Upgrade to SI Premium - Free Trial

BXP Announces 3rd Quarter 2022 Results; Reports Q3 EPS of $2.29 and FFO Per Share Of $1.91

October 25, 2022 5:48 PM

Exceeds Guidance for EPS and FFO for Q3; Executes 1.4 Million SF of Leases in Q3; and Expands Life Sciences Portfolio in Cambridge, MA

BOSTON--(BUSINESS WIRE)-- BXP (NYSE: BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the third quarter ended September 30, 2022.

Financial highlights for the third quarter include:

BXP provided guidance for (1) full year 2022 EPS of $5.55 - $5.57 and FFO of $7.51 - $7.53 per diluted share, and (2) full year 2023 EPS of $2.27 - $2.42 and FFO of $7.15 - $7.30 per diluted share. The midpoint of guidance for each of 2023 EPS and FFO per diluted share is projected to be lower than projected full year 2022 EPS and FFO per diluted share, respectively, primarily due to:

The foregoing are offset by $0.62 per diluted share of projected contributions from our acquisitions in 2022 and from our 2022 and 2023 development deliveries.

See “EPS and FFO per Share Guidance” below.

Third quarter and recent business highlights include:

The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended September 30, 2022. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.

EPS and FFO per Share Guidance:

BXP’s guidance for the full year 2022 and full year 2023 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may be subject to fluctuations as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.

Full Year 2022

Full Year 2023

Low

High

Low

High

Projected EPS (diluted)

$

5.55

$

5.57

$

2.27

$

2.42

Add:

Projected Company share of real estate depreciation and amortization

4.39

4.39

4.88

4.88

Projected Company share of (gains)/losses on sales of real estate

(2.43

)

(2.43

)

Projected FFO per share (diluted)

$

7.51

$

7.53

$

7.15

$

7.30

BXP will host a conference call on Wednesday, October 26, 2022 at 10:00 AM Eastern Time, open to the general public, to discuss the third quarter 2022 results, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register.vevent.com/register/BI7d60ea9f23734bec9f7775716b8b4671 to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP’s website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP’s website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.

Additionally, a copy of BXP’s third quarter 2022 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.

BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT), with more than 50 years of experience developing, owning, managing, and acquiring exceptional properties in dynamic gateway markets. Including properties owned by unconsolidated joint ventures, BXP’s portfolio totals 53.5 million square feet and 193 properties, including 14 properties under construction/redevelopment. For more information about BXP, please visit our website at www.bxp.com or follow us on LinkedIn or Instagram.

This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of the COVID-19 global pandemic, including the emergence of additional variants, the effectiveness, availability and distribution of vaccines, including their efficacy against new variant strains and the willingness of individuals to be vaccinated, the impact of geopolitical conflicts, including the ongoing war in Ukraine, and the severity and duration of the indirect economic impacts of the foregoing, such as recession, supply-chain disruptions, labor market disruptions, rising inflation, dislocation and volatility in capital markets, job losses, potential longer-term changes in consumer and client behavior, as well as possible future governmental responses, risks related to volatile or adverse global economic and geopolitical conditions, health crises and dislocations in the credit markets, risks associated with downturns in the national and local economies, increasing interest rates, and volatility in the securities markets, BXP’s ability to enter into new leases or renew leases on favorable terms, dependence on clients’ financial condition, the uncertainties of real estate development, acquisition and disposition activity, the ability to effectively integrate acquisitions, the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on BXP’s accounting policies and on period-to-period comparisons of financial results, the uncertainties of costs to comply with regulatory changes (including potential costs to comply with the Securities and Exchange Commission’s proposed rules to standardize climate-related disclosures) and other risks and uncertainties detailed from time to time in BXP’s filings with the SEC. These forward-looking statements speak only as of the date of issuance of this report and are not guarantees of future results, performance, or achievements. BXP does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as may be required by law.

Financial tables follow.

BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

September 30,

2022

December 31,

2021

(in thousands, except for share and par value amounts)

ASSETS

Real estate, at cost

$

23,920,533

$

22,298,103

Construction in progress

670,167

894,172

Land held for future development

601,676

560,355

Right of use assets - finance leases

237,505

237,507

Right of use assets - operating leases

167,935

169,778

Less: accumulated depreciation

(6,170,472

)

(5,883,961

)

Total real estate

19,427,344

18,275,954

Cash and cash equivalents

375,774

452,692

Cash held in escrows

73,112

48,466

Investments in securities

30,040

43,632

Tenant and other receivables, net

69,633

70,186

Related party note receivable, net

78,592

78,336

Note receivables, net

9,641

Accrued rental income, net

1,250,176

1,226,745

Deferred charges, net

720,648

618,798

Prepaid expenses and other assets

107,538

57,811

Investments in unconsolidated joint ventures

1,593,834

1,482,997

Total assets

$

23,726,691

$

22,365,258

LIABILITIES AND EQUITY

Liabilities:

Mortgage notes payable, net

$

3,271,157

$

3,267,914

Unsecured senior notes, net

9,491,714

9,483,695

Unsecured line of credit

340,000

145,000

Unsecured term loan, net

730,000

Lease liabilities - finance leases

248,092

244,421

Lease liabilities - operating leases

205,008

204,561

Accounts payable and accrued expenses

360,572

320,775

Dividends and distributions payable

170,952

169,859

Accrued interest payable

91,885

94,796

Other liabilities

417,255

391,441

Total liabilities

15,326,635

14,322,462

Commitments and contingencies

Redeemable deferred stock units

6,985

9,568

Equity:

Stockholders’ equity attributable to Boston Properties, Inc.:

Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding

Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued or outstanding

Common stock, $0.01 par value, 250,000,000 shares authorized, 156,833,612 and 156,623,749 issued and 156,754,712 and 156,544,849 outstanding at September 30, 2022 and December 31, 2021, respectively

1,568

1,565

Additional paid-in capital

6,532,299

6,497,730

Dividends in excess of earnings

(359,536

)

(625,891

)

Treasury common stock at cost, 78,900 shares at September 30, 2022 and December 31, 2021

(2,722

)

(2,722

)

Accumulated other comprehensive loss

(15,991

)

(36,662

)

Total stockholders’ equity attributable to Boston Properties, Inc.

6,155,618

5,834,020

Noncontrolling interests:

Common units of the Operating Partnership

685,952

642,655

Property partnerships

1,551,501

1,556,553

Total equity

8,393,071

8,033,228

Total liabilities and equity

$

23,726,691

$

22,365,258

BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three months ended

September 30,

Nine months ended

September 30,

2022

2021

2022

2021

(in thousands, except for per share amounts)

Revenue

Lease

$

739,255

$

692,260

$

2,179,274

$

2,062,102

Parking and other

28,154

23,507

80,234

58,727

Hotel revenue

11,749

5,189

28,395

7,382

Development and management services

7,465

6,094

19,650

20,181

Direct reimbursements of payroll and related costs from management services contracts

3,900

3,006

11,204

9,166

Total revenue

790,523

730,056

2,318,757

2,157,558

Expenses

Operating

Rental

281,702

258,281

825,805

764,373

Hotel

8,548

3,946

19,832

7,993

General and administrative

32,519

34,560

110,378

117,924

Payroll and related costs from management services contracts

3,900

3,006

11,204

9,166

Transaction costs

1,650

1,888

2,146

2,970

Depreciation and amortization

190,675

179,412

551,445

539,815

Total expenses

518,994

481,093

1,520,810

1,442,241

Other income (expense)

Loss from unconsolidated joint ventures

(3,524

)

(5,597

)

(1,389

)

(1,745

)

Gains on sales of real estate

262,345

348

381,293

8,104

Interest and other income (loss)

3,728

1,520

6,151

4,140

Other income - assignment fee

6,624

Gains (losses) from investments in securities

(1,571

)

(190

)

(8,549

)

3,744

Losses from early extinguishment of debt

(898

)

Interest expense

(111,846

)

(105,794

)

(317,216

)

(320,015

)

Net income

420,661

139,250

864,861

408,647

Net income attributable to noncontrolling interests

Noncontrolling interests in property partnerships

(18,801

)

(18,971

)

(54,896

)

(52,602

)

Noncontrolling interest—common units of the Operating Partnership

(40,883

)

(11,982

)

(82,821

)

(35,393

)

Net income attributable to Boston Properties, Inc.

360,977

108,297

727,144

320,652

Preferred dividends

(2,560

)

Preferred stock redemption charge

(6,412

)

Net income attributable to Boston Properties, Inc. common shareholders

$

360,977

$

108,297

$

727,144

$

311,680

Basic earnings per common share attributable to Boston Properties, Inc. common shareholders:

Net income

$

2.30

$

0.69

$

4.63

$

2.00

Weighted average number of common shares outstanding

156,754

156,183

156,708

156,062

Diluted earnings per common share attributable to Boston Properties, Inc. common shareholders:

Net income

$

2.29

$

0.69

$

4.62

$

1.99

Weighted average number of common and common equivalent shares outstanding

157,133

156,598

157,144

156,394

BOSTON PROPERTIES, INC.

FUNDS FROM OPERATIONS (1)

(Unaudited)

Three months ended

September 30,

Nine months ended

September 30,

2022

2021

2022

2021

(in thousands, except for per share amounts)

Net income attributable to Boston Properties, Inc. common shareholders

$

360,977

$

108,297

$

727,144

$

311,680

Add:

Preferred stock redemption charge

6,412

Preferred dividends

2,560

Noncontrolling interest - common units of the Operating Partnership

40,883

11,982

82,821

35,393

Noncontrolling interests in property partnerships

18,801

18,971

54,896

52,602

Net income

420,661

139,250

864,861

408,647

Add:

Depreciation and amortization expense

190,675

179,412

551,445

539,815

Noncontrolling interests in property partnerships’ share of depreciation and amortization

(17,706

)

(16,773

)

(52,773

)

(50,343

)

Company’s share of depreciation and amortization from unconsolidated joint ventures

21,485

17,803

64,649

51,565

Corporate-related depreciation and amortization

(431

)

(443

)

(1,248

)

(1,327

)

Less:

Gains on sale of investment included within loss from unconsolidated joint ventures

10,257

Gains on sales of real estate

262,345

348

381,293

8,104

Noncontrolling interests in property partnerships

18,801

18,971

54,896

52,602

Preferred dividends

2,560

Preferred stock redemption charge

6,412

Funds from operations (FFO) attributable to the Operating Partnership common unitholders (including Boston Properties, Inc.)

333,538

299,930

990,745

868,422

Less:

Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations

33,787

29,453

100,164

85,366

Funds from operations attributable to Boston Properties, Inc. common shareholders

$

299,751

$

270,477

$

890,581

$

783,056

Boston Properties, Inc.’s percentage share of funds from operations - basic

89.87

%

90.18

%

89.89

%

90.17

%

Weighted average shares outstanding - basic

156,754

156,183

156,708

156,062

FFO per share basic

$

1.91

$

1.73

$

5.68

$

5.02

Weighted average shares outstanding - diluted

157,133

156,598

157,144

156,394

FFO per share diluted

$

1.91

$

1.73

$

5.67

$

5.01

(1)

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to Boston Properties, Inc. common shareholders (computed in accordance with GAAP) for gains (or losses) from sales of properties, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies.

Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently.

In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to Boston Properties, Inc. common shareholders as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income attributable to Boston Properties, Inc. common shareholders (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.

BOSTON PROPERTIES, INC.

PORTFOLIO LEASING PERCENTAGES

% Leased by Location

September 30, 2022

December 31, 2021

Boston

91.4 %

91.4 %

Los Angeles

90.0 %

88.8 %

New York

86.9 %

87.6 %

San Francisco

87.3 %

87.3 %

Seattle

89.1 %

90.9 %

Washington, DC

88.1 %

87.2 %

Total Portfolio

88.9 %

88.8 %

AT BXP

Michael LaBelle

Executive Vice President,

Chief Financial Officer and Treasurer

[email protected]

Helen Han

Vice President, Investor Relations

[email protected]

Source: BXP

Categories

Business Wire Press Releases

Next Articles