Upgrade to SI Premium - Free Trial

Colgate Announces 3rd Quarter 2022 Results

October 28, 2022 6:55 AM

NEW YORK--(BUSINESS WIRE)-- Colgate-Palmolive Company (NYSE: CL):

Third Quarter Total Company Results (GAAP)

($ in millions except per share amounts)

2022

2021

Change

Net Sales

$4,455

$4,414

+1.0%

EPS (diluted)

$0.74

$0.75

-1%

Third Quarter Total Company Results (Base Business - Non-GAAP)*

($ in millions except per share amounts)

2022

2021

Change

Organic Sales Growth

+7.0%

Base Business EPS (diluted)

$0.74

$0.81

-9%

*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” and “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures.

Colgate-Palmolive Company (NYSE: CL) today reported results for third quarter 2022. Noel Wallace, Chairman, President and Chief Executive Officer, commented on the Base Business third quarter results, “We are very pleased to have delivered our 15th consecutive quarter of organic sales growth at or above our targeted range of 3% to 5%. Net sales increased 1.0%, and organic sales grew 7.0% with growth in every division and in all four of our categories.

“The consistent, strong, broad-based growth is evidence that our strategies are working. Our focus on science-led, core and premium innovation is providing value at all price points, which is particularly important in today’s difficult macroeconomic environment. Our investments in building and scaling our digital and other capabilities across the enterprise are also paying off with our revenue growth management initiatives helping to drive double-digit pricing worldwide.

“As expected, significant increases in raw and packaging material and logistics costs continued during the quarter and the negative impact from currency accelerated. Beyond revenue growth management and the significant pricing actions we are taking, we are also continuing our efforts around funding-the-growth and other productivity initiatives to help offset these headwinds.

“Looking ahead, despite the challenging macroeconomic environment, we intend to continue to execute against our strategy in order to drive value for all stakeholders.”

Full Year 2022 Guidance

Based on current spot rates:

Divisional Performance

The following are comments about divisional performance for third quarter 2022 versus the year ago period. See attached "Table 6 - Geographic Sales Analysis Percentage Changes" and "Table 5 - Segment Information" for additional information on net sales and operating profit by division.

Third Quarter Sales Growth By Division

(% change 3Q 2022 vs. 3Q 2021)

Net
Sales

Organic
Sales*

As Reported
Volume

Organic
Volume

Pricing

FX

North America

+3.0%

+3.5%

-5.5%

-5.5%

+9.0%

-0.5%

Latin America

+7.0%

+11.5%

-8.5%

-8.5%

+20.0%

-4.5%

Europe

-12.0%

+2.5%

-2.5%

-2.5%

+5.0%

-14.5%

Asia Pacific

-3.0%

+5.0%

-1.0%

-1.0%

+6.0%

-8.0%

Africa/Eurasia

+11.0%

+20.0%

-6.5%

-6.5%

+26.5%

-9.0%

Hill's

+3.0%

+7.5%

-3.5%

-3.5%

+11.0%

-4.5%

Total Company

+1.0%

+7.0%

-4.5%

-4.5%

+11.5%

-6.0%

*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 6 - Geographic Sales Analysis Percentage Changes” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures.

Third Quarter Operating Profit By Division

($ in millions)

3Q 2022

% Change vs
3Q 2021

% to Net
Sales

Change in basis
points vs 3Q 2021

% to Net Sales

North America

$198

8%

20.7%

+100

Latin America

$289

17%

29.0%

+240

Europe

$127

-29%

20.1%

-470

Asia Pacific

$185

-14%

26.1%

-330

Africa/Eurasia

$66

50%

23.0%

+590

Hill's

$201

-14%

23.1%

-450

Total Company, As Reported

$947

-2%

21.3%

-60

Total Company, Base Business*

$920

-5%

20.7%

-120

*Indicates a non-GAAP financial measure. Please refer to “Non-GAAP Financial Measures” later in this release for definitions of non-GAAP financial measures and to “Table 8 - Non-GAAP Reconciliations” included with this release for a reconciliation of these non-GAAP financial measures to the related GAAP measures.

North America (22% of Company Sales)

Latin America (22% of Company Sales)

Europe (14% of Company Sales)

Asia Pacific (16% of Company Sales)

Africa/Eurasia (6% of Company Sales)

Hill's Pet Nutrition (20% of Company Sales)

Prepared Materials and Webcast Information

At approximately 7:00 a.m. ET today, Colgate will post its prepared materials (in PDF format) regarding third quarter results to the Investor Center section of its website at https://investor.colgatepalmolive.com/events-and-presentations.

At 8:30 a.m. ET today, Colgate will host a conference call regarding third quarter results. To access this call as a webcast, please go to Colgate’s website at www.colgatepalmolive.com.

About Colgate-Palmolive

Colgate-Palmolive Company is a caring, innovative growth company reimagining a healthier future for all people, their pets and our planet. Focused on Oral Care, Personal Care, Home Care and Pet Nutrition, we sell our products in more than 200 countries and territories under brands such as Colgate, Palmolive, elmex, hello, meridol, Sorriso, Tom’s of Maine, EltaMD, Filorga, Irish Spring, PCA SKIN, Protex, Sanex, Softsoap, Speed Stick, Ajax, Axion, Fabuloso, Soupline and Suavitel, as well as Hill’s Science Diet and Hill’s Prescription Diet. We are recognized for our leadership and innovation in promoting sustainability and community wellbeing, including our achievements in decreasing plastic waste and promoting recyclability, saving water, conserving natural resources and improving children’s oral health through the Colgate Bright Smiles, Bright Futures program, which has reached more than 1.4 billion children since 1991. For more information about Colgate’s global business and how we are building a future to smile about, visit www.colgatepalmolive.com. CL-E

Market Share Information

Management uses market share information as a key indicator to monitor business health and performance. References to market share in this press release are based on a combination of consumption and market share data provided by third-party vendors, primarily Nielsen, and internal estimates. All market share references represent the percentage of the dollar value of sales of our products, relative to all product sales in the category in the countries in which the Company competes and purchases data (excluding Venezuela from all periods).

Market share data is subject to limitations on the availability of up-to-date information. In particular, market share data is currently not generally available for certain retail channels, such as eCommerce and certain club retailers and discounters. The Company measures year-to-date market shares from January 1 of the relevant year through the most recent period for which market share data is available, which typically reflects a lag time of one or two months. The Company believes that the third-party vendors it uses to provide data are reliable, but it has not verified the accuracy or completeness of the data or any assumptions underlying the data. In addition, market share information reported by the Company may be different from market share information reported by other companies due to differences in category definitions, the use of data from different countries, internal estimates and other factors.

Cautionary Statement on Forward-Looking Statements

This press release and the related webcast may contain forward-looking statements (as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission (SEC) in its rules, regulations and releases) that set forth anticipated results based on management’s current plans and assumptions. Such statements may relate, for example, to sales or volume growth, net selling price increases, organic sales growth, profit or profit margin levels, earnings per share levels, financial goals, the impact of foreign exchange, the impact of COVID-19, the impact of the war in Ukraine, cost-reduction plans, including the 2022 Global Productivity Initiative, tax rates, interest rates, new product introductions and digital capabilities, commercial investment levels, acquisitions, divestitures, share repurchases, or legal or tax proceedings, among other matters. These statements are made on the basis of the Company’s views and assumptions as of this time and the Company undertakes no obligation to update these statements whether as a result of new information, future events or otherwise, except as required by law or by the rules and regulations of the SEC. Moreover, the Company does not, nor does any other person, assume responsibility for the accuracy and completeness of these statements. The Company cautions investors that any such forward-looking statements are not guarantees of future performance and that actual events or results may differ materially from those statements. For more information about factors that could impact the Company’s business and cause actual results to differ materially from forward-looking statements, investors should refer to the Company’s filings with the SEC (including, but not limited to, the information set forth under the captions “Risk Factors” and “Cautionary Statement on Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and subsequent Quarterly Reports on Form 10-Q). Copies of these filings may be obtained upon request from the Company’s Investor Relations Department or on the Company’s website at www.colgatepalmolive.com.

Non-GAAP Financial Measures

The following provides definitions and other information regarding the non-GAAP financial measures used in this press release and the related prepared materials and webcast, which may not be the same as or comparable to similar measures presented by other companies:

This press release discusses Net sales growth (GAAP) and Organic sales growth (non-GAAP). Management believes the organic sales growth measure provides investors and analysts with useful supplemental information regarding the Company’s underlying sales trends by presenting sales growth excluding the external factor of foreign exchange as well as the impact from acquisitions and divestments. See “Geographic Sales Analysis Percentage Changes” for the three and nine months ended September 30, 2022 versus 2021 included with this release for a comparison of Organic sales growth to Net sales growth in accordance with GAAP.

Selling, general and administrative expenses, Selling, general and administrative expenses as a percentage of Net sales, Other (income) expense, net, Operating profit, Operating profit margin, Non-service related postretirement costs, Effective income tax rate, Net income attributable to Colgate-Palmolive Company and Diluted earnings per common share are disclosed on both an as reported (GAAP) and Base Business (non-GAAP) basis. These non-GAAP financial measures exclude items that, either by their nature or amount, management would not expect to occur as part of the Company’s normal business on a regular basis, such as restructuring charges, charges for certain litigation and tax matters, gains and losses from certain acquisitions, divestitures and certain other unusual, non-recurring items. Investors and analysts use these financial measures in assessing the Company’s business performance, and management believes that presenting these financial measures on a non-GAAP basis provides them with useful supplemental information to enhance their understanding of the Company’s underlying business performance and trends. These non-GAAP financial measures also enhance the ability to compare period-to-period financial results. See “Non-GAAP Reconciliations” for the three and nine months ended September 30, 2022 and 2021 included with this release for a reconciliation of these financial measures to the related GAAP measures.

The Company uses these financial measures internally in its budgeting process, to evaluate segment and overall operating performance and as factors in determining compensation. While the Company believes that these financial measures are useful in evaluating the Company’s underlying business performance and trends, this information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP.

As management uses free cash flow before dividends to evaluate the Company’s ability to satisfy current and future obligations, pay dividends, fund future business opportunities and repurchase stock, the Company believes that it provides useful information to investors. Free cash flow before dividends is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. See “Condensed Consolidated Statements of Cash Flows” for the nine months ended September 30, 2022 and 2021 for a comparison of free cash flow before dividends to Net cash provided by operations as reported in accordance with GAAP.

(See attached tables for third quarter results.)

Table 1

Colgate-Palmolive Company

Condensed Consolidated Statements of Income

For the Three Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2022

2021

Net sales

$

4,455

$

4,414

Cost of sales

1,907

1,791

Gross profit

2,548

2,623

Gross profit margin

57.2

%

59.4

%

Selling, general and administrative expenses

1,634

1,636

Other (income) expense, net

(33

)

20

Operating profit

947

967

Operating profit margin

21.3

%

21.9

%

Non-service related postretirement costs

15

16

Interest (income) expense, net

40

98

Income before income taxes

892

853

Provision for income taxes

210

172

Effective tax rate

23.5

%

20.2

%

Net income including noncontrolling interests

682

681

Less: Net income attributable to noncontrolling interests

64

47

Net income attributable to Colgate-Palmolive Company

$

618

$

634

Earnings per common share

Basic

$

0.74

$

0.75

Diluted

$

0.74

$

0.75

Supplemental Income Statement Information

Average common shares outstanding

Basic

835.7

843.6

Diluted

838.5

846.4

Advertising

$

486

$

503

Table 2

Colgate-Palmolive Company

Condensed Consolidated Statements of Income

For the Nine Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2022

2021

Net sales

$

13,338

$

13,018

Cost of sales

5,664

5,202

Gross profit

7,674

7,816

Gross profit margin

57.5

%

60.0

%

Selling, general and administrative expenses

4,932

4,809

Other (income) expense, net

51

40

Operating profit

2,691

2,967

Operating profit margin

20.2

%

22.8

%

Non-service related postretirement costs

65

52

Interest (income) expense, net

98

152

Income before income taxes

2,528

2,763

Provision for income taxes

604

613

Effective tax rate

23.9

%

22.2

%

Net income including noncontrolling interests

1,924

2,150

Less: Net income attributable to noncontrolling interests

144

132

Net income attributable to Colgate-Palmolive Company

$

1,780

$

2,018

Earnings per common share

Basic(1)

$

2.12

$

2.39

Diluted(1)

$

2.12

$

2.38

Supplemental Income Statement Information

Average common shares outstanding

Basic

837.7

845.9

Diluted

840.4

849.0

Advertising

$

1,493

$

1,532

Note:

(1) Basic and diluted earnings per share are computed independently for each quarter and any year-to-date period presented. As a result of changes in shares outstanding during the year and rounding, the sum of the quarters' earnings per share may not equal the earnings per share for any year-to-date period.

Table 3

Colgate-Palmolive Company

Condensed Consolidated Balance Sheets

As of September 30, 2022, December 31, 2021 and September 30, 2021

(Dollars in Millions) (Unaudited)

September 30,

December 31,

September 30,

2022

2021

2021

Cash and cash equivalents

$

938

$

832

$

958

Receivables, net

1,425

1,297

1,424

Inventories

2,073

1,692

1,670

Other current assets

842

576

618

Property, plant and equipment, net

4,123

3,730

3,633

Goodwill

3,538

3,284

3,685

Other intangible assets, net

2,219

2,462

2,719

Other assets

1,130

1,167

1,173

Total assets

$

16,288

$

15,040

$

15,880

Total debt

$

8,248

$

7,245

$

7,696

Other current liabilities

4,463

4,000

4,267

Other non-current liabilities

2,524

2,824

2,890

Total liabilities

15,235

14,069

14,853

Total Colgate-Palmolive Company shareholders’ equity

622

609

591

Noncontrolling interests

431

362

436

Total liabilities and equity

$

16,288

$

15,040

$

15,880

Supplemental Balance Sheet Information

Debt less cash, cash equivalents and marketable securities(1)

$

7,102

$

6,379

$

6,638

Working capital % of sales

(1.9

)%

(2.7

)%

(3.8

)%

Note:

(1) Marketable securities of $208, $34 and $100 as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively, are included in Other current assets.

Table 4

Colgate-Palmolive Company

Condensed Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2022 and 2021

(Dollars in Millions) (Unaudited)

2022

2021

Operating Activities

Net income including noncontrolling interests

$

1,924

$

2,150

Adjustments to reconcile Net income including noncontrolling interests to Net cash provided by operations:

Depreciation and amortization

410

414

Restructuring and termination benefits, net of cash

51

(19

)

Stock-based compensation expense

105

107

Gain on sale of land

(47

)

Forward starting swap settlement

82

Loss on early extinguishment of debt

75

Deferred income taxes

(13

)

(146

)

Cash effects of changes in:

Receivables

(171

)

(198

)

Inventories

(422

)

(37

)

Accounts payable and other accruals

9

(107

)

Other non-current assets and liabilities

(45

)

(20

)

Net cash provided by (used in) operations

1,883

2,219

Investing Activities

Capital expenditures

(475

)

(374

)

Purchases of marketable securities and investments

(239

)

(118

)

Proceeds from sale of marketable securities and investments

55

55

Payment for acquisition, net of cash acquired

(817

)

Proceeds from sale of land

47

Other investing activities

1

(25

)

Net cash provided by (used in) investing activities

(1,428

)

(462

)

Financing Activities

Short-term borrowing (repayment) less than 90 days, net

(56

)

205

Principal payments on debt

(2

)

(118

)

Proceeds from issuance of debt

1,513

119

Dividends paid

(1,206

)

(1,183

)

Purchases of treasury shares

(895

)

(964

)

Proceeds from exercise of stock options

398

282

Other

(38

)

(9

)

Net cash provided by (used in) financing activities

(286

)

(1,668

)

Effect of exchange rate changes on Cash and cash equivalents

(63

)

(19

)

Net increase (decrease) in Cash and cash equivalents

106

70

Cash and cash equivalents at beginning of the period

832

888

Cash and cash equivalents at end of the period

$

938

$

958

Supplemental Cash Flow Information

Free cash flow before dividends (Net cash provided by operations less Capital expenditures)

Net cash provided by operations

$

1,883

$

2,219

Less: Capital expenditures

(475

)

(374

)

Free cash flow before dividends

$

1,408

$

1,845

Income taxes paid

$

690

$

742

Table 5

Colgate-Palmolive Company

Segment Information

For the Three and Nine Months Ended September 30, 2022 and 2021

(Dollars in Millions) (Unaudited)

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Net Sales

Oral, Personal and Home Care

North America

$

958

$

931

$

2,850

$

2,765

Latin America

997

931

2,970

2,745

Europe

632

718

1,925

2,144

Asia Pacific

709

731

2,131

2,142

Africa/Eurasia

287

258

809

796

Total Oral, Personal and Home Care

3,583

3,569

10,685

10,592

Pet Nutrition

872

845

2,653

2,426

Total Net Sales

$

4,455

$

4,414

$

13,338

$

13,018

Three Months Ended September 30,

Nine Months Ended September 30,

2022

2021

2022

2021

Operating Profit

Oral, Personal and Home Care

North America

$

198

$

183

$

557

$

585

Latin America

289

248

818

774

Europe

127

178

410

524

Asia Pacific

185

215

556

639

Africa/Eurasia

66

44

160

153

Total Oral, Personal and Home Care

865

868

2,501

2,675

Pet Nutrition

201

233

617

661

Corporate(1)

(119

)

(134

)

(427

)

(369

)

Total Operating Profit

$

947

$

967

$

2,691

$

2,967

Note:

(1) Corporate operations include costs related to stock options and restricted stock units, research and development costs, Corporate overhead costs, restructuring and related implementation charges and gains and losses on sales of non-core product lines and assets.

Corporate Operating profit (loss) for the three months ended September 30, 2022 included charges resulting from the 2022 Global Productivity Initiative of $3, a gain on the sale of land in Asia Pacific of $47 and acquisition-related costs of $17.

Corporate Operating profit (loss) for the nine months ended September 30, 2022 included charges resulting from the 2022 Global Productivity Initiative of $79, a gain on the sale of land in Asia Pacific of $47 and acquisition-related costs of $17.

Corporate Operating profit (loss) for the nine months ended September 30, 2021 included a benefit related to a value-added tax matter in Brazil of $26.

Table 6

Colgate-Palmolive Company

Geographic Sales Analysis Percentage Changes

For the Three Months Ended September 30, 2022 vs. 2021

(Unaudited)

COMPONENTS OF SALES CHANGE

Pricing

Coupons

Sales

Consumer &

Change

Organic

As Reported

Organic

Trade

Foreign

Region

As Reported

Sales Change

Volume

Volume

Incentives

Exchange

Total Company

1.0

%

7.0

%

(4.5

)%

(4.5

)%

11.5

%

(6.0

)%

North America

3.0

%

3.5

%

(5.5

)%

(5.5

)%

9.0

%

(0.5

)%

Latin America

7.0

%

11.5

%

(8.5

)%

(8.5

)%

20.0

%

(4.5

)%

Europe

(12.0

)%

2.5

%

(2.5

)%

(2.5

)%

5.0

%

(14.5

)%

Asia Pacific

(3.0

)%

5.0

%

(1.0

)%

(1.0

)%

6.0

%

(8.0

)%

Africa/Eurasia

11.0

%

20.0

%

(6.5

)%

(6.5

)%

26.5

%

(9.0

)%

Total CP Products

0.5

%

7.0

%

(5.0

)%

(5.0

)%

12.0

%

(6.5

)%

Hill’s

3.0

%

7.5

%

(3.5

)%

(3.5

)%

11.0

%

(4.5

)%

Emerging Markets(1)

3.0

%

9.5

%

(6.5

)%

(6.5

)%

16.0

%

(6.5

)%

Developed Markets

(0.5

)%

5.0

%

(3.0

)%

(3.0

)%

8.0

%

(5.5

)%

Note:

(1) Emerging Markets include Latin America, Asia (excluding Japan), Africa/Eurasia and Central Europe.

Table 7

Colgate-Palmolive Company

Geographic Sales Analysis Percentage Changes

For the Nine Months Ended September 30, 2022 vs. 2021

(Unaudited)

COMPONENTS OF SALES CHANGE

Pricing

Coupons

Sales

Consumer &

Change

Organic

As Reported

Organic

Trade

Foreign

Region

As Reported

Sales Change

Volume

Volume

Incentives

Exchange

Total Company

2.5

%

6.5

%

(2.0

)%

(2.0

)%

8.5

%

(4.0

)%

North America

3.0

%

3.5

%

(0.5

)%

(0.5

)%

4.0

%

(0.5

)%

Latin America

8.0

%

10.0

%

(4.0

)%

(4.0

)%

14.0

%

(2.0

)%

Europe

(10.5

)%

%

(3.5

)%

(3.5

)%

3.5

%

(10.5

)%

Asia Pacific

(0.5

)%

5.0

%

(0.5

)%

(0.5

)%

5.5

%

(5.5

)%

Africa/Eurasia

1.5

%

10.5

%

(10.0

)%

(10.0

)%

20.5

%

(9.0

)%

Total CP Products

1.0

%

5.0

%

(2.5

)%

(2.5

)%

7.5

%

(4.0

)%

Hill’s

9.5

%

13.0

%

2.0

%

2.0

%

11.0

%

(3.5

)%

Emerging Markets(1)

3.5

%

7.5

%

(4.0

)%

(4.0

)%

11.5

%

(4.0

)%

Developed Markets

1.5

%

5.5

%

%

%

5.5

%

(4.0

)%

Note:

(1) Emerging Markets include Latin America, Asia (excluding Japan), Africa/Eurasia and Central Europe.

Table 8

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

Selling, General and Administrative Expenses

2022

2021

Selling, general and administrative expenses, GAAP

$

1,634

$

1,636

2022 Global Productivity Initiative

(1

)

Selling, general and administrative expenses, non-GAAP

$

1,633

$

1,636

Other (Income) Expense, Net

2022

2021

Other (income) expense, net, GAAP

$

(33

)

$

20

2022 Global Productivity Initiative

(2

)

Gain on the sale of land in Asia Pacific

47

Acquisition-related costs

(17

)

Other (income) expense, net, non-GAAP

$

(5

)

$

20

Operating Profit

2022

2021

% Change

Operating profit, GAAP

$

947

$

967

(2

)%

2022 Global Productivity Initiative

3

Gain on the sale of land in Asia Pacific

(47

)

Acquisition-related costs

17

Operating profit, non-GAAP

$

920

$

967

(5

)%

Basis Point

Operating Profit Margin

2022

2021

Change

Operating profit margin, GAAP

21.3

%

21.9

%

(60

)

2022 Global Productivity Initiative

0.1

%

%

Gain on the sale of land in Asia Pacific

(1.1

)%

%

Acquisition-related costs

0.4

%

%

Operating profit margin, non-GAAP

20.7

%

21.9

%

(120

)

Interest (Income) Expense, Net

2022

2021

Interest (income) expense, net, GAAP

$

40

$

98

Loss on early extinguishment of debt

(75

)

Interest (income) expense, net, non-GAAP

$

40

$

23

Non-Service Related Postretirement Costs

2022

2021

Non-service related postretirement costs, GAAP

$

15

$

16

2022 Global Productivity Initiative

1

Non-service related postretirement costs, non-GAAP

$

16

$

16

Table 8

Continued

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Three Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2022

Income
Before

Income Taxes

Provision
For
Income
Taxes(1)

Net Income
Including
Noncontrolling
Interests

Less: Income
Attributable to
Noncontrolling Interests

Net Income

Attributable
To

Colgate-
Palmolive

Company

Effective
Income

Tax Rate(2)

Diluted
Earnings

Per Share

As Reported GAAP

$

892

$

210

$

682

$

64

$

618

23.5

%

$

0.74

2022 Global Productivity Initiative

2

2

2

(0.1

)%

Gain on the sale of land in Asia Pacific

(47

)

(11

)

(36

)

(21

)

(15

)

0.1

%

(0.02

)

Acquisition-related costs

17

2

15

15

(0.2

)%

0.02

Non-GAAP

$

864

$

201

$

663

$

43

$

620

23.3

%

$

0.74

2021

Income
Before

IncomeTaxes

Provision
For
Income
Taxes(1)

Net Income

Including

Noncontrolling

Interests

Less: Income
Attributable to
Noncontrolling Interests

Net Income
Attributable
To

Colgate-
Palmolive
Company

Effective
Income

Tax
Rate(2)

Diluted
Earnings
Per Share

As Reported GAAP

$

853

$

172

$

681

$

47

$

634

20.2

%

$

0.75

Loss on early extinguishment of debt

75

20

55

55

0.5

%

0.06

Non-GAAP

$

928

$

192

$

736

$

47

$

689

20.7

%

$

0.81

The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding.

Notes:

(1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.

(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustment on Income before income taxes and Provision for income taxes.

Table 9

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Nine Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

Selling, General and Administrative Expenses

2022

2021

Selling, general and administrative expenses, GAAP

$

4,932

$

4,809

2022 Global Productivity Initiative

(4

)

Selling, general and administrative expenses, non-GAAP

$

4,928

$

4,809

Basis Point

Selling, General and Administrative Expenses as a Percentage of Net Sales

2022

2021

Change

Selling, general and administrative expenses as a percentage of Net sales, GAAP

37.0

%

36.9

%

10

2022 Global Productivity Initiative

(0.1

)%

%

Selling, general and administrative expenses as a percentage of Net sales, non-GAAP

36.9

%

36.9

%

Other (Income) Expense, Net

2022

2021

Other (income) expense, net, GAAP

$

51

$

40

2022 Global Productivity Initiative

(75

)

Gain on the sale of land in Asia Pacific

47

Acquisition-related costs

(17

)

Value-added tax matter in Brazil

26

Other (income) expense, net, non-GAAP

$

6

$

66

Operating Profit

2022

2021

% Change

Operating profit, GAAP

$

2,691

$

2,967

(9

)%

2022 Global Productivity Initiative

79

Gain on the sale of land in Asia Pacific

(47

)

Acquisition-related costs

17

Value-added tax matter in Brazil

(26

)

Operating profit, non-GAAP

$

2,740

$

2,941

(7

)%

Basis Point

Operating Profit Margin

2022

2021

Change

Operating profit margin, GAAP

20.2

%

22.8

%

(260

)

2022 Global Productivity Initiative

0.6

%

%

Gain on the sale of land in Asia Pacific

(0.4

)%

%

Acquisition-related costs

0.1

%

%

Value-added tax matter in Brazil

%

(0.2

)%

Operating profit margin, non-GAAP

20.5

%

22.6

%

(210

)

Interest (Income) Expense, Net

2022

2021

Interest (income) expense, net, GAAP

$

98

$

152

Loss on early extinguishment of debt

(75

)

Interest (income) expense, net, non-GAAP

$

98

$

77

Non-Service Related Postretirement Costs

2022

2021

Non-service related postretirement costs, GAAP

$

65

$

52

2022 Global Productivity Initiative

(13

)

Non-service related postretirement costs, non-GAAP

$

52

$

52

Table 9

Continued

Colgate-Palmolive Company

Non-GAAP Reconciliations

For the Nine Months Ended September 30, 2022 and 2021

(Dollars in Millions Except Per Share Amounts) (Unaudited)

2022

Income
Before

Income Taxes

Provision
For
Income
Taxes(1)

Net Income
Including
Noncontrolling
Interests

Less: Income
Attributable to
Noncontrolling
Interests

Net Income
Attributable To
Colgate-Palmolive

Company

Effective
Income

Tax Rate(2)

Diluted
Earnings

Per Share

As Reported GAAP

$

2,528

$

604

$

1,924

$

144

$

1,780

23.9

%

$

2.12

2022 Global Productivity Initiative

92

19

73

1

72

(0.1

)%

0.08

Gain on the sale of land in Asia Pacific

(47

)

(11

)

(36

)

(21

)

(15

)

%

(0.02

)

Acquisition-related costs

17

2

15

15

(0.1

)%

0.02

Non-GAAP

$

2,590

$

614

$

1,976

$

124

$

1,852

23.7

%

$

2.20

2021

Income
Before

Income Taxes

Provision For
Income Taxes(1)

Net Income
Including

Noncontrolling

Interests

Less: Income Attributable to Noncontrolling Interests

Net Income

Attributable To

Colgate-Palmolive

Company

Effective Income

Tax Rate(2)

Diluted Earnings

Per Share

As Reported GAAP

$

2,763

$

613

$

2,150

$

132

$

2,018

22.2

%

$

2.38

Loss on early extinguishment of debt

75

20

55

55

0.1

%

0.06

Value-added tax matter in Brazil

(26

)

(6

)

(20

)

(20

)

%

(0.02

)

Non-GAAP

$

2,812

$

627

$

2,185

$

132

$

2,053

22.3

%

$

2.42

The impact of non-GAAP adjustments may not necessarily equal the difference between “GAAP” and “non-GAAP” as a result of rounding.

Notes:

(1) The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.

(2) The impact of non-GAAP items on the Company’s effective tax rate represents the difference in the effective tax rate calculated with and without the non-GAAP adjustments on Income before income taxes and Provision for income taxes.

John Faucher 212-310-3653

Hope Spiller 212-310-2291

Source: Colgate-Palmolive Company

Categories

Business Wire Press Releases

Next Articles