

72,213

44,987

199,081

120,847

Loss on early extinguishment of 2022 Convertible Notes

1,736

4,824

Repayment of 2022 Convertible Notes attributable to the debt discount

(11,429

)

(24,457

)

Gain on strategic investments

(10,717

)

(4,200

)

(11,739

)

Gain on termination of operating leases

(4,276

)

(4,276

)

Loss on disposal of fixed assets

6,468

6,468

Benefit from deferred income taxes

(191

)

(201

)

(589

)

(1,321

)

Amortization of debt discount and issuance costs

492

5,603

1,509

18,115

(Accretion) amortization of bond discount

(3,117

)

1,273

(3,267

)

2,943

Unrealized currency translation

(1,500

)

323

480

603

Changes in assets and liabilities

Accounts receivable

(5,785

)

(11,189

)

(20,135

)

(2,249

)

Prepaid expenses and other assets

13,048

545

(8,863

)

(7,149

)

Deferred commission expense

(8,466

)

(7,969

)

(22,210

)

(24,371

)

Right-of-use assets

6,175

8,401

19,622

26,948

Accounts payable

1,700

(10,682

)

10,660

(11,951

)

Accrued expenses and other liabilities

(6,634

)

22,651

16,455

38,184

Operating lease liabilities

(3,259

)

(8,048

)

(14,589

)

(26,422

)

Deferred revenue

11,237

17,460

63,743

66,825

Net cash and cash equivalents provided by operating activities

60,064

42,653

183,209

143,544

Investing Activities:

Purchases of investments

(394,856

)

(383,268

)

(1,258,919

)

(1,037,331

)

Maturities of investments

391,928

344,174

1,017,306

940,776

Sale of investments

124,998

Purchases of property and equipment

(13,112

)

(6,653

)

(31,384

)

(17,399

)

Purchases of intangible assets

(10,000

)

Acquisition of a business, net of cash acquired

(16,810

)

Purchases of strategic investments

(5,999

)

(4,000

)

(19,872

)

(10,202

)

Equity method investment

(1,650

)

(1,900

)

(3,100

)

Capitalization of software development costs

(11,419

)

(9,217

)

(31,350

)

(25,638

)

Net cash and cash equivalents used in investing activities

(35,108

)

(58,964

)

(211,121

)

(169,704

)

Financing Activities:

Proceeds from settlement of Convertible Note Hedges related to the 2022 Convertible Notes

4

60,483

729

Payment for settlement of 2022 Convertible Notes

(79,807

)

Repayment of 2022 Convertible Notes attributable to the principal

(35,019

)

(80,428

)

Repayment of 2025 Convertible Notes attributable to the principal

(1,619

)

Employee taxes paid related to the net share settlement of stock-based awards

(2,190

)

(4,815

)

(9,954

)

(11,728

)

Proceeds related to the issuance of common stock under stock plans

10,019

9,256

29,718

34,124

Net cash and cash equivalents provided by (used in) financing activities

7,829

(30,574

)

(1,179

)

(57,303

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(6,790

)

(3,117

)

(16,263

)

(6,326

)

Net increase (decrease) in cash, cash equivalents and restricted cash

25,995

(50,002

)

(45,354

)

(89,789

)

Cash, cash equivalents and restricted cash, beginning of period

308,693

341,365

380,042

381,152

Cash, cash equivalents and restricted cash, end of period

$

334,688

$

291,363

$

334,688

$

291,363

Reconciliation of non-GAAP operating income and operating margin

(in thousands, except percentages)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

GAAP operating loss

$

(32,213

)

$

(14,927

)

$

(95,617

)

$

(46,561

)

Stock-based compensation

72,213

44,987

199,081

120,847

Amortization of acquired intangible assets

738

326

1,901

1,008

Acquisition/disposition related expenses (income)

350

(306

)

1,917

Gain on termination of operating leases

(4,276

)

(4,276

)

Loss on disposal of fixed assets

6,468

6,468

Non-GAAP operating income

$

40,738

$

32,928

$

105,059

$

79,403

GAAP operating margin

(7.3

%)

(4.4

%)

(7.6

%)

(5.0

%)

Non-GAAP operating margin

9.2

%

9.7

%

8.3

%

8.5

%

Reconciliation of non-GAAP net income

(in thousands, except per share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

GAAP net loss

$

(31,411

)

(13,735

)

$

(97,113

)

$

(61,466

)

Stock-based compensation

72,213

44,987

199,081

120,847

Amortization of acquired intangibles assets

738

326

1,901

1,008

Acquisition/disposition related expenses (income)

350

(306

)

1,917

Gain on termination of operating leases

(4,276

)

(4,276

)

Loss on disposal of fixed assets

6,468

6,468

Non-cash interest expense for amortization of debt discount and debt issuance costs

492

5,603

1,509

18,115

Gain on strategic investments

(10,717

)

(4,200

)

(11,739

)

Loss on early extinguishment of 2022 Convertible Notes

1,736

4,824

Loss on equity method investment

39

137

38

221

Income tax effects of non-GAAP items

(7,016

)

(5,282

)

(15,932

)

(13,073

)

Non-GAAP net income

$

35,055

25,597

$

84,978

$

62,846

Non-GAAP net income per share:

Basic

$

0.73

$

0.54

$

1.78

$

1.34

Diluted

$

0.69

$

0.50

$

1.66

$

1.24

Shares used in non-GAAP per share calculations

Basic

48,067

47,044

47,821

46,752

Diluted

51,022

50,804

51,098

50,628

Reconciliation of non-GAAP expense and expense as a percentage of revenue

(in thousands, except percentages)

Three Months Ended September 30,

2022

2021

COS, Subs-
cription

COS, Prof. services & other

R&D

S&M

G&A

COS, Subs-
cription

COS, Prof. services & other

R&D

S&M

G&A

GAAP expense

$

67,648

$

14,479

$

114,038

$

229,541

$

50,465

$

57,547

$

12,059

$

78,473

$

170,016

$

36,027

Stock -based compensation

(2,311

)

(1,168

)

(28,585

)

(28,060

)

(12,089

)

(1,660

)

(748

)

(18,449

)

(17,302

)

(6,828

)

Amortization of acquired intangible assets

(292

)

(446

)

(234

)

(92

)

Acquisition/disposition related income (expenses)

(337

)

(13

)

Gain on termination of operating leases

395

275

1,346

1,839

421

Loss on disposal of fixed assets

(600

)

(415

)

(2,036

)

(2,781

)

(636

)

Non-GAAP expense

$

65,045

$

13,311

$

85,453

$

201,035

$

38,376

$

55,448

$

11,171

$

58,997

$

151,680

$

28,971

GAAP expense as a percentage of revenue

15.2

%

3.3

%

25.7

%

51.7

%

11.4

%

17.0

%

3.6

%

23.1

%

50.1

%

10.6

%

Non-GAAP expense as a percentage of revenue

14.7

%

3.0

%

19.2

%

45.3

%

8.6

%

16.3

%

3.3

%

17.4

%

44.7

%

8.5

%

Nine Months Ended September 30,

2022

2021

COS, Subs-
cription

COS, Prof. services & other

R&D

S&M

G&A

COS, Subs-
cription

COS, Prof. services & other

R&D

S&M

G&A

GAAP expense

$

191,466

$

42,532

$

325,687

$

650,936

$

146,309

$

152,533

$

34,685

$

218,973

$

468,836

$

102,883

Stock -based compensation

(6,516

)

(3,251

)

(77,269

)

(77,113

)

(34,932

)

(4,556

)

(2,270

)

(45,014

)

(49,902

)

(19,105

)

Amortization of acquired intangible assets

(920

)

(981

)

(709

)

(299

)

Acquisition/disposition related income (expenses)

300

6

(1,021

)

(367

)

(529

)

Gain on termination of operating leases

395

275

1,346

1,839

421

Loss on disposal of fixed assets

(600

)

(415

)

(2,036

)

(2,781

)

(636

)

Non-GAAP expense

$

184,030

$

39,281

$

248,718

$

572,842

$

111,383

$

147,063

$

32,275

$

172,248

$

417,326

$

83,034

GAAP expense as a percentage of revenue

15.2

%

3.4

%

25.8

%

51.6

%

11.6

%

16.4

%

3.7

%

23.5

%

50.3

%

11.0

%

Non-GAAP expense as a percentage of revenue

14.6

%

3.1

%

19.7

%

45.4

%

8.8

%

15.8

%

3.5

%

18.5

%

44.8

%

8.9

%

Reconciliation of non-GAAP subscription margin

(in thousands, except percentages)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

GAAP subscription margin

$

367,382

$

271,428

$

1,040,921

$

747,128

Stock -based compensation

2,311

1,660

6,516

4,556

Amortization of acquired intangible assets

292

234

920

709

Gain on termination of operating leases

(395

)

(395

)

Loss on disposal of fixed assets

600

600

Non-GAAP subscription margin

$

369,985

$

273,527

$

1,048,357

$

752,598

GAAP subscription margin percentage

84.4

%

82.5

%

84.5

%

83.0

%

Non-GAAP subscription margin percentage

85.0

%

83.1

%

85.1

%

83.7

%

Reconciliation of free cash flow

(in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

GAAP net cash and cash equivalents provided by operating activities

$

60,064

$

42,653

$

183,209

$

143,544

Purchases of property and equipment

(13,112

)

(6,653

)

(31,384

)

(17,399

)

Capitalization of software development costs

(11,419

)

(9,217

)

(31,350

)

(25,638

)

Repayment of 2022 Convertible Notes attributable to the debt discount

11,429

24,457

Free cash flow

$

35,533

$

38,212

$

120,475

$

124,964

Reconciliation of operating cash flow

(in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

GAAP net cash and cash equivalents provided by operating activities

$

60,064

$

42,653

$

183,209

$

143,544

Repayment of 2022 Convertible Notes attributable to the debt discount

11,429

24,457

Operating cash flow, excluding repayment of convertible debt

$

60,064

$

54,082

$

183,209

$

168,001

Reconciliation of forecasted non-GAAP operating income
(in thousands, except percentages)

Three Months Ended
December 31, 2022

Year Ended
December 31, 2022

GAAP operating income range

($36,974)-($34,974

)

($129,363)-($127,363

)

Stock-based compensation

83,231

279,029

Amortization of acquired intangible assets

743

2,640

Acquisition/disposition related (income) expenses

(306

)

Non-GAAP operating income range

$47,000-$49,000

$152,000-$154,000

Reconciliation of forecasted non-GAAP net income and non-GAAP net income per share
(in thousands, except per share amounts)

Three Months Ended
December 31, 2022

Year Ended
December 31, 2022

GAAP net loss range

($34,037)-($32,787

)

($127,797)-($126,547

)

Stock-based compensation

83,231

279,029

Amortization of acquired intangible assets

743

2,640

Acquisition/disposition related (income) expenses

(306

)

Non-cash interest expense for amortization of debt issuance costs

504

2,013

Gain on strategic investments

(4,200

)

Income tax effects of non-GAAP items

(8,441)-(8,691

)

(24,379)-(24,629

)

Non-GAAP net income range

$42,000-$43,000

$127,000-$128,000

GAAP net income per basic and diluted share

($0.70)-($0.67

)

($2.66)-($2.63

)

Non-GAAP net income per diluted share

$0.82-$0.84

$2.48-$2.50

Weighted average common shares used in computing GAAP basic and diluted net loss per share:

48,814

48,074

Weighted average common shares used in computing non-GAAP diluted net loss per share:

51,156

51,117

HubSpot’s estimates of stock-based compensation, amortization of acquired intangible assets, non-cash interest expense for amortization of debt issuance costs, gain or loss on strategic investment, and income tax effects of non-GAAP items assume, among other things, the occurrence of no additional acquisitions or dispositions, and no further revisions to stock-based compensation and related expenses.

Non-GAAP Financial Measures
We report our financial results in accordance with accounting principles generally accepted in the United States of America, or GAAP. However, management believes that, in order to properly understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash or non-recurring items when used as a supplement to financial performance measures in accordance with GAAP. These items result from facts and circumstances that vary in frequency and impact on continuing operations. In this release, HubSpot’s non-GAAP operating income, operating margin, subscription margin, expense, expense as a percentage of revenue, net income, operating and free cash flow are not presented in accordance with GAAP and are not intended to be used in lieu of GAAP presentations of results of operations. Free cash flow is defined as cash and cash equivalents provided by or used in operating activities less purchases of property and equipment and capitalization of software development costs, plus repayments of convertible notes attributable to debt discount. We believe information regarding free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash provides a comparable framework for assessing how our business performed when compared to prior periods which excluded repayments of our convertible notes attributable to debt discount from operating cash flow. With the adoption of Accounting Standards Update (“ASU”) 2020-06 on January 1, 2022, there are no longer repayments of convertible notes attributable to debt discount.

Management believes that these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. Specifically, these non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by eliminating certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management’s ability to make useful forecasts. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. In addition, it should be noted that these non-GAAP financial measures may be different from non-GAAP measures used by other companies. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Management may, however, utilize other measures to illustrate performance in the future. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included above in this press release.

These non-GAAP measures exclude stock-based compensation, amortization of acquired intangible assets, acquisition related expenses, non-cash interest expense for the amortization of debt issuance costs, gain on termination of operating leases, loss on disposal of fixed assets, loss on early extinguishment of 2022 Convertible Notes, gain or loss on strategic investments, gain or loss on equity method investment, and account for the income tax effects of the exclusion of these non-GAAP items. We believe investors may want to incorporate the effects of these items in order to compare our financial performance with that of other companies and between time periods:

  1. Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price.
  2. Expense for the amortization of acquired intangible assets, excluding backlog acquired intangible assets amortized as contra revenue, is excluded from non-GAAP expense and income measures as HubSpot views amortization of these assets as arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is a non-cash expense that is not typically affected by operations during any particular period. Valuation and subsequent amortization of intangible assets can also be inconsistent in amount and frequency because they can significantly vary based on the timing and size of acquisitions and the inherently subjective nature of the degree to which a purchase price is allocated to intangible assets. We believe that the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods, for which we have historically excluded amortization expense, and to our peer companies, which commonly exclude acquired intangible asset amortization. It is important to note that although we exclude amortization of acquired intangible assets from our non-GAAP expense and income measures, revenue generated from such intangibles is included within our non-GAAP income measures. The use of these intangible assets contributed to our revenues earned during the periods presented and will contribute to future periods as well.
  3. Acquisition related expenses, such as transaction costs and retention payments, and disposition related income, such as proceeds from sale of assets, are transactions that are not necessarily reflective of our operational performance during a period. We believe that the exclusion of these expenses and income provides for a useful comparison of our operating results to prior periods and to our peer companies, which commonly exclude these expenses and income.
  4. In June 2020, the Company issued $460 million of convertible notes due in 2025 with a coupon interest rate of 0.375%. In August 2020, the FASB published ASU 2020-06, which was adopted on January 1, 2022. ASU 2020-06 simplifies the accounting for convertible debt and other equity-linked instruments and eliminates requirements to separately account for liability and equity components of such convertible debt instruments. Consequently, our convertible notes are accounted for as a single liability and the discount created by the recognition of a component of the convertible debt in equity is eliminated. The issuance cost of the debt is amortized as interest expense over the remaining term of the debt. We believe the exclusion of this non-cash interest expense provides for a useful comparison of our operating results to prior periods and to our peer companies.

    Prior to January 1, 2022, the difference between the fair value and carrying value of debt conversion settlements was recorded as a loss on early extinguishment of debt within interest expense. Upon the adoption of ASU 2020-06, no loss is recognized.
  5. Strategic investments consist of non-controlling equity investments in privately held companies. The recognition of gains or losses can vary significantly across periods and we do not view them to be indicative of our fundamental operating activities and believe the exclusion of gains or losses provides for a useful comparison of our operating results to prior periods and to our peer companies.
  6. We made a contribution to the Black Economic Development Fund (the “investee”) managed by the Local Initiatives Support Corporation and have committed to make additional capital contributions. We account for this investment under the equity method of accounting. The proportionate share of our equity method investee's net earnings have been excluded in order to provide a comparable view of our operating results to prior periods and to our peer companies. We believe this activity is not reflective of our recurring core business operating results.
  7. Gain on termination of operating leases results from early lease terminations and related improvement reimbursements from landlords being recorded as income. Loss on fixed assets result from the disposal of property and equipment associated with early lease terminations. As we generally fulfill our obligations for the full lease term and use these assets for their full useful lives, we believe these activities are not considered reflective of our recurring core business operating results. As such, we believe the exclusion of these transactions provides for a useful comparison of our operating results to prior periods and to our peer companies.
  8. The effects of income taxes on non-GAAP items reflect a fixed long-term projected tax rate of 20% to provide better consistency across reporting periods. To determine this long-term non-GAAP tax rate, we exclude the impact of other non-GAAP adjustments and take into account other factors such as our current operating structure and existing tax positions in various jurisdictions. We will periodically reevaluate this tax rate, as necessary, for significant events such as relevant tax law changes and material changes in our forecasted geographic earnings mix.

Investor Relations Contact:

Charles MacGlashing

[email protected]

Media Contact:

Ellie Flanagan

[email protected]

Source: HubSpot, Inc.

Categories

Business Wire Press Releases

Next Articles