Upgrade to SI Premium - Free Trial

MultiPlan Reports Second Quarter 2022 Results

August 4, 2022 6:30 AM

NEW YORK--(BUSINESS WIRE)-- MultiPlan Corporation (“MultiPlan” or the “Company”) (NYSE: MPLN), a leading value-added provider of data analytics and technology-enabled end-to-end cost management, payment and revenue integrity solutions to the U.S. healthcare industry, today reported financial results for the second quarter ended June 30, 2022.

“Once again, MultiPlan delivered strong operating results in second quarter 2022,” said Dale White, CEO of MultiPlan. “Moreover, we achieved several new milestones in the quarter, including continued expansion of our No Surprises Act services footprint and activity, investment in a leading data management and interoperability platform that offers a number of opportunities to enhance our technology, and developments with key customers that enhance our operational and financial visibility. As I look forward, I remain confident that the unique value we provide to the U.S. healthcare system, together with the investments we are making in our platform, will drive long-term growth and deepen our industry-leading position with our payor customers.”

The Company remains focused on its mission of delivering fairness, efficiency and affordability to the U.S. healthcare system and on driving sustained long-term growth by enhancing its product offerings to payors, extending into new payor customer segments, and expanding its platform to serve MultiPlan’s 1.3 million providers, its more than 700 payor customers, and 60 plus million consumers.

Business and Financial Highlights

The second quarter 2022 results reflect an estimated COVID-related revenue impact of $4-6 million and an estimated COVID-related Adjusted EBITDA impact of $3-5 million, as compared to an estimated COVID-related revenue impact of $9-11 million and an estimated COVID-related Adjusted EBITDA impact of $7-9 million in Q2 2021.

2022 Financial Guidance

The Company is maintaining its Full Year 2022 guidance, detailed in the table below:

Financial Metric

Full Year 2022 Guidance

Revenues

$1,160 million to $1,200 million

Adjusted. EBITDA

$850 million to $875 million

Cash flow from operations

$380 million to $420 million

Capital expenditures

$90 million to $100 million

Interest expense

$280 million to $290 million

Depreciation

$65 million to $70 million

Amortization of intangible assets

$335 million to $345 million

Effective tax rate

25% to 28%

The Company’s annual guidance assumes an estimated COVID-related revenue impact of approximately $15-20 million, and an estimated COVID-related Adjusted EBITDA impact of approximately $12-16 million.

The Company anticipates Q3 2022 revenues between $280 million and $290 million and Adjusted EBITDA between $200 million and $210 million.

Conference Call Information

The Company will host a conference call today, Thursday, August 4, 2022 at 10:00 a.m. U.S. Eastern Daylight Time (ET) to discuss its financial results. Investors and analysts are encouraged to pre-register for the conference call by using the link below. Participants who pre-register will receive access details via email. Pre-registration may be completed at any time up to and following the call start time.

To pre-register, go to: https://ige.netroadshow.com/registration/q4inc/11353/multiplan-corporation-second-quarter-2022-earnings-conference-call/

A live webcast of the conference call can be accessed through the Investor Relations section of the Company’s website at investors.multiplan.com/events-and-presentations. Participants should join the webcast ten minutes prior to the start of the conference call. The earnings press release and supplemental slide deck will also be available on this section of the Company’s website.

For those unable to listen to the live conference call, a replay will be available approximately two hours after the call through the archived webcast on the Investor Relations section of the Company’s website or by dialing (866) 813-9403 or (929) 458-6194. The replay access code is 132537.

About MultiPlan

MultiPlan is committed to helping healthcare payors manage the cost of care, improve their competitiveness and inspire positive change. Leveraging sophisticated technology, data analytics and a team rich with industry experience, MultiPlan interprets clients' needs and customizes innovative solutions that combine its payment and revenue integrity, network-based and analytics-based services. MultiPlan is a trusted partner to over 700 healthcare payors in the commercial health, government and property and casualty markets. For more information, visit it www.multiplan.com.

Forward Looking Statements

This press release includes statements that express our and our subsidiaries’ opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements”. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “seeks,” “projects,” “forecasts,” “intends,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this press release, including the discussion of 2022 outlook, guidance and the impact of The No Surprises Act and COVID-19, and these forward-looking statements reflect management’s expectations regarding our future growth, results of operations, operational and financial performance and business prospects and opportunities. Such forward-looking statements are based on available current market material and management’s expectations, beliefs and forecasts concerning future events impacting the business. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual financial results, including: the impact from the COVID-19 pandemic and its related effects on our projected results of operations, financial performance or other financial metrics; loss of our customers, particularly our largest customers; decreases in our existing market share or the size of our Preferred Provider Organization networks; effects of competition; effects of pricing pressure; the inability of our customers to pay for our services; decreases in discounts from providers; the loss of our existing relationships with providers; the loss of key members of our management team; pressure to limit access to preferred provider networks; the ability to achieve the goals of our strategic plans and recognize the anticipated strategic, operational, growth and efficiency benefits when expected; our ability to identify, complete and successfully integrate acquisitions; changes in our industry; interruptions or security breaches of our information technology systems and other cyber security attacks; our ability to protect proprietary applications; our inability to expand our network infrastructure; our ability to maintain effective internal controls over financial reporting; our ability to continue to attract, motivate and retain a large number of skilled employees, and adapt to the effects of inflationary pressure on wages; changes in our regulatory environment, including healthcare law and regulations; the expansion of privacy and security laws; heightened enforcement activity by government agencies; our ability to pay interest and principal on our notes and other indebtedness; the possibility that we may be adversely affected by other political, economic, business, and/or competitive factors; other factors disclosed in our Securities and Exchange Commission (“SEC”) filings; and other factors beyond our control.

The forward-looking statements contained in this press release are based on our current expectations and beliefs concerning future developments and potential effects on our business. There can be no assurance that future developments affecting our business will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 and our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2022, including those under “Risk Factors” therein, and other documents filed or to be filed with the SEC by us. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. Forward-looking statements speak only as of the date made. We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), this press release contains certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, Free Cash Flow, Unlevered Free Cash Flow and Adjusted cash conversion ratio. A non-GAAP financial measure is generally defined as a numerical measure of a company’s financial or operating performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP.

EBITDA, Adjusted EBITDA, Free Cash Flow, Unlevered Free Cash Flow and Adjusted cash conversion ratio are supplemental measures of MultiPlan’s performance that are not required by or presented in accordance with GAAP. These measures are not measurements of our financial or operating performance under GAAP, have limitations as analytical tools and should not be considered in isolation or as an alternative to net income (loss), cash flows or any other measures of performance prepared in accordance with GAAP.

EBITDA represents net income before interest expense, interest income, income tax provision, depreciation, amortization of intangible assets, and non-income taxes. Adjusted EBITDA is EBITDA as further adjusted by certain items as described in the table below.

In addition, in evaluating EBITDA and Adjusted EBITDA you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of EBITDA and Adjusted EBITDA. The presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The calculations of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Based on our industry and debt financing experience, we believe that EBITDA and Adjusted EBITDA are customarily used by investors, analysts and other interested parties to provide useful information regarding a company’s ability to service and/or incur indebtedness.

We also believe that Adjusted EBITDA is useful to investors and analysts in assessing our operating performance during the periods these charges were incurred on a consistent basis with the periods during which these charges were not incurred. Both EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

​MultiPlan’s presentation of Adjusted EBITDA should not be construed as an inference that our future results and financial position will be unaffected by unusual items.

Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, all as disclosed in the Statements of Cash Flows. Unlevered Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, plus cash interest paid, all as disclosed in the Statements of Cash Flows. Free Cash Flow and Unlevered Free Cash Flow are measures of our operational performance used by management to evaluate our business after purchases of property and equipment and, in the case of Unlevered Free Cash Flow, prior to the impact of our capital structure. Free Cash Flow and Unlevered Free Cash Flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, MultiPlan’s definitions of Free Cash Flow and Unlevered Free Cash Flow are limited, in that they do not represent residual cash flows available for discretionary expenditures, due to the fact that the measures do not deduct the payments required for debt service, in the case of Unlevered Free Cash Flow, and other contractual obligations or payments made for business acquisitions.

Adjusted cash conversion ratio is defined as Unlevered Free Cash Flow divided by Adjusted EBITDA. MultiPlan believes that the presentation of the Adjusted cash conversion ratio provides useful information to investors because it is a financial performance measure that shows how much of its Adjusted EBITDA MultiPlan converts into Unlevered Free Cash Flow.

We have not reconciled the forward-looking Adjusted EBITDA guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses (including expenses relating to the business combination through which we became a public company), certain fair value measurements and costs related to the uncertainties caused by the global COVID-19 pandemic, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

MULTIPLAN CORPORATION

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

June 30,
2022

December 31,
2021

Assets

Current assets:

Cash and cash equivalents

$

354,310

$

185,328

Restricted cash

2,777

3,051

Trade accounts receivable, net

94,005

99,905

Prepaid expenses

17,078

24,910

Prepaid taxes

5,064

Other current assets, net

1,139

999

Total current assets

469,309

319,257

Property and equipment, net

222,022

213,238

Operating lease right-of-use assets

24,108

30,104

Goodwill

4,363,121

4,363,070

Other intangibles, net

3,114,756

3,285,037

Other assets, net

22,505

9,701

Total assets

$

8,215,821

$

8,220,407

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable

$

12,137

$

13,005

Accrued interest

55,199

55,685

Accrued taxes

3,066

Operating lease obligation, short-term

7,072

6,883

Current portion of long-term debt

13,250

13,250

Accrued compensation

30,689

25,419

Other accrued expenses

26,585

27,666

Total current liabilities

147,998

141,908

Long-term debt

4,877,670

4,879,144

Operating lease obligation, long-term

20,414

26,725

Private Placement Warrants and Unvested Founder Shares

66,408

74,000

Deferred income taxes

694,395

753,825

Other liabilities

83

135

Total liabilities

5,806,968

5,875,737

Commitments and contingencies (Note 6)

Shareholders’ equity:

Shareholder interests

Preferred stock, $0.0001 par value — 10,000,000 shares authorized; no shares issued

Common stock, $0.0001 par value — 1,500,000,000 shares authorized; 666,176,911 and 665,456,180 issued; 639,059,505 and 638,338,774 shares outstanding

67

67

Additional paid-in capital

2,318,353

2,311,660

Retained earnings

282,602

225,112

Treasury stock — 27,117,406 and 27,117,406 shares

(192,169

)

(192,169

)

Total shareholders’ equity

2,408,853

2,344,670

Total liabilities and shareholders’ equity

$

8,215,821

$

8,220,407

MULTIPLAN CORPORATION

Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

(in thousands, except share and per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

Revenues

$

290,128

$

276,272

$

588,174

$

531,136

Costs of services (exclusive of depreciation and amortization of intangible assets shown below)

49,977

44,368

97,049

84,098

General and administrative expenses

40,085

39,927

72,673

71,923

Depreciation

17,171

17,008

33,767

33,173

Amortization of intangible assets

85,127

85,167

170,281

169,875

Total expenses

192,360

186,470

373,770

359,069

Operating income

97,768

89,802

214,404

172,067

Interest expense

72,696

64,004

144,141

127,721

Interest income

(46

)

(7

)

(58

)

(11

)

Gain on investments

(25

)

(289

)

(25

)

Loss (gain) on change in fair value of Private Placement Warrants and Unvested Founder Shares

5,149

81,560

(7,592

)

41,185

Net income (loss) before taxes

19,969

(55,730

)

78,202

3,197

Provision (benefit) for income taxes

6,457

(8,798

)

20,712

4,252

Net income (loss)

$

13,512

$

(46,932

)

$

57,490

$

(1,055

)

Weighted average shares outstanding – Basic

639,001,506

655,609,718

638,750,938

655,361,621

Weighted average shares outstanding – Diluted

640,097,349

655,609,718

639,709,247

655,361,621

Net income (loss) per share – Basic

$

0.02

$

(0.07

)

$

0.09

$

(0.00

)

Net income (loss) per share – Diluted

$

0.02

$

(0.07

)

$

0.09

$

(0.00

)

Comprehensive income (loss)

$

13,512

$

(46,932

)

$

57,490

$

(1,055

)

MULTIPLAN CORPORATION

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

Six Months Ended June 30,

2022

2021

Operating activities:

Net income (loss)

$

57,490

$

(1,055

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation

33,767

33,173

Amortization of intangible assets

170,281

169,875

Amortization of the right-of-use asset

3,339

3,525

Stock-based compensation

7,234

8,442

Deferred income taxes

(59,481

)

303

Non-cash interest costs

5,192

5,805

Gain on equity investments

(289

)

Loss on disposal of property and equipment

2,785

685

(Gain) loss on change in fair value of Private Placement Warrants and Unvested Founder Shares

(7,592

)

41,185

Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions:

Accounts receivable, net

5,900

4,952

Prepaid expenses and other assets

9,888

2,468

Prepaid taxes

5,064

(54,148

)

Operating lease obligation

(5,403

)

(3,417

)

Accounts payable and accrued expenses and other

7,464

(7,404

)

Net cash provided by operating activities

235,639

204,389

Investing activities:

Purchases of property and equipment

(43,399

)

(36,787

)

Proceeds from sale of investment

289

5,641

Purchase of equity investments

(15,000

)

HST Acquisition, net of cash acquired

(28

)

DHP Acquisition, net of cash acquired

(149,676

)

Net cash used in investing activities

(58,110

)

(180,850

)

Financing activities:

Repayments of Term Loan B

(6,625

)

Taxes paid on settlement of vested share awards

(2,196

)

(2,323

)

Net cash used in financing activities

(8,821

)

(2,323

)

Net increase in cash, cash equivalents and restricted cash

168,708

21,216

Cash, cash equivalents and restricted cash at beginning of period

188,379

126,755

Cash, cash equivalents and restricted cash at end of period

$

357,087

$

147,971

Cash and cash equivalents

$

354,310

$

147,971

Restricted cash

2,777

Cash, cash equivalents and restricted cash at end of period

$

357,087

$

147,971

Noncash investing and financing activities:

Purchases of property and equipment not yet paid

$

4,589

$

3,913

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

$

40

$

1,025

Supplemental disclosure of cash flow information:

Cash paid during the period for:

Interest

$

(139,013

)

$

(123,115

)

Income taxes, net of refunds

$

(72,452

)

$

(68,766

)

MULTIPLAN CORPORATION

Calculation of EBITDA and Adjusted EBITDA

Three Months Ended June 30,

Six Months Ended June 30,

(in thousands)

2022

2021

2022

2021

Net income (loss)

$

13,512

$

(46,932

)

$

57,490

$

(1,055

)

Adjustments:

Interest expense

72,696

64,004

144,141

127,721

Interest income

(46

)

(7

)

(58

)

(11

)

Income tax provision

6,457

(8,798

)

20,712

4,252

Depreciation

17,171

17,008

33,767

33,173

Amortization of intangible assets

85,127

85,167

170,281

169,875

Non-income taxes

440

489

993

1,002

EBITDA

$

195,357

$

110,931

$

427,326

$

334,957

Adjustments:

Other expenses, net

2,543

53

1,653

711

Integration expenses

1,024

4,129

2,696

4,688

Loss (gain) on change in fair value of Private Placement Warrants and Unvested Founder Shares

5,149

81,560

(7,592

)

41,185

Transaction-related expenses

1,457

1,206

4,012

6,431

Gain on investments

(25

)

(289

)

(25

)

Stock-based compensation

4,104

7,474

7,234

8,442

Adjusted EBITDA

$

209,634

$

205,328

$

435,040

$

396,389

Calculation of Unlevered Free Cash Flow and Adjusted Cash Conversion Ratio

Three Months Ended June 30,

Six Months Ended June 30,

(in thousands)

2022

2021

2022

2021

Net cash provided by operating activities

$

40,702

$

33,482

$

235,639

$

204,389

Purchases of property and equipment

(18,945

)

(18,674

)

(43,399

)

(36,787

)

Free Cash Flow

21,757

14,808

192,240

167,602

Interest paid

92,816

100,836

139,013

123,115

Unlevered Free Cash Flow

$

114,573

$

115,644

$

331,253

$

290,717

Adjusted EBITDA

$

209,634

$

205,328

$

435,040

$

396,389

Adjusted Cash Conversion Ratio

55

%

56

%

76

%

73

%

Net cash used in investing activities

$

(33,945

)

$

(18,452

)

$

(58,110

)

$

(180,850

)

Net cash used in financing activities

$

(3,551

)

$

(2,091

)

$

(8,821

)

$

(2,323

)

Investor Relations

Luke Montgomery, CFA

SVP, Finance & Investor Relations

MultiPlan

866-909-7427

[email protected]

Shawna Gasik

AVP, Investor Relations

MultiPlan

866-909-7427

[email protected]

Media Relations

Pamela Walker

AVP, Marketing & Communications

MultiPlan

781-895-3118

[email protected]

Source: MultiPlan Corporation

Categories

Business Wire Press Releases

Next Articles