Upgrade to SI Premium - Free Trial

RPM Reports Record Results for Fiscal 2023 First Quarter

October 5, 2022 6:45 AM

MEDINA, Ohio--(BUSINESS WIRE)-- RPM International Inc. (NYSE: RPM), a world leader in specialty coatings, sealants and building materials, today reported financial results for its fiscal 2023 first quarter ended August 31, 2022.

“I am proud of RPM associates’ ability to generate record first-quarter consolidated sales and adjusted EBIT. Our businesses skillfully navigated supply chain tightness, cost inflation, macroeconomic challenges and foreign exchange headwinds to expand margins and deliver record first-quarter financial results. In addition, they have continued to implement MAP operational improvement initiatives, with a positive impact on our top and bottom lines,” commented RPM Chairman and CEO Frank C. Sullivan.

“All four of our segments achieved double-digit sales growth driven by our procurement and technical teams’ ability to increase material supply through insourcing and qualifying new suppliers. Additionally, pricing was managed by implementing increases to catch up with persistent cost inflation. Three out of our four segments generated strong adjusted EBIT growth, led by our Consumer Group, which benefited from MAP operational efficiencies that were enhanced by our ability to improve material supply. While the global macroeconomic outlook is uncertain, we believe that our MAP 2025 initiatives, diversified business model and strategic focus on maintenance and restoration position us well for the future,” he added.

First-Quarter 2023 Consolidated Results

Consolidated
Three Months Ended
$ in 000s except per share data August 31, August 31,

2022

2021

$ Change % Change
Net Sales

$

1,932,320

$

1,650,420

$

281,900

17.1

%

Net Income Attributable to RPM Stockholders

169,013

134,582

34,431

25.6

%

Diluted Earnings Per Share (EPS)

1.31

1.04

0.27

26.0

%

Income Before Income Taxes (IBT)

225,121

181,471

43,650

24.1

%

Earnings Before Interest and Taxes (EBIT)

255,496

196,830

58,666

29.8

%

Adjusted EBIT(1)

275,265

206,806

68,459

33.1

%

Adjusted EPS(1)

1.47

1.08

0.39

36.1

%

(1) Excludes certain items that are not indicative of RPM's ongoing operations. See tables below titled Supplemental Segment Information and Reconciliation of Reported to Adjusted Amounts for details.

Record sales were driven by improving material supply through insourcing and qualifying new suppliers. Price increases across all segments helped offset foreign exchange headwinds and cost inflation, which remained elevated. Geographically, demand was strong in the U.S. and in emerging markets. European demand was weak during the quarter as the region experienced increasing inflation and other macroeconomic headwinds. Sales included 19.5% of organic growth, 1.0% growth from acquisitions and foreign currency translation headwinds of 3.4%.

In addition to strong sales growth, record fiscal 2023 first-quarter adjusted EBIT benefited from $30 million in MAP 2025 savings as improved material supply allowed savings from operational initiatives to be realized.

First-Quarter 2023 Segment Sales and Earnings

Construction Products Group
Three Months Ended
$ in 000s August 31, August 31,

2022

2021

$ Change % Change
Net Sales

$

729,697

$

644,362

$

85,335

13.2

%

Income Before Income Taxes

109,202

114,357

(5,155

)

(4.5

%)

EBIT

109,969

116,227

(6,258

)

(5.4

%)

Adjusted EBIT(1)

111,150

117,179

(6,029

)

(5.1

%)

(1) Excludes certain items that are not indicative of RPM's ongoing operations. See tables below titled Supplemental Segment Information for details.

CPG’s record sales were driven by roofing systems, which benefited from increased public sector spending, its turn-key service model and focus on renovations. Admixtures and repair products for concrete generated strong sales growth and grew share. Pricing management in response to persistent cost inflation and strength in Asia-Pacific markets also contributed to revenue growth. Sales included 15.8% of organic growth, 1.9% growth from acquisitions and foreign currency translation headwinds of 4.5%.

Adjusted EBIT was pressured by a slowdown in Europe where cost pressures were severe, and volumes deteriorated as macroeconomic conditions worsened during the quarter. In Canada, profitability was reduced by inefficiencies, which resulted from a transportation strike and concrete shortages that impeded the completion of construction projects. Foreign currency and mix were headwinds to profitability. CPG also incurred a negative financial impact from the Corsicana plant as the facility ramps up production toward full capacity.

Performance Coatings Group
Three Months Ended
$ in 000s August 31, August 31,

2022

2021

$ Change % Change
Net Sales

$

340,434

$

285,595

$

54,839

19.2

%

Income Before Income Taxes

46,954

35,077

11,877

33.9

%

EBIT

46,773

34,995

11,778

33.7

%

Adjusted EBIT(1)

47,875

37,530

10,345

27.6

%

(1) Excludes certain items that are not indicative of RPM's ongoing operations. See tables below titled Supplemental Segment Information for details.

PCG’s record sales were driven by double-digit growth in flooring systems, protective coatings and fiberglass reinforced plastic grating, all of which are strategically well-positioned to benefit from the trend of reshoring manufacturing to the U.S. Additionally, energy market demand was strong. Emerging markets’ strength, pricing and improved sales management contributed to the record revenue as well. Sales included 23.6% of organic growth, no impact from acquisitions and foreign currency translation headwinds of 4.4%.

Record first-quarter adjusted EBIT was driven by volume growth, selling price increases and favorable mix resulting from digital sales management tools, which were partially offset by foreign exchange headwinds.

Specialty Products Group
Three Months Ended
$ in 000s August 31, August 31,

2022

2021

$ Change % Change
Net Sales

$

202,697

$

182,055

$

20,642

11.3

%

Income Before Income Taxes

27,885

24,556

3,329

13.6

%

EBIT

27,883

24,591

3,292

13.4

%

Adjusted EBIT(1)

29,649

24,927

4,722

18.9

%

(1) Excludes certain items that are not indicative of RPM's ongoing operations. See tables below titled Supplemental Segment Information for details.

SPG’s record sales were driven by strength in food coatings and additives, which benefited from a new management team that has positioned the business to profit from increased institutional demand as pandemic-related restrictions eased. Revenues continued to grow in SPG’s disaster restoration business as it worked through backlogs created by previous semiconductor chip shortages. Selling prices increased across most product lines in response to continued cost inflation. Sales included 12.8% of organic growth, 0.6% growth from acquisitions and foreign currency translation headwinds of 2.1%.

Record adjusted EBIT was driven by improved sales and pricing management, as well as increased fixed cost leverage from higher production volume at the disaster restoration business.

Consumer Group
Three Months Ended
$ in 000s August 31, August 31,

2022

2021

$ Change % Change
Net Sales

$

659,492

$

538,408

$

121,084

22.5

%

Income Before Income Taxes

116,689

45,915

70,774

154.1

%

EBIT

116,663

45,840

70,823

154.5

%

Adjusted EBIT(1)

117,070

46,894

70,176

149.6

%

(1) Excludes certain items that are not indicative of RPM's ongoing operations. See tables below titled Supplemental Segment Information for details.

Material supply, particularly alkyd resins, improved during the quarter from insourcing and qualifying new suppliers, and resulted in record sales. Sales also benefited from price increases to catch up with persistent cost inflation. Sales included 24.1% of organic growth, 0.4% growth from acquisitions and foreign currency translation headwinds of 2.0%.

The increase in adjusted EBIT was driven by MAP operational initiatives that were realized as a result of improved material supply conditions and price increases in response to continued cost inflation, which resulted in adjusted EBIT margins approaching long-term averages. Additionally, the Consumer Group experienced extraordinarily low profitability last year due to severe supply chain disruptions resulting from a plant explosion at an alkyd resin supplier, which contributed to the high year-over-year adjusted EBIT growth in the 2023 fiscal first quarter.

Cash Flow and Financial Position

During the fiscal 2023 first quarter:

As of August 31, 2022:

On August 1, 2022, the company amended its revolving credit facility to increase the size of the facility to $1.35 billion from $1.30 billion and extended the term of the facility to August 1, 2027.

Also on August 1, 2022, the company extended the maturity of its term loan from February 21, 2023, to August 1, 2025, and prepaid $50 million. The term loan’s remaining principal is $250 million.

Business Outlook

For the second quarter of fiscal 2023, the company expects:

Earnings Webcast and Conference Call Information

Management will host a conference call to discuss these results beginning at 10:00 a.m. EDT today. The call can be accessed via webcast at www.RPMinc.com/Investors/Presentations-Webcasts or by dialing 1-800-289-0720 or 1-323-701-0160 for international callers. The confirmation code is 1615107. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.

For those unable to listen to the live call, a replay will be available from approximately 1:30 p.m. EDT on October 5, 2022, until 1:30 p.m. EDT on October 12, 2022. The replay can be accessed by dialing 1-888-203-1112 or 1-719-457-0820 for international callers. The access code is 1615107. The call also will be available for replay and as a written transcript via the RPM website at www.RPMinc.com.

Investor Day Webcast Information

As previously announced, RPM will be hosting an investor day on Friday, October 7, 2022, at 8:30 a.m. EDT. The investor day will include management presentations focused on MAP 2025 details, sustainability initiatives and the company’s Construction Products Group. These presentations can be accessed via webcast at www.RPMinc.com/Investors/Presentations-Webcasts/ or by dialing 800-289-0720, or 323-701-0160 for international callers. The confirmation code is 2715265.

For those unable to listen to the live presentations, a replay will be available from approximately 1:30 p.m. EDT on October 7, 2022, until 1:30 p.m. EDT on October 14, 2022. The replay can be accessed by dialing 888-203-1112, or 719-457-0820 for international callers. The access code is 2715265. The webcast will be available both live and for replay via the RPM website at www.RPMinc.com.

About RPM

RPM International Inc. owns subsidiaries that are world leaders in specialty coatings, sealants, building materials and related services. The company operates across four reportable segments: consumer, construction products, performance coatings and specialty products. RPM has a diverse portfolio of market-leading brands, including Rust-Oleum, DAP, Zinsser, Varathane, DayGlo, Legend Brands, Stonhard, Carboline, Tremco and Dryvit. From homes and workplaces, to infrastructure and precious landmarks, RPM’s brands are trusted by consumers and professionals alike to help build a better world. The company employs approximately 16,800 individuals worldwide. Visit www.RPMinc.com to learn more.

For more information, contact Matt Schlarb, Senior Director of Investor Relations, at 330-273-5090 or [email protected].

# # #

Use of Non-GAAP Financial Information

To supplement the financial information presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”) in this earnings release, we use EBIT, adjusted EBIT and adjusted earnings per share, which are all non-GAAP financial measures. EBIT is defined as earnings (loss) before interest and taxes, with adjusted EBIT and adjusted earnings per share provided for the purpose of adjusting for one-off items impacting revenues and/or expenses that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results. See the financial statement section of this earnings release for a reconciliation of EBIT and adjusted EBIT to income before income taxes, and adjusted earnings per share to earnings per share. We have not provided a reconciliation of our second-quarter fiscal 2023 adjusted EBIT guidance because material terms that impact such measure are not in our control and/or cannot be reasonably predicted, and therefore a reconciliation of such measure is not available without unreasonable effort.

Forward-Looking Statements

This press release contains “forward-looking statements” relating to our business. These forward-looking statements, or other statements made by us, are made based on our expectations and beliefs concerning future events impacting us and are subject to uncertainties and factors (including those specified below), which are difficult to predict and, in many instances, are beyond our control. As a result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) global markets and general economic conditions, including uncertainties surrounding the volatility in financial markets, the availability of capital, and the viability of banks and other financial institutions; (b) the prices, supply and availability of raw materials, including assorted pigments, resins, solvents, and other natural gas-and oil-based materials; packaging, including plastic and metal containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our construction and chemicals businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) the timing of and the realization of anticipated cost savings from restructuring initiatives and the ability to identify additional cost savings opportunities; (j) risks related to the adequacy of our contingent liability reserves; (k) risks relating to the Covid pandemic; (l) risks related to adverse weather conditions or the impacts of climate change and natural disasters; (m) risks relating to the Russian invasion of Ukraine and other wars;(n) risks related to data breaches and data privacy violations; and (o) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Annual Report on Form 10-K for the year ended May 31, 2022, as the same may be updated from time to time. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.

CONSOLIDATED STATEMENTS OF INCOME
IN THOUSANDS, EXCEPT PER SHARE DATA
(Unaudited)
Three Months Ended
August 31, August 31,

2022

2021

Net Sales

$

1,932,320

$

1,650,420

Cost of Sales

1,187,849

1,037,069

Gross Profit

744,471

613,351

Selling, General & Administrative Expenses

485,205

418,850

Restructuring Expense

1,354

1,010

Interest Expense

26,711

21,109

Investment Expense (Income), Net

3,664

(5,750

)

Other Expense (Income), Net

2,416

(3,339

)

Income Before Income Taxes

225,121

181,471

Provision for Income Taxes

55,842

46,676

Net Income

169,279

134,795

Less: Net Income Attributable to Noncontrolling Interests

266

213

Net Income Attributable to RPM International Inc. Stockholders

$

169,013

$

134,582

Earnings per share of common stock attributable to

RPM International Inc. Stockholders:

Basic

$

1.31

$

1.04

Diluted

$

1.31

$

1.04

Average shares of common stock outstanding - basic

127,617

128,083

Average shares of common stock outstanding - diluted

128,161

128,570

SUPPLEMENTAL SEGMENT INFORMATION
IN THOUSANDS
(Unaudited)
Three Months Ended
August 31, August 31,

2022

2021

Net Sales:
CPG Segment

$

729,697

$

644,362

PCG Segment

340,434

285,595

SPG Segment

202,697

182,055

Consumer Segment

659,492

538,408

Total

$

1,932,320

$

1,650,420

Income Before Income Taxes:

CPG Segment

Income Before Income Taxes (a)

$

109,202

$

114,357

Interest (Expense), Net (b)

(767

)

(1,870

)

EBIT (c)

109,969

116,227

MAP initiatives (d)

1,181

952

Adjusted EBIT

$

111,150

$

117,179

PCG Segment

Income Before Income Taxes (a)

$

46,954

$

35,077

Interest Income, Net (b)

181

82

EBIT (c)

46,773

34,995

MAP initiatives (d)

1,102

2,196

Acquisition-related costs (e)

-

339

Adjusted EBIT

$

47,875

$

37,530

SPG Segment

Income Before Income Taxes (a)

$

27,885

$

24,556

Interest Income (Expense), Net (b)

2

(35

)

EBIT (c)

27,883

24,591

MAP initiatives (d)

1,766

336

Adjusted EBIT

$

29,649

$

24,927

Consumer Segment

Income Before Income Taxes (a)

$

116,689

$

45,915

Interest Income, Net (b)

26

75

EBIT (c)

116,663

45,840

MAP initiatives (d)

407

290

Unusual executive costs (f)

-

764

Adjusted EBIT

$

117,070

$

46,894

Corporate/Other

(Loss) Before Income Taxes (a)

$

(75,609

)

$

(38,434

)

Interest (Expense), Net (b)

(29,817

)

(13,611

)

EBIT (c)

(45,792

)

(24,823

)

MAP initiatives (d)

15,313

3,880

Unusual executive costs (f)

-

1,219

Adjusted EBIT

$

(30,479

)

$

(19,724

)

TOTAL CONSOLIDATED

Income Before Income Taxes (a)

$

225,121

$

181,471

Interest (Expense)

(26,711

)

(21,109

)

Investment (Expense) Income, Net

(3,664

)

5,750

EBIT (c)

255,496

196,830

MAP initiatives (d)

19,769

7,654

Acquisition-related costs (e)

-

339

Unusual executive costs (f)

-

1,983

Adjusted EBIT

$

275,265

$

206,806

(a)

The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles in the United States (GAAP), to EBIT and Adjusted EBIT.

(b)

Interest Income (Expense), Net includes the combination of Interest Income (Expense) and Investment Income (Expense), Net.

(c)

EBIT is defined as earnings (loss) before interest and taxes, with Adjusted EBIT provided for the purpose of adjusting for items impacting earnings that are not considered by management to be indicative of ongoing operations. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT, or adjusted EBIT, as a performance evaluation measure because interest expense is essentially related to corporate functions, as opposed to segment operations. For that reason, we believe EBIT is also useful to investors as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest and investment income or expense in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.

(d)

Reflects restructuring and other charges, which have been incurred in relation to our Margin Acceleration Plan ("MAP to Growth") and our Margin Achievement Plan ("MAP 2025"), together MAP initiatives, as follows:

"Inventory-related charges," & "Accelerated Expense - Other," which have been recorded in Cost of Goods Sold;
"Headcount reductions & closures of facilities and related costs," which have been recorded in Restructuring Expense;
"Accelerated Expense - Other," "Receivable (recoveries)," "ERP consolidation plan," "Professional Fees," "Unusual credits triggered by
executive departures," & "Divestitures," which have been recorded in Selling, General & Administrative Expenses.

(e)

Acquisition costs reflect amounts included in gross profit for inventory step-ups.

(f)

Reflects unusual compensation costs recorded unrelated to our MAP to Growth initiative, including stock and deferred compensation plan arrangements.
SUPPLEMENTAL INFORMATION
RECONCILIATION OF "REPORTED" TO "ADJUSTED" AMOUNTS
(Unaudited)
Three Months Ended
August 31, August 31,

2022

2021

Reconciliation of Reported Earnings per Diluted Share to Adjusted Earnings per Diluted Share (All amounts presented after-tax):
Reported Earnings per Diluted Share

$

1.31

$

1.04

MAP initiatives (d)

0.12

0.05

Unusual executive costs (f)

-

0.01

Investment returns (g)

0.04

(0.02

)

Adjusted Earnings per Diluted Share (h)

$

1.47

$

1.08

(d) Reflects restructuring and other charges, which have been incurred in relation to our Margin Acceleration Plan ("MAP to Growth") and our Margin Achievement Plan ("MAP 2025"), together MAP initiatives, as follows:

"Inventory-related charges," & "Accelerated Expense - Other," which have been recorded in Cost of Goods Sold;
"Headcount reductions & closures of facilities and related costs," which have been recorded in Restructuring Expense;
"Accelerated Expense - Other," "Receivable (recoveries)," "ERP consolidation plan," "Professional Fees," "Unusual credits triggered by
executive departures," & "Divestitures," all of which have been recorded in Selling, General & Administrative Expenses.
(f) Reflects unusual compensation costs recorded unrelated to our MAP to Growth initiative, including stock and deferred compensation plan arrangements.
(g) Investment returns include realized net gains and losses on sales of investments and unrealized net gains and losses on equity securities, which are adjusted due to their inherent volatility. Management does not consider these gains and losses, which cannot be predicted with any level of certainty, to be reflective of the Company's core business operations.
(h) Adjusted EPS is provided for the purpose of adjusting diluted earnings per share for items impacting earnings that are not considered by management to be indicative of ongoing operations.
CONSOLIDATED BALANCE SHEETS
IN THOUSANDS
(Unaudited)
August 31, 2022 August 31, 2021 May 31, 2022
Assets
Current Assets
Cash and cash equivalents

$

197,574

$

213,212

$

201,672

Trade accounts receivable

1,454,641

1,224,095

1,479,301

Allowance for doubtful accounts

(46,775

)

(52,181

)

(46,669

)

Net trade accounts receivable

1,407,866

1,171,914

1,432,632

Inventories

1,339,954

997,255

1,212,618

Prepaid expenses and other current assets

342,294

330,315

304,887

Total current assets

3,287,688

2,712,696

3,151,809

Property, Plant and Equipment, at Cost

2,135,573

1,949,817

2,132,915

Allowance for depreciation

(1,036,199

)

(998,993

)

(1,028,932

)

Property, plant and equipment, net

1,099,374

950,824

1,103,983

Other Assets

Goodwill

1,333,066

1,349,137

1,337,868

Other intangible assets, net of amortization

586,204

626,244

592,261

Operating lease right-of-use assets

296,101

298,878

307,797

Deferred income taxes

16,450

26,671

18,914

Other

184,105

201,754

195,074

Total other assets

2,415,926

2,502,684

2,451,914

Total Assets

$

6,802,988

$

6,166,204

$

6,707,706

Liabilities and Stockholders' Equity

Current Liabilities

Accounts payable

$

785,984

$

647,568

$

800,369

Current portion of long-term debt

303,387

1,649

603,454

Accrued compensation and benefits

165,796

156,031

262,445

Accrued losses

26,160

25,309

24,508

Other accrued liabilities

367,920

333,065

325,632

Total current liabilities

1,649,247

1,163,622

2,016,408

Long-Term Liabilities

Long-term debt, less current maturities

2,534,108

2,429,623

2,083,155

Operating lease liabilities

255,625

256,661

265,139

Other long-term liabilities

285,634

417,072

276,990

Deferred income taxes

80,772

108,506

82,186

Total long-term liabilities

3,156,139

3,211,862

2,707,470

Total liabilities

4,805,386

4,375,484

4,723,878

Stockholders' Equity

Preferred stock; none issued

-

-

-

Common stock (outstanding 120,099; 129,743; 129,199)

1,291

1,297

1,292

Paid-in capital

1,105,211

1,061,161

1,096,147

Treasury stock, at cost

(754,477

)

(671,314

)

(717,019

)

Accumulated other comprehensive (loss)

(612,905

)

(540,508

)

(537,337

)

Retained earnings

2,256,939

1,937,940

2,139,346

Total RPM International Inc. stockholders' equity

1,996,059

1,788,576

1,982,429

Noncontrolling interest

1,543

2,144

1,399

Total equity

1,997,602

1,790,720

1,983,828

Total Liabilities and Stockholders' Equity

$

6,802,988

$

6,166,204

$

6,707,706

CONSOLIDATED STATEMENTS OF CASH FLOWS
IN THOUSANDS
(Unaudited)
Three Months Ended
August 31, August 31,

2022

2021

Cash Flows From Operating Activities:
Net income

$

169,279

$

134,795

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

38,416

37,944

Restructuring charges, net of payments

-

(2,004

)

Fair value adjustments to contingent earnout obligations

-

1,027

Deferred income taxes

(1,919

)

(3,452

)

Stock-based compensation expense

9,062

5,763

Net loss (gain) on marketable securities

6,606

(3,476

)

Other

111

(76

)

Changes in assets and liabilities, net of effect from purchases and sales of businesses:

(Increase) decrease in receivables

(266

)

98,166

(Increase) in inventory

(148,188

)

(68,155

)

(Increase) in prepaid expenses and other current and long-term assets

(36,021

)

(15,648

)

Increase (decrease) in accounts payable

15,113

(42,912

)

(Decrease) in accrued compensation and benefits

(92,970

)

(100,201

)

Increase (decrease) in accrued losses

1,873

(3,530

)

Increase in other accrued liabilities

62,459

37,866

Cash Provided By Operating Activities

23,555

76,107

Cash Flows From Investing Activities:

Capital expenditures

(57,818

)

(51,888

)

Acquisition of businesses, net of cash acquired

(36,373

)

(35,802

)

Purchase of marketable securities

(6,440

)

(5,843

)

Proceeds from sales of marketable securities

4,116

2,766

Other

80

250

Cash (Used For) Investing Activities

(96,435

)

(90,517

)

Cash Flows From Financing Activities:

Additions to long-term and short-term debt

250,051

60,547

Reductions of long-term and short-term debt

(75,264

)

(471

)

Cash dividends

(51,420

)

(48,901

)

Repurchases of common stock

(25,000

)

(12,500

)

Shares of common stock returned for taxes

(12,430

)

(5,802

)

Payments of acquisition-related contingent consideration

(3,705

)

(60

)

Other

(2,487

)

-

Cash Provided By (Used For) Financing Activities

79,745

(7,187

)

Effect of Exchange Rate Changes on Cash and

Cash Equivalents

(10,963

)

(11,895

)

Net Change in Cash and Cash Equivalents

(4,098

)

(33,492

)

Cash and Cash Equivalents at Beginning of Period

201,672

246,704

Cash and Cash Equivalents at End of Period

$

197,574

$

213,212

Matt Schlarb,

Senior Director of Investor Relations

330-273-5090

or

[email protected]

Source: RPM International Inc.

Categories

Business Wire Press Releases

Next Articles