Upgrade to SI Premium - Free Trial

Ameriprise Financial Reports Third Quarter 2022 Results

October 25, 2022 4:08 PM

MINNEAPOLIS--(BUSINESS WIRE)-- Ameriprise Financial, Inc. (NYSE: AMP):

Earnings Per Diluted Share

Return on Equity, ex AOCI (1)

Q3 2022

Q3 2022

GAAP

$4.86

GAAP

47.1%

Adjusted Operating

$5.24

Adjusted Operating

45.6%

Adjusted Operating Ex. Unlocking (2)

$6.43

Adjusted Operating Ex. Unlocking (2)

47.9%

  • Third quarter adjusted operating earnings per diluted share excluding unlocking was $6.43, up 9 percent from the prior year period driven by strong business performance in Wealth Management and stable financial performance in Retirement & Protection Solutions. The benefit of higher interest rates was offset by market depreciation and unfavorable foreign exchange translation.

Perspective from Jim Cracchiolo, Chairman and Chief Executive Officer

“Ameriprise delivered another good quarter demonstrating the strength of our business and ability to navigate periods of heightened volatility and market dislocation.

“Our advice value proposition and deep client relationships differentiate Ameriprise. In the quarter, total client net flows were up significantly to more than $11 billion, and we continue to generate good growth in advisor productivity. In addition, growth in our cash business and Bank drove higher spread income in Wealth Management that more than offset equity market depreciation in our businesses.

“The business consistently generates strong free cash flow from contributions across our diversified firm that we invest in the business and return to shareholders. Our balance sheet remains a core strength, and in the quarter, we returned $632 million to shareholders and remain on track to return 90% of our adjusted operating earnings to shareholders this year, building on our long record of attractive shareholder returns.”

  • Third quarter GAAP net income per diluted share was $4.86 compared to $8.65 a year ago, primarily reflecting the net realized gains on investments related to the fixed annuity reinsurance transaction in the prior year period.

  • Adjusted operating net revenue was $3.5 billion, a 1 percent increase driven by strong Wealth Management growth, partially offset by lower revenue from Asset Management due to market depreciation.

  • Assets under management and administration were $1.1 trillion, down 9 percent, as significant market depreciation more than offset $64 billion of cumulative net inflows over the past twelve months.

  • Ameriprise Bank approximately doubled in size from a year ago to $18.6 billion. The Bank represents a significant opportunity to capture sustainable benefits from widening spreads and rising rates. The gross fee yield increased nearly 100 basis points sequentially.

  • Long-term investment performance at Columbia Threadneedle Investments remains excellent with 130 funds with 4- and 5-star Morningstar ratings and more than 70 percent of funds above median on an asset-weighted basis over 3-, 5- and 10-year time periods.

  • The company returned $632 million of capital to shareholders in the quarter and remains on track to return 90 percent of operating earnings to shareholders during the year.

(1) Return on equity excluding AOCI is calculated on a trailing 12-month basis.
(2) Unlocking impacts reflect the company’s annual review of insurance and annuity valuation assumptions and model changes, and the Long Term Care (LTC) gross premium valuation.

Ameriprise Financial, Inc.

Third Quarter Summary

Quarter Ended
September 30,

% Over/
(Under)

Year-to-date
September 30,

% Over/
(Under)

(in millions, except per share amounts, unaudited)

2022

2021

2022

2021

GAAP net income

$

548

$

1,031

(47

)%

$

2,065

$

2,059

-

Adjusted operating earnings

$

591

$

699

(15

)%

$

1,951

$

2,001

(2

)%

Adjusted operating earnings excluding unlocking (see reconciliation starting on p. 25)

$

725

$

705

3

%

$

2,085

$

2,007

4

%

GAAP net income per diluted share

$

4.86

$

8.65

(44

)%

$

18.05

$

17.03

6

%

Adjusted operating earnings per diluted share

$

5.24

$

5.86

(11

)%

$

17.05

$

16.55

3

%

Adjusted operating earnings per diluted share excluding unlocking (see reconciliation starting on p. 25)

$

6.43

$

5.91

9

%

$

18.23

$

16.60

10

%

GAAP Return on Equity, ex. AOCI

47.1

%

41.7

%

47.1

%

41.7

%

Adjusted Operating Return on Equity, ex. AOCI

45.6

%

47.8

%

45.6

%

47.8

%

Adjusted Operating Return on Equity, ex. AOCI and unlocking

47.9

%

47.9

%

47.9

%

47.9

%

Weighted average common shares outstanding:

Basic

110.5

116.4

112.1

118.2

Diluted

112.7

119.2

114.4

120.9

Current quarter GAAP results after tax included $9 million of integration costs from the acquisition of BMO EMEA and net realized investment losses of $73 million primarily from portfolio repositioning to capture the benefit of higher interest rates. GAAP results in the prior year quarter were positively impacted by net realized gains on investments that transferred as part of the fixed annuity reinsurance transaction that closed in that period.

The company completed its annual actuarial assumption update in the quarter, which resulted in an unfavorable $134 million, or $1.19 per share, impact on operating results.

Ameriprise Financial, Inc.

Advice & Wealth Management Segment Adjusted Operating Results

Quarter Ended September 30,

% Over/
(Under)

(in millions, unaudited)

2022

2021

Adjusted operating net revenues

$

2,137

$

2,048

4

%

Distribution expenses

1,149

1,238

7

%

G&A / other expense

393

351

(12

)%

Adjusted operating expenses

1,542

1,589

3

%

Pretax adjusted operating earnings

$

595

$

459

30

%

Pretax adjusted operating margin

27.8

%

22.4

%

540 bps

Quarter Ended September 30,

% Over/
(Under)

(in billions, unless otherwise noted)

2022

2021

Total client assets

$

711

$

811

(12

)%

Total client net flows (1)

$

11.2

$

10.0

11

%

Wrap net flows (1)

$

6.4

$

9.4

(31

)%

AWM cash balance

$

46.3

$

40.1

16

%

Average gross yield on cash balances (in bps)

251

64

Adjusted operating net revenue per advisor (TTM in thousands)

$

819

$

766

7

%

(1) See definition on page 11.

Advice & Wealth Management pretax adjusted operating earnings increased 30 percent driven by client net inflows and higher interest rates, partially offset by continued market dislocation and lower activity levels. Pretax adjusted operating margin was 27.8 percent, up 540 basis points.

Net revenues grew 4 percent as strong client flows, bank growth and higher interest rates more than offset the impact of market depreciation on fee-based revenues and lower activity levels consistent with the industry.

Adjusted operating expenses of $1.5 billion were 3 percent lower than the year ago quarter. Distribution expenses declined 7 percent, while G&A and other expenses were $393 million, reflecting investments for business growth and higher volume-related activity from continued cumulative net flows. In addition, G&A expenses a year ago were unusually low as a result of the timing of expenses, lower staffing levels and limited T&E expense. On year-to-date basis, G&A expenses increased 7 percent, which was in line with management expectations.

The Wealth Management business delivered strong fundamental growth in the quarter with total client net flows up 11 percent to $11.2 billion in the face of volatile markets. Clients and advisors remained engaged and focused on defensively positioning portfolios to help meet financial planning goals.

Ameriprise Financial, Inc.

Asset Management Segment Adjusted Operating Results

Quarter Ended September 30,

% Over/
(Under)

(in millions, unaudited)

2022

2021

Adjusted operating net revenues

$

823

$

915

(10

)%

Distribution expenses

238

288

17

%

G&A / other expenses

394

342

(15

)%

Adjusted operating expenses

$

632

$

630

-

Pretax adjusted operating earnings

$

191

$

285

(33

)%

Net pretax adjusted operating margin (1)

35.6

%

48.9

%

Quarter Ended September 30,

% Over/
(Under)

(in billions)

2022

2021

Total segment AUM

$

546

$

583

(6

)%

Net Flows

Global Retail net flows

$

(5.3

)

$

1.8

NM

Global Institutional net flows, ex. legacy insurance partners flows

3.9

3.5

13

%

Legacy insurance partners flows

(1.0

)

(1.4

)

25

%

Total segment net flows

$

(2.4

)

$

3.9

NM

Model delivery AUA Flows (2)

$

(0.5

)

$

0.5

NM

(1) See reconciliation on page 13.

(2) Estimated based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.

NM Not Meaningful - variance equal to or greater than 100%

Asset Management pretax adjusted operating earnings declined 33 percent to $191 million primarily from equity and bond market depreciation, unfavorable FX translation and net outflows. Adjusted operating net revenues declined 10 percent to $823 million. Net pretax adjusted operating margin was 35.6 percent, above our targeted range of 31 percent to 35 percent.

Normalized for the BMO business, adjusted operating expenses declined 13 percent and G&A declined 7 percent from continued expense discipline and a benefit from foreign exchange. Distribution expenses decreased 17 percent primarily from market depreciation and lower sales.

Total assets under management decreased 6 percent to $546 billion as market depreciation and foreign exchange translation more than offset the addition of the BMO business. Long term investment performance remained strong with more than 70 percent of funds above median on an asset-weighted basis over 3-, 5- and 10-year time periods across equity, fixed income and asset allocation strategies.

In the quarter, net outflows were $2.4 billion and included $1.0 billion of outflows related to legacy insurance partners. Institutional inflows continued to partially offset elevated retail outflows.

Ameriprise Financial, Inc.

Retirement & Protection Solutions Segment Adjusted Operating Results

Quarter Ended September 30,

% Over/
(Under)

(in millions, unaudited)

2022

2021

Adjusted operating net revenues

$

786

$

834

(6

)%

Adjusted operating expenses

755

647

(17

)%

Pretax adjusted operating earnings (including unlocking)

$

31

$

187

(83

)%

Unlocking

(172

)

(5

)

NM

Pretax adjusted operating earnings excluding unlocking

$

203

$

192

6

%

NM Not Meaningful - variance equal to or greater than 100%

Retirement & Protection Solutions pretax adjusted operating earnings excluding unlocking were $203 million versus $192 million last year, a strong and stable result in this market environment. The business continued to generate strong free cash flow and a high return on capital.

Retirement & Protection Solutions sales continued to reflect muted overall industry sales levels due to market volatility, as well as management actions to optimize our business mix. Protection sales decreased 29 percent to $65 million primarily related to market volatility. The majority of sales remain in higher margin accumulation VUL products. Variable annuity sales decreased 35 percent to $948 million, reflecting the discontinuation of sales with living benefit riders that was completed in June, as well as industry slowdown due to market dislocation.

Ameriprise Financial, Inc.

Corporate & Other Segment Adjusted Operating Results

Quarter Ended September 30,

% Over/
(Under)

(in millions, unaudited)

2022

2021

Corporate & Other

$

(73

)

$

(73

)

-

Closed Blocks (1)

(6

)

(8

)

25

%

Pretax adjusted operating earnings

$

(79

)

$

(81

)

2

%

Unlocking/loss recognition

3

(3

)

NM

Pretax adjusted operating earnings excluding unlocking/loss recognition

$

(82

)

$

(78

)

(5

)%

Long term care excluding unlocking/loss recognition

$

(3

)

$

2

NM

Fixed Annuities excluding unlocking

(6

)

(7

)

14

%

Pretax adjusted operating earnings excluding unlocking

$

(9

)

$

(5

)

(80

)%

(1) Long Term Care and Fixed Annuities.

NM Not Meaningful - variance equal to or greater than 100%

Total Corporate & Other pretax adjusted operating loss was $79 million.

Corporate & Other, excluding Closed Blocks, pretax adjusted operating loss was $73 million, in line with the prior year period.

Long Term Care pretax adjusted operating loss was in line with expectations at $3 million.

Fixed Annuities pretax adjusted operating loss excluding unlocking was in line with expectations at $6 million.

Taxes

The operating effective tax rate increased to 19.9 percent for the third quarter and 19.3 percent on a year-to-date basis. The effective tax rate is expected to be approximately 20 percent for the full year.

About Ameriprise Financial

At Ameriprise Financial, we have been helping people feel confident about their financial future for more than 125 years. With extensive advisory, asset management and insurance capabilities and a nationwide network of over 10,000 financial advisors, we have the strength and expertise to serve the full range of individual and institutional investors' financial needs. For more information, or to find an Ameriprise financial advisor, visit ameriprise.com.

Ameriprise Financial Services, LLC offers financial planning services, investments, insurance and annuity products. Columbia Funds are distributed by Columbia Management Investment Distributors, Inc., member FINRA and managed by Columbia Management Investment Advisers, LLC. Threadneedle International Limited, Columbia Threadneedle Asset Managers Limited, Columbia Threadneedle (EM) Investments Limited, and Pyrford International Ltd, are SEC- and FCA-registered investment adviser affiliates of Columbia Management Investment Advisers, LLC based in the U.K. RiverSource insurance and annuity products are issued by RiverSource Life Insurance Company, and in New York only by RiverSource Life Insurance Co. of New York, Albany, New York. Only RiverSource Life Insurance Co. of New York is authorized to sell insurance and annuity products in the state of New York. These companies are part of Ameriprise Financial, Inc. CA License #0684538. RiverSource Distributors, Inc. (Distributor), Member FINRA.

Non-GAAP Financial Measures

The company believes the presentation of adjusted operating earnings and other non-GAAP financial measures, and the corresponding ratios, best represents the underlying performance of our core operations and facilitates a more meaningful trend analysis without the distortion of various adjustment items. Management uses non-GAAP financial measures to evaluate our financial performance on a basis comparable to that used by some securities analysts and investors and to provide a valuable perspective for investors. These non-GAAP financial measures are taken into consideration, to varying degrees, for purposes of business planning and analysis and for certain compensation-related matters. Non-GAAP financial measures are intended to supplement investors’ understanding of our performance and should not be considered alternatives for financial measures presented in accordance with GAAP. These measures are discussed in more detail below and may not be comparable to other companies’ similarly titled non-GAAP financial measures. Non-GAAP financial measure reconciliations can be found on the subsequent pages.

Forward-Looking Statements

This news release contains forward-looking statements that reflect management’s plans, estimates and beliefs. Actual results could differ materially from those described in these forward-looking statements. Examples of such forward-looking statements include:

The words “believe,” “expect,” “anticipate,” “optimistic,” “intend,” “plan,” “aim,” “will,” “may,” “should,” “could,” “would,” “likely,” “forecast,” “on track,” “project,” ”continue,” “able to remain”, “resume,” “deliver,” “develop,” “evolve,” “drive,” ”enable,” “flexibility,” “commitment,” “scenario,” “case,” “appear,” “expands” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from such statements.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Management cautions readers to carefully consider the risks described in the “Risk Factors” discussion under Part 1, Item 1A of and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2021 available at ir.ameriprise.com. Management undertakes no obligation to update publicly or revise any forward-looking statements.

The financial results discussed in this news release represent past performance only, which may not be used to predict or project future results. The financial results and values presented in this news release are based upon asset valuations that represent estimates as of the date of this news release and may be revised in the company’s Form 10-Q for the period ended September 30, 2022.

Ameriprise Financial announces financial and other information to investors through the company’s investor relations website at ir.ameriprise.com, as well as SEC filings, press releases, public conference calls and webcasts. Investors and others interested in the company are encouraged to visit the investor relations website from time to time, as information is updated and new information is posted. The website also allows users to sign up for automatic notifications in the event new materials are posted. The information found on the website is not incorporated by reference into this release or in any other report or document the company furnishes or files with the SEC.

Ameriprise Financial, Inc.

Consolidated GAAP Results

(in millions, except per share amounts, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Revenues

Management and financial advice fees

$

2,172

$

2,367

(8

)%

$

2,277

(5

)%

Distribution fees

506

458

10

%

458

10

%

Net investment income

349

773

(55

)%

287

22

%

Premiums, policy and contract charges

361

(805

)

NM

365

(1

)%

Other revenues

118

113

4

%

124

(5

)%

Total revenues

3,506

2,906

21

%

3,511

-

Banking and deposit interest expense

15

3

NM

3

NM

Total net revenues

3,491

2,903

20

%

3,508

-

Expenses

Distribution expenses

1,195

1,285

7

%

1,236

3

%

Interest credited to fixed accounts

157

172

9

%

145

(8

)%

Benefits, claims, losses and settlement expenses

370

(719

)

NM

82

NM

Amortization of deferred acquisition costs

107

9

NM

152

30

%

Interest and debt expense

52

64

19

%

44

(18

)%

General and administrative expense

925

822

(13

)%

894

(3

)%

Total expenses

2,806

1,633

(72

)%

2,553

(10

)%

Pretax income

685

1,270

(46

)%

955

(28

)%

Income tax provision

137

239

43

%

199

31

%

Net income

$

548

$

1,031

(47

)%

$

756

(28

)%

Earnings per share

Basic earnings per share

$

4.96

$

8.86

$

6.73

Earnings per diluted share

$

4.86

$

8.65

$

6.61

Weighted average common shares outstanding

Basic

110.5

116.4

112.3

Diluted

112.7

119.2

114.4

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Consolidated Highlights and Capital Summary

(in millions unless otherwise noted, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Assets Under Management and Administration

Advice & Wealth Management AUM

$

382,364

$

431,861

(11

)%

$

396,303

(4

)%

Asset Management AUM

546,493

583,398

(6

)%

598,150

(9

)%

Corporate AUM

170

104

63

%

165

3

%

Eliminations

(35,494

)

(42,022

)

16

%

(37,453

)

5

%

Total Assets Under Management

893,533

973,341

(8

)%

957,165

(7

)%

Total Assets Under Administration

207,965

232,934

(11

)%

212,944

(2

)%

Total AUM and AUA

$

1,101,498

$

1,206,275

(9

)%

$

1,170,109

(6

)%

S&P 500

Daily average

3,983

4,425

(10

)%

4,110

(3

)%

Period end

3,586

4,308

(17

)%

3,785

(5

)%

Weighted Equity Index (WEI) (1)

Daily average

2,606

2,983

(13

)%

2,707

(4

)%

Period end

2,347

2,909

(19

)%

2,491

(6

)%

Common shares

Beginning balance

108.4

114.3

(5

)%

110.1

(2

)%

Repurchases

(1.8

)

(2.1

)

14

%

(1.8

)

-

Issuances

0.1

0.4

(75

)%

0.1

-

Other

(0.2

)

NM

-

Total common shares outstanding

106.7

112.4

(5

)%

108.4

(2

)%

Restricted stock units

2.8

3.0

(7

)%

2.8

-

Total basic common shares outstanding

109.5

115.4

(5

)%

111.2

(2

)%

Total potentially dilutive shares

2.3

2.9

(21

)%

2.1

10

%

Total diluted shares

111.8

118.3

(5

)%

113.3

(1

)%

Capital Returned to Shareholders

Dividends paid

$

140

$

133

5

%

$

142

(1

)%

Common stock share repurchases

492

533

(8

)%

458

7

%

Total Capital Returned to Shareholders

$

632

$

666

(5

)%

$

600

5

%

(1) Weighted Equity Index is an Ameriprise calculated proxy for equity market movements calculated using a weighted average of the S&P 500, Russell 2000, Russell Midcap and MSCI EAFE indices based on North America distributed equity assets.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Advice & Wealth Management Segment Adjusted Operating Results

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Revenues

Management and financial advice fees:

Advisory fees

$

1,107

$

1,189

(7

)%

$

1,144

(3

)%

Financial planning fees

97

91

7

%

99

(2

)%

Transaction and other fees

93

94

(1

)%

97

(4

)%

Total management and financial advice fees

1,297

1,374

(6

)%

1,340

(3

)%

Distribution fees:

Mutual funds

180

219

(18

)%

186

(3

)%

Insurance and annuity

205

246

(17

)%

216

(5

)%

Off-Balance sheet brokerage cash (1)

110

15

NM

54

NM

Other products

84

81

4

%

86

(2

)%

Total distribution fees

579

561

3

%

542

7

%

Net investment income

219

62

NM

120

83

%

Other revenues

57

54

6

%

57

-

Total revenues

2,152

2,051

5

%

2,059

5

%

Banking and deposit interest expense

15

3

NM

3

NM

Adjusted operating total net revenues

2,137

2,048

4

%

2,056

4

%

Expenses

Distribution expenses

1,149

1,238

7

%

1,185

3

%

Interest and debt expense

3

3

-

3

-

General and administrative expense

390

348

(12

)%

376

(4

)%

Adjusted operating expenses

1,542

1,589

3

%

1,564

1

%

Pretax adjusted operating earnings

$

595

$

459

30

%

$

492

21

%

Pretax adjusted operating margin

27.8

%

22.4

%

23.9

%

(1) Prior to Q1 2022, Off-Balance sheet brokerage cash was included in Other products. Prior periods have been restated.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Advice & Wealth Management Segment Operating Metrics

(in millions unless otherwise noted, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

AWM Total Client Assets

$

711,428

$

811,189

(12

)%

$

735,462

(3

)%

Total Client Flows (1)

$

11,164

$

10,043

11

%

$

8,572

30

%

Total Wrap Accounts

Beginning assets

$

399,287

$

430,003

(7

)%

$

447,046

(11

)%

Net flows

6,449

9,404

(31

)%

6,159

5

%

Market appreciation (depreciation) and other

(20,526

)

(4,032

)

NM

(53,918

)

62

%

Total wrap ending assets

$

385,210

$

435,375

(12

)%

$

399,287

(4

)%

Advisory wrap account assets ending balance (2)

$

381,136

$

430,546

(11

)%

$

395,054

(4

)%

Brokerage Cash & Certificates Balances

On-balance sheet (Net Investment Income)

On-balance sheet - broker dealer

$

3,345

$

3,441

(3

)%

$

3,542

(6

)%

On-balance sheet - bank

18,594

9,815

89

%

15,520

20

%

On-balance sheet - certificate

6,202

5,442

14

%

5,284

17

%

Total on-balance sheet

$

28,141

$

18,698

51

%

$

24,346

16

%

Off-balance sheet (Distribution Fees)

Off-balance sheet - broker dealer

$

18,155

$

21,374

(15

)%

$

23,102

(21

)%

Total brokerage cash & certificates balances

$

46,296

$

40,072

16

%

$

47,448

(2

)%

Gross Fee Yield

On-balance sheet - broker dealer

1.74

%

0.06

%

0.49

%

On-balance sheet - bank (3)

2.98

%

1.27

%

2.00

%

On-balance sheet - certificates

2.75

%

1.06

%

1.53

%

Off-balance sheet - broker dealer

2.13

%

0.28

%

0.90

%

Weighted Average Gross Fee Yield (3)

2.51

%

0.64

%

1.30

%

Financial Advisors

Employee advisors

2,089

2,112

(1

)%

2,096

-

Franchisee advisors

8,193

7,961

3

%

8,149

1

%

Total financial advisors

10,282

10,073

2

%

10,245

-

Advisor Retention

Employee

91.9

%

91.7

%

92.3

%

Franchisee

94.4

%

94.3

%

94.4

%

(1) Total client flows represent inflows of client cash and securities less client outflows. Inflows include dividends and interest; outflows include fees. Excludes short-term and long-term capital gain distributions.

(2) Advisory wrap account assets represent those assets for which clients receive advisory services and are the primary driver of revenue earned on wrap accounts. Clients may hold non-advisory investments in their wrap accounts that do not incur an advisory fee.

(3) As of Q4 2021, the Gross Fee Yield for prior periods have been restated.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Asset Management Segment Adjusted Operating Results

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Revenues

Management and financial advice fees:

Asset management fees:

Retail

$

509

$

587

(13

)%

$

543

(6

)%

Institutional

159

143

11

%

173

(8

)%

Transaction and other fees

51

57

(11

)%

54

(6

)%

Revenue from other sources (1)

4

7

(43

)%

7

(43

)%

Total management and financial advice fees

723

794

(9

)%

777

(7

)%

Distribution fees:

Mutual funds

56

70

(20

)%

58

(3

)%

Insurance and annuity

40

50

(20

)%

42

(5

)%

Total distribution fees

96

120

(20

)%

100

(4

)%

Net investment income

2

1

NM

-

Other revenues

2

-

4

(50

)%

Total revenues

823

915

(10

)%

881

(7

)%

Banking and deposit interest expense

-

-

Adjusted operating total net revenues

823

915

(10

)%

881

(7

)%

Expenses

Distribution expenses

238

288

17

%

252

6

%

Amortization of deferred acquisition costs

2

3

33

%

3

33

%

Interest and debt expense

1

1

-

1

-

General and administrative expense

391

338

(16

)%

403

3

%

Adjusted operating expenses

632

630

-

659

4

%

Pretax adjusted operating earnings

$

191

$

285

(33

)%

$

222

(14

)%

Net Pretax Adjusted Operating Margin Reconciliation

Adjusted operating total net revenues

$

823

$

915

(10

)%

$

881

(7

)%

Distribution pass thru revenues

(187

)

(231

)

19

%

(200

)

7

%

Subadvisory and other pass thru revenues

(91

)

(97

)

6

%

(91

)

-

Net adjusted operating revenues

$

545

$

587

(7

)%

$

590

(8

)%

Pretax adjusted operating earnings

$

191

$

285

(33

)%

$

222

(14

)%

Adjusted operating net investment income

(2

)

(1

)

NM

-

Amortization of intangibles

5

3

67

%

5

-

Net adjusted operating earnings

$

194

$

287

(32

)%

$

227

(15

)%

Pretax adjusted operating margin

23.2

%

31.1

%

25.2

%

Net pretax adjusted operating margin (2)

35.6

%

48.9

%

38.5

%

Performance fees (3)

Performance fees

$

1

$

13

(92

)%

$

5

(80

)%

General and administrative expense related to performance fees

-

2

NM

Net performance fees

$

1

$

13

(92

)%

$

3

(67

)%

(1) Includes revenue from separate accounts that qualify as investment contracts under insurance accounting standards.

(2) Calculated as net adjusted operating earnings as a percentage of net adjusted operating revenues.

(3) Performance fees do not include CLO incentive fees.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Asset Management Segment Operating Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Managed Assets Rollforward

Global Retail Funds

Beginning assets

$

322,938

$

359,476

(10

)%

$

379,985

(15

)%

Inflows

11,715

16,442

(29

)%

15,572

(25

)%

Outflows

(17,642

)

(15,509

)

(14

)%

(23,725

)

26

%

Net VP/VIT fund flows

(999

)

(1,101

)

9

%

(1,043

)

4

%

Net new flows

(6,926

)

(168

)

NM

(9,196

)

25

%

Reinvested dividends

1,647

2,001

(18

)%

3,403

(52

)%

Net flows

(5,279

)

1,833

NM

(5,793

)

9

%

Distributions

(1,861

)

(2,151

)

13

%

(3,812

)

51

%

Market appreciation (depreciation) and other

(15,281

)

(2,282

)

NM

(43,104

)

65

%

Foreign currency translation (1)

(4,314

)

(1,157

)

NM

(4,338

)

1

%

Total ending assets

296,203

355,719

(17

)%

322,938

(8

)%

% of total retail assets sub-advised

15.7

%

16.0

%

14.9

%

Global Institutional

Beginning assets

275,212

233,890

18

%

318,622

(14

)%

Inflows (2)

14,932

9,428

58

%

16,108

(7

)%

Outflows (2)

(12,056

)

(7,356

)

(64

)%

(13,365

)

10

%

Net flows

2,876

2,072

39

%

2,743

5

%

Market appreciation (depreciation) and other (3)

(17,785

)

(5,895

)

NM

(36,473

)

51

%

Foreign currency translation (1)

(10,013

)

(2,388

)

NM

(9,680

)

(3

)%

Total ending assets

250,290

227,679

10

%

275,212

(9

)%

Total managed assets

$

546,493

$

583,398

(6

)%

$

598,150

(9

)%

Total net flows

$

(2,403

)

$

3,905

NM

$

(3,050

)

21

%

Legacy insurance partners flows

$

(1,053

)

$

(1,402

)

25

%

$

(1,212

)

13

%

Total Assets Under Advisement (4)

$

22,313

$

19,742

13

%

$

26,481

(16

)%

Model delivery AUA flows (5)

$

(542

)

$

514

NM

$

441

NM

(1) Amounts represent local currency to US dollar translation for reporting purposes.

(2) Global Institutional inflows and outflows include net flows from our RiverSource Structured Annuity product and Ameriprise Bank, FSB.

(3) Included in Market appreciation (depreciation) and other for Global Institutional is the change in affiliated general account balance excluding net flows related to our Structured Annuity product and Ameriprise Bank, FSB

(4) Assets are presented on a one-quarter lag.

(5) Estimated flows based on the period to period change in assets less calculated performance based on strategy returns on a one-quarter lag.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Asset Management Segment Operating Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Total Managed Assets by Type (1)

Equity

$

278,446

$

332,715

(16

)%

$

306,044

(9

)%

Fixed income

194,643

198,696

(2

)%

216,445

(10

)%

Money market

21,261

5,752

NM

19,334

10

%

Alternative

35,238

23,389

51

%

38,370

(8

)%

Hybrid and other

16,905

22,846

(26

)%

17,957

(6

)%

Total managed assets by type

$

546,493

$

583,398

(6

)%

$

598,150

(9

)%

Average Managed Assets by Type (1) (2)

Equity

$

305,078

$

340,804

(10

)%

$

336,754

(9

)%

Fixed income

214,305

200,106

7

%

235,580

(9

)%

Money market

18,499

5,831

NM

16,489

12

%

Alternative

36,962

23,360

58

%

39,395

(6

)%

Hybrid and other

18,417

23,172

(21

)%

19,476

(5

)%

Total average managed assets by type

$

593,261

$

593,273

-

$

647,694

(8

)%

(1) In Q4 2021, the definition of Alternative AUM was changed to now include real estate, CLOs, private equity, hedge funds (direct and funds of funds), infrastructure and commodities. Prior periods have been restated to reflect this change.

(2) Average ending balances are calculated using the average of the prior period’s ending balance and all months in the current period.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Asset Management Segment Performance Metrics

3 Qtr 2022

Retail Fund Rankings in Top 2 Quartiles or Above Index Benchmark - Asset Weighted

1 year

3 year

5 year

10 year

Equity

61

%

83

%

74

%

87

%

Fixed Income

38

%

71

%

62

%

86

%

Asset Allocation

56

%

62

%

68

%

90

%

4- or 5-star Morningstar rated funds

Overall

3 year

5 year

10 year

Number of Rated Funds

130

102

91

100

Percent of Rated Assets

56

%

51

%

47

%

60

%

Retail Fund performance rankings for each fund are measured on a consistent basis against the most appropriate peer group or index. Peer groupings of Columbia funds are defined by Lipper category and are based on the Primary Share Class (i.e., Institutional if available, otherwise Advisor or Instl3 share class), net of fees. Peer groupings of Threadneedle funds are defined by either IA or Morningstar index and are measured gross of fees.

To calculate asset weighted performance, the sum of the total assets of the funds with above median ranking are divided by total assets of all funds. Funds with more assets will receive a greater share of the total percentage above or below median.

Aggregated Asset Allocation Funds may include funds that invest in other Columbia or Threadneedle branded mutual funds included in both equity and fixed income.

Morningstar as of 09/30/22. Columbia funds are available for purchase by U.S. customers. Out of 104 Columbia funds rated (based on primary share class), 19 received a 5-star Overall Rating and 30 received a 4-star Overall Rating. Out of 155 Threadneedle funds rated (based on highest-rated share class), 24 received a 5-star Overall Rating and 57 received a 4-star Overall Rating. The Overall Morningstar Rating is derived from a weighted average of the performance figures associated with its 3-, 5- and 10-year (if applicable) Morningstar Rating metrics. Not all funds are available in all jurisdictions, to all investors or through all firms.

© 2022 Morningstar. All rights reserved. The Morningstar information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.

Ameriprise Financial, Inc.

Retirement & Protection Solutions Segment Adjusted Operating Results

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Revenues

Management and financial advice fees

$

189

$

239

(21

)%

$

197

(4

)%

Distribution fees

101

125

(19

)%

106

(5

)%

Net investment income

151

114

32

%

124

22

%

Premiums, policy and contract charges

342

353

(3

)%

329

4

%

Other revenues

3

3

-

4

(25

)%

Total revenues

786

834

(6

)%

760

3

%

Banking and deposit interest expense

-

-

Adjusted operating total net revenues

786

834

(6

)%

760

3

%

Expenses

Distribution expenses

103

134

23

%

115

10

%

Interest credited to fixed accounts

97

99

2

%

96

(1

)%

Benefits, claims, losses and settlement expenses

414

323

(28

)%

233

(78

)%

Amortization of deferred acquisition costs

49

5

NM

54

9

%

Interest and debt expense

10

9

(11

)%

9

(11

)%

General and administrative expense

82

77

(6

)%

74

(11

)%

Adjusted operating expenses

755

647

(17

)%

581

(30

)%

Pretax adjusted operating earnings

$

31

$

187

(83

)%

$

179

(83

)%

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Retirement & Protection Solutions Segment Operating Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Variable Annuities Rollforwards

Beginning balance

$

75,687

$

90,494

(16

)%

$

85,759

(12

)%

Deposit

923

1,421

(35

)%

1,126

(18

)%

Withdrawals and terminations

(1,419

)

(1,900

)

25

%

(1,514

)

6

%

Net flows

(496

)

(479

)

(4

)%

(388

)

(28

)%

Investment performance and interest credited

(3,929

)

(380

)

NM

(9,684

)

59

%

Total ending balance - contract accumulation values

$

71,262

$

89,635

(20

)%

$

75,687

(6

)%

Variable annuities fixed sub-accounts

$

4,887

$

5,020

(3

)%

$

4,931

(1

)%

Life Insurance In Force

$

198,510

$

197,523

-

$

198,546

-

Net Amount at Risk (Life)

$

39,432

$

37,766

4

%

$

39,017

1

%

Net Policyholder Reserves

VUL/UL

$

12,718

$

14,565

(13

)%

$

13,140

(3

)%

Term and whole life

161

168

(4

)%

162

(1

)%

Disability insurance

469

488

(4

)%

476

(1

)%

Other insurance

573

623

(8

)%

584

(2

)%

Total net policyholder reserves

$

13,921

$

15,844

(12

)%

$

14,362

(3

)%

DAC Ending Balances

Variable Annuities DAC

$

1,808

$

1,840

(2

)%

$

1,864

(3

)%

Life and Health DAC

$

1,137

$

834

36

%

$

1,055

8

%

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Corporate Segment Adjusted Operating Results and Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Corporate Excluding Long Term Care and Fixed Annuities Adjusted Operating Income Statements

Revenues

Management and financial advice fees

$

$

-

$

-

Distribution fees

-

-

Net investment income

(11

)

(17

)

35

%

(6

)

(83

)%

Premiums, policy and contract charges

-

-

Other revenues

2

1

NM

(1

)

NM

Total revenues

(9

)

(16

)

44

%

(7

)

(29

)%

Banking and deposit interest expense

2

-

-

Adjusted operating total net revenues

(11

)

(16

)

31

%

(7

)

(57

)%

Expenses

Distribution expenses

-

-

Interest credited to fixed accounts

-

-

Benefits, claims, losses and settlement expenses

-

-

Amortization of deferred acquisition costs

-

-

Interest and debt expense

14

13

(8

)%

13

(8

)%

General and administrative expense

48

44

(9

)%

28

(71

)%

Adjusted operating expenses

62

57

(9

)%

41

(51

)%

Pretax adjusted operating earnings (loss)

$

(73

)

$

(73

)

-

$

(48

)

(52

)%

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Corporate Segment Adjusted Operating Results and Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Long Term Care Adjusted Operating Income Statements

Revenues

Management and financial advice fees

$

$

-

$

-

Distribution fees

-

-

Net investment income

38

36

6

%

37

3

%

Premiums, policy and contract charges

25

26

(4

)%

24

4

%

Other revenues

-

-

Total revenues

63

62

2

%

61

3

%

Banking and deposit interest expense

-

-

Adjusted operating total net revenues

63

62

2

%

61

3

%

Expenses

Distribution expenses

(3

)

(3

)

-

(4

)

(25

)%

Interest credited to fixed accounts

-

-

Benefits, claims, losses and settlement expenses

62

58

(7

)%

57

(9

)%

Amortization of deferred acquisition costs

-

-

Interest and debt expense

3

3

-

2

(50

)%

General and administrative expense

4

5

20

%

7

43

%

Adjusted operating expenses

66

63

(5

)%

62

(6

)%

Pretax adjusted operating earnings (loss)

$

(3

)

$

(1

)

NM

$

(1

)

NM

Long Term Care Policyholder Reserves, net of reinsurance (1)

Active Life Reserves

$

1,949

$

2,501

(22

)%

$

2,122

(8

)%

Disabled Life Reserves

606

558

9

%

593

2

%

Total long term care policyholder reserves, net of reinsurance

$

2,555

$

3,059

(16

)%

$

2,715

(6

)%

(1) SFAS 115 requires GAAP reserves to include all unrealized gains on available for sale securities in the portfolio to be reported as if they were realized on the last day of the accounting period with all financial impacts flowing through other comprehensive income.

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Corporate Segment Adjusted Operating Results and Metrics

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Fixed Annuities Adjusted Operating Income Statements

Revenues

Management and financial advice fees

$

$

-

$

-

Distribution fees

-

-

Net investment income

8

12

(33

)%

8

-

Premiums, policy and contract charges

-

-

Other revenues

55

55

-

57

(4

)%

Total revenues

63

67

(6

)%

65

(3

)%

Banking and deposit interest expense

-

-

Adjusted operating total net revenues

63

67

(6

)%

65

(3

)%

Expenses

Distribution expenses

1

1

-

1

-

Interest credited to fixed accounts

61

64

5

%

60

(2

)%

Benefits, claims, losses and settlement expenses

2

1

NM

2

-

Amortization of deferred acquisition costs

(2

)

1

NM

-

Interest and debt expense

-

-

General and administrative expense

4

7

43

%

6

33

%

Adjusted operating expenses

66

74

11

%

69

4

%

Pretax adjusted operating earnings (loss)

$

(3

)

$

(7

)

57

%

$

(4

)

25

%

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Eliminations (1) Adjusted Operating Results

(in millions, unaudited)

3 Qtr 2022

3 Qtr 2021

% Over/
(Under)

2 Qtr 2022

% Over/
(Under)

Revenues

Management and financial advice fees

$

(35

)

$

(38

)

8

%

$

(36

)

3

%

Distribution fees

(270

)

(348

)

22

%

(290

)

7

%

Net investment income

(5

)

(1

)

NM

(3

)

(67

)%

Premiums, policy and contract charges

(8

)

(8

)

-

(8

)

-

Other revenues

-

-

Total revenues

(318

)

(395

)

19

%

(337

)

6

%

Banking and deposit interest expense

(2

)

-

-

Adjusted operating total net revenues

(316

)

(395

)

20

%

(337

)

6

%

Expenses

Distribution expenses

(293

)

(373

)

(21

)%

(313

)

(6

)%

Interest credited to fixed accounts

-

-

Benefits, claims, losses and settlement expenses

(5

)

(6

)

(17

)%

(5

)

-

Amortization of deferred acquisition costs

-

-

Interest and debt expense

(3

)

(3

)

-

(3

)

-

General and administrative expense

(15

)

(13

)

15

%

(16

)

(6

)%

Adjusted operating expenses

(316

)

(395

)

(20

)%

(337

)

(6

)%

Pretax adjusted operating earnings (loss)

$

$

-

$

-

(1) The majority of the amounts represent the impact of inter-segment transfer pricing for both revenues and expenses

NM Not Meaningful - variance equal to or greater than 100%

Ameriprise Financial, Inc.

Capital Information

(in millions, unaudited)

September 30,
2022

September 30,
2021

June 30,
2022

Long-term Debt Summary

Senior notes

$

2,800

$

2,800

$

2,800

Finance lease liabilities

33

41

35

Other (1)

(11

)

(10

)

(11

)

Total Ameriprise Financial long-term debt

2,822

2,831

2,824

Non-recourse debt of consolidated investment entities

2,401

2,163

2,078

Total long-term debt

$

5,223

$

4,994

$

4,902

Total Ameriprise Financial long-term debt

$

2,822

$

2,831

$

2,824

Finance lease liabilities

(33

)

(41

)

(35

)

Other (1)

11

10

11

Total Ameriprise Financial long-term debt excluding finance lease liabilities and other

$

2,800

$

2,800

$

2,800

Total equity (2)

$

3,257

$

5,707

$

4,304

Equity of consolidated investment entities

(6

)

(5

)

(6

)

Total equity excluding CIEs

$

3,251

$

5,702

$

4,298

Total Ameriprise Financial capital

$

6,079

$

8,538

$

7,128

Total Ameriprise Financial capital excluding finance lease liabilities, other and equity of CIEs

$

6,051

$

8,502

$

7,098

Debt to capital

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital

46.4

%

33.2

%

39.6

%

Total Ameriprise Financial long-term debt to total Ameriprise Financial capital excluding finance lease liabilities, other and equity of CIEs (2)

46.3

%

32.9

%

39.4

%

(1) Includes adjustments for net unamortized discounts, debt issuance costs and other lease obligations.

(2) Includes accumulated other comprehensive income, net of tax.

Ameriprise Financial, Inc.

Consolidated Balance Sheets

(in millions, unaudited)

September 30,
2022

December 31,
2021

Assets

Cash and cash equivalents

$

7,819

$

7,127

Cash of consolidated investment entities

174

121

Investments

40,072

35,810

Investments of consolidated investment entities

2,378

2,184

Separate account assets

71,722

97,491

Receivables

16,008

16,205

Receivables of consolidated investment entities

38

17

Deferred acquisition costs

2,998

2,782

Restricted and segregated cash and investments

2,343

2,795

Other assets

9,800

11,444

Other assets of consolidated investment entities

2

3

Total Assets

$

153,354

$

175,979

Liabilities

Policyholder account balances, future policy benefits and claims

$

35,482

$

35,750

Separate account liabilities

71,722

97,491

Customer deposits

28,137

20,227

Short-term borrowings

201

200

Long-term debt

2,822

2,832

Debt of consolidated investment entities

2,401

2,164

Accounts payable and accrued expenses

2,058

2,527

Other liabilities

7,113

8,966

Other liabilities of consolidated investment entities

161

137

Total Liabilities

150,097

170,294

Equity

Ameriprise Financial

Common shares ($.01 par)

3

3

Additional paid-in capital

9,434

9,220

Retained earnings

19,174

17,525

Treasury stock

(22,560

)

(21,066

)

Accumulated other comprehensive income, net of tax

(2,794

)

3

Total Equity

3,257

5,685

Total Liabilities and Equity

$

153,354

$

175,979

Ameriprise Financial, Inc.

Disclosed Items - Included in Adjusted Operating Earnings

(in millions, unaudited)

3 Qtr 2022

RPS

Corporate

Valuation
Assumption &
Model Changes (1)

Valuation
Assumption &
Model Changes (1)

Revenues

Management and financial advice fees

$

$

Distribution fees

Net investment income

Premiums, policy and contract charges

3

(2

)

Other revenues

Total revenues

3

(2

)

Banking and deposit interest expense

Adjusted operating total net revenues

3

(2

)

Expenses

Distribution expenses

Interest credited to fixed accounts

Benefits, claims, losses and settlement expenses

180

(1

)

Amortization of deferred acquisition costs

(5

)

(4

)

Interest and debt expense

General and administrative expense

Adjusted operating expenses

175

(5

)

Pretax adjusted operating earnings (loss)

$

(172

)

$

3

(1) Net pretax impact of model changes and the annual review/updating of valuation assumptions, including the annual long term care review.

Ameriprise Financial, Inc.

Reconciliation Table: Earnings

Quarter Ended
September 30,

Per Diluted Share
Quarter Ended
September 30,

% Over/
(Under)

(in millions, except per share amounts, unaudited)

2022

2021

2022

2021

Net income

$

548

$

1,031

$

4.86

$

8.65

(44

)%

Less: Net realized investment gains (losses) (1)

(92

)

12

(0.82

)

0.10

Add: Market impact on non-traditional long-duration products (1)

(132

)

94

(1.18

)

0.79

Add: Mean reversion-related impacts (1)

79

(9

)

0.70

(0.08

)

Add: Market impact of hedges on investments (1)

23

0.19

Less: Block transfer reinsurance transaction impacts (1)

521

4.37

Add: Integration/restructuring charges (1)

11

7

0.10

0.06

Less: Net income (loss) attributable to consolidated investment entities

(3

)

2

(0.03

)

0.02

Add: Tax effect of adjustments (2)

(10

)

88

(0.09

)

0.74

Adjusted operating earnings

$

591

$

699

$

5.24

$

5.86

(11

)%

Less: Pretax impact of annual unlocking/loss recognition

(169

)

(8

)

(1.50

)

(0.07

)

Less: Tax effect of annual unlocking/loss recognition

35

2

0.31

0.02

Adjusted operating earnings excluding Unlocking

$

725

$

705

$

6.43

$

5.91

9

%

Weighted average common shares outstanding:

Basic

110.5

116.4

Diluted

112.7

119.2

(1) Pretax adjusted operating adjustment.

(2) Calculated using the statutory tax rate of 21%.

Ameriprise Financial, Inc.

Reconciliation Table: Earnings

Year-to-date
September 30,

Per Diluted Share
Year-to-date
September 30,

% Over/
(Under)

(in millions, except per share amounts, unaudited)

2022

2021

2022

2021

Net income

$

2,065

$

2,059

$

18.05

$

17.03

6

%

Add: Basic to diluted share conversion

Less: Net realized investment gains (losses) (1)

(90

)

78

(0.79

)

0.65

Add: Market impact on non-traditional long-duration products (1)

(571

)

577

(5.00

)

4.78

Add: Mean reversion-related impacts (1)

299

(107

)

2.61

(0.89

)

Add: Market impact of hedges on investments (1)

40

0.33

Less: Block transfer reinsurance transaction impacts (1)

521

4.31

Add: Integration/restructuring charges (1)

35

14

0.31

0.12

Less: Net income (loss) attributable to consolidated investment entities

(2

)

(1

)

(0.02

)

(0.01

)

Add: Tax effect of adjustments (2)

31

16

0.27

0.13

Adjusted operating earnings

$

1,951

$

2,001

$

17.05

$

16.55

3

%

Less: Pretax impact of annual unlocking/loss recognition

(169

)

(8

)

(1.49

)

(0.07

)

Less: Tax effect of annual unlocking/loss recognition

35

2

0.31

0.02

Adjusted operating earnings excluding Unlocking

$

2,085

$

2,007

$

18.23

$

16.60

10

%

Weighted average common shares outstanding:

Basic

112.1

118.2

Diluted

114.4

120.9

(1) Pretax adjusted operating adjustment.

(2) Calculated using the statutory tax rate of 21%.

Ameriprise Financial, Inc.

Reconciliation Table: Pretax Adjusted Operating Earnings and Pretax Adjusted Operating Margin

Quarter Ended September 30,

(in millions, unaudited)

2022

2021

Total net revenues

$

3,491

$

2,903

Less: Net realized investment gains (losses)

(100

)

14

Less: Market impact on non-traditional long-duration products

15

(1

)

Less: Mean Reversion related impacts

Less: Market impact of hedges on investments

(23

)

Less: Block transfer reinsurance transaction impacts

(644

)

Less: Integration/restructuring charges

Less: CIEs revenue

31

42

Adjusted operating total net revenues

$

3,545

$

3,515

Less: Annual unlocking/loss recognition

1

19

Adjusted operating total net revenues excluding Unlocking

$

3,544

$

3,496

Total expenses

$

2,806

$

1,633

Less: CIEs expenses

34

40

Less: Integration/restructuring charges

11

7

Less: Market impact on non-traditional long-duration products

(117

)

93

Less: Mean reversion-related impacts

79

(9

)

Less: Block transfer reinsurance transaction impacts

(1,165

)

Less: DAC/DSIC offset to net realized investment gains (losses)

(8

)

2

Adjusted operating expenses

$

2,807

$

2,665

Less: Annual unlocking/loss recognition

170

27

Adjusted operating total net expenses excluding Unlocking

$

2,637

$

2,638

Pretax income

$

685

$

1,270

Pretax adjusted operating earnings

$

738

$

850

Pretax adjusted operating earnings excluding Unlocking

$

907

$

858

Pretax income margin

19.6

%

43.7

%

Pretax adjusted operating margin

20.8

%

24.2

%

Pretax adjusted operating margin excluding Unlocking

25.6

%

24.5

%

Ameriprise Financial, Inc.

Reconciliation Table: Effective Tax Rate

Quarter Ended
September 30, 2021

(in millions, unaudited)

GAAP

Adjusted
Operating

Pretax income

$

1,270

$

850

Income tax provision

$

239

$

151

Effective tax rate

18.8

%

17.8

%

Ameriprise Financial, Inc.

Reconciliation Table: Effective Tax Rate

Quarter Ended September 30, 2022

(in millions, unaudited)

GAAP

Adjusted
Operating

Pretax income

$

685

$

738

Income tax provision

$

137

$

147

Effective tax rate

20.0

%

19.9

%

Ameriprise Financial, Inc.

Reconciliation Table: Effective Tax Rate

Year-to-date
September 30, 2022

(in millions, unaudited)

GAAP

Adjusted
Operating

Pretax income

$

2,563

$

2,418

Income tax provision

$

498

$

467

Effective tax rate

19.4

%

19.3

%

Ameriprise Financial, Inc.

Reconciliation Table: Advice & Wealth Management General and Administrative Expense

Year-to-date
September 30,

% Over/
(under)

(in millions, unaudited)

2022

2021

Total G&A expenses

$

1,134

$

1,061

7

%

Ameriprise Financial, Inc.

Reconciliation Table: Asset Management Operating Expense

Quarter Ended September 30,

% Over/
(under)

(in millions, unaudited)

2022

2021

Total operating expenses

$

632

$

630

%

BMO operating expenses

81

Total operating expenses excluding BMO

$

551

$

630

(13

)%

Total G&A expenses

$

391

$

338

16

%

BMO G&A expenses

75

Total G&A expenses excluding BMO

$

316

$

338

(7

)%

Ameriprise Financial, Inc.

Reconciliation Table: Return on Equity (ROE) Excluding Accumulated
Other Comprehensive Income “AOCI”

Twelve Months Ended
September 30,

(in millions, unaudited)

2022

2021

Net income

$

2,766

$

2,236

Less: Adjustments (1)

92

(324

)

Adjusted operating earnings

2,674

2,560

Less: Annual unlocking/loss recognition, net of tax (2)

(134

)

(6

)

Adjusted operating earnings excluding Unlocking

$

2,808

$

2,566

Total Ameriprise Financial, Inc. shareholders’ equity

$

4,793

$

5,766

Less: Accumulated other comprehensive income, net of tax

(1,076

)

404

Total Ameriprise Financial, Inc. shareholders’ equity excluding AOCI

5,869

5,362

Less: Equity impacts attributable to the consolidated investment entities

1

3

Adjusted operating equity

$

5,868

$

5,359

Return on equity excluding AOCI

47.1

%

41.7

%

Adjusted operating return on equity excluding AOCI (3)

45.6

%

47.8

%

Adjusted operating return on equity excluding AOCI and Unlocking (3)

47.9

%

47.9

%

(1) Adjustments reflect the trailing twelve months' sum of after-tax net realized investment gains/losses, net of deferred sales inducement costs ("DSIC") and deferred acquisition costs ("DAC") amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; block transfer reinsurance transaction impacts; gain on disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; and the impact of consolidating certain investment entities. After-tax is calculated using the statutory tax rate of 21%.

(2) After-tax is calculated using the statutory tax rate of 21%.

(3) Adjusted operating return on equity excluding accumulated other comprehensive income (AOCI) is calculated using the trailing twelve months of earnings excluding the after-tax net realized investment gains/losses, net of DSIC and DAC amortization, unearned revenue amortization and the reinsurance accrual; the market impact on non-traditional long-duration products, net of hedges and related DAC amortization, unearned revenue amortization, and the reinsurance accrual; mean reversion related impacts; block transfer reinsurance transaction impacts; gain on the disposal of business; the market impact of hedges to offset interest rate changes on unrealized gains or losses for certain investments; integration/restructuring charges; the impact of consolidating certain investment entities; and discontinued operations in the numerator, and Ameriprise Financial shareholders' equity excluding AOCI and the impact of consolidating investment entities using a five-point average of quarter-end equity in the denominator. After-tax is calculated using the statutory tax rate of 21%.

Investor Relations:

Alicia A. Charity

Ameriprise Financial

(612) 671-2080

[email protected]



Stephanie M. Rabe

Ameriprise Financial

(612) 671-4085

[email protected]



Media Relations:

Paul W. Johnson

Ameriprise Financial

(612) 671-0625

[email protected]

Source: Ameriprise Financial, Inc.

Categories

Business Wire Press Releases

Next Articles