Upgrade to SI Premium - Free Trial

J.Jill, Inc. Announces Second Quarter 2022 Results

September 1, 2022 6:45 AM

Continued Disciplined Execution of Operating Model Drives Strong Profitability

Net Sales Growth of 0.7% and Comparable Sales Growth of 0.8% vs. Q2 FY2021

Gross Profit Growth of 2.9% and Gross Margin increase of 150bps vs. Q2 FY2021

Income from Operations grew 19.9% to $28.2M vs. Q2 FY2021

QUINCY, Mass.--(BUSINESS WIRE)-- J.Jill, Inc. (NYSE: JILL) today announced financial results for the second quarter ended July 30, 2022.

Claire Spofford, President and Chief Executive Officer of J.Jill, Inc. stated, “We are pleased to have delivered a record quarter of Adjusted EBITDA while navigating a volatile consumer environment. Our results reflect the disciplined execution of our operating model focused on driving full price sales, regularly flowing newness, and managing expenses.”

Ms. Spofford, continued, “As we look to the remainder of the year, we plan to continue to execute against our initiatives including investing in our plans for long-term profitable growth while remaining prudent with our expectations related to the consumer. As part of our growth strategy, we are focused on modernizing the J.Jill brand to increase relevance with both new and loyal customers. We recently announced our ‘Welcome Everybody’ campaign focused on delivering an elevated shopping experience online and in stores, that celebrates the totality of all women. We remain confident in our ability to deliver against our objectives and expect to leverage the operating disciplines and stronger foundation we now have in place to continue to drive results.”

For the second quarter ended July 30, 2022:

For the twenty-six weeks ended July 30, 2022:

Balance Sheet Highlights

*Non-GAAP financial measures. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP Net Income to Adjusted EBITDA, Adjusted Income from Operations and Adjusted Net Income” for more information.

Outlook
For the third quarter of fiscal 2022, the Company expects revenues to be flat to down 3.0% compared to the third quarter of fiscal 2021, and for Adjusted EBITDA to be in the range of $21.0 million and $23.0 million.

For fiscal 2022, the Company now expects total capital expenditures of about $15.0 million and to close net 10 to 14 stores, including the opening of up to 2 new stores late in the fourth quarter.

Conference Call Information
A conference call to discuss second quarter 2022 results is scheduled for today, September 1, 2022, at 8:00 a.m. Eastern Time. Those interested in participating in the call are invited to dial (888) 330-3391 or (646) 960-0845 if calling internationally. Please dial in approximately 10 minutes prior to the start of the call and reference Conference ID 2289963 when prompted. A live audio webcast of the conference call will be available online at http://investors.jjill.com/Investors-Relations/News-Events/events.

A taped replay of the conference call will be available approximately two hours following the call and can be accessed both online and by dialing (800) 770-2030 or (647) 362-9199. The pin number to access the telephone replay is 2289963. The telephone replay will be available until Thursday, September 08, 2022.

About J.Jill, Inc.
J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through 247 stores nationwide and a robust ecommerce platform. J.Jill is headquartered outside Boston. For more information, please visit www.jjill.com or http://investors.jjill.com. The information included on our websites is not incorporated by reference herein.

Non-GAAP Financial Measures
To supplement our unaudited consolidated financial statements presented in accordance with generally accepted accounting principles (“GAAP”), we use the following non-GAAP measures of financial performance:

While we believe that Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS are useful in evaluating our business, they are non-GAAP financial measures that have limitations as analytical tools. Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS should not be considered alternatives to, or substitutes for, Net Income (Loss) or EPS, which are calculated in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS differently or not at all, which reduces the usefulness of such non-GAAP financial measures as tools for comparison. We recommend that you review the reconciliation and calculation of Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS to Net Income (Loss) and EPS, the most directly comparable GAAP financial measures, under “Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA and Adjusted Net Income (Loss) as well as Reconciliation of GAAP Operating Income (Loss) to Adjusted Income (Loss) from Operations” and not rely solely on Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss), Adjusted Diluted EPS or any single financial measure to evaluate our business.

Forward-Looking Statements
This press release contains, and oral statements made from time to time by our representatives may contain, “forward-looking statements.” Forward-looking statements include statements under “Outlook” and other statements identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. Forward-looking statements are based on our current expectations and assumptions regarding capital market conditions, our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market and regulatory conditions, including risks regarding our ability to manage inventory or anticipate consumer demand; changes in consumer confidence and spending; our competitive environment; our failure to open new profitable stores or successfully enter new markets; the impact of the COVID-19 epidemic on the Company and the economy as a whole; post-pandemic changes in customer behavior and the timeline of economic recovery; and other factors set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 29, 2022. Any forward-looking statement made in this press release speaks only as of the date on which it is made. J.Jill undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

(Tables Follow)

J.Jill, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

(Amounts in thousands, except share and per share data)

For the Thirteen Weeks Ended

July 30, 2022

July 31, 2021

Net sales

$

160,343

$

159,236

Costs of goods sold

47,869

49,883

Gross profit

112,474

109,353

Selling, general and administrative expenses

84,281

85,846

Operating income

28,193

23,507

Fair value adjustment of derivative

625

Fair value adjustment of warrants - related party (a)

38,338

Interest expense

3,547

4,217

Interest expense, net - related party

929

529

Income (loss) before provision for income taxes

23,717

(20,202

)

Income tax provision

5,912

4,446

Net income (loss) and total comprehensive income (loss)

$

17,805

$

(24,648

)

Net income (loss) per common share attributable to common shareholders

Basic

$

1.28

$

(1.98

)

Diluted

$

1.25

$

(1.98

)

Weighted average number of common shares outstanding

Basic

13,930,366

12,450,351

Diluted

14,252,429

12,450,351

  1. The fair value adjustment of warrants due to the increase in J.Jill’s stock price from January 30, 2021 to May 31,2021.

J.Jill, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

(Amounts in thousands, except share and per share data)

For the Twenty-Six Weeks Ended

July 30, 2022

July 31, 2021

Net sales

$

317,412

$

288,322

Costs of goods sold

95,475

91,143

Gross profit

221,937

197,179

Selling, general and administrative expenses

169,859

164,985

Operating income

52,078

32,194

Fair value adjustment of derivative

2,775

Fair value adjustment of warrants - related party (a)

56,984

Interest expense, net

7,205

8,563

Interest expense, net - related party

1,731

990

Income (loss) before provision for income taxes

43,142

(37,118

)

Income tax provision

10,922

5,838

Net income (loss) and total comprehensive income (loss)

$

32,220

$

(42,956

)

Net loss per common share attributable to common shareholders:

Basic

$

2.32

$

(3.88

)

Diluted

$

2.27

$

(3.88

)

Weighted average number of common shares outstanding:

Basic

13,902,457

11,058,351

Diluted

14,211,768

11,058,351

  1. The fair value adjustment of warrants due to the increase in J.Jill’s stock price from January 30, 2021 to May 31,2021.

J.Jill, Inc.

Consolidated Balance Sheets

(Unaudited)

(Amounts in thousands, except common share data)

July 30, 2022

January 29, 2022

Assets

Current assets:

Cash and cash equivalents

$

61,856

$

35,957

Accounts receivable

4,090

5,811

Inventories, net

54,383

56,024

Prepaid expenses and other current assets

25,608

25,456

Total current assets

145,937

123,248

Property and equipment, net

50,427

57,329

Intangible assets, net

76,949

80,711

Goodwill

59,697

59,697

Operating lease assets, net

127,165

130,744

Other assets

97

120

Total assets

$

460,272

$

451,849

Liabilities and Shareholders’ Deficit

Current liabilities:

Accounts payable

$

40,184

$

49,924

Accrued expenses and other current liabilities

45,584

48,853

Current portion of long-term debt

2,739

7,692

Current portion of operating lease liabilities

34,667

32,276

Total current liabilities

123,174

138,745

Long-term debt, net of discount and current portion

196,009

196,511

Long-term debt, net of discount and current portion - related party

7,336

5,605

Deferred income taxes

10,704

10,704

Operating lease liabilities, net of current portion

133,295

143,207

Other liabilities

1,535

1,731

Total liabilities

472,053

496,503

Commitments and contingencies

Shareholders’ Deficit

Common stock, par value $0.01 per share; 50,000,000 shares authorized; 10,148,504 and 10,001,422 shares issued and outstanding at July 30, 2022 and January 29, 2022, respectively

102

100

Additional paid-in capital

210,398

209,747

Accumulated deficit

(222,281

)

(254,501

)

Total shareholders’ deficit

(11,781

)

(44,654

)

Total liabilities and shareholders’ deficit

$

460,272

$

451,849

J.Jill, Inc.

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA

(Unaudited)

(Amounts in thousands)

For the Thirteen Weeks Ended

July 30, 2022

July 31, 2021

Net income (loss)

$

17,805

$

(24,648

)

Fair value adjustment of derivative

625

Fair value adjustment of warrants - related party (a)

38,338

Interest expense, net

3,547

4,217

Interest expense, net - related party

929

529

Income tax provision

5,912

4,446

Depreciation and amortization

6,331

7,295

Equity-based compensation expense (b)

976

649

Write-off of property and equipment (c)

71

630

Adjustment for costs to exit retail stores (d)

(3

)

9

Other non-recurring items (e)

4

616

Adjusted EBITDA

$

35,572

$

32,706

Net sales

$

160,343

$

159,236

Adjusted EBITDA margin

22.2

%

20.5

%

For the Twenty-Six Weeks Ended

July 30, 2022

July 31, 2021

Net income (loss)

$

32,220

(42,956

)

Fair value adjustment of derivative

-

2,775

Fair value adjustment of warrants - related party (a)

-

56,984

Interest expense, net

7,205

8,563

Interest expense, net - related party

1,731

990

Income tax provision

10,922

5,838

Depreciation and amortization

13,044

14,871

Equity-based compensation expense (b)

1,718

1,092

Write-off of property and equipment (c)

163

716

Adjustment for costs to exit retail stores (d)

(246

)

(710

)

Impairment of long lived assets (f)

108

Other non-recurring items (e)

4

1,468

Adjusted EBITDA

$

66,869

$

49,631

Net sales

$

317,412

$

288,322

Adjusted EBITDA margin

21.1

%

17.2

%

  1. The fair value adjustment of warrants due to the increase in J.Jill’s stock price through May 31, 2021.
  2. Represents expenses associated with equity incentive instruments granted to our management and board of directors. Incentive instruments are accounted for as equity-classified awards with the related compensation expense recognized based on fair value at the date of the grant.
  3. Represents the net gain or loss on the disposal of fixed assets.
  4. Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
  5. Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.
  6. Represents impairment of long-lived assets related to leasehold improvements.

J.Jill, Inc.

Reconciliation of GAAP Operating Income to Adjusted Income from Operations

(Unaudited)

(Amounts in thousands)

For the Thirteen Weeks Ended

July 30, 2022

July 31, 2021

Operating income

$

28,193

$

23,507

Adjustment for costs to exit retail stores (a)

(3

)

9

Other non-recurring items (c)

4

616

Adjusted income from operations

$

28,194

$

24,132

For the Twenty-Six Weeks Ended

July 30, 2022

July 31, 2021

Operating income

$

52,078

$

32,194

Adjustment for costs to exit retail stores (a)

(246

)

(710

)

Impairment of long-lived assets (b)

108

Other non-recurring items (c)

4

1,468

Adjusted income from operations

$

51,944

$

32,952

  1. Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
  2. Represents impairment of long-lived assets related to leasehold improvements.
  3. Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.

J.Jill, Inc.

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income

(Unaudited)

(Amounts in thousands, except share and per share data)

For the Thirteen Weeks Ended

July 30, 2022

July 31, 2021

Net income (loss) and total comprehensive income (loss)

$

17,805

$

(24,648

)

Add: Income tax provision

5,912

4,446

Income (loss) before provision for income tax

23,717

(20,202

)

Add: Fair value adjustment of derivative

625

Add: Fair value adjustment of warrants - related party (a)

38,338

Add: Adjustment for costs to exit retail stores (b)

(3

)

9

Add: Other non-recurring items (d)

4

616

Adjusted income before income tax provision

23,718

19,386

Less: Adjusted tax provision (e)

6,024

6,242

Adjusted net income

$

17,694

$

13,144

Adjusted net income per share attributable to common shareholders

Basic

$

1.27

$

1.06

Diluted

$

1.24

$

0.93

Weighted average number of common shares

Basic

13,930,366

12,450,351

Diluted

14,252,429

14,092,520

For the Twenty-Six Weeks Ended

July 30, 2022

July 31, 2021

Net income (loss) and total comprehensive income (loss)

$

32,220

$

(42,956

)

Add: Income tax provision

10,922

5,838

Income (loss) before provision for income tax

43,142

(37,118

)

Add: Fair value adjustment of derivative

2,775

Add: Fair value adjustment of warrants - related party (a)

56,984

Add: Adjustment for costs to exit retail stores (b)

(246

)

(710

)

Add: Impairment of long-lived assets (c)

108

Add: Other non-recurring items (d)

4

1,468

Adjusted income before income tax provision

43,008

23,399

Less: Adjusted tax provision(e)

10,924

7,534

Adjusted net income

$

32,084

$

15,865

Adjusted net income per share attributable to common shareholders

Basic

$

2.31

$

1.43

Diluted

$

2.26

$

1.17

Weighted average number of common shares

Basic

13,902,457

11,058,351

Diluted

14,211,768

13,586,297

  1. The fair value adjustment of warrants due to the increase in J.Jill’s stock price through May 31, 2021.
  2. Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
  3. Represents impairment of long-lived assets related to leasehold improvements.
  4. Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.
  5. The adjusted tax provision for adjusted net income is estimated by applying a rate of 25.4% for the second quarter of fiscal 2022 and 32.2% for the second quarter of fiscal 2021 to the adjusted income before income tax provision.

Investor Relations:

Caitlin Churchill

ICR, Inc.

[email protected]

203-682-8200

Business and Financial Media:

Ariel Kouvaras

Sloane & Company

[email protected]

973-897-6241

Brand Media:

Meredith Schwenk

J.Jill, Inc.

[email protected]

617-376-4399

Source: J.Jill, Inc.

Categories

Business Wire Press Releases

Next Articles