Upgrade to SI Premium - Free Trial

Yum! Brands Reports Second-Quarter Results; 781 Gross Unit Openings and Digital System Sales of Nearly $6B; Resilient Global Business Led by Widespread Taco Bell Strength

August 3, 2022 7:00 AM

LOUISVILLE, Ky.--(BUSINESS WIRE)-- Yum! Brands, Inc. (NYSE: YUM) today reported results for the second quarter ended June 30, 2022. Worldwide system sales excluding foreign currency translation grew 3%, with 4% unit growth and 1% same-store sales growth. Second quarter GAAP EPS was $0.77, a decrease of 40% year-over-year. Second quarter EPS excluding Special Items was $1.05, a decrease of 9% year-over-year.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220802006189/en/

DAVID GIBBS COMMENTS

David Gibbs, CEO, said “Our second quarter system sales grew 5% excluding Russia, driven by sustained development momentum. Despite a complex operating environment and lapping the strongest same-store sales growth in our history, our global business continues to perform well, led by industry-leading results at Taco Bell U.S. including 8% same-store sales growth and in-line margins year-over-year. We are pleased with the continued growth of our digital business with digital sales of nearly $6 billion, fueled by the adoption of our global platforms and capabilities. Our second quarter results demonstrate the resilience and power of our unmatched global scale, unrivaled talent and world-class franchise partners that are the driving force behind the success of our iconic brands.”

RUSSIA UPDATE

Key Performance Metrics Adjusted for Russia

% Change

System Sales

Ex F/X

Units

KFC Division

+4

+7

Worldwide

+5

+6

SECOND-QUARTER HIGHLIGHTS

Reported Results

% Change

System Sales

Ex F/X

Same-Store Sales

Units

GAAP Operating

Profit

Core

Operating Profit2

KFC Division

+1

(1)

+3

(8)

(2)

Taco Bell Division

+10

+8

+4

+9

+9

Pizza Hut Division

Even

(3)

+4

(10)

(7)

Worldwide

+3

+1

+4

(2)

(1)

1Net-new unit reflects gross unit openings offset by permanent store closures. The unit count decline from our decision to exit Russia is not included within store closures.

2 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit.

All comparisons are versus the same period a year ago.

System sales growth figures exclude foreign currency translation ("F/X") and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

Digital system sales includes all transactions where consumers at system restaurants utilize ordering interaction that is primarily facilitated by automated technology.

Second-Quarter

Year-to-Date

2022

2021

% Change

2022

2021

% Change

GAAP EPS

$0.77

$1.29

(40)

$2.13

$2.35

(9)

Special Items EPS1

$(0.28)

$0.13

NM

$0.03

$0.13

NM

EPS Excluding Special Items

$1.05

$1.16

(9)

$2.10

$2.22

(5)

1 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Special Items.

KFC DIVISION

Second-Quarter

Year-to-Date

%/ppts Change

%/ppts Change

2022

2021

Reported

Ex F/X

2022

2021

Reported

Ex F/X

Restaurants

26,521

25,720

+3

N/A

26,521

25,720

+3

N/A

System Sales ($MM)

7,252

7,638

(5)

+1

14,985

14,911

+1

+5

Same-Store Sales Growth (%)

(1)

+30

NM

NM

+1

+18

NM

NM

Franchise and Property Revenues ($MM)

394

379

+4

+9

777

733

+6

+11

Operating Profit ($MM)

293

318

(8)

(2)

584

618

(6)

(1)

Operating Margin (%)

43.2

46.5

(3.3)

(2.9)

43.6

47.3

(3.7)

(3.6)

Second-Quarter (% Change)

Year-to-Date (% Change)

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+2

(6)

+6

(2)

Same-Store Sales Growth

+1

(7)

+2

(3)

KFC Markets1

Percent of KFC

System Sales2

System Sales Growth Ex F/X

Second-Quarter

(% Change)

Year-to-Date

(% Change)

China

27%

(15)

(10)

United States

17%

(6)

(2)

Asia

12%

+7

+6

Europe (excluding United Kingdom)

10%

+31

+34

United Kingdom

8%

(8)

(1)

Australia

7%

+7

+6

Latin America

5%

+32

+33

Middle East / Turkey / North Africa

5%

+41

+41

Africa

4%

+23

+24

Canada

2%

(1)

+1

Thailand

2%

+22

+21

India

1%

+103

+69

1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.

2Reflects Full Year 2021 adjusted for the exclusion of Russia.

TACO BELL DIVISION

Second-Quarter

Year-to-Date

%/ppts Change

%/ppts Change

2022

2021

Reported

Ex F/X

2022

2021

Reported

Ex F/X

Restaurants

7,900

7,567

+4

N/A

7,900

7,567

+4

N/A

System Sales ($MM)

3,509

3,189

+10

+10

6,617

6,069

+9

+9

Same-Store Sales Growth (%)

+8

+21

NM

NM

+6

+15

NM

NM

Franchise and Property Revenues ($MM)

199

179

+11

+12

378

341

+11

+11

Operating Profit ($MM)

215

198

+9

+9

400

376

+6

+7

Operating Margin (%)

36.7

37.2

(0.5)

(0.4)

36.2

36.8

(0.6)

(0.5)

PIZZA HUT DIVISION

Second-Quarter

Year-to-Date

%/ppts Change

%/ppts Change

2022

2021

Reported

Ex F/X

2022

2021

Reported

Ex F/X

Restaurants

18,591

17,809

+4

N/A

18,591

17,809

+4

N/A

System Sales ($MM)

3,039

3,143

(3)

Even

6,199

6,239

(1)

+2

Same-Store Sales Growth (%)

(3)

+10

NM

NM

(1)

+11

NM

NM

Franchise and Property Revenues ($MM)

142

147

(3)

+1

293

288

+2

+4

Operating Profit ($MM)

93

103

(10)

(7)

195

205

(5)

(2)

Operating Margin (%)

39.2

41.3

(2.1)

(1.5)

40.7

41.0

(0.3)

0.1

Second-Quarter (% Change)

Year-to-Date (% Change)

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+3

(3)

+6

(4)

Same-Store Sales Growth

(2)

(4)

+2

(5)

Pizza Hut Markets1

Percent of Pizza Hut System Sales2

System Sales Growth Ex F/X

Second-Quarter

(% Change)

Year-to-Date

(% Change)

United States

43%

(3)

(4)

China

16%

(14)

(8)

Asia

14%

+1

+4

Latin America / Spain / Portugal

10%

+16

+17

Europe (excluding Spain & Portugal)

8%

+13

+20

Middle East / Turkey / North Africa

4%

+18

+17

Canada

3%

+6

+6

India

1%

+79

+61

Africa

<1%

(2)

+7

1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.

2Reflects Full Year 2021 adjusted for the exclusion of Russia.

HABIT BURGER GRILL DIVISION

OTHER ITEMS

CONFERENCE CALL

Yum! Brands, Inc. will host a conference call to review the company's financial performance and strategies at 8:15 a.m. Eastern Time August 3, 2022. The number is 844/200-6205 for U.S. callers, 833/950-0062 for Canada callers, and 929/526-1599 for international callers, conference ID 417843.

The call will be available for playback beginning at 10:00 a.m. Eastern Time August 3, 2022 through August 10, 2022. To access the playback, dial 866/813-9403 in the U.S., 226/828-7578 in Canada, 0204/525-0658 for U.K. (local), and +44/204-525-0658 internationally, conference ID 545704.

The webcast and the playback can be accessed by visiting Yum! Brands' website, investors.yum.com/events-and-presentations and selecting “Q2 2022 Yum! Brands, Inc. Earnings Call.”

ADDITIONAL INFORMATION ONLINE

Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.

FORWARD-LOOKING STATEMENTS

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: the severity and duration of the COVID-19 pandemic, food safety and food borne-illness issues; health concerns arising from outbreaks of a significant health epidemic; the success of our franchisees and licensees; our significant exposure to the Chinese market; changes in economic and political conditions in countries and territories outside of the U.S. where we operate; the macroeconomic and regional instability caused by the Russia conflict in Ukraine; our ability to protect the integrity and security of personal information of our customers and employees; our ability to successfully implement technology initiatives; our increasing dependence on multiple digital commerce platforms; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the loss of key personnel, or labor shortages or difficulty finding and retaining qualified employees; the success of our development strategy in emerging markets; changes in commodity, labor and other operating costs; harm or dilution to our brands caused by franchisee and third party activity; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including labor standards and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands; failure to protect our service marks or other intellectual property; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; not realizing the anticipated benefits from past or potential future acquisitions, investments or other strategic transactions, and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, and its subsidiaries franchise or operate a system of over 53,000 restaurants in 155 countries and territories under the company’s concepts – KFC, Taco Bell, Pizza Hut and the Habit Burger Grill. The Company's KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food, and pizza categories, respectively. The Habit Burger Grill is a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Yum! Brands was named to the 2021 Dow Jones Sustainability Index North America and was ranked on Newsweek’s list of 2021 America’s Most Responsible Companies. In 2022, Yum! Brands was named to 3BL Media’s 100 Best Corporate Citizens.

YUM! Brands, Inc.

Condensed Consolidated Summary of Results

(amounts in millions, except per share amounts)

(unaudited)

Quarter ended

% Change

Year to date

% Change

6/30/22

6/30/21

B/(W)

6/30/22

6/30/21

B/(W)

Revenues

Company sales

$

499

$

520

(4)

$

969

$

996

(3)

Franchise and property revenues

737

706

4

1,451

1,364

6

Franchise contributions for advertising and other services

400

376

6

763

728

5

Total revenues

1,636

1,602

2

3,183

3,088

3

Costs and Expenses, Net

Company restaurant expenses

415

417

1

817

809

(1)

General and administrative expenses

254

230

(11)

507

436

(17)

Franchise and property expenses

29

27

(10)

61

50

(24)

Franchise advertising and other services expense

396

372

(6)

757

715

(6)

Refranchising (gain) loss

(8

)

(7

)

34

(12

)

(22

)

(43)

Other (income) expense

(4

)

(4

)

NM

(10

)

(10

)

NM

Total costs and expenses, net

1,082

1,035

(4)

2,120

1,978

(7)

Operating Profit

554

567

(2)

1,063

1,110

(4)

Investment (income) expense, net

15

(1

)

NM

8

(1

)

NM

Other pension (income) expense

1

2

86

1

5

84

Interest expense, net

148

159

6

266

290

8

Income before income taxes

390

407

(4)

788

816

(3)

Income tax provision

166

16

NM

165

99

(67)

Net Income

$

224

$

391

(43)

$

623

$

717

(13)

Basic EPS

EPS

$

0.78

$

1.31

(40)

$

2.16

$

2.39

(10)

Average shares outstanding

286

298

4

288

299

4

Diluted EPS

EPS

$

0.77

$

1.29

(40)

$

2.13

$

2.35

(9)

Average shares outstanding

290

304

4

292

304

4

Dividends declared per common share

$

0.57

$

0.50

$

1.14

$

1.00

See accompanying notes.

Percentages may not recompute due to rounding.

YUM! Brands, Inc.

KFC DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change

Year to date

% Change

6/30/22

6/30/21

B/(W)

6/30/22

6/30/21

B/(W)

Company sales

$

115

$

147

(22)

$

241

$

280

(14)

Franchise and property revenues

394

379

4

777

733

6

Franchise contributions for advertising and other services

168

156

8

319

294

9

Total revenues

677

682

(1)

1,337

1,307

2

Company restaurant expenses

102

118

15

210

229

8

General and administrative expenses

89

80

(12)

173

153

(14)

Franchise and property expenses

14

15

3

38

29

(32)

Franchise advertising and other services expense

163

151

(7)

314

284

(10)

Other (income) expense

16

NM

18

(6

)

NM

Total costs and expenses, net

384

364

(5)

753

689

(9)

Operating Profit

$

293

$

318

(8)

$

584

$

618

(6)

Company restaurant margin %1

11.6

%

19.2

%

(7.6) ppts.

12.9

%

18.0

%

(5.1) ppts.

Operating margin

43.2

%

46.5

%

(3.3) ppts.

43.6

%

47.3

%

(3.7) ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

TACO BELL DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change

Year to date

% Change

6/30/22

6/30/21

B/(W)

6/30/22

6/30/21

B/(W)

Company sales

$

243

$

223

9

$

457

$

431

6

Franchise and property revenues

199

179

11

378

341

11

Franchise contributions for advertising and other services

144

130

10

268

248

8

Total revenues

586

532

10

1,103

1,020

8

Company restaurant expenses

181

165

(9)

348

323

(8)

General and administrative expenses

39

33

(18)

75

64

(17)

Franchise and property expenses

8

7

(15)

14

14

(2)

Franchise advertising and other services expense

144

130

(11)

267

246

(9)

Other (income) expense

(1

)

(1

)

NM

(1

)

(3

)

NM

Total costs and expenses, net

371

334

(11)

703

644

(9)

Operating Profit

$

215

$

198

9

$

400

$

376

6

Company restaurant margin %1

25.7

%

25.9

%

(0.2) ppts.

23.9

%

25.0

%

(1.1) ppts.

Operating margin

36.7

%

37.2

%

(0.5) ppts.

36.2

%

36.8

%

(0.6) ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

PIZZA HUT DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change

Year to date

% Change

6/30/22

6/30/21

B/(W)

6/30/22

6/30/21

B/(W)

Company sales

$

5

$

12

(62)

$

10

$

26

(64)

Franchise and property revenues

142

147

(3)

293

288

2

Franchise contributions for advertising and other services

88

90

(2)

176

186

(5)

Total revenues

235

249

(6)

479

500

(4)

Company restaurant expenses

5

11

56

10

24

59

General and administrative expenses

50

43

(18)

100

83

(20)

Franchise and property expenses

2

5

51

4

7

37

Franchise advertising and other services expense

88

91

3

175

185

5

Other (income) expense

(3

)

(4

)

NM

(5

)

(4

)

NM

Total costs and expenses, net

142

146

2

284

295

4

Operating Profit

$

93

$

103

(10)

$

195

$

205

(5)

Company restaurant margin %1

(8.0

)%

8.0

%

(16.0) ppts.

(4.4

)%

7.3

%

(11.7) ppts.

Operating margin

39.2

%

41.3

%

(2.1) ppts.

40.7

%

41.0

%

(0.3) ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions)

(unaudited)

6/30/22

12/31/21

ASSETS

Current Assets

Cash and cash equivalents

$

412

$

486

Accounts and notes receivable, less allowance: $41 in 2022 and $36 in 2021

598

596

Prepaid expenses and other current assets

419

450

Total Current Assets

1,429

1,532

Property, plant and equipment, net of accumulated depreciation of $1,299 in 2022

and $1,270 in 2021

1,192

1,207

Goodwill

649

657

Intangible assets, net

361

359

Other assets

1,457

1,487

Deferred income taxes

702

724

Total Assets

$

5,790

$

5,966

LIABILITIES AND SHAREHOLDERS' DEFICIT

Current Liabilities

Accounts payable and other current liabilities

$

1,090

$

1,334

Income taxes payable

21

13

Short-term borrowings

72

68

Total Current Liabilities

1,183

1,415

Long-term debt

11,540

11,178

Other liabilities and deferred credits

1,635

1,746

Total Liabilities

14,358

14,339

Shareholders' Deficit

Common Stock, no par value, 750 shares authorized; 285 shares issued in 2022 and 289 issued in 2021

Accumulated deficit

(8,274

)

(8,048

)

Accumulated other comprehensive loss

(294

)

(325

)

Total Shareholders' Deficit

(8,568

)

(8,373

)

Total Liabilities and Shareholders' Deficit

$

5,790

$

5,966

See accompanying notes.

YUM! Brands, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

Year to date

6/30/22

6/30/21

Cash Flows - Operating Activities

Net Income

$

623

$

717

Depreciation and amortization

71

78

Refranchising (gain) loss

(12

)

(22

)

Investment (income) expense, net

8

(1

)

Deferred income taxes

(41

)

Share-based compensation expense

45

38

Changes in accounts and notes receivable

(4

)

25

Changes in prepaid expenses and other current assets

(2

)

(11

)

Changes in accounts payable and other current liabilities

(213

)

(95

)

Changes in income taxes payable

(23

)

(25

)

Other, net

29

110

Net Cash Provided by Operating Activities

522

773

Cash Flows - Investing Activities

Capital spending

(97

)

(84

)

Proceeds from refranchising of restaurants

41

43

Other, net

(8

)

33

Net Cash Used in Investing Activities

(64

)

(8

)

Cash Flows - Financing Activities

Proceeds from long-term debt

999

1,900

Repayments of long-term debt

(658

)

(2,002

)

Revolving credit facilities, three months or less, net

Short-term borrowings by original maturity

More than three months - proceeds

More than three months - payments

Three months or less, net

Repurchase shares of Common Stock

(557

)

(530

)

Dividends paid on Common Stock

(327

)

(299

)

Debt issuance costs

(11

)

(18

)

Other, net

(32

)

(17

)

Net Cash Used in Financing Activities

(586

)

(966

)

Effect of Exchange Rate on Cash and Cash Equivalents

(15

)

11

Net Decrease in Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

(143

)

(190

)

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Period

771

1,024

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Period

$

628

$

834

See accompanying notes.

Reconciliation of Non-GAAP Measurements to GAAP Results

(amounts in millions, except per share amounts)

(unaudited)

In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), the Company provides the following non-GAAP measurements.

These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.

Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature. Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. The Special Items are described in (a) - (h) in the accompanying notes.

Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Condensed Consolidated Statements of Income. Company restaurant expenses include those expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, cost of restaurant-level labor, rent, depreciation and amortization of restaurant-level assets and advertising expenses incurred by and on behalf of that Company restaurant. Company restaurant margin as a percentage of sales ("Company restaurant margin %") is defined as Company restaurant profit divided by Company sales. We use Company restaurant profit for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe Company restaurant profit provides useful information to investors as to the profitability of our Company-owned restaurants. In calculating Company restaurant profit, the Company excludes revenues and expenses directly associated with our franchise operations as well as non-restaurant-level costs included in General and administrative expenses, some of which may support Company-owned restaurant operations. The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations. Company restaurant profit and Company restaurant margin % as presented may not be comparable to other similarly titled measures of other companies in the industry.

Certain non-GAAP measurements are presented excluding the impact of F/X. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the F/X impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

Quarter ended

Year to date

6/30/22

6/30/21

6/30/22

6/30/21

Detail of Special Items

Refranchising gain (loss)(a)

$

$

2

$

4

$

4

Operating profit impact from decision to exit Russia(b)

14

21

Charges associated with resource optimization(c)

(2

)

(3

)

Other Special Items Income (Expense)

(1

)

1

Special Items Income (Expense) - Operating Profit

14

24

2

Charges associated with resource optimization - Other pension (expense) income(c)

1

1

Interest expense, net(d)

(28

)

(34

)

(28

)

(34

)

Special Items Expense before Income Taxes

(14

)

(33

)

(4

)

(31

)

Tax (Expense) Benefit on Special Items(e)

2

8

7

Tax Benefit - Intra-entity transfer of intellectual property(f)

64

64

Tax Benefit - Newly issued U.S. foreign tax credit regulations(g)

82

Tax (Expense) - Income tax impacts from decision to exit Russia(h)

(71

)

(71

)

Special Items Income (Expense), net of tax

$

(83

)

$

39

$

7

$

40

Average diluted shares outstanding

290

304

292

304

Special Items diluted EPS

$

(0.28

)

$

0.13

$

0.03

$

0.13

Reconciliation of GAAP Operating Profit to Core Operating Profit

Consolidated

GAAP Operating Profit

$

554

$

567

$

1,063

$

1,110

Special Items Income (Expense)

14

24

2

Foreign Currency Impact on Divisional Operating Profit

(23

)

N/A

(37

)

N/A

Core Operating Profit

$

563

$

567

$

1,076

$

1,108

KFC Division

GAAP Operating Profit

$

293

$

318

$

584

$

618

Foreign Currency Impact on Divisional Operating Profit

(19

)

N/A

(31

)

N/A

Core Operating Profit

$

312

$

318

$

615

$

618

Taco Bell Division

GAAP Operating Profit

$

215

$

198

$

400

$

376

Foreign Currency Impact on Divisional Operating Profit

(1

)

N/A

(1

)

N/A

Core Operating Profit

$

216

$

198

$

401

$

376

Pizza Hut Division

GAAP Operating Profit

$

93

$

103

$

195

$

205

Foreign Currency Impact on Divisional Operating Profit

(3

)

N/A

(5

)

N/A

Core Operating Profit

$

96

$

103

$

200

$

205

Habit Burger Grill Division

GAAP Operating Profit

$

(2

)

$

5

$

(10

)

$

5

Foreign Currency Impact on Divisional Operating Profit

N/A

N/A

Core Operating Profit

$

(2

)

$

5

$

(10

)

$

5

Reconciliation of Diluted EPS to Diluted EPS excluding Special Items

Diluted EPS

$

0.77

$

1.29

$

2.13

$

2.35

Special Items Diluted EPS

(0.28

)

0.13

0.03

0.13

Diluted EPS excluding Special Items

$

1.05

$

1.16

$

2.10

$

2.22

Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items

GAAP Effective Tax Rate

42.6

%

4.0

%

21.0

%

12.1

%

Impact on Tax Rate as a result of Special Items

18.4

%

(16.0

)%

(1.3

)%

(8.0

)%

Effective Tax Rate excluding Special Items

24.2

%

20.0

%

22.3

%

20.1

%

Reconciliation of GAAP Operating Profit to Company Restaurant Profit

Quarter ended 6/30/2022

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

293

$

215

$

93

$

(2

)

$

(45

)

$

554

Less:

Franchise and property revenues

394

199

142

2

737

Franchise contributions for advertising and other services

168

144

88

400

Add:

General and administrative expenses

89

39

50

11

65

254

Franchise and property expenses

14

8

2

1

4

29

Franchise advertising and other services expense

163

144

88

1

396

Refranchising (gain) loss

(8

)

(8

)

Other (income) expense

16

(1

)

(3

)

(16

)

(4

)

Company restaurant profit

$

13

$

62

$

$

9

$

$

84

Company sales

$

115

$

243

$

5

$

136

$

$

499

Company restaurant margin %

11.6

%

25.7

%

(8.0

)%

6.0

%

N/A

16.8

%

Quarter ended 6/30/2021

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

318

$

198

$

103

$

5

$

(57

)

$

567

Less:

Franchise and property revenues

379

179

147

1

706

Franchise contributions for advertising and other services

156

130

90

376

Add:

General and administrative expenses

80

33

43

11

63

230

Franchise and property expenses

15

7

5

27

Franchise advertising and other services expense

151

130

91

372

Refranchising (gain) loss

(7

)

(7

)

Other (income) expense

(1

)

(4

)

1

(4

)

Company restaurant profit

$

29

$

58

$

1

$

15

$

$

103

Company sales

$

147

$

223

$

12

$

138

$

$

520

Company restaurant margin %

19.2

%

25.9

%

8.0

%

11.6

%

N/A

19.8

%

Year to date 6/30/2022

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

584

$

400

$

195

$

(10

)

$

(106

)

$

1,063

Less:

Franchise and property revenues

777

378

293

3

1,451

Franchise contributions for advertising and other services

319

268

176

763

Add:

General and administrative expenses

173

75

100

23

136

507

Franchise and property expenses

38

14

4

1

4

61

Franchise advertising and other services expense

314

267

175

1

757

Refranchising (gain) loss

(12

)

(12

)

Other (income) expense

18

(1

)

(5

)

(22

)

(10

)

Company restaurant profit

$

31

$

109

$

$

12

$

$

152

Company sales

$

241

$

457

$

10

$

261

$

$

969

Company restaurant margin %

12.9

%

23.9

%

(4.4

)%

4.5

%

N/A

15.7

%

Year to date 6/30/2021

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

618

$

376

$

205

$

5

$

(94

)

$

1,110

Less:

Franchise and property revenues

733

341

288

2

1,364

Franchise contributions for advertising and other services

294

248

186

728

Add:

General and administrative expenses

153

64

83

23

113

436

Franchise and property expenses

29

14

7

50

Franchise advertising and other services expense

284

246

185

715

Refranchising (gain) loss

(22

)

(22

)

Other (income) expense

(6

)

(3

)

(4

)

3

(10

)

Company restaurant profit

$

51

$

108

$

2

$

26

$

$

187

Company sales

$

280

$

431

$

26

$

259

$

$

996

Company restaurant margin %

18.0

%

25.0

%

7.3

%

10.3

%

N/A

18.7

%

YUM! Brands, Inc.

Segment Results

(amounts in millions)

(unaudited)

Quarter Ended 6/30/2022

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

Total revenues

$

677

$

586

$

235

$

138

$

$

1,636

Company restaurant expenses

102

181

5

127

415

General and administrative expenses

89

39

50

11

65

254

Franchise and property expenses

14

8

2

1

4

29

Franchise advertising and other services expense

163

144

88

1

396

Refranchising (gain) loss

(8

)

(8

)

Other (income) expense

16

(1

)

(3

)

(16

)

(4

)

Total costs and expenses, net

384

371

142

140

45

1,082

Operating Profit (Loss)

$

293

$

215

$

93

$

(2

)

$

(45

)

$

554

Quarter Ended 6/30/2021

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

Total revenues

$

682

$

532

$

249

$

139

$

$

1,602

Company restaurant expenses

118

165

11

123

417

General and administrative expenses

80

33

43

11

63

230

Franchise and property expenses

15

7

5

27

Franchise advertising and other services expense

151

130

91

372

Refranchising (gain) loss

(7

)

(7

)

Other (income) expense

(1

)

(4

)

1

(4

)

Total costs and expenses, net

364

334

146

134

57

1,035

Operating Profit (Loss)

$

318

$

198

$

103

$

5

$

(57

)

$

567

The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.

YUM! Brands, Inc.

Segment Results

(amounts in millions)

(unaudited)

Year to Date 6/30/2022

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

Total revenues

$

1,337

$

1,103

$

479

$

264

$

$

3,183

Company restaurant expenses

210

348

10

249

817

General and administrative expenses

173

75

100

23

136

507

Franchise and property expenses

38

14

4

1

4

61

Franchise advertising and other services expense

314

267

175

1

757

Refranchising (gain) loss

(12

)

(12

)

Other (income) expense

18

(1

)

(5

)

(22

)

(10

)

Total costs and expenses, net

753

703

284

274

106

2,120

Operating Profit (Loss)

$

584

$

400

$

195

$

(10

)

$

(106

)

$

1,063

Year to Date 6/30/2021

KFC

Division

Taco Bell

Division

Pizza Hut

Division

Habit

Burger Grill

Division

Corporate

and

Unallocated

Consolidated

Total revenues

$

1,307

$

1,020

$

500

261

$

$

3,088

Company restaurant expenses

229

323

24

233

809

General and administrative expenses

153

64

83

23

113

436

Franchise and property expenses

29

14

7

50

Franchise advertising and other services expense

284

246

185

715

Refranchising (gain) loss

(22

)

(22

)

Other (income) expense

(6

)

(3

)

(4

)

3

(10

)

Total costs and expenses, net

689

644

295

256

94

1,978

Operating Profit (Loss)

$

618

$

376

$

205

$

5

$

(94

)

$

1,110

The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results

Notes to the Condensed Consolidated Summary of Results, Condensed Consolidated Balance Sheets

and Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

Amounts presented as of and for the quarters and years to date ended June 30, 2022 and 2021 are preliminary.

(a)

Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with our previously announced plans to have at least 98% franchise restaurant ownership by the end of 2018. As such, refranchising gains and losses recorded during 2022 and 2021 as Special Items are directly associated with restaurants that were refranchised prior to the end of 2018.

During the quarters ended June 30, 2022 and 2021, we recorded net refranchising gains of less than $1 million and $2 million, respectively, that have been reflected as a Special Item. During both the years to date ended June 30, 2022 and 2021, we recorded net refranchising gains of $4 million that have been reflected as a Special Item.

Additionally, we recorded net refranchising gains of $8 million and $5 million during the quarters ended June 30, 2022 and 2021, respectively, that have not been reflected as Special Items. During the years to date ended June 30, 2022 and 2021, we recorded net refranchising gains of $8 million and $18 million, respectively, that have not been reflected as Special Items. These net gains relate to refranchising of restaurants in 2022 and 2021 that were not part of our aforementioned plans to achieve 98% franchise ownership and that we believe are now more indicative of our expected ongoing refranchising activity.

(b)

In the first quarter of 2022, as a result of the Russian invasion of Ukraine, we suspended all investment and restaurant development in Russia. We also suspended all operations of our 70 company-owned KFC restaurants in Russia and began finalizing an agreement to suspend all Pizza Hut operations in Russia, in partnership with our master franchisee. Further, we pledged to redirect any future net profits attributable to Russia to humanitarian efforts. During the second quarter, we completed the transfer of ownership of the Pizza Hut business to a local operator who has initiated the process of re-branding locations to a non-Yum! concept. We are in advanced stages to transfer ownership of our KFC restaurants, operating system and master franchise rights, including the network of franchised restaurants, to a local operator, after which we will have fully exited Russia.

Our GAAP operating results for the quarter and year to date ended June 30, 2022, continue to reflect royalty revenue and expenses to support the Russian operations for Pizza Hut prior to the date of transfer and for KFC for the entire quarter and year to date within their historical financial statement line items and operating segments. However, given our decision to exit Russia and our pledge to direct any future net profits attributable to Russia subsequent to the date of invasion to humanitarian efforts, we have reclassed any such net profits from the Division segment results in which it was earned to Corporate and unallocated. Additionally, we have incurred certain expenses related to the transfer of the businesses and other one-time costs related to our exit from Russia which we have recorded within Corporate and unallocated. The resulting net Operating Profit within Corporate and unallocated of $14 million and $21 million for the quarter and year to date ended June 30, 2022, respectively, has been reflected as a Special Item.

(c)

During the quarter and year to date ended June 30, 2021, we recorded charges of $2 million and $3 million, respectively, to General and administrative expenses and a credit of $1 million to Other pension (income) expense in both periods related to a resource optimization program initiated in the third quarter of 2020. This program was part of our efforts to optimize our resources, reallocating them toward critical areas of the business that will drive future growth. These critical areas include accelerating our digital, technology and innovation capabilities to deliver a modern, world-class team member and customer experience and improve unit economics. Due to the size and scope of the resource optimization program, these charges have been reflected as Special Items.

(d)

During the quarter ended June 30, 2022, the Company redeemed $600 million aggregate principal amount of 7.75% YUM Senior Unsecured Notes due in 2025 (the "2025 Notes"). The redemption amount was equal to 103.875% of the $600 million aggregate principal amount redeemed, reflecting a $23 million "call premium". We recognized the call premium and the write-off of $5 million of unamortized debt issuance costs associated with the 2025 Notes within Interest expense, net.

During the quarter ended June 30, 2021, certain subsidiaries of the Company redeemed $1,050 million aggregate principal amount of 5.25% Subsidiary Senior Unsecured Notes due in 2026 (the "2026 Notes"). The redemption amount was equal to 102.625% of the $1,050 million aggregate principal amount redeemed, reflecting a $28 million "call premium". We recognized the call premium and the write-off of $6 million of unamortized debt issuance costs associated with the 2026 Notes within Interest expense, net.

Due to their collective size and the fact that the amounts are not indicative of our ongoing interest expense, we reflected these charges as Special Items.

(e)

Tax (Expense) Benefit on Special Items was determined based upon the impact of the nature, as well as the jurisdiction of the respective individual components within Special Items.

(f)

During the quarter ended June 30, 2021, the United Kingdom ("UK") Finance Act 2021 was enacted resulting in an increase in the UK corporate income tax rate from 19% to 25%. As a result, in the quarter ended June 30, 2021, we remeasured the deferred tax assets originally recorded as a Special Item as part of a fourth quarter 2019 intercompany restructuring of intellectual property (“IP”) rights into the UK, which resulted in the recognition of an additional $64 million deferred tax benefit as a Special Item.

(g)

In January 2022, the U.S. Treasury published new regulations impacting foreign tax credit utilization beginning in the Company’s 2022 tax year. These regulations make foreign taxes paid to certain countries no longer creditable in the U.S. As a result, we reversed a valuation allowance associated with existing foreign tax credit carryforwards that we now believe will be used to offset these now non-creditable taxes in 2022 and future years. This valuation allowance reversal resulted in a one-time tax benefit of $82 million in the year to date ended June 30, 2022 that was reflected as a Special Item.

(h)

Our decision to exit the Russia market is anticipated to result in a reduction in the tax basis of IP rights held in Switzerland due to the expected reduction of the associated Russian royalty income. As a result, we remeasured and reassessed the need for a valuation allowance on those deferred tax assets. In addition, we reassessed certain deferred tax liabilities associated with the Russia business given the expectation that the existing basis difference will now reverse by way of sale. This resulted in net tax expense of $71 million that was reflected as a Special Item in the quarter ended June 30, 2022.

Category: Earnings

Analysts are invited to contact:

Jodi Dyer, Vice President, Investor Relations at 888/298-6986



Members of the media are invited to contact:

Virginia Ferguson, Vice President, Public Relations, at 502/874-8200

Source: Yum! Brands, Inc.

Categories

Business Wire Press Releases

Next Articles