Upgrade to SI Premium - Free Trial

The Estée Lauder Companies Reports Excellent Fiscal 2022 Results

August 18, 2022 6:45 AM

Full Year Net Sales Increased 9% and Diluted EPS Decreased to $6.55 from $7.79

Organic Net Sales1 Grew 8% and Adjusted Diluted EPS Increased 12% in Constant Currency

Strong Organic Sales Growth Expected in Fiscal 2023

NEW YORK--(BUSINESS WIRE)-- The Estée Lauder Companies Inc. (NYSE: EL) today reported net sales of $17.74 billion for its fiscal year ended June 30, 2022, an increase of 9% from $16.22 billion in the prior-year period. Organic net sales increased 8%, driven by double-digit growth in The Americas and Europe, the Middle East & Africa (“EMEA”) regions, largely reflecting a recovery in brick-and-mortar retail stores, as well as double-digit growth in global online2 and growth in travel retail.

The Company reported net earnings3 of $2.39 billion, compared with net earnings of $2.87 billion in the prior-year period. Diluted net earnings per common share was $6.55, compared with $7.79 reported in the prior-year period. Excluding restructuring and other charges and adjustments as detailed on page 3, adjusted diluted net earnings per common share was $7.24, a 12% increase in constant currency.

Fabrizio Freda, President and Chief Executive Officer said, “We delivered excellent results in fiscal 2022, exceeding our expectations in the fourth quarter and achieving record revenue and profitability on an adjusted basis for the year. Our multiple engines of growth strategy proved invaluable amid pandemic and macro complexity, affording us the diversification to seize growth of the moment. The Americas and EMEA prospered, Fragrance soared, and Makeup realized the promise of its emerging renaissance.

“La Mer, M·A·C, and Jo Malone London led the contribution of double-digit organic sales growth by nine brands, impressive on its own and especially so given the significant pressure from COVID-19 in Asia/Pacific at the end of the year. Brick-and-mortar and Online each grew globally, as we capitalized on reopening, extended our consumer reach in high-growth channels, and amplified our omni-channel capabilities.”

_________________________________

1 Organic net sales represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures; as well as the impact of currency translation. We believe that the Non-GAAP measure of organic net sales growth provides year-over-year sales comparisons on a consistent basis. See page 2 for reconciliations to GAAP.

2 Online sales discussed throughout includes sales of our products from our websites and third-party platforms, as well as estimated sales of our products sold through our retailers’ websites.

3 Net earnings attributable to The Estée Lauder Companies Inc. which excludes net (earnings)/loss attributable to noncontrolling interests and redeemable noncontrolling interest.

Freda concluded, “We are very confident in the strength of our Company and in the vibrant long-term growth opportunity of prestige beauty, but recognize the environment remains complex and uncertain at this point in time. For fiscal 2023, we expect to deliver strong organic sales growth, fueled by our diversified growth engines and enticing innovation, and to take the opportunity in this volatile year to continue investing for our exciting future.”

COVID-19 Business Update

The COVID-19 pandemic continued to disrupt the Company’s operating environment globally, primarily impacting supply chain, inventory levels and other logistics during the year ended June 30, 2022. The resurgence of COVID-19 cases in many Chinese provinces led to restrictions late in the fiscal 2022 third quarter that remained in place through the end of fiscal 2022 to prevent further spread of the virus. Consequently, retail traffic, travel and distribution capabilities were temporarily curtailed. The Company’s distribution facilities in Shanghai operated with limited capacity to fulfill brick-and-mortar and online orders beginning in mid-March 2022 and returned to normal capacity by early June 2022.

Fiscal 2022 Results

Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably the acquisition of the majority interest in Deciem Beauty Group Inc. (“DECIEM”) and the closure of BECCA); as well as the impact of currency translation. Product category and geographic region sales commentary reflect organic performance.

Reconciliation between GAAP and Non-GAAP Net Sales Growth

(Unaudited)

Year Ended
June 30, 2022

As Reported - GAAP(1)

9

%

Organic, Non-GAAP(2)

8

%

Impact of acquisitions, divestitures and brand closures, net

2

Impact of foreign currency translation

(1

)

Returns associated with restructuring and other activities

As Reported - GAAP(1)

9

%

(1)Includes returns associated with restructuring and other activities

(2)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impact of currency translation.

Adjusted diluted earnings per common share excludes restructuring and other charges and adjustments as detailed in the following table.

Reconciliation between GAAP and Non-GAAP - Diluted Earnings Per Share (“EPS”)
(Unaudited)

Year Ended June 30

2022

2021

Growth

As Reported EPS - GAAP(1)

$

6.55

$

7.79

(16

)%

Non-GAAP

Restructuring and other charges

.31

.48

Changes in fair value of contingent consideration

(.01

)

Change in fair value of acquisition-related stock options (less the portion attributable to

redeemable noncontrolling interest)

(.12

)

.09

Goodwill, other intangible and long-lived asset impairments

.50

.40

Other income

(2.30

)

Adjusted EPS - Non-GAAP

$

7.24

$

6.45

12

%

Impact of foreign currency translation on earnings per share

(.04

)

Adjusted Constant Currency EPS - Non-GAAP

$

7.20

12

%

(1)Includes restructuring and other charges and adjustments

Net sales in most of the Company’s product categories and in EMEA were adversely impacted by a stronger U.S. dollar in relation to most currencies. Operating income was favorably impacted by the stronger U.S. dollar.

Total reported operating income was $3.17 billion, an increase from $2.62 billion in the prior-year period. In constant currency, adjusted operating income increased 13% to $3.48 billion, primarily reflecting higher net sales and excluding the following items:

Results by Product Category
(Unaudited)

Year Ended June 30

Net Sales

Percentage Change

Operating
Income (Loss)

Percentage
Change

($ in millions)

2022

2021

Reported
Basis

Constant
Currency

2022

2021

Reported
Basis

Skin Care

$

9,886

$

9,484

4

%

4

%

$

2,753

$

3,036

(9

)%

Makeup

4,667

4,203

11

12

133

(384

)

100

+

Fragrance

2,508

1,926

30

32

456

215

100

+

Hair Care

631

571

11

12

(28

)

(19

)

(47

)

Other

49

45

9

9

(2

)

100

Subtotal

$

17,741

$

16,229

9

%

10

%

$

3,314

$

2,846

16

%

Returns/charges associated with

restructuring and other activities

(4

)

(14

)

(144

)

(228

)

Total

$

17,737

$

16,215

9

%

10

%

$

3,170

$

2,618

21

%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Year Ended June 30
2022 vs. 2021

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency
Translation

Net Sales
Growth
(GAAP)

Skin Care

%

4

%

%

4

%

Makeup

12

(1

)

11

Fragrance

32

(2

)

30

Hair Care

12

(1

)

11

Other

4

5

9

Subtotal

8

%

2

%

(1

)%

9

%

Returns associated with restructuring and other activities

Total

8

%

2

%

(1

)%

9

%

(1)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impact of currency translation.

Skin Care

Makeup

Fragrance

Hair Care

Results by Geographic Region

(Unaudited)

Year Ended June 30

Net Sales

Percentage Change

Operating Income

Percentage
Change

($ in millions)

2022

2021

Reported
Basis

Constant
Currency

2022

2021

Reported
Basis

The Americas

$

4,623

$

3,797

22

%

21

%

$

1,159

$

518

100

+%

Europe, the Middle East & Africa

7,681

6,946

11

12

1,360

1,335

2

Asia/Pacific

5,437

5,486

(1

)

(1

)

795

993

(20

)

Subtotal

$

17,741

$

16,229

9

%

10

%

$

3,314

$

2,846

16

%

Returns/charges associated with restructuring

and other activities

(4

)

(14

)

(144

)

(228

)

37

Total

$

17,737

$

16,215

9

%

10

%

$

3,170

$

2,618

21

%

Organic Net Sales Growth - Reconciliation to GAAP

(Unaudited)

Year Ended June 30

2022 vs. 2021

Organic
N
et Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency
Translation

Net Sales
Growth

(GAAP)

The Americas

16

%

5

%

1

%

22

%

Europe, the Middle East & Africa

10

2

(1

)

11

Asia/Pacific

(2

)

1

(1

)

Subtotal

8

%

2

%

(1

)%

9

%

Returns associated with restructuring and other activities

Total

8

%

2

%

(1

)%

9

%

(1)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impact of currency translation.

The Americas

Europe, the Middle East & Africa

Asia/Pacific

Cash Flows

Fourth Quarter Results

_________________________________

4 Net earnings attributable to The Estée Lauder Companies Inc. which excludes net (earnings)/loss attributable to noncontrolling interests and redeemable noncontrolling interest.

Outlook for Fiscal 2023 First Quarter and Full Year

The Company enters the fiscal year during a volatile period of record inflation, supply chain disruptions, strengthening U.S. dollar, risk of a slowdown in many markets globally, and with a strong headwind from the August 2022 COVID-19 restrictions in Hainan. The Company remains excited about the prospects and future growth in global prestige beauty and plans to invest in its business during this difficult environment to support share gains and long-term growth. With multiple engines of growth across regions, brands, product categories and channels, the Company is well-positioned to drive diversified growth across its portfolio as it manages through this period.

The full year outlook reflects the following assumptions and expectations:

The Company is mindful of ongoing risks related to the COVID-19 pandemic as well as risks related to the effects of the global macro environment, including the risk of recession; currency volatility; increasing inflationary pressures; supply chain disruptions; social and political issues; regulatory matters, including the imposition of tariffs and sanctions; geopolitical tensions; and global security issues. The Company is also mindful of inflationary pressures on our cost base and is monitoring the impact on consumer preferences.

Full Year Fiscal 2023

Sales Outlook

Earnings per Share Outlook

First Quarter Fiscal 2023

Sales Outlook

Earnings per Share Outlook

Reconciliation between GAAP and Non-GAAP - Net Sales Growth
(Unaudited)

Three Months Ending

Twelve Months Ending

September 30, 2022(F)

June 30, 2023(F)

As Reported - GAAP(1)

(10%) - (8

%)

3% - 5

%

Organic, Non-GAAP(2)

(6%) - (4

%)

7% - 9

%

Impact of acquisitions, divestitures and brand closures

(1

)

(1

)

Impact of foreign currency translation

(3

)

(3

)

Returns associated with restructuring and other activities

As Reported - GAAP(1)

(10%) - (8

%)

3% - 5

%

(1)Includes returns associated with restructuring and other activities

(2)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of already announced acquisitions, divestitures and brand closures (i.e., certain of your designer fragrances); as well as the impact of currency translation.

(F)Represents forecast

Reconciliation between GAAP and Non-GAAP - Diluted Earnings Per Share (“EPS”)

(Unaudited)

Three Months Ending

Twelve Months Ending

September 30

June 30

2022(F)

2021

Growth

2023(F)

2022

Variance

Forecasted/As Reported EPS - GAAP(1)

$1.16 - $1.28

$

1.88

(38%) - (32%)

$7.11 - $7.33

$

6.55

9% - 12%

Non-GAAP

Restructuring and other charges

.04 - .06

.01

.21 - .28

.31

Change in fair value of acquisition-related

stock options (less the portion attributable to

redeemable noncontrolling interest)

(.12

)

Other intangible and long-lived asset impairments

.50

Forecasted/Adjusted EPS - Non-GAAP

$1.22- $1.32

$

1.89

(36%) - (30%)

$7.39 - $7.54

$

7.24

2% - 4%

Impact of foreign currency translation

.04

.20

Forecasted Adjusted Constant Currency EPS -

Non-GAAP

$1.26 - $1.36

(34%) - (28%)

$7.59 - $7.74

5% - 7%

(1)Includes restructuring and other charges and adjustments

(F)Represents forecast

Conference Call The Estée Lauder Companies will host a conference call at 9:30 a.m. (ET) today, August 18, 2022 to discuss its results. The dial-in number for the call is 877-883-0383 in the U.S. or 412-902-6506 internationally (conference ID number: 8308619). The call will also be webcast live at http://www.elcompanies.com/investors/events-and-presentations.

Cautionary Note Regarding Forward-Looking Statements

Statements in this press release, in particular those in “Outlook,” as well as remarks by the CEO and other members of management, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may address our expectations regarding sales, earnings or other future financial performance and liquidity, other performance measures, product introductions, entry into new geographic regions, information technology initiatives, new methods of sale, our long-term strategy, restructuring and other charges and resulting cost savings, and future operations or operating results. These statements may contain words like “expect,” “will,” “will likely result,” “would,” “believe,” “estimate,” “planned,” “plans,” “intends,” “may,” “should,” “could,” “anticipate,” “estimate,” “project,” “projected,” “forecast,” and “forecasted” or similar expressions.

Factors that could cause actual results to differ materially from our forward-looking statements include the following:

(1)

increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses;

(2)

the Company’s ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in the Company’s business;

(3)

consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell the Company’s products, an increase in the ownership concentration within the retail industry, ownership of retailers by the Company’s competitors or ownership of competitors by the Company’s customers that are retailers and our inability to collect receivables;

(4)

destocking and tighter working capital management by retailers;

(5)

the success, or changes in timing or scope, of new product launches and the success, or changes in timing or scope, of advertising, sampling and merchandising programs;

(6)

shifts in the preferences of consumers as to where and how they shop;

(7)

social, political and economic risks to the Company’s foreign or domestic manufacturing, distribution and retail operations, including changes in foreign investment and trade policies and regulations of the host countries and of the United States;

(8)

changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, the Company’s business, including those relating to its products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action the Company may take as a result;

(9)

foreign currency fluctuations affecting the Company’s results of operations and the value of its foreign assets, the relative prices at which the Company and its foreign competitors sell products in the same markets and the Company’s operating and manufacturing costs outside of the United States;

(10)

changes in global or local conditions, including those due to volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, supply chain challenges, inflation, or increased energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase the Company’s products while traveling, the financial strength of the Company’s customers, suppliers or other contract counterparties, the Company’s operations, the cost and availability of capital which the Company may need for new equipment, facilities or acquisitions, the returns that the Company is able to generate on its pension assets and the resulting impact on funding obligations, the cost and availability of raw materials and the assumptions underlying the Company’s critical accounting estimates;

(11)

impacts attributable to the COVID-19 pandemic, including disruptions to our global business;

(12)

shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture the Company’s products or at the Company’s distribution or inventory centers, including disruptions that may be caused by the implementation of information technology initiatives, or by restructurings;

(13)

real estate rates and availability, which may affect the Company’s ability to increase or maintain the number of retail locations at which the Company sells its products and the costs associated with the Company’s other facilities;

(14)

changes in product mix to products which are less profitable;

(15)

the Company’s ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within the Company’s cost estimates and the Company’s ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media;

(16)

the Company’s ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom;

(17)

consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation;

(18)

the timing and impact of acquisitions, investments and divestitures; and

(19)

additional factors as described in the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

The Company assumes no responsibility to update forward-looking statements made herein or otherwise.

The Estée Lauder Companies Inc. is one of the world’s leading manufacturers, marketers and sellers of quality skin care, makeup, fragrance and hair care products. The Company’s products are sold in approximately 150 countries and territories under brand names including: Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, La Mer, Bobbi Brown, Aveda, Jo Malone London, Bumble and bumble, Darphin Paris, TOM FORD BEAUTY, Smashbox, AERIN Beauty, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, and the DECIEM family of brands, including The Ordinary and NIOD.

ELC-F
ELC-E

CONSOLIDATED STATEMENT OF EARNINGS
(Unaudited)

Three Months Ended
June 30

Percentage
Change

Year Ended
June 30

Percentage
Change

($ in millions, except per share data)

2022

2021

2022

2021

Net sales(A)

$

3,561

$

3,936

(10

)%

$

17,737

$

16,215

9

%

Cost of sales(A)

1,031

986

5

4,305

3,834

12

Gross profit

2,530

2,950

(14

)

13,432

12,381

8

Gross margin

71.0

%

74.9

%

75.7

%

76.4

%

Operating expenses

Selling, general and administrative(B)

2,334

2,610

(11

)

9,888

9,371

6

Restructuring and other charges(A)

92

32

100

+

133

204

(35

)

Goodwill impairment(C)

54

(100

)

Impairment of other intangible and long-lived assets(C)

25

74

(66

)

241

134

80

Total operating expenses

2,451

2,716

(10

)

10,262

9,763

5

Operating expense margin

68.8

%

69.0

%

57.9

%

60.2

%

Operating income

79

234

(66

)

3,170

2,618

21

Operating income margin

2.2

%

5.9

%

17.9

%

16.1

%

Interest expense

42

42

167

173

(3

)

Interest income and investment income, net

11

11

30

51

(41

)

Other components of net periodic benefit cost

(2

)

12

(100

+)

Other income(D)

847

(100

)

1

847

(100

)

Earnings before income taxes

48

1,050

(95

)

3,036

3,331

(9

)

Provision for income taxes

(2

)

35

(100

+)

628

456

38

Net earnings

50

1,015

(95

)

2,408

2,875

(16

)

Net earnings(loss) attributable to noncontrolling interests

1

(4

)

100

+

(7

)

(12

)

42

Net earnings(loss) attributable to redeemable

noncontrolling interest

1

7

(86

)

(11

)

7

(100

+)

Net earnings attributable to The Estée Lauder

Companies Inc.

$

52

$

1,018

(95

)%

$

2,390

$

2,870

(17

)%

Net earnings attributable to The Estée Lauder

Companies Inc. per common share

Basic

$

.15

$

2.81

(95

)%

$

6.64

$

7.91

(16

)%

Diluted

$

.14

$

2.76

(95

)%

$

6.55

$

7.79

(16

)%

Weighted-average common shares outstanding

Basic

358.0

362.9

360.0

362.9

Diluted

361.6

368.5

364.9

368.2

(A)In August 2020, the Company announced a two-year restructuring program, Post-COVID Business Acceleration Program (the “PCBA Program”), designed to realign its business to address the dramatic shifts to its distribution landscape and consumer behaviors in the wake of the COVID-19 pandemic. The PCBA Program will help improve efficiency and effectiveness by rebalancing resources to growth areas of prestige beauty. It will further strengthen the Company by building upon the foundational capabilities in which the Company has invested. The PCBA Program’s main areas of focus include accelerating the shift to online with the realignment of the Company’s distribution network reflecting freestanding store and certain department store closures, with a focus on North America and Europe, the Middle East & Africa; the reduction in brick-and-mortar point of sale employees and related support staff; and the redesign of the Company’s regional branded marketing organizations, plus select opportunities in global brands and functions. This program is expected to position the Company to better execute its long-term strategy while strengthening its financial flexibility. The Company plans to approve specific initiatives under the PCBA Program through fiscal 2022 and expects to substantially complete those initiatives through fiscal 2023. The Company expects that the PCBA Program will result in related restructuring and other charges totaling between $500 million and $515 million, before taxes.

The Company substantially completed initiatives approved under the Leading Beauty Program (the “LBF Program”) through fiscal 2021. Additional information about the LBF Program is included in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

(B)For the three and twelve months ended June 30, 2022, the Company recorded $3 million ($3 million, less the portion attributable to redeemable noncontrolling interest and net of tax, or $.01 per common share) and $(55) million ($(43) million, less the portion attributable to redeemable noncontrolling interest and net of tax, or ($.12) per common share), respectively, of expense(income) related to the change in fair value of acquisition-related stock options related to DECIEM. For the twelve months ended June 30, 2021, the Company recorded $40 million ($31 million, less portion attributable to redeemable noncontrolling interest and net of tax, or $.09 per common share) of acquisition-related stock option expense related to DECIEM stock options.

The Company recorded $2 million ($2 million, net of tax) of income within selling, general and administrative expenses for the three and twelve months ended June 30, 2021 to reflect changes in the fair value of its contingent consideration related to its fiscal 2016 acquisition.

(C)During the fiscal 2022 third quarter, given the lower-than-expected results from international expansion to areas that continue to be impacted by COVID-19, the Company made revisions to the internal forecasts relating to its GLAMGLOW reporting unit. The Company concluded that the changes in circumstances in the reporting unit triggered the need for an interim impairment review of its trademark intangible asset.

During the fiscal 2022 third quarter, given the lower-than-expected growth within key geographic regions and channels for Dr.Jart+ that continue to be impacted by the spread of COVID-19 variants and resurgence in cases and the potential future impacts relating to the uncertainty of the duration and severity of COVID-19 impacting the financial performance of the brand, the lower than expected growth in key retail channels for DECIEM, and the lower than expected results from international expansion to areas that continue to be impacted by COVID-19 for Too Faced, the Company made revisions to the internal forecasts relating to its Dr.Jart+, DECIEM and Too Faced reporting units.

The Company concluded that the changes in circumstances in the reporting units triggered the need for interim impairment reviews of their trademarks and goodwill. These changes in circumstances were also an indicator that the carrying amounts of Dr.Jart+’s, DECIEM’s and Too Faced’s long-lived assets, including customer lists, may not be recoverable. Accordingly, the Company performed interim impairment tests for the trademarks and a recoverability test for the long-lived assets as of February 28, 2022. The Company concluded that the carrying amounts of the long-lived assets were recoverable. For the Dr.Jart+ reporting unit, the Company also concluded that the carrying value of the trademark intangible asset exceeded its estimated fair value and recorded an impairment charge. For the Too Faced and DECIEM reporting units, as the carrying values of the trademarks did not exceed their estimated fair values the Company did not record impairment charges. After adjusting the carrying values of the trademarks, the Company completed interim quantitative impairment tests for goodwill. As the estimated fair value of the Dr.Jart+, DECIEM and Too Faced reporting units were in excess of their carrying values, the Company concluded that the carrying amounts of the goodwill were recoverable and did not record a goodwill impairment charge related to these reporting units.

During the fiscal 2022 fourth quarter, based on the Company’s annual goodwill and other indefinite-lived intangible asset impairment testing as of April 1, 2022, the Company determined that the carrying value of the Dr.Jart+ trademark exceeded its fair value. This determination was made based on updated internal forecasts. Given the lower-than-expected growth within key geographic regions and channels that continued to be impacted by the spread of COVID-19 variants, the resurgence in cases, regional lockdowns and the potential future impacts relating to the uncertainty of the duration and severity of COVID-19 impacting the financial performance of the brand, we made revisions to the internal forecasts relating to the Dr.Jart+ reporting unit. These changes in circumstances were also indicators that the carrying amounts of their respective long-lived assets may not be recoverable. The Company concluded that the carrying value of the trademark intangible asset exceeded its estimated fair value. The Company concluded that the carrying amount of the long-lived assets were recoverable. For the three months ended June 30, 2022, the Company recognized other intangible asset impairment charges of $25 million ($19 million, net of tax, or $.05 per common share) relating to the Dr.Jart+ reporting unit.

The total other intangible asset impairment charges recorded for the twelve months ended June 30, 2022 were $241 million ($183 million, net of tax), with an impact of $.50 per common share.

During November 2020, given the actual and the estimate of the potential future impacts relating to the uncertainty of the duration and severity of COVID-19 impacting the Company and lower than expected results from geographic expansion, the Company made further revisions to the internal forecasts relating to its GLAMGLOW reporting unit, triggering a need for an interim impairment review.

During the fiscal 2021 fourth quarter, based on the Company’s annual goodwill and other indefinite-lived intangible asset impairment testing as of April 1, 2021, the Company determined that the carrying value of the GLAMGLOW and Smashbox trademarks exceeded their fair values. This determination was made based on updated internal forecasts, finalized and approved in June 2021, that reflected lower net sales growth projections due to a softer than expected retail environment for these brands, as well as the continued impacts relating to the uncertainty of the duration and severity of the COVID-19 pandemic. These changes in circumstances were also indicators that the carrying amounts of their respective long-lived assets may not be recoverable. The Company concluded that the carrying values of the trademarks exceeded their estimated fair values. The Company concluded that the carrying amounts of the long-lived assets were recoverable. For the three months ended June 30, 2021, the Company recognized other intangible asset impairment charges of $36 million ($27 million, net of tax, or $.08 per common share) relating to these reporting units.

The total goodwill and other intangible asset impairment charges recorded for the twelve months ended June 30, 2021 were $117 million ($91 million, net of tax, or $.25 per common share).

During March 2021, the Company recognized long-lived asset impairments related to other assets (i.e. rights associated with commercial operating leases), operating lease ROU assets and the related property, plant and equipment in certain freestanding stores primarily in Europe due to the impact of the COVID-19 pandemic.

During the fiscal 2021 fourth quarter, the Company also recognized $38 million ($31 million, net of tax, or $.08 per common share) of long-lived asset impairments, included in Impairments of other intangible and long-lived assets, in the accompanying consolidated statements of earnings (loss) for the three months ended June 30, 2021, related to operating lease ROU assets of $21 million, as well as the related property, plant and equipment and other long-lived assets in certain freestanding stores of $16 million, combined.

The total long-lived asset impairment charges recognized for the twelve months ended June 30, 2021 were $71 million ($57 million, net of tax, or $.15 per common share), related to other assets (i.e. rights associated with commercial operating leases) of $27 million, operating lease ROU assets of $25 million, as well as the related property, plant and equipment in certain freestanding stores of $19 million.

For the three and twelve months ended June 30, 2021, total goodwill, other intangible and long-lived asset impairment charges were $74 million ($58 million, net of tax, or $.16 per common share) and $188 million ($148 million, net of tax, or $.40 per common share), respectively.

(D)In conjunction with the increased investment in DECIEM in May 2021, the Company recorded a gain on its previously held equity method investment of $847 million ($847 million, net of tax) which had an impact of $2.30 per common share for the three and twelve months ended June 30, 2021.

Returns and Charges Associated With Restructuring and Other Activities and Other Adjustments
(Unaudited)

Three Months Ended June 30, 2022

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After
Redeemable
Noncontrolling
Interest and Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

$

1

$

3

$

4

$

3

$

.01

PCBA Program

1

7

85

3

96

76

.21

Change in fair value of acquisition-related stock

options

3

3

3

.01

Other intangible asset impairments

25

25

19

.05

Total

$

1

$

7

$

86

$

34

$

128

$

101

$

.28

Year Ended June 30, 2022

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After
Redeemable
Noncontrolling
Interest and Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

2

$

(1

)

$

16

$

17

$

13

$

.04

PCBA Program

4

5

109

9

127

100

.27

Change in fair value of acquisition-related stock

options

(55

)

(55

)

(43

)

(.12

)

Other intangible asset impairments

241

241

183

.50

Other income

(1

)

(1

)

(1

)

Total

$

4

$

7

$

108

$

210

$

329

$

252

$

.69

Three Months Ended June 30, 2021

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After
Redeemable
Noncontrolling
Interest and Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

4

$

(8

)

$

5

$

1

$

1

$

PCBA Program

4

(3

)

34

1

36

26

.07

Changes in fair value of contingent consideration

Acquisition-related stock option expense

40

40

31

.09

Goodwill, other intangible and long-lived asset

impairments

74

74

58

.16

Other income

(847

)

(847

)

(847

)

(2.30

)

Total

$

4

$

1

$

26

$

(727

)

$

(696

)

$

(731

)

$

(1.98

)

Year Ended June 30, 2021

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After
Redeemable
Noncontrolling
Interest and Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

8

$

(15

)

$

14

$

7

$

6

$

.02

PCBA Program

14

2

201

4

221

170

.46

Changes in fair value of contingent consideration

(2

)

(2

)

(2

)

(.01

)

Acquisition-related stock option expense

40

40

31

.09

Goodwill, other intangible and long-lived asset

impairments

188

188

148

.40

Other income

(847

)

(847

)

(847

)

(2.30

)

Total

$

14

$

10

$

186

$

(603

)

$

(393

)

$

(494

)

$

(1.34

)

Results by Product Category
(Unaudited)

Three Months Ended June 30

Net Sales

Percentage Change

Operating Income
(Loss)

Percentage
Change

($ in millions)

2022

2021

Reported
Basis

Constant
Currency

2022

2021

Reported
Basis

Skin Care

$

1,883

$

2,371

(21

)%

(18

)%

$

287

$

583

(51

)%

Makeup

993

960

3

7

(95

)

(269

)

65

Fragrance

521

448

16

22

10

(33

)

100

+

Hair Care

156

153

2

5

(20

)

(9

)

(100

+)

Other

9

8

13

13

(3

)

(1

)

(100

+)

Subtotal

$

3,562

$

3,940

(10

)%

(7

)%

$

179

$

271

(34

)%

Returns/charges associated with

restructuring and other activities

(1

)

(4

)

(100

)

(37

)

Total

$

3,561

$

3,936

(10

)%

(7

)%

$

79

$

234

(66

)%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Three Months Ended June
2022 vs. 2021

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency
Translation

Net Sales
Growth
(GAAP)

Skin Care

(21

)%

3

%

(3

)%

(21

)%

Makeup

8

(1

)

(4

)

3

Fragrance

22

(6

)

16

Hair Care

5

(3

)

2

Other

13

13

Subtotal

(8

)%

1

%

(3

)%

(10

)%

Returns associated with restructuring and other activities

Total

(8

)%

1

%

(3

)%

(10

)%

(1)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impact of currency translation.

Results by Geographic Region
(Unaudited)

Three Months Ended June 30

Net Sales

Percentage Change

Operating Income
(Loss)

Percentage
Change

($ in millions)

2022

2021

Reported
Basis

Constant
Currency

2022

2021

Reported
Basis

The Americas

$

1,076

$

960

12

%

11

%

$

115

$

262

(56

)%

Europe, the Middle East & Africa

1,480

1,670

(11

)

(7

)

(6

)

(94

)

94

Asia/Pacific

1,006

1,310

(23

)

(19

)

70

103

(32

)

Subtotal

$

3,562

$

3,940

(10

)%

(7

)%

$

179

$

271

(34

)%

Returns/charges associated with

restructuring and other activities

(1

)

(4

)

(100

)

(37

)

Total

$

3,561

$

3,936

(10

)%

(7

)%

$

79

$

234

(66

)%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Three Months Ended June 30
2022 vs. 2021

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency
Translation

Net Sales
Growth
(GAAP)

The Americas

9

%

2

%

1

%

12

%

Europe, the Middle East & Africa

(9

)

2

(4

)

(11

)

Asia/Pacific

(19

)

(4

)

(23

)

Subtotal

(8

)%

1

%

(3

)%

(10

)%

Returns associated with restructuring and other activities

Total

(8

)%

1

%

(3

)%

(10

)%

(1)Organic net sales growth represents net sales growth excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impact of currency translation.

This earnings release includes some non-GAAP financial measures relating to charges associated with restructuring and other activities and adjustments, as well as organic net sales. Included herein are reconciliations between the non-GAAP financial measures and the most directly comparable GAAP measures for certain consolidated statements of earnings accounts before and after these items. The Company uses certain non-GAAP financial measures, among other financial measures, to evaluate its operating performance, which represent the way the Company conducts and views its business. Management believes that excluding certain items that are not comparable from period-to-period, or do not reflect the Company’s underlying ongoing business, provides transparency for such items and helps investors and others compare and analyze operating performance from period to period. In the future, the Company expects to incur charges or make adjustments similar in nature to those presented herein; however, the impact to the Company’s results in a given period may be highly variable and difficult to predict. Our non-GAAP financial measures may not be comparable to similarly titled measures used by, or determined in a manner consistent with, other companies. While the Company considers the non-GAAP measures useful in analyzing its results, they are not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with GAAP.

The Company operates on a global basis, with the majority of its net sales generated outside the United States. Accordingly, fluctuations in foreign currency exchange rates can affect the Company’s results of operations. Therefore, the Company presents certain net sales, operating results and diluted earnings per share information excluding the effect of foreign currency rate fluctuations to provide a framework for assessing the performance of its underlying business outside the United States. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period. The Company calculates constant currency information by translating current-period results using prior-year period monthly average foreign currency exchange rates and adjusting for the period-over-period impact of foreign currency cash flow hedging activities.

Reconciliation of Certain Consolidated Statements of Earnings Accounts

Before and After Returns, Charges and Other Adjustments

(Unaudited)

Three Months Ended June 30

2022

2021

% Change

($ in millions, except per
share data)

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Impact of
Foreign
Currency
Translation

Non-
GAAP,
Constant
Currency

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Non-
GAAP

Non-
GAAP,
Constant
Currency

Net sales

$

3,561

$

1

$

3,562

$

120

$

3,682

$

3,936

$

4

$

3,940

(10

)%

(7

)%

Cost of sales

1,031

(7

)

1,024

33

1,057

986

(1

)

985

Gross profit

2,530

8

2,538

87

2,625

2,950

5

2,955

(14

)%

(11

)%

Gross margin

71.0

%

71.3

%

71.3

%

74.9

%

75.0

%

Operating expenses

2,451

(120

)

2,331

85

2,416

2,716

(146

)

2,570

(9

)%

(6

)%

Operating expense

margin

68.8

%

65.4

%

65.6

%

69.0

%

65.2

%

Operating income

79

128

207

2

209

234

151

385

(46

)%

(46

)%

Operating income

margin

2.2

%

5.8

%

5.7

%

5.9

%

9.8

%

Other income

847

(847

)

%

%

Provision(benefit) for

income taxes

(2

)

27

25

1

26

35

26

61

(59

)%

(57

)%

Net earnings

attributable to The

Estée Lauder

Companies Inc.

$

52

$

101

$

153

$

2

$

155

$

1,018

$

(731

)

$

287

(47

)%

(46

)%

Diluted EPS

$

.14

$

.28

$

.42

$

.01

$

.43

$

2.76

$

(1.98

)

$

.78

(46

)%

(45

)%

Reconciliation of Certain Consolidated Statements of Earnings Accounts
Before and After Returns, Charges and Other Adjustments
(Unaudited)

Year Ended June 30

2022

2021

% Change

($ in millions, except per
share data)

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Impact of
Foreign
Currency
Translation

Non-
GAAP,
Constant
Currency

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Non-
GAAP

Non-
GAAP,
Constant
Currency

Net sales

$

17,737

$

4

$

17,741

$

88

$

17,829

$

16,215

$

14

$

16,229

9

%

10

%

Cost of sales

4,305

(7

)

4,298

29

4,327

3,834

(10

)

3,824

Gross profit

13,432

11

13,443

59

13,502

12,381

24

12,405

8

%

9

%

Gross margin

75.7

%

75.8

%

75.7

%

76.4

%

76.4

%

Operating expenses

10,262

(319

)

9,943

80

10,023

9,763

(430

)

9,333

7

%

7

%

Operating expense

margin

57.9

%

56.0

%

56.2

%

60.2

%

57.5

%

Operating income

3,170

330

3,500

(21

)

3,479

2,618

454

3,072

14

%

13

%

Operating income margin

17.9

%

19.7

%

19.5

%

16.1

%

18.9

%

Other income

1

(1

)

847

(847

)

%

%

Provision for income

taxes

628

89

717

(5

)

712

456

92

548

31

%

30

%

Net earnings attributable

to The Estée Lauder

Companies Inc.

$

2,390

$

252

$

2,642

$

(14

)

$

2,628

$

2,870

$

(494

)

$

2,376

11

%

11

%

Diluted EPS

$

6.55

$

.69

$

7.24

$

(.04

)

$

7.2

$

7.79

$

(1.34

)

$

6.45

12

%

12

%

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, except where noted)

June 30,
2022

June 30,
2021

($ in millions)

(Audited)

ASSETS

Cash and cash equivalents

$

3,957

$

4,958

Accounts receivable, net

1,629

1,702

Inventory and promotional merchandise

2,920

2,505

Prepaid expenses and other current assets

792

603

Total current assets

9,298

9,768

Property, plant and equipment, net

2,650

2,280

Operating lease right-of-use assets

1,949

2,190

Other assets

7,013

7,733

Total assets

$

20,910

$

21,971

LIABILITIES AND EQUITY

Current debt

$

268

$

32

Accounts payable

1,822

1,692

Operating lease liabilities

365

379

Other accrued liabilities

3,360

3,195

Total current liabilities

5,815

5,298

Long-term debt

5,144

5,537

Long-term operating lease liabilities

1,868

2,151

Other noncurrent liabilities

1,651

2,037

Total noncurrent liabilities

8,663

9,725

Redeemable noncontrolling interest

842

857

Total equity

5,590

6,091

Total liabilities and equity

$

20,910

$

21,971

SELECT CASH FLOW DATA
(Unaudited, except where noted)

Twelve Months Ended
June 30

($ in millions)

2022

2021
(Audited)

Net earnings

$

2,408

$

2,875

Adjustments to reconcile net earnings to net cash flows from operating

activities:

Depreciation and amortization

727

651

Deferred income taxes

(149

)

(230

)

Goodwill, other intangible and long-lived asset impairments

241

188

Gain on previously held equity method investment

(1

)

(847

)

Other items

368

440

Changes in operating assets and liabilities:

Increase in accounts receivable, net

(10

)

(398

)

Increase in inventory and promotional merchandise

(602

)

(140

)

Decrease (increase) in other assets, net

(101

)

13

Increase in accounts payable and other liabilities

159

1,079

Net cash flows provided by operating activities

$

3,040

$

3,631

Other Investing and Financing Sources (Uses):

Capital expenditures

$

(1,040

)

$

(637

)

Settlement of net investment hedges

108

(152

)

Payments for acquired businesses, net of cash acquired

(3

)

(1,065

)

Purchases of investments

(10

)

(42

)

Payments to acquire treasury stock

(2,309

)

(733

)

Dividends paid

(840

)

(753

)

Proceeds (repayments) of current debt, net

(4

)

(744

)

Proceeds of long-term debt, net

(18

)

137

Investors: Rainey Mancini

[email protected]

Media: Jill Marvin

[email protected]

Source: The Estée Lauder Companies Inc.

Categories

Business Wire Press Releases

Next Articles