Upgrade to SI Premium - Free Trial

Genie Energy Announces Second Quarter Results

August 8, 2022 7:30 AM

Reports record second-quarter gross profit, net income and Adjusted EBITDA1

Repurchased 639,000 shares of Class B Common Stock and $2 million of Preferred Stock

Announced formation of Sunlight Energy Investments to invest in commercial, community and utility-scale solar projects

NEWARK, N.J., Aug. 8, 2022 /PRNewswire/ -- Genie Energy, Ltd. (NYSE: GNE, GNEPRA), a leading retail energy and renewable energy solutions provider, today announced results for its second quarter ended June 30, 2022.

"The drivers of our record first quarter results carried over into the second quarter, leading to very strong profitability metrics despite the second quarter's traditional weakness in the US," said Michael Stein, chief executive officer. "Overall, given the continued market uncertainty, we employed a conservative customer acquisition and retention strategy in our US and international retail operations, allowing us to deliver strong profitability. Our international results were impacted by a mark-to-market increase in the value of our hedge book. Finally, we complemented our strong operational performance by returning $8.8 million in capital to shareholders via repurchases of common and preferred stock and payments of our regular quarterly common and preferred stock dividends."

Second Quarter 2022 Highlights (versus 2Q21 unless otherwise noted)

  • Revenue decreased 1.8% to $75.0 million;
  • Gross profit increased 218.2% to $67.5 million, and gross margin increased to 89.9% from 27.8%, due in large part to gains related to the international forward hedge book;
  • Income from operations increased to $48.5 million from 4.5 million;
  • Adjusted EBITDA1 increased to $49.1 million from $5.5 million;
  • GRE generated income from operations and Adjusted EBITDA of $14.4 million and $14.7 million, compared to $5.5 million and $5.8 million, respectively;
  • Net income attributable to GNE common stockholders increased to $33.9 million, and diluted income per share (EPS) increased to $1.30, compared to a $5.0 million and $0.19, respectively;
  • Declared a $0.075 quarterly dividend for class A and B common stockholders;
  • Repurchased 639,000 shares of Class B common stock and redeemed $2 million of preferred stock.

Select Financial Metrics: 2022 versus 2021 as of 6/30/22*

(in $M except for EPS)

2Q22

2Q21

Change

YTD 2022

YTD 2021

Change

Total Revenue

$75.0

$76.4

(1.8 %)

$173.6

$183.9

(5.6 %)

Genie Retail - US (GRE)

$63.2

$67.0

(5.7 %)

$147.0

$157.6

(6.7 %)

Electricity

$53.1

$61.9

(14.3 %)

$112.4

$135.3

(16.9 %)

Natural Gas

$10.1

$5.1

98.7 %

$34.6

$22.4

54.7 %

Genie Retail - International (GREI)**

$8.1

$7.1

14.6 %

$20.7

$21.4

(3.3 %)

Electricity

$7.8

$6.8

14.5 %

$20.2

$21.0

(4.0 %)

Other

$0.3

$0.3

16.8 %

$0.5

$0.4

35.1 %

Genie Renewables

$3.8

$2.3

61.2 %

$5.8

$4.8

20.5 %

Gross Margin

89.9 %

27.8 %

6,217bps

65.1 %

18.4 %

4,670bps

Genie Retail - US (GRE)

45.9 %

27.4 %

1,857bps

51.4 %

21.1 %

3,029bps

Genie Retail - International (GREI)

465.7 %

27.9 %

4,3780bps

174.4 %

-6.8 %

18,128bps

Genie Renewables

21.6 %

39.4 %

(1,774)bps

23.0 %

42.2 %

(1,918)bps

Income (Loss) from Operations

$48.5

$4.5

968.7 %

$72.9

($0.9)

nm

Operating Margin

64.6 %

5.9 %

5867bps

42.0 %

-0.5 %

4251bps

Net Loss Attributable to Discontinued Operations

($3.2)

nm

($4.3)

nm

Net Income Attributable toGNE Common Stockholders

$33.9

$5.0

577.5 %

$51.4

$2.6

1845.2 %

Diluted Earnings Per Share

$1.30

$0.19

584.2 %

$1.97

$0.10

1870.0 %

Adjusted EBITDA1

$49.1

$5.5

798.2 %

$74.8

$1.1

6823.9 %

Cash Flow from (used in)Continuing OperatingActivities

$9.2

$3.7

149.2 %

$27.6

($2.0)

NM

nm = not measurable/meaningful

*Numbers may not add due to rounding

** Orbit UK has been classified as a discontinued operation and its results excluded from current and historical results

Select Business Metrics: 2022 versus 2021 (as of quarters ended on June 30)**

Units in 1000s

2Q22

2Q21

Change

Retail Performance Metrics:

Retail Customer Equivalents (RCE)

303

384

(21.3 %)

Genie Retail - US (GRE)

262

330

(20.4 %)

Electricity

185

272

(31.7 %)

Natural Gas

77

58

32.2 %

Genie Retail - International (GREI)

40

55

(26.7 %)

Electricity

40

55

(26.7 %)

Natural Gas

---

---

nm

Meters in 1000s units

342

434

(21.4 %)

Genie Retail - US (GRE)

280

361

(22.4 %)

Electricity

203

292

(30.3 %)

Natural Gas

77

69

10.8 %

Genie Retail - International (GREI)

62

74

(16.2 %)

Electricity

62

74

(16.2 %)

Natural Gas

---

---

nm

GRE Average Monthly Churn - Meters

Gross Sales

34

35

(2.8 %)

Churn

4.4 %

3.8 %

66bps

** Orbit UK has been classified as a discontinued operation and its results excluded from current and historical results

1 Adjusted EBITDA for all periods presented is a non-GAAP measure intended to provide useful information that supplements the core operating results in accordance with GAAP of Genie Energy or the relevant segment. Please refer to the Reconciliation of Non-GAAP Financial Measure at the end of this release for an explanation of Adjusted EBITDA, as well as reconciliations to its most directly comparable GAAP measure.

Segment Highlights GREGRE delivered record second quarter levels of gross profit, income from operations and Adjusted EBITDA highlighted by strong margins in its retail book. Electric per meter consumption declined moderately versus the year-ago quarter but remained solidly above pre-COVID levels. As in prior quarters, GRE moderated its customer acquisition efforts to maximize the value of its portfolio given the ongoing market volatility.

Sequentially, RCEs increased slightly to 263,000 while meters served decreased by 6,000 to 280,000 as of June 30, 2022. Average monthly churn increased to 4.4% from 3.8% in the year ago quarter and decreased from 4.5% in the first quarter of 2022.

GRE will continue to monitor the retail energy markets for customer acquisition opportunities. As volatility either moderates or becomes more palatable to customers, GRE expects to recalibrate its customer acquisition and retention programs to generate growth in the customer book.

GREIEnergy price volatility in Europe resulted in mark-to-market gains in our forward hedge book of $35.8 million. After the quarter close, GREI took initial steps to optimize its forward position. The company has sold its Swedish book of approximately 6,000 meters and is evaluating additional actions for the remaining customers.

Genie RenewablesGenie continued building solar projects for large commercial customers and is on track to continue recognizing additional revenue from its current backlog of projects. The company made strides in the community solar and utility scale solar space as well, and expects to share more about these verticals in Q3. Q2 revenue strength came from the segment's CityCom Solar business which markets community solar energy solutions.

Balance Sheet and Cash Flow HighlightsOn June 30, 2022, Genie Energy reported $239.2 million in total assets, including $67.2 million in cash, restricted cash and marketable equity securities. Liabilities totaled $86.0 million, and working capital (current assets less current liabilities) totaled $125.8 million. Non-current liabilities were $10.7 million.

During the quarter ended June 30, 2022, net cash provided by operating activities was $9.2 million compared to $4.1 million a year ago.

Strategic Update and Commentary on the Balance of 2022Michael Stein commented, "In light of the continued volatility in energy markets as well as global economic and political uncertainty, we took steps to enhance our position through the sale of our Swedish book of business to another market participant. We are continuing to evaluate ways in which to reduce our obligations in Europe and will provide further updates on our third-quarter earnings call.

"We also recently announced a significant expansion of our solar strategy, transforming Genie into a developer and financier of commercial, community and utility-scale solar projects. To facilitate equity financing, we formed Sunlight Energy Investments with Genie as the general partner. Sunlight Energy will seek to participate in projects originated by both Genie and by other solar developers, and will bring in other investors to participate alongside Genie.

"Looking ahead to the remainder of 2022, we anticipate that energy price volatility will continue to impact our domestic retail provider business in the near term. Until we return to a normalized environment, we will focus on maximizing margins and cash flow while moderating our investment in customer acquisition."

Trended Financial Information:*

(in $M except for EPS, RCE and Meters)

1Q21

2Q21

3Q21

4Q21

1Q22

2Q22

2020

2021

YTD 2022

Total Revenue

$107.5

$76.4

$95.1

$84.7

$98.5

$75.0

$356.9

$363.7

$173.6

Genie Retail - US (GRE)

$90.7

$67.0

$86.3

$67.9

$83.9

$63.2

$304.4

$311.8

$147.0

Electricity

$73.4

$61.9

$82.8

$54.9

$59.4

$53.1

$270.9

$273.0

$112.4

Natural Gas

$17.3

$5.1

$3.5

$12.9

$24.5

$10.1

$33.6

$38.8

$34.6

Genie Retail - International (GREI)**

$14.3

$7.1

$7.5

$15.5

$12.6

$8.1

$27.3

$44.4

$20.7

Electricity

$14.2

$6.8

$7.1

$15.2

$12.4

$7.8

$26.6

$43.3

$20.2

Other

$0.1

$0.3

$0.4

$0.3

$0.2

$0.3

$0.6

$1.1

$0.5

Genie Renewables

$2.5

$2.3

$1.3

$1.3

$2.0

$3.8

$25.2

$7.5

$5.8

Gross Margin

11.8 %

27.8 %

43.5 %

34.9 %

46.2 %

89.9 %

26.6 %

28.8 %

65.1 %

Genie Retail - US (GRE)

16.5 %

27.4 %

39.6 %

34.5 %

55.5 %

45.9 %

29.0 %

29.1 %

51.4 %

Genie Retail - International (GREI)

-23.9 %

27.9 %

91.0 %

37.8 %

-12.4 %

465.7 %

16.6 %

25.2 %

23.0 %

Genie Renewables

44.9 %

39.4 %

34.0 %

21.5 %

25.7 %

21.6 %

8.8 %

37.1 %

37.1 %

Income (loss) from Operations

($5.5)

$4.5

$23.3

$10.7

$24.4

$48.5

$21.9

$33.1

$72.9

Operating Margin

(5.1 %)

5.9 %

24.5 %

12.7 %

24.8 %

64.6 %

6.1 %

9.1 %

42.0 %

Net Income (Loss) Attributable to Discontinued Operations

($1.1)

($3.2)

($16.4)

$26.3

---

$0.8

$5.5

Net Income (Loss) Attributable to GNE CommonStockholders

($2.4)

$5.0

($2.7)

$29.2

$17.5

$33.9

$11.7

$29.1

$51.4

Diluted Earnings (Loss) Per Share

($0.09)

$0.19

($0.11)

$1.12

$0.67

$1.30

$0.44

$1.11

$1.97

Adjusted EBITDA

($4.4)

$5.5

$24.2

$12.5

$25.7

$49.1

$27.4

$37.7

$74.8

Retail Performance Metrics:

Retail Customer Equivalents (RCE) in 1000s

400

384

383

301

298

303

389

301

303

Genie Retail - US (GRE)

347

330

336

260

260

262

337

260

262

Electricity

291

272

276

189

182

185

284

189

185

Natural Gas

56

58

60

71

78

77

53

71

77

Genie Retail - International (GREI)

53

55

46

40

38

40

51

40

40

Electricity

53

55

46

40

38

40

51

40

40

Natural Gas

---

---

---

---

---

---

---

---

---

Meters in 1000s units

447

434

428

352

347

342

441

352

342

Genie Retail - US (GRE)

373

361

361

285

286

280

368

285

280

Electricity

308

292

289

210

209

203

303

210

203

Natural Gas

65

69

72

75

78

77

65

75

77

Genie Retail - International (GREI)

74

74

67

67

61

62

73

67

62

Electricity

74

74

67

67

61

62

73

67

62

Natural Gas

---

---

---

---

---

---

---

---

---

GRE Meter Data

Gross Sales

62

35

47

33

44

34

212

177

79

Churn***

4.9 %

3.8 %

4.0 %

6.2 %

4.5 %

4.4 %

4.4 %

4.7 %

4.5 %

nm = not measurable/meaningful

*Numbers may not add due to rounding

** Orbit UK has been classified as a discontinued operation and its results excluded from current and historical results

*** Excludes expiration of low margin aggregation deals

Dividend on Genie Energy Common StockGenie Energy's Board of Directors has declared a dividend of $0.075 per share of Class A and Class B common stock with a record date of August 18, 2022. The dividend will be paid on or about August 26, 2022. The distribution will be treated as an ordinary dividend for income tax purposes.

Earnings Announcement and Supplemental InformationAt 8:30 AM Eastern today, Genie Energy's management will host a conference call to discuss financial and operational results, business outlook, and strategy. The call will begin with management's remarks followed by Q&A with investors.

To participate in the conference call, dial 1-888-506-0062 (toll-free from the US) or +1-973-528-0011 (international) and provide the following participant access code: 955827.

Approximately three hours after the call, a call replay will be accessible by dialing 1-877-481-4010 (toll-free from the US) or +1-919-882-2331 (international) and providing the replay passcode: 46224. The replay will remain available through August 22, 2022. A recording of the call also will be available for playback on the "Investors" section of the Genie Energy website.

About Genie Energy Ltd.Genie Energy Ltd., (NYSE: GNE, GNEPRA) is a provider of energy services. The Genie Retail Energy division supplies electricity, including electricity from renewable resources, and natural gas to residential and small business customers in the United States. The Genie Retail Energy International division supplies customers in selected markets in Europe. Genie Renewables comprises Genie Solar Energy, a provider of end-to-end customized solar solutions primarily for commercial customers, Diversegy, a commercial energy consulting business, CityCom Solar, a provider of community solar energy solutions and Genie's interest in Prism Solar, a supplier of solar panels and solutions. For more information, visit Genie.com.

In this press release, all statements that are not purely about historical facts, including, but not limited to, those in which we use the words "believe," "anticipate," "expect," "plan," "intend," "estimate, "target" and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors, including, but not limited to, those described in our most recent report on SEC Form 10-K (under the headings "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations"), which may be revised or supplemented in subsequent reports on SEC Forms 10-Q and 8-K. We are under no obligation, and expressly disclaim any obligation, to update the forward-looking statements in this press release, whether as a result of new information, future events or otherwise.

GENIE ENERGY LTD.

Consolidated Balance Sheets

(in thousands, except per share amounts)

June 30,2022

December 31,2021

(Unaudited)

(Audited)

Assets

Current assets:

Cash and cash equivalents

$

61,093

$

95,492

Restricted cash—short-term

5,658

6,657

Marketable equity securities

490

1,336

Trade accounts receivable, net of allowance for doubtful accounts of $4,480 and $6,365at June 30, 2022 and December 31, 2021, respectively

43,881

52,357

Inventory

16,043

17,720

Prepaid expenses

6,843

4,994

Other current assets

48,392

21,789

Current assets of discontinued operations

18,680

Total current assets

201,080

200,345

Property and equipment, net

347

297

Goodwill

11,617

11,755

Other intangibles, net

3,408

3,648

Deferred income tax assets, net

4,581

4,259

Other assets

18,202

9,161

Total assets

$

239,235

$

229,465

Liabilities and equity

Current liabilities:

Trade accounts payable

26,188

33,554

Accrued expenses

33,771

39,523

Income taxes payable

10,903

9,792

Due to IDT Corporation, net

148

532

Other current liabilities

4,311

2,125

Current liabilities of discontinued operations

30,766

Total current liabilities

75,321

116,292

Other liabilities

10,660

2,384

Total liabilities

85,981

118,676

Commitments and contingencies

Equity:

Genie Energy Ltd. stockholders' equity:

Preferred stock, $0.01 par value; authorized shares—10,000:

Series 2012-A, designated shares—8,750; at liquidation preference, consisting of 2,087 and 2,322 shares issued and outstanding at June 30, 2022 and December 31, 2021

17,743

19,743

Class A common stock, $0.01 par value; authorized shares—35,000; 1,574 shares issuedand outstanding at June 30, 2022 and December 31, 2021

16

16

Class B common stock, $0.01 par value; authorized shares—200,000; 26,712 and 26,620shares issued and 24,055 and 24,615 shares outstanding at June 30, 2022 and December31, 2021, respectively

267

266

Additional paid-in capital

144,818

143,249

Treasury stock, at cost, consisting of 2,657 and 2,005 shares of Class B common stock at June 30, 2022 and December 31, 2021

(18,519)

(14,034)

Accumulated other comprehensive income

1,123

3,160

Retained earnings (accumulated deficit)

18,361

(29,115)

Total Genie Energy Ltd. stockholders' equity

163,809

123,285

Noncontrolling interests

(10,555)

(12,496)

Total equity

153,254

110,789

Total liabilities and equity

$

239,235

$

229,465

GENIE ENERGY LTD.

Consolidated Statements of Operations

(Unaudited)

Three Months EndedJune 30,

Six Months EndedJune 30,

2022

2021

2022

2021

(in thousands, except per share data)

Revenues:

Electricity

$

60,832

$

68,681

$

132,616

$

156,294

Natural gas

10,098

5,082

34,601

22,362

Other

4,096

2,616

6,337

5,214

Total revenues

75,026

76,379

173,554

183,870

Cost of revenues

7,552

55,171

60,539

150,008

Gross profit

67,474

21,208

113,015

33,862

Operating expenses and losses:

Selling, general and administrative (i)

18,998

16,672

40,107

34,790

Income (loss) from operations

48,476

4,536

72,908

(928)

Interest income

48

10

65

20

Interest expense

(52)

(103)

(102)

(212)

Unrealized (loss) gain on marketable equity securities and investments

(146)

2,915

(799)

7,022

Gain on sale of subsidiary

4,226

4,226

Other (loss) income, net

(372)

39

(869)

447

Income before income taxes

47,954

11,623

71,203

10,575

Provision for income taxes

(10,581)

(3,143)

(17,094)

(3,679)

Net income from continuing operations

37,373

8,480

54,109

6,896

Loss from discontinued operations, net of taxes

(3,195)

(4,305)

Net income

37,373

5,285

54,109

2,591

Net income (loss) attributable to noncontrolling interests

2,894

(82)

1,741

(790)

Net income attributable to Genie Energy Ltd.

34,479

5,367

52,368

3,381

Dividends on preferred stock

(624)

(370)

(994)

(740)

Net income attributable to Genie Energy Ltd. common stockholders

$

33,855

$

4,997

$

51,374

$

2,641

Amounts attributable to Genie Energy Ltd. common stockholders

Income from continuing operations

$

33,896

$

8,192

$

51,374

$

6,946

Loss from discontinued operations

(3,195)

(4,305)

Net income attributable to Genie Energy Ltd. common stockholders

$

33,896

$

4,997

$

51,374

2,641

Earnings per share attributable to Genie Energy Ltd. common stockholders:

Basic:

Income from continuing operations

$

1.33

$

0.31

$

2.01

$

0.27

Loss from discontinued operations

(0.12)

(0.17)

Net income attributable to Genie Energy Ltd. common stockholders

$

1.33

$

0.19

$

2.01

$

0.10

Diluted

Income from continuing operations

$

1.30

$

0.31

$

1.97

$

0.26

Loss from discontinued operations

(0.12)

(0.16)

Net income attributable to Genie Energy Ltd. common stockholders

$

1.30

$

0.19

$

1.97

$

0.10

Weighted-average number of shares used in calculation of earnings per share:

Basic

25,463

25,804

25,613

25,903

Diluted

26,070

26,227

26,088

26,446

Dividends declared per common share

$

0.075

$

$

0.150

$

(i)Stock-based compensation included in selling, general and administrative expenses

$

730

$

559

$

1,570

$

1,148

GENIE ENERGY LTD.

Consolidated Statements of Cash Flows

(Unaudited)

Six Months EndedJune 30,

2022

2021

(in thousands)

Operating activities

Net income

$

54,109

$

2,591

Net loss from discontinued operations, net of tax

(4,305)

Net income from continuing operations

54,109

6,896

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Depreciation and amortization

532

696

Deferred income taxes

7,019

2,972

Provision for doubtful accounts receivable

1,301

1,092

Unrealized loss (gain) marketable equity securities and investment

799

(7,022)

Stock-based compensation

1,570

1,148

Equity in the net loss (income) in equity method investees

249

(164)

Gain on sale of subsidiaries

(4,226)

Change in assets and liabilities:

Trade accounts receivable

7,175

(621)

Inventory

1,677

1,277

Prepaid expenses

(1,849)

(1,211)

Other current assets and other assets

(34,212)

(3,387)

Trade accounts payable, accrued expenses and other current liabilities

(11,546)

(170)

Due to IDT Corporation

(384)

47

Income taxes payable

1,111

625

Net cash provided by (used in) operating activities of continuing operations

27,551

(2,048)

Net cash used in discontinued operations

(3,824)

Net cash provided by (used in) operating activities

27,551

(5,872)

Investing activities

Capital expenditures

(60)

(80)

Proceeds from the sale of subsidiary, net of cash disposed

4,550

Investment in notes receivables with related party

(1,388)

Purchase of marketable equity securities and other investment

(800)

(1,000)

Repayment of notes receivable

19

13

Net cash (used in) provided by investing activities of continuing operations

(2,229)

3,483

Net cash used in investing activities of discontinued operations

(49,446)

Net cash (used in) provided by investing activities

(51,675)

3,483

Financing activities

Dividends paid

(4,669)

(740)

Repurchases of Class B common stock from employees

(71)

Repurchase of Class B common stock

(4,414)

(2,435)

Redemption of preferred stock

(2,000)

Net cash used in by financing activities

(11,154)

(3,175)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

(120)

(54)

Net decrease in cash, cash equivalents, and restricted cash

(35,398)

(5,618)

Cash, cash equivalents, and restricted cash (including discontinued operations) at beginning of period

102,149

43,184

Cash, cash equivalents and restricted cash (including discontinued operations) at end of the period

66,751

37,566

Less: Cash of discontinued operations at end of period

1,906

Cash, cash equivalents, and restricted cash (excluding discontinued operations) at end of period

$

66,751

$

35,660

Reconciliation of Non-GAAP Financial Measure for the Second Quarter 2022In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States of America (GAAP), Genie Energy disclosed Adjusted EBITDA on a consolidated basis and for its Genie Retail Energy segment. Adjusted EBITDA is a non-GAAP measure.

Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP.

Genie Energy's measure of consolidated Adjusted EBITDA starts with net income and adds back interest, taxes, depreciation, amortization, stock-based compensation and impairment of assets and subtracts out equity in the net loss of equity method investees, net. Genie Energy's measure of segment level Adjusted EBITDA starts with income (loss) from operations, and adds back depreciation, amortization, stock-based compensation and subtracts out impairment of assets and equity in the net loss of equity method investees, net.

Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, revenue, gross profit, income from operations, cash flow from operating activities, net income, basic and diluted earnings per share or other measures of liquidity and financial performance prepared in accordance with GAAP. In addition, Genie Energy's measurement of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Management believes that Genie Energy's measure of Adjusted EBITDA provides useful information to both management and investors by excluding certain expenses that may not be indicative of Genie Energy's or GRE's core operating results. Management uses Adjusted EBITDA, among other measures, as a relevant indicator of core operational strengths in its financial and operational decision-making.

Management also uses Adjusted EBITDA to evaluate operating performance in relation to Genie Energy's competitors. Disclosure of this non-GAAP financial measure may be useful to investors in evaluating performance and allows for greater transparency to the underlying supplemental information used by management in its financial and operational decision-making. In addition, Genie Energy has historically reported Adjusted EBITDA and believes it is commonly used by readers of financial information in assessing performance. Therefore, the inclusion of comparative numbers provides consistency in financial reporting at this time.

Management refers to Adjusted EBITDA as well as the GAAP measures revenue, gross profit, and income (loss) from operations, as well as net income (loss), on a consolidated level to facilitate internal and external comparisons to Genie Energy's historical operating results, in making operating decisions, for budget and planning purposes, and to form the basis upon which management is compensated.

Although depreciation and amortization are considered operating costs under GAAP, they primarily represent the non-cash current period allocation of costs associated with long-lived assets acquired or constructed in prior periods. Genie Energy's operating results exclusive of depreciation and amortization are therefore useful indicators of its current performance.

Stock-based compensation recognized by Genie Energy and other companies may not be comparable because of the various valuation methodologies, subjective assumptions and the variety of types of awards that are permitted under GAAP. Stock-based compensation is excluded from Genie Energy's calculation of Adjusted EBITDA because management believes this allows investors to make more meaningful comparisons of the operating results of Genie Energy's core business with the results of other companies. However, stock-based compensation will continue to be a significant expense for Genie Energy for the foreseeable future and an important part of employees' compensation that impacts their performance.

Impairment of goodwill is a component of (loss) income from operations that is excluded from the calculation of Adjusted EBITDA. The impairment of goodwill is primarily dictated by events and circumstances outside the control of management that trigger an impairment analysis. While there may be similar charges in other periods, the nature and magnitude of these charges can fluctuate markedly and do not reflect the performance of Genie Energy's continuing operations.

Following are the reconciliations of Adjusted EBITDA on a consolidated basis to its most directly comparable GAAP measure. Adjusted EBITDA is reconciled to net income for Genie Energy on a consolidated basis and for the Genie Retail Energy (GRE) segment.

Non-GAAP Reconciliation - Adjusted EBITDA for Genie Energy Ltd.

Q121

Q221

Q321

Q421

1Q22

2Q22

2020

2021

YTD 22

Income (loss) from Operations

($5.5)

$4.5

$23.3

$10.7

$24.4

$48.5

$21.9

$33.1

$72.9

Add back

Depreciation and Amortization

$0.4

$0.3

$0.3

$0.3

$0.3

$0.2

$3.0

$1.3

$0.5

Non-Cash Compensation

$0.6

$0.6

$0.5

$1.3

$0.8

$0.7

$1.1

$2.9

$1.6

Impairment

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$1.4

$0.0

$0.0

Equity in the Loss of AMSO/GEUK

$0.1

$0.1

$0.1

$0.2

$0.1

($0.4)

$0.1

$0.4

($0.2)

Adjusted EBITDA

($4.4)

$5.5

$24.2

$12.5

$25.7

$49.1

$27.4

$37.7

$74.8

Non-GAAP Reconciliation

Adjusted EBITDA for GRE

(in millions)

Q122

Q222

YTD 22

Income (loss) from Operations

$30.2

$14.4

$44.6

Add back

Depreciation and Amortization

$0.1

$0.1

$0.2

Stock-based Compensation

$0.2

$0.2

$0.4

Impairment

$0.0

$0.0

$0.0

Equity in the income of equity method investee

$0.0

$0.0

$0.0

Adjusted EBITDA

$30.5

$14.7

$45.2

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/genie-energy-announces-second-quarter-results-301601226.html

SOURCE Genie Energy Ltd.

Categories

PRNewswire Press Releases

Next Articles