Upgrade to SI Premium - Free Trial

MetLife Announces Second Quarter 2022 Results

August 3, 2022 4:15 PM

NEW YORK--(BUSINESS WIRE)-- MetLife, Inc. (NYSE: MET) today announced its second quarter 2022 results.

Second Quarter Results Summary

“MetLife reported strong financial results in the second quarter despite a challenging environment,” said MetLife President and CEO Michel Khalaf. “Underlying business performance remains robust, supported by solid capitalization and ample liquidity.”

Second Quarter 2022 Summary

($ in millions, except per share data)

Three months ended

June 30,

2022

2021

Change

Premiums, fees and other revenues

$

13,853

$

11,218

23

%

Net investment income

3,583

5,280

(32

)%

Net investment gains (losses)

(685

)

1,605

Net derivative gains (losses)

(1,195

)

421

Total revenues

$

15,556

$

18,524

Adjusted premiums, fees and other revenues

$

13,794

$

11,122

24

%

Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT)

$

11,230

$

11,136

1

%

Net income (loss)

$

103

$

3,366

(97

)%

Net income (loss) per share

$

0.13

$

3.83

(97

)%

Adjusted earnings

$

1,626

$

2,089

(22

)%

Adjusted earnings per share

$

2.00

$

2.37

(16

)%

Adjusted earnings, excluding total notable items

$

1,549

$

2,023

(23

)%

Adjusted earnings, excluding total notable items per share

$

1.90

$

2.30

(17

)%

Book value per share

$

41.73

$

75.86

(45

)%

Book value per share, excluding AOCI other than FCTA

$

55.54

$

56.38

(1

)%

Expense ratio

16.2

%

19.0

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT

11.9

%

11.4

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT

19.4

%

19.2

%

ROE

1.0

%

21.2

%

Adjusted ROE, excluding AOCI other than FCTA

14.3

%

17.5

%

Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)

13.7

%

17.0

%

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.

Supplemental slides for the second quarter of 2022, titled “2Q22 Supplemental Slides,” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release.

Total Company Discussion

MetLife reported second quarter 2022 premiums, fees and other revenues of $13.9 billion, up 23 percent from the second quarter of 2021. Adjusted premiums, fees and other revenues were $13.8 billion, up 24 percent on a reported basis and up 28 percent on a constant currency basis from the prior-year period.

Net investment income was $3.6 billion, down 32 percent from the second quarter of 2021, driven by unfavorable changes in the estimated fair value of certain securities which do not qualify as separate accounts under GAAP and lower variable investment income primarily due to lower private equity returns. Adjusted net investment income was $4.5 billion, down 12 percent from the prior-year period, largely driven by lower variable investment income primarily due to lower private equity returns.

Net derivative losses amounted to $1.2 billion, or $944 million after tax during the quarter, driven by an increase in long-term interest rates and foreign currency exchange rate changes.

Net income was $103 million, compared to net income of $3.4 billion in the second quarter of 2021, primarily driven by derivative and investment losses in the current-year period and a gain from the sale of the Property & Casualty business in the prior-year period. On a per share basis, net income was $0.13, compared to net income of $3.83 in the prior-year period.

MetLife reported adjusted earnings of $1.6 billion, down 22 percent on a reported basis and down 20 percent on a constant currency basis from the second quarter of 2021. On a per share basis, adjusted earnings were $2.00, down 16 percent from the prior-year period.

Adjusted Earnings by Segment Summary*

Three months ended

June 30, 2022

Segment

Change from

prior-year period

Change from

prior-year

period (on a

constant

currency

basis)

U.S.

(13)%

Asia

(26)%

(22)%

Latin America

175%

222%

Europe, the Middle East and Africa (EMEA)

(32)%

(16)%

MetLife Holdings

(32)%

* The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.

Business Discussions

All comparisons of the results for the second quarter of 2022 in the business discussions that follow are with the second quarter of 2021, unless otherwise noted. The second quarter of 2022 notable items table follows the Business Discussions section of this release.

U.S.

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$788

$902

(13)%

Adjusted premiums, fees and other revenues

$8,943

$6,136

46%

Adjusted premiums, fees and other revenues, excluding PRT

$6,379

$6,150

4%

Notable item(s)

$0

$0

Group Benefits

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$400

$248

61%

Adjusted premiums, fees and other revenues

$5,756

$5,599

3%

Notable item(s)

$0

$0

Retirement and Income Solutions

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$388

$654

(41)%

Adjusted premiums, fees and other revenues

$3,187

$537

NM*

Adjusted premiums, fees and other revenues, excluding PRT

$623

$551

13%

Notable item(s)

$0

$0

*Not meaningful. For more information, refer to “Non-GAAP and Other Financial Disclosures”.

ASIA

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$386

$520

(26)%

Adjusted earnings (constant currency)

$386

$498

(22)%

Adjusted premiums, fees and other revenues

$1,917

$2,037

(6)%

Notable item(s)

$0

$0

Asia general account assets under management (at amortized cost)

$122,257

$129,411

(6)%

LATIN AMERICA*

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$267

$97

175%

Adjusted earnings (constant currency)

$267

$83

222%

Adjusted premiums, fees and other revenues

$1,132

$934

21%

Notable item(s)

$0

$0

* For the three months ended June 30, 2022, Latin America results exclude the Argentina business, which was sold in the third quarter of 2021. This business is included in the prior-year period.

EMEA*

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$64

$94

(32)%

Adjusted earnings (constant currency)

$64

$76

(16)%

Adjusted premiums, fees and other revenues

$586

$744

(21)%

Notable item(s)

$0

$0

* For the three months ended June 30, 2022, EMEA results exclude the Greece and Poland businesses, which were sold in the first and second quarters of 2022, respectively. These businesses are included in the prior-year period.

METLIFE HOLDINGS

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$364

$536

(32)%

Adjusted premiums, fees and other revenues

$1,122

$1,181

(5)%

Notable item(s)

$77

$0

CORPORATE & OTHER

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted earnings

$(243)

$(60)

Notable item(s)

$0

$66

INVESTMENTS

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted net investment income

$4,504

$5,117

(12)%

SECOND QUARTER 2022 NOTABLE ITEMS

($ in millions)

Adjusted Earnings

Three months ended June 30, 2022

Notable Items

U.S.

Asia

Latin
America

EMEA

MetLife
Holdings

Corporate
&
Other

Total

Group
Benefits

Retirement
and Income
Solutions

Actuarial assumption review and other insurance adjustments

$0

$0

$0

$0

$0

$77

$0

$77

Total notable items

$0

$0

$0

$0

$0

$77

$0

$77

About MetLife

MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Japan, Latin America, Asia, Europe and the Middle East. For more information, visit www.metlife.com.

Conference Call

MetLife will hold its second quarter 2022 earnings conference call and audio webcast on Thursday, August 4, 2022, from 9-10 a.m. (ET). The conference call will be available live via telephone and the internet. To listen via telephone, dial 877-692-8955 (U.S.) or 234-720-6979 (outside the U.S.). The participant access code is 2510803. To listen to the conference call via the internet, click the link to the webcast on the MetLife Investor Relations web page (https://investor.metlife.com). Those who want to listen to the call via telephone or the internet should dial in or go to the website at least 15 minutes prior to the call to register, and/or download and install any necessary audio software.

The conference call will be available for replay via telephone and the internet beginning at 11 a.m. (ET) on Thursday, August 4, 2022, until Thursday, August 11, 2022, at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 866-207-1041 (U.S.) or 402-970-0847 (outside the U.S.). The access code for the replay is 2495088. To access the replay of the conference call over the internet, visit the above-mentioned website.

Non-GAAP and Other Financial Disclosures

Any references in this news release (except in this section and the tables that accompany this release) to:

should be read as, respectively:

(i)

net income (loss);

(i)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ii)

net income (loss) per share;

(ii)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(iii)

adjusted earnings;

(iii)

adjusted earnings available to common shareholders;

(iv)

adjusted earnings per share;

(iv)

adjusted earnings available to common shareholders per diluted common share;

(v)

book value per share;

(v)

book value per common share;

(vi)

book value per share, excluding AOCI other than FCTA;

(vi)

book value per common share, excluding AOCI other than FCTA;

(vii)

book value per share-tangible common stockholders’ equity;

(vii)

book value per common share-tangible common stockholders’ equity;

(viii)

return on equity;

(viii)

return on MetLife, Inc.’s common stockholders’ equity;

(ix)

adjusted return on equity, excluding AOCI other than FCTA; and

(ix)

adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; and

(x)

adjusted tangible return on equity.

(x)

adjusted return on MetLife, Inc.’s tangible common stockholders’ equity.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

Comparable GAAP financial measures:

(i)

total adjusted revenues;

(i)

total revenues;

(ii)

total adjusted expenses;

(ii)

total expenses;

(iii)

adjusted premiums, fees and other revenues;

(iii)

premiums, fees and other revenues;

(iv)

adjusted premiums, fees and other revenues, excluding PRT;

(iv)

premiums, fees and other revenues;

(v)

adjusted net investment income;

(v)

net investment income;

(vi)

adjusted capitalization of deferred policy acquisition costs (DAC);

(vi)

capitalization of DAC;

(vii)

adjusted earnings available to common shareholders;

(vii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(viii)

adjusted earnings available to common shareholders, excluding total notable items;

(viii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ix)

adjusted earnings available to common shareholders per diluted common share;

(ix)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(x)

adjusted earnings available to common shareholders, excluding total notable items, per diluted common share;

(x)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(xi)

adjusted return on equity;

(xi)

return on equity;

(xii)

adjusted return on equity, excluding AOCI other than FCTA;

(xii)

return on equity;

(xiii)

adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA);

(xiii)

return on equity;

(xiv)

adjusted tangible return on equity;

(xiv)

return on equity;

(xv)

investment portfolio gains (losses);

(xv)

net investment gains (losses);

(xvi)

derivative gains (losses);

(xvi)

net derivative gains (losses);

(xvii)

total MetLife, Inc.’s tangible common stockholders’ equity;

(xvii)

total MetLife, Inc.’s stockholders’ equity;

(xviii)

total MetLife, Inc.’s tangible common stockholders’ equity, excluding total notable items;

(xviii)

total MetLife, Inc.’s stockholders’ equity;

(xix)

total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA;

(xix)

total MetLife, Inc.’s stockholders’ equity;

(xx)

total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA);

(xx)

total MetLife, Inc.’s stockholders’ equity;

(xxi)

book value per common share, excluding AOCI other than FCTA;

(xxi)

book value per common share;

(xxii)

book value per common share - tangible common stockholders' equity;

(xxii)

book value per common share;

(xxiii)

free cash flow of all holding companies;

(xxiii)

MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;

(xxiv)

adjusted other expenses;

(xxiv)

other expenses;

(xxv)

adjusted other expenses, net of adjusted capitalization of DAC;

(xxv)

other expenses, net of capitalization of DAC;

(xxvi)

adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses;

(xxvi)

other expenses, net of capitalization of DAC;

(xxvii)

adjusted expense ratio;

(xxvii)

expense ratio;

(xxviii)

adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT;

(xxviii)

expense ratio;

(xxix)

direct expenses;

(xxix)

other expenses;

(xxx)

direct expenses, excluding total notable items related to direct expenses;

(xxx)

other expenses;

(xxxi)

direct expense ratio; and

(xxxi)

expense ratio; and

(xxxii)

direct expense ratio, excluding total notable items related to direct expenses and PRT.

(xxxii)

expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.

MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:

Adjusted earnings and related measures

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.

Adjusted revenues and adjusted expenses

These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments.

The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:

The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:

Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.

Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).

Return on equity, allocated equity, tangible equity and related measures

The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.

Expense ratio, direct expense ratio, adjusted expense ratio and related measures

Asia General account (GA) assets under management (GA AUM) and related measures

Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio which are actively managed and stated at estimated fair value. Asia GA AUM is comprised of Asia GA total investments and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities and certain other invested assets, as substantially all of these assets are not actively managed in MetLife’s Asia GA investment portfolio. Mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.

Statistical sales information:

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

The following additional information is relevant to an understanding of MetLife’s performance results and outlook:

($ in millions)

Three months ended
June 30, 2022

Three months ended
June 30, 2021

Change

Adjusted premiums, fees and other revenues (Retirement and Income Solutions)

$ 3,187

$ 537

493 %

Forward-Looking Statements

This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors, including those relating to the COVID-19 pandemic, identified in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)

economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, currency exchange rates, derivatives, and terrorism and security;

(2)

global capital and credit market adversity;

(3)

credit facility inaccessibility;

(4)

financial strength or credit ratings downgrades;

(5)

unavailability, unaffordability, or inadequate reinsurance;

(6)

statutory life insurance reserve financing costs or limited market capacity;

(7)

legal, regulatory, and supervisory and enforcement policy changes;

(8)

changes in tax rates, tax laws or interpretations;

(9)

litigation and regulatory investigations;

(10)

London Interbank Offered Rate discontinuation and transition to alternative reference rates;

(11)

unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;

(12)

MetLife, Inc.’s inability to pay dividends and repurchase common stock;

(13)

MetLife, Inc.’s subsidiaries’ inability to pay it dividends;

(14)

investment defaults, downgrades, or volatility;

(15)

investment sales or lending difficulties;

(16)

collateral or derivative-related payments;

(17)

investment valuations, allowances, or impairments changes;

(18)

claims or other results that differ from our estimates, assumptions, or models;

(19)

global political, legal, or operational risks;

(20)

business competition;

(21)

technological changes;

(22)

catastrophes;

(23)

climate changes or responses to it;

(24)

deficiencies in our closed block;

(25)

goodwill or other asset impairment, or deferred income tax asset allowance;

(26)

acceleration of amortization of DAC, deferred sales inducements, VOBA, VODA or VOCRA;

(27)

product guarantee volatility, costs, and counterparty risks;

(28)

risk management failures;

(29)

insufficient protection from operational risks;

(30)

failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;

(31)

accounting standards changes;

(32)

excessive risk-taking;

(33)

marketing and distribution difficulties;

(34)

pension and other postretirement benefit assumption changes;

(35)

inability to protect our intellectual property or avoid infringement claims;

(36)

acquisition, integration, growth, disposition, or reorganization difficulties;

(37)

Brighthouse Financial, Inc. separation risks;

(38)

MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and

(39)

legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

MetLife, Inc.

GAAP Interim Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

For the Three Months Ended

June 30,

2022

2021

Revenues

Premiums

$

11,721

$

9,132

Universal life and investment-type product policy fees

1,516

1,422

Net investment income

3,583

5,280

Other revenues

616

664

Net investment gains (losses)

(685

)

1,605

Net derivative gains (losses)

(1,195

)

421

Total revenues

15,556

18,524

Expenses

Policyholder benefits and claims

11,790

9,405

Interest credited to policyholder account balances

492

1,515

Policyholder dividends

193

236

Capitalization of DAC

(622

)

(642

)

Amortization of DAC and VOBA

616

537

Amortization of negative VOBA

(10

)

(10

)

Interest expense on debt

226

228

Other expenses

2,873

2,768

Total expenses

15,558

14,037

Income (loss) before provision for income tax

(2

)

4,487

Provision for income tax expense (benefit)

(140

)

1,075

Net income (loss)

138

3,412

Less: Net income (loss) attributable to noncontrolling interests

6

5

Net income (loss) attributable to MetLife, Inc.

132

3,407

Less: Preferred stock dividends

29

35

Preferred stock redemption premium

6

Net income (loss) available to MetLife, Inc.'s common shareholders

$

103

$

3,366

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

For the Three Months Ended

June 30,

2022

2021

Reconciliation to Adjusted Earnings Available to Common Shareholders

Earnings Per
Weighted
Average
Common Share
Diluted (1)

Earnings Per
Weighted
Average
Common Share
Diluted (1)

Net income (loss) available to MetLife, Inc.'s common shareholders

$

103

$

0.13

$

3,366

$

3.83

Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:

Less: Net investment gains (losses)

(685

)

(0.84

)

1,605

1.82

Net derivative gains (losses)

(1,195

)

(1.47

)

421

0.48

Premiums

Universal life and investment-type product policy fees

11

0.01

36

0.04

Net investment income

(921

)

(1.13

)

163

0.19

Other revenues

48

0.06

60

0.07

Policyholder benefits and claims and policyholder dividends

1

(76

)

(0.09

)

Interest credited to policyholder account balances

695

0.85

(365

)

(0.40

)

Capitalization of DAC

Amortization of DAC and VOBA

(20

)

(0.02

)

3

Amortization of negative VOBA

Interest expense on debt

Other expenses

(67

)

(0.08

)

(68

)

(0.08

)

Goodwill impairment

Provision for income tax (expense) benefit

616

0.76

(491

)

(0.55

)

Add: Net income (loss) attributable to noncontrolling interests

6

0.01

5

0.01

Preferred stock redemption premium

6

0.01

Adjusted earnings available to common shareholders

1,626

2.00

2,089

2.37

Less: Total notable items (2)

77

0.09

66

0.08

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

1,549

$

1.90

$

2,023

$

2.30

Adjusted earnings available to common shareholders on a constant currency basis

$

1,626

$

2.00

$

2,035

$

2.31

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

1,549

$

1.90

$

1,969

$

2.24

Weighted average common shares outstanding - diluted

814.5

879.7

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions)

For the Three Months Ended

June 30,

2022

2021

Premiums, Fees and Other Revenues

Premiums, fees and other revenues

$

13,853

$

11,218

Less: Unearned revenue adjustments

(11

)

12

GMIB fees

22

24

Settlement of foreign currency earnings hedges

TSA fees

48

60

Divested businesses

Adjusted premiums, fees and other revenues

$

13,794

$

11,122

Adjusted premiums, fees and other revenues, on a constant currency basis

$

13,794

$

10,757

Less: PRT (3)

2,564

(14

)

Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis

$

11,230

$

10,771

Net Investment Income

Net investment income

$

3,583

$

5,280

Less: Investment hedge adjustments

(232

)

(212

)

Operating joint venture adjustments

1

Unit-linked contract income

(688

)

378

Securitization entities income

Certain partnership distributions

(2

)

(3

)

Divested businesses

Adjusted net investment income

$

4,504

$

5,117

Revenues and Expenses

Total revenues

$

15,556

$

18,524

Less: Net investment gains (losses)

(685

)

1,605

Less: Net derivative gains (losses)

(1,195

)

421

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

(11

)

12

Less: Other adjustments to revenues:

GMIB fees

22

24

Investment hedge adjustments

(232

)

(212

)

Operating joint venture adjustments

1

Unit-linked contract income

(688

)

378

Securitization entities income

Certain partnership distributions

(2

)

(3

)

Settlement of foreign currency earnings hedges

TSA fees

48

60

Divested businesses

Total adjusted revenues

$

18,298

$

16,239

Total expenses

$

15,558

$

14,037

Less: Adjustments related to net investment gains (losses) and net derivative gains (losses)

4

9

Less: Goodwill impairment

Less: Other adjustments to expenses:

PBC hedge adjustments

6

8

Inflation and pass-through adjustments

152

(18

)

GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs

(109

)

58

Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments

(34

)

16

PAB hedge adjustments

(1

)

Unit-linked contract costs

(695

)

366

Securitization entities debt expense

Noncontrolling interest

(4

)

(6

)

Regulatory implementation costs

2

6

Acquisition, integration and other costs

13

4

TSA fees

48

60

Divested businesses

8

4

Total adjusted expenses

$

16,167

$

13,531

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share and ratio data)

For the Three Months Ended

June 30,

2022

2021

Expense Detail and Ratios

Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC

Capitalization of DAC

$

(622

)

$

(642

)

Less: Divested businesses

Adjusted capitalization of DAC

$

(622

)

$

(642

)

Reconciliation of Other Expenses to Adjusted Other Expenses

Other expenses

$

2,873

$

2,768

Less: Noncontrolling interests

(4

)

(6

)

Less: Regulatory implementation costs

2

6

Less: Acquisition, integration and other costs

13

4

Less: TSA fees

48

60

Less: Divested businesses

8

4

Adjusted other expenses

$

2,806

$

2,700

Other Detail and Ratios

Other expenses

$

2,873

$

2,768

Capitalization of DAC

(622

)

(642

)

Other expenses, net of capitalization of DAC

$

2,251

$

2,126

Premiums, fees and other revenues

$

13,853

$

11,218

Expense ratio

16.2

%

19.0

%

Direct expenses

$

1,341

$

1,188

Less: Total notable items related to direct expenses (2)

(84

)

Direct expenses, excluding total notable items related to direct expenses (2)

$

1,341

$

1,272

Adjusted other expenses

$

2,806

$

2,700

Adjusted capitalization of DAC

(622

)

(642

)

Adjusted other expenses, net of adjusted capitalization of DAC

2,184

2,058

Less: Total notable items related to adjusted other expenses (2)

(84

)

Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2)

$

2,184

$

2,142

Adjusted premiums, fees and other revenues

$

13,794

$

11,122

Less: PRT

2,564

(14

)

Adjusted premiums, fees and other revenues, excluding PRT

$

11,230

$

11,136

Direct expense ratio

9.7

%

10.7

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT (2)

11.9

%

11.4

%

Adjusted expense ratio

15.8

%

18.5

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2)

19.4

%

19.2

%

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

June 30,

Equity Details

2022

2021

Total MetLife, Inc.'s stockholders' equity

$

37,101

$

69,138

Less: Preferred stock

3,818

3,818

MetLife, Inc.'s common stockholders' equity

33,283

65,320

Less: Net unrealized investment gains (losses), net of income tax

(9,457

)

18,608

Defined benefit plans adjustment, net of income tax

(1,555

)

(1,836

)

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

44,295

48,548

Less: Goodwill, net of income tax

8,828

9,398

VODA and VOCRA, net of income tax

679

779

Total MetLife, Inc.'s tangible common stockholders' equity

$

34,788

$

38,371

June 30,

2022

2021

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

$

44,295

$

48,548

Less: Accumulated year-to-date total notable items (2)

77

66

Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

44,218

48,482

Less: Goodwill, net of income tax

8,828

9,398

VODA and VOCRA, net of income tax

679

779

Total MetLife, Inc.'s tangible common stockholders' equity, excluding total notable items (2)

$

34,711

$

38,305

June 30,

Book Value (4)

2022

2021

Book value per common share

$

41.73

$

75.86

Less: Net unrealized investment gains (losses), net of income tax

(11.86

)

21.61

Defined benefit plans adjustment, net of income tax

(1.95

)

(2.13

)

Book value per common share, excluding AOCI other than FCTA

55.54

56.38

Less: Goodwill, net of income tax

11.07

10.92

VODA and VOCRA, net of income tax

0.85

0.90

Book value per common share - tangible common stockholders' equity

$

43.62

$

44.56

Common shares outstanding, end of period (5)

797.6

861.1

For the Three Months
Ended

June 30,

Average Common Stockholders' Equity

2022

2021

Average common stockholders' equity

$

41,715

$

63,436

Average common stockholders' equity, excluding AOCI other than FCTA

$

45,419

$

47,618

Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

$

45,380

$

47,585

Average tangible common stockholders' equity

$

35,734

$

37,341

Average tangible common stockholders' equity, excluding total notable items (2)

$

35,696

$

37,308

See footnotes on last page.

MetLife, Inc.

(Unaudited)

For the Three Months Ended

June 30, (6)

2022

2021

Return on Equity

Return on MetLife, Inc.'s:

Common stockholders' equity

1.0 %

21.2 %

Adjusted return on MetLife, Inc.'s:

Common stockholders' equity

15.6 %

13.2 %

Common stockholders' equity, excluding AOCI other than FCTA

14.3 %

17.5 %

Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

13.7 %

17.0 %

Tangible common stockholders' equity (7)

18.4 %

22.6 %

Tangible common stockholders' equity, excluding total notable items (2), (7)

17.6 %

21.9 %

Adjusted Return on Allocated Equity:

U.S.

27.6 %

38.7 %

Asia

10.7 %

14.2 %

Latin America

39.1 %

14.1 %

EMEA

11.4 %

13.2 %

MetLife Holdings

13.2 %

20.6 %

Adjusted Return on Allocated Tangible Equity:

U.S.

37.0 %

45.1 %

Asia

16.1 %

21.3 %

Latin America

61.1 %

22.1 %

EMEA

16.9 %

22.6 %

MetLife Holdings

14.5 %

22.5 %

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders

(Unaudited)

(In millions)

For the Three Months Ended

June 30,

2022

2021

U.S. (3):

Adjusted earnings available to common shareholders

$

788

$

902

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

788

$

902

Adjusted premiums, fees and other revenues

$

8,943

$

6,136

Less: PRT

2,564

(14

)

Adjusted premiums, fees and other revenues, excluding PRT

$

6,379

$

6,150

Group Benefits (3):

Adjusted earnings available to common shareholders

$

400

$

248

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

400

$

248

Adjusted premiums, fees and other revenues

$

5,756

$

5,599

Retirement & Income Solutions (3):

Adjusted earnings available to common shareholders

$

388

$

654

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

388

$

654

Adjusted premiums, fees and other revenues

$

3,187

$

537

Less: PRT

2,564

(14

)

Adjusted premiums, fees and other revenues, excluding PRT

$

623

$

551

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders (Continued)

(Unaudited)

(In millions)

For the Three Months Ended

June 30,

2022

2021

Asia:

Adjusted earnings available to common shareholders

$

386

$

520

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

386

$

520

Adjusted earnings available to common shareholders on a constant currency basis

$

386

$

498

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

386

$

498

Adjusted premiums, fees and other revenues

$

1,917

$

2,037

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,917

$

1,786

Latin America:

Adjusted earnings available to common shareholders

$

267

$

97

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

267

$

97

Adjusted earnings available to common shareholders on a constant currency basis

$

267

$

83

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

267

$

83

Adjusted premiums, fees and other revenues

$

1,132

$

934

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,132

$

899

EMEA:

Adjusted earnings available to common shareholders

$

64

$

94

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

64

$

94

Adjusted earnings available to common shareholders on a constant currency basis

$

64

$

76

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

64

$

76

Adjusted premiums, fees and other revenues

$

586

$

744

Adjusted premiums, fees and other revenues, on a constant currency basis

$

586

$

665

MetLife Holdings (3):

Adjusted earnings available to common shareholders

$

364

$

536

Less: Total notable items (2)

77

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

287

$

536

Adjusted premiums, fees and other revenues

$

1,122

$

1,181

Corporate & Other (3):

Adjusted earnings available to common shareholders

$

(243

)

$

(60

)

Less: Total notable items (2)

66

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

(243

)

$

(126

)

Adjusted premiums, fees and other revenues

$

94

$

90

See footnotes on last page.

MetLife, Inc.

(Unaudited)

For the Three Months Ended

June 30,

2022

2021

Variable investment income (post-tax, in millions) (8)

U.S.

Group Benefits

$

7

$

14

Retirement and Income Solutions

75

351

Total U.S.

82

365

Asia

101

218

Latin America

16

22

EMEA

MetLife Holdings

85

301

Corporate & Other

23

44

Total variable investment income

$

307

$

950

Expected Initial
Transition Balance at
January 1, 2021

Long Duration Targeted Improvements: ($ in billions, post tax - except per share data) (9)

MetLife, Inc.'s common stockholders' equity

$46.3 - $48.8

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

$42.9 - $43.9

AOCI excluding FCTA

$3.4 - $4.9

Book value per common share

$51.79 - $54.59

Book value per common share, excluding AOCI other than FCTA

$48.02 - $49.14

AOCI excluding FCTA

$3.77 - $5.45

MetLife, Inc.

(Unaudited)

Cash & Capital (10), (11)

(In billions)

June 30,

2022

2021

Holding Companies Cash & Liquid Assets

$

4.5

$

6.5

Group Benefits Underwriting (12)

For the Three Months Ended

June 30,

2022

2021

Group Life Mortality Ratio (13)

85.8

%

94.3

%

Footnotes

(1)

Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

(2)

Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively.

(3)

Results on a constant currency basis are not included as constant currency impact is not significant.

(4)

Book values exclude $3,818 million of equity related to preferred stock at both June 30, 2022 and 2021, respectively.

(5)

There were share repurchases of $1.1 billion for the three months ended June 30, 2022.

(6)

Annualized using quarter-to-date results.

(7)

Adjusted earnings available to common shareholders, used to calculate the adjusted return on tangible common stockholders' equity, excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended June 30, 2022 and 2021 of $19 million and $20 million, respectively.

(8)

Assumes a 21% U.S. statutory tax rate.

(9)

Calculated using results rounded in millions divided by reported common shares outstanding at the end of the period of 892.9 million.

(10)

The total U.S. statutory adjusted capital is expected to be approximately $19.1 billion at June 30, 2022, up 2% from March 31, 2022. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company.

(11)

As of March 31, 2022, the solvency margin ratio of MetLife's insurance subsidiary in Japan was 764%, which is calculated quarterly and does not reflect conditions and factors occurring after March 31, 2022.

(12)

Results are derived from insurance and non-administrative services-only contracts.

(13)

Excludes certain experience-rated contracts and includes accidental death and dismemberment. For the three months ended June 30, 2022 there was an estimated 1 percentage point impact to the ratio due to COVID-19 reported deaths with an estimated impact to adjusted earnings of approximately ($10) million, which includes an estimated 1.5 percentage point benefit to the ratio due to an incurred but not reported release related to COVID-19 life claims for the three months ended March 31, 2022, or an estimated impact to adjusted earnings of approximately $25 million.

For Media: Meredith Hyland (212) 578-9415

For Investors: John Hall (212) 578-7888

Source: MetLife, Inc.

Categories

Business Wire Press Releases

Next Articles