Upgrade to SI Premium - Free Trial

Carter’s, Inc. Reports Second Quarter Fiscal 2022 Results

July 29, 2022 6:09 AM

ATLANTA--(BUSINESS WIRE)-- Carter’s, Inc. (NYSE: CRI), the largest branded marketer in North America of apparel exclusively for babies and young children, today reported its second quarter fiscal 2022 results.

“After a strong start to the year, our sales slowed in the second quarter,” said Michael D. Casey, Chairman and Chief Executive Officer. “In 2021, the United States government provided unprecedented stimulus payments and support to families with young children to help them recover from the pandemic. The absence of that support this year, together with the surge in gas prices and inflation, have weighed on consumers’ demand for our brands.

“Since the pandemic began, year-over-year comparisons have been affected by historic challenges and the related disruption to the lives of families with young children. Our performance relative to the pre-pandemic period reflects our progress increasing the profitability of Carter’s. By that measure, our earnings are significantly higher in 2022 and have been driven by the structural improvements made to our business since 2019.

“Those improvements include the rationalization of lower margin product choices, closure of less productive stores, investment in inventory management and pricing capabilities, reduction in promotions and improved price realization. These changes enabled Carter’s to achieve record earnings in 2021.

“We have revised our outlook for the balance of the year to reflect the trends in our business, and market risks related to inflation and related impact on consumer demand.

“We are focused on mitigating the effects of the current retail environment, including reducing inventory commitments and discretionary spending. We plan to continue investing in our direct-to-consumer, merchandising, brand marketing, and pricing capabilities which we believe will enable us to achieve our longer-term growth objectives.”

Adjustments to Reported GAAP Results

In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements, as presented below. These adjusted, non-GAAP financial measurements are presented for informational purposes only and are not necessarily indicative of the Company’s future condition or results of operations. See “Reconciliation of GAAP to Adjusted Results” section of this release for additional disclosures and reconciliations regarding these non-GAAP financial measures.

In the second quarter of fiscal 2022, a pre-tax adjustment of approximately $19.9 million ($15.2 million net of tax, or $0.38 per diluted share) was made related to a loss on extinguishment of debt.

Second Fiscal Quarter

2022

2021

(In millions, except earnings per share)

Operating
Income

% Net
Sales

Net
Income

Diluted
EPS

Operating
Income

% Net
Sales

Net
Income

Diluted
EPS

As reported (GAAP)

$

75.4

10.8

%

$

37.0

$

0.93

$

107.6

14.4

%

$

71.6

$

1.62

Loss on extinguishment of debt

15.2

0.38

Restructuring costs

2.2

1.6

0.04

COVID-19 expenses

1.0

0.8

0.02

Retail store operating leases and other long-lived asset impairments, net of gain

(0.4

)

(0.3

)

(0.01

)

As adjusted

$

75.4

10.8

%

$

52.1

$

1.30

$

110.4

14.8

%

$

73.7

$

1.67

First Half

2022

2021

(In millions, except earnings per share)

Operating
Income

% Net
Sales

Net
Income

Diluted
EPS

Operating
Income

% Net
Sales

Net
Income

Diluted
EPS

As reported (GAAP)

$

178.0

12.0

%

$

104.9

$

2.59

$

235.1

15.3

%

$

157.8

$

3.58

Loss on extinguishment of debt

15.2

0.37

COVID-19 expenses

3.2

2.4

0.05

Restructuring costs

2.7

2.0

0.05

Retail store operating leases and other long-lived asset impairments, net of gain

(1.9

)

(1.5

)

(0.03

)

As adjusted

$

178.0

12.0

%

$

120.1

$

2.97

$

239.0

15.6

%

$

160.7

$

3.64

Note: Results may not be additive due to rounding.

Consolidated Results

The discussion of results below is presented on an adjusted (non-GAAP) basis where noted.

Second Quarter of Fiscal 2022 compared to Second Quarter of Fiscal 2021

Net sales decreased $45.7 million, or 6.1%, to $700.7 million, driven by declines in the Company’s U.S. Retail and U.S. Wholesale sales, partially offset by growth in its International sales. U.S. Retail and U.S. Wholesale net sales declined by 11% and 3%, respectively. International net sales grew 7%. U.S. Retail comparable net sales declined 8%. Changes in foreign currency exchange rates used for translation in the second quarter of fiscal 2022, as compared to the second quarter of fiscal 2021, had an unfavorable effect on consolidated net sales of approximately $2.3 million, or 0.3%.

Operating income decreased $32.2 million to $75.4 million, compared to $107.6 million in the second quarter of fiscal 2021. Operating margin was 10.8%, compared to 14.4% in the prior-year period. Adjusted operating income (a non-GAAP measure) decreased $35.0 million to $75.4 million, compared to $110.4 million in the second quarter of fiscal 2021. Adjusted operating margin was 10.8%, compared to 14.8% in the prior year period, reflecting higher ocean freight rates, increased inventory provisions, and fixed cost deleverage on lower sales, partially offset by lower air freight expenses, lower performance-based compensation provisions, and reduction of other discretionary spending.

Net income was $37.0 million, or $0.93 per diluted share, compared to $71.6 million, or $1.62 per diluted share, in the second quarter of fiscal 2021. Adjusted net income (a non-GAAP measure) was $52.1 million, compared to $73.7 million in the second quarter of fiscal 2021. Adjusted earnings per diluted share (a non-GAAP measure) was $1.30, compared to $1.67 in the prior-year quarter.

First Half of Fiscal 2022 compared to First Half of Fiscal 2021

Net sales decreased $51.8 million, or 3.4%, to $1.48 billion, driven by a decline in the Company’s U.S. Retail segment, partially offset by growth in its International and U.S. Wholesale segments. U.S. Retail net sales declined 10%, reflecting the comparison to the first half of 2021 which benefited from significant and unprecedented government stimulus payments made to consumers in response to the pandemic and a lower store count related to the closure of low-margin stores. U.S. Retail comparable net sales declined 7%. International and U.S. Wholesale net sales increased by 9% and 3%, respectively. Changes in foreign currency exchange rates used for translation in the first half of fiscal 2022, as compared to the first half of fiscal 2021, had an unfavorable effect on consolidated net sales of approximately $2.5 million, or 0.2%.

Operating income decreased $57.0 million to $178.0 million, compared to $235.1 million in the first half of fiscal 2021. Operating margin was 12.0%, compared to 15.3% in the prior year period. Adjusted operating income (a non-GAAP measure) decreased $60.9 million to $178.0 million, compared to $239.0 million in the first half of fiscal 2021. Adjusted operating margin was 12.0%, compared to 15.6% in the prior year period, reflecting higher ocean freight rates, increased inventory provisions, and fixed cost deleverage on lower sales, partially offset by lower air freight, lower performance-based compensation provisions, and reduction in other discretionary spending.

Net income was $104.9 million, or $2.59 per diluted share, compared to $157.8 million, or $3.58 per diluted share, in the first half of fiscal 2021. Adjusted net income (a non-GAAP measure) was $120.1 million, compared to $160.7 million in the first half of fiscal 2021. Adjusted earnings per diluted share (a non-GAAP measure) was $2.97, compared to adjusted loss per diluted share of $3.64 in the first half of fiscal 2021.

Net cash used in operations in the first half of fiscal 2022 was $93.6 million, compared to net cash provided by operations of $49.5 million in the first half of fiscal 2021. The decline primarily reflected lower net sales, planned earlier inventory receipts to improve second half deliveries, and payment of fiscal 2021 performance-based compensation, partially offset by a decrease in payment terms to certain of our vendors in 2021.

See the “Business Segment Results” and “Reconciliation of GAAP to Adjusted Results” sections of this release for additional disclosures regarding business segment performance and non-GAAP measures.

Return of Capital

In the second quarter and first half of fiscal 2022, the Company returned to shareholders a total of $131.7 million and $236.8 million, respectively, through share repurchases and cash dividends as described below.

Early Extinguishment of Debt

On April 4, 2022, the Company redeemed senior notes with a principal amount of $500 million, bearing an interest rate of 5.5%. Cash on hand was utilized to extinguish this debt.

2022 Business Outlook

The Company’s outlooks for the third quarter of fiscal 2022 and fiscal year 2022 reflect:

For the third quarter of fiscal 2022, the Company projects:

For fiscal year 2022, the Company projects:

Our adjusted diluted earnings per share outlook for fiscal year 2022 excludes a pre-tax loss on extinguishment of debt of approximately $19.9 million, which was recorded in the second fiscal quarter.

We have not reconciled forward-looking adjusted operating income or adjusted diluted earnings per share to their most directly comparable GAAP measures because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations that are not within our control due to factors described above, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future operating income or diluted EPS, the most directly comparable GAAP metrics to adjusted operating income and adjusted diluted earnings per share, respectively.

Conference Call

The Company will hold a conference call with investors to discuss second quarter fiscal 2022 results and its business outlook on July 29, 2022 at 8:30 a.m. Eastern Daylight Time. To listen to a live webcast and view the accompanying presentation materials, please visit ir.carters.com and select links for “News & Events” followed by “Webcasts & Presentations.” To access the call by phone, please preregister on https://register.vevent.com/register/BIdd252838d6814c208b63afb9b9f145e5 to receive your dial-in number and unique passcode.

A webcast replay will be available shortly after the conclusion of the call at ir.carters.com.

About Carter’s, Inc.

Carter’s, Inc. is the largest branded marketer in North America of apparel exclusively for babies and young children. The Company owns the Carter’s and OshKosh B’gosh brands, two of the most recognized brands in the marketplace. These brands are sold in leading department stores, national chains, and specialty retailers domestically and internationally. They are also sold through approximately 970 Company-operated stores in the United States, Canada, and Mexico and online at www.carters.com, www.oshkosh.com, www.cartersoshkosh.ca, and www.carters.com.mx. The Company’s Child of Mine brand is available at Walmart, its Just One You brand is available at Target, and its Simple Joys brand is available on Amazon. The Company also owns Skip Hop, a global lifestyle brand for families with young children. Carter’s is headquartered in Atlanta, Georgia. Additional information may be found at www.carters.com.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws relating to our future performance, including statements with respect to the potential effects of the COVID-19 pandemic and the Company’s future outlook, financial results, liquidity, strategy, financings, and investments. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or not materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. Certain of the risks and uncertainties that could cause actual results and performance to differ materially are described in the Company’s most recently filed Annual Report on Form 10-K and other reports filed with the Securities and Exchange Commission from time to time under the headings “Risk Factors.” Included among those risks are those related to: the effects of the current coronavirus outbreak; financial difficulties for one or more of our major customers; an overall decrease in consumer spending; our products not being accepted in the marketplace; increased competition in the market place; diminished value of our brands; the failure to protect our intellectual property; the failure to comply with applicable quality standards or regulations; unseasonable or extreme weather conditions; pending and threatened lawsuits; a breach of our information technology systems and the loss of personal data; increased margin pressures, including increased cost of materials and labor; our foreign sourcing arrangements; disruptions in our supply chain; the management and expansion of our business domestically and internationally; the acquisition and integration of other brands and businesses; and changes in our tax obligations, including additional customs, duties or tariffs. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

CARTER’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in thousands, except per share data)

(unaudited)

Fiscal Quarter Ended

Two Fiscal Quarters Ended

July 2, 2022

July 3, 2021

July 2, 2022

July 3, 2021

Net sales

$

700,695

$

746,400

$

1,481,980

$

1,533,761

Cost of goods sold

364,657

379,793

790,851

781,524

Adverse purchase commitments (inventory and raw materials), net

4,799

(2,100

)

4,848

(8,430

)

Gross profit

331,239

368,707

686,281

760,667

Royalty income, net

5,602

6,645

13,076

14,108

Selling, general, and administrative expenses

261,423

267,770

521,315

539,697

Operating income

75,418

107,582

178,042

235,078

Interest expense

8,652

15,295

23,784

30,643

Interest income

(272

)

(201

)

(610

)

(426

)

Other expense (income), net

17

(723

)

(494

)

(1,640

)

Loss on extinguishment of debt

19,940

19,940

Income before income taxes

47,081

93,211

135,422

206,501

Income tax provision

10,111

21,608

30,519

48,702

Net income

$

36,970

$

71,603

$

104,903

$

157,799

Basic net income per common share

$

0.93

$

1.63

$

2.60

$

3.59

Diluted net income per common share

$

0.93

$

1.62

$

2.59

$

3.58

Dividend declared and paid per common share

$

0.75

$

0.40

$

1.50

$

0.40

CARTER’S, INC.

BUSINESS SEGMENT RESULTS

(dollars in thousands)

(unaudited)

Fiscal Quarter Ended

Two Fiscal Quarters Ended

July 2, 2022

% of
Total Net
Sales

July 3, 2021

% of
Total Net
Sales

July 2, 2022

% of
Total Net
Sales

July 3, 2021

% of
Total Net
Sales

Net sales:

U.S. Retail

$

379,097

54.1

%

$

423,627

56.8

%

$

745,455

50.3

%

$

830,694

54.2

%

U.S. Wholesale

224,016

32.0

%

231,630

31.0

%

531,317

35.9

%

515,007

33.6

%

International

97,582

13.9

%

91,143

12.2

%

205,208

13.8

%

188,060

12.2

%

Consolidated net sales

$

700,695

100.0

%

$

746,400

100.0

%

$

1,481,980

100.0

%

$

1,533,761

100.0

%

Operating income:

% of
Segment
Net Sales

% of
Segment
Net Sales

% of
Segment
Net Sales

% of
Segment
Net Sales

U.S. Retail

$

55,540

14.7

%

$

87,080

20.6

%

$

105,534

14.2

%

$

163,600

19.7

%

U.S. Wholesale

33,593

15.0

%

40,592

17.5

%

94,099

17.7

%

110,650

21.5

%

International

12,163

12.5

%

9,007

9.9

%

22,551

11.0

%

18,741

10.0

%

Corporate expenses (*)

(25,878

)

n/a

(29,097

)

n/a

(44,142

)

n/a

(57,913

)

n/a

Consolidated operating income

$

75,418

10.8

%

$

107,582

14.4

%

$

178,042

12.0

%

$

235,078

15.3

%

(*)

Corporate expenses include expenses related to incentive compensation, stock-based compensation, executive management, severance and relocation, finance, office occupancy, information technology, certain legal fees, consulting fees, and audit fees.

(dollars in millions)

Fiscal Quarter Ended July 3, 2021

Two Fiscal Quarters Ended July 3, 2021

Charges:

U.S.
Retail

U.S.
Wholesale

International

U.S.
Retail

U.S.
Wholesale

International

Incremental costs associated with COVID-19 pandemic

$

0.5

$

0.4

$

0.1

$

1.6

$

1.3

$

0.3

Restructuring costs (1)

(0.6

)

2.3

(0.6

)

0.1

2.3

Retail store operating leases and other long-lived asset impairments, net of gain (2)

(0.4

)

(1.9

)

Total charges (3)

$

(0.5

)

$

0.4

$

2.4

$

(0.9

)

$

1.4

$

2.6

(1)

Fiscal quarter and two fiscal quarters ended July 3, 2021 include $2.3 million of costs associated with the early exit of the Canada corporate office lease. Fiscal quarter and two fiscal quarters ended July 3, 2021 also includes corporate charges related to organizational restructuring of $0.5 million and $0.9 million, respectively.

(2)

Related to gains on the modification of previously impaired retail store leases.

(3)

Total charges for two fiscal quarters ended July 3, 2021 exclude a customer bankruptcy recovery of $38,000.

Note: Results may not be additive due to rounding.

CARTER’S, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

(unaudited)

July 2, 2022

January 1, 2022

July 3, 2021

ASSETS

Current assets:

Cash and cash equivalents

$

231,339

$

984,294

$

1,120,901

Accounts receivable, net of allowance for credit losses of $5,758, $7,281, and $7,130, respectively

183,920

231,354

163,957

Finished goods inventories, net of inventory reserves of $18,057, $14,378, and $15,726, respectively

858,258

647,742

619,617

Prepaid expenses and other current assets

81,482

50,131

66,549

Total current assets

1,354,999

1,913,521

1,971,024

Property, plant, and equipment, net of accumulated depreciation of $548,013, $528,926, and $545,702 respectively

186,778

216,004

231,944

Operating lease assets

449,350

487,748

527,121

Tradenames, net

307,518

307,643

307,768

Goodwill

211,247

212,023

213,195

Customer relationships, net

32,248

33,969

35,777

Other assets

31,747

30,889

29,097

Total assets

$

2,573,887

$

3,201,797

$

3,315,926

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

408,006

$

407,044

$

356,826

Current operating lease liabilities

142,981

147,537

158,270

Other current liabilities

96,102

176,449

113,240

Total current liabilities

647,089

731,030

628,336

Long-term debt, net

616,275

991,370

990,437

Deferred income taxes

45,730

40,910

58,150

Long-term operating lease liabilities

400,046

441,861

484,881

Other long-term liabilities

43,881

46,440

56,618

Total liabilities

$

1,753,021

$

2,251,611

$

2,218,422

Commitments and contingencies

Stockholders' equity:

Preferred stock; par value $0.01 per share; 100,000 shares authorized; none issued or outstanding at July 2, 2022, January 1, 2022, and July 3, 2021

$

$

$

Common stock, voting; par value $0.01 per share; 150,000,000 shares authorized; 39,315,094, 41,148,870, and 44,011,080 shares issued and outstanding at July 2, 2022, January 1, 2022, and July 3, 2021, respectively

393

411

440

Additional paid-in capital

31,521

Accumulated other comprehensive loss

(32,203

)

(28,897

)

(27,263

)

Retained earnings

852,676

978,672

1,092,806

Total stockholders' equity

820,866

950,186

1,097,504

Total liabilities and stockholders' equity

$

2,573,887

$

3,201,797

$

3,315,926

CARTER’S, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

(unaudited)

Two Fiscal Quarters Ended

July 2, 2022

July 3, 2021

Cash flows from operating activities:

Net income

$

104,903

$

157,799

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of property, plant, and equipment

29,838

44,613

Amortization of intangible assets

1,865

1,866

Provisions for excess and obsolete inventory

3,709

1,451

Other asset impairments and loss on disposal of property, plant and equipment, net of recoveries

246

2,056

Amortization of debt issuance costs

1,173

1,497

Stock-based compensation expense

12,218

12,322

Unrealized foreign currency exchange (gain) loss, net

(32

)

61

(Recoveries of) provisions for doubtful accounts receivable from customers

(1,520

)

1,206

Unrealized loss (gain) on investments

1,867

(1,279

)

Loss on extinguishment of debt

19,940

Deferred income taxes expense

4,762

5,817

Other

1,019

Effect of changes in operating assets and liabilities:

Accounts receivable

48,973

21,620

Finished goods inventories

(215,519

)

(19,663

)

Prepaid expenses and other assets

(32,308

)

(8,724

)

Accounts payable and other liabilities

(74,729

)

(171,119

)

Net cash (used in) provided by operating activities

$

(93,595

)

$

49,523

Cash flows from investing activities:

Capital expenditures

$

(16,313

)

$

(20,506

)

Proceeds from sale of investments

5,000

Net cash used in investing activities

$

(16,313

)

$

(15,506

)

Cash flows from financing activities:

Payment of senior notes due 2025

$

(500,000

)

$

Premiums paid to extinguish debt

(15,678

)

Payment of debt issuance costs

(2,420

)

(223

)

Borrowings under secured revolving credit facility

120,000

Repurchases of common stock

(176,306

)

Dividends paid

(60,460

)

(17,596

)

Withholdings from vesting of restricted stock

(6,681

)

(3,698

)

Proceeds from exercises of stock options

311

5,147

Other

(321

)

Net cash used in financing activities

$

(641,555

)

$

(16,370

)

Net effect of exchange rate changes on cash and cash equivalents

(1,492

)

931

Net (decrease) increase in cash and cash equivalents

$

(752,955

)

$

18,578

Cash and cash equivalents, beginning of period

984,294

1,102,323

Cash and cash equivalents, end of period

$

231,339

$

1,120,901

CARTER’S, INC.

RECONCILIATION OF GAAP TO ADJUSTED RESULTS

(dollars in millions, except earnings per share)

(unaudited)

Fiscal Quarter Ended July 2, 2022

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

331.2

47.3

%

$

261.4

37.3

%

$

75.4

10.8

%

$

10.1

$

37.0

$

0.93

Loss on extinguishment of debt (b)

4.8

15.2

0.38

As adjusted (a)

$

331.2

47.3

%

$

261.4

37.3

%

$

75.4

10.8

%

$

14.9

$

52.1

$

1.30

Two Fiscal Quarters Ended July 2, 2022

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

686.3

46.3

%

$

521.3

35.2

%

$

178.0

12.0

%

$

30.5

$

104.9

$

2.59

Loss on extinguishment of debt (b)

4.8

15.2

0.37

As adjusted (a)

$

686.3

46.3

%

$

521.3

35.2

%

$

178.0

12.0

%

$

35.3

$

120.1

$

2.97

Fiscal Quarter Ended July 3, 2021

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

368.7

49.4

%

$

267.8

35.9

%

$

107.6

14.4

%

$

21.6

$

71.6

$

1.62

Restructuring costs (c)

(2.2

)

2.2

0.6

1.6

0.04

COVID-19 expenses (d)

(1.0

)

1.0

0.3

0.8

0.02

Retail store operating leases and other long-lived asset impairments, net of gain

0.4

(0.4

)

(0.1

)

(0.3

)

(0.01

)

As adjusted (a)

$

368.7

49.4

%

$

264.9

35.5

%

$

110.4

14.8

%

$

22.4

$

73.7

$

1.67

Two Fiscal Quarters Ended July 3, 2021

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

760.7

49.6

%

$

539.7

35.2

%

$

235.1

15.3

%

$

48.7

$

157.8

$

3.58

COVID-19 expenses (d)

(3.2

)

3.2

0.8

2.4

0.05

Restructuring costs (c)

(2.7

)

2.7

0.7

2.0

0.05

Retail store operating leases and other long-lived asset impairments, net of gain

1.9

(1.9

)

(0.5

)

(1.5

)

(0.03

)

As adjusted (a) (e)

$

760.7

49.6

%

$

535.8

34.9

%

$

239.0

15.6

%

$

49.7

$

160.7

$

3.64

Fiscal Quarter Ended October 2, 2021

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

408.8

45.9

%

$

293.2

32.9

%

$

124.0

13.9

%

$

23.4

$

85.0

$

1.93

COVID-19 expenses (d)

(0.3

)

0.3

0.1

0.2

Retail store operating leases and other long-lived asset impairments, net of gain

0.3

(0.3

)

(0.1

)

(0.2

)

Restructuring costs (c)

0.2

(0.2

)

(0.1

)

As adjusted (a)

$

408.8

45.9

%

$

293.3

32.9

%

$

123.9

13.9

%

$

23.3

$

84.9

$

1.93

Fiscal Year Ended January 1, 2022

Gross
Profit

% Net
Sales

SG&A

% Net
Sales

Operating
Income

% Net
Sales

Income
Taxes

Net
Income

Diluted
EPS

As reported (GAAP)

$

1,662.3

47.7

%

$

1,193.9

34.2

%

$

497.1

14.3

%

$

98.5

$

339.7

$

7.81

Retail store operating leases and other long-lived asset impairments, net of gain

2.6

(2.6

)

(0.6

)

(2.0

)

(0.05

)

COVID-19 expenses (d)

(3.9

)

3.9

1.0

3.0

0.07

Restructuring costs (c)

(2.4

)

2.4

0.6

1.8

0.04

As adjusted (a) (e)

$

1,662.3

47.7

%

$

1,190.2

34.1

%

$

500.8

14.4

%

$

99.5

$

342.5

$

7.87

(a)

In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present gross profit, SG&A, operating income, income tax, net income, and net income on a diluted share basis excluding the adjustments discussed above. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company's core performance. The adjusted, non-GAAP financial measurements included in this earnings release should not be considered as an alternative to net income or as any other measurement of performance derived in accordance with GAAP. The adjusted, non-GAAP financial measurements are presented for informational purposes only and are not necessarily indicative of the Company’s future condition or results of operations.

(b)

Related to the redemption of the $500 million aggregate principal amount of senior notes due 2025 in April 2022 that were previously issued by a wholly-owned subsidiary of the Company.

(c)

Certain lease exit, severance and related costs resulting from restructuring actions (not related to COVID-19).

(d)

Net expenses incurred due to the COVID-19 pandemic, including incremental employee-related costs, costs associated with additional protective equipment and cleaning supplies, restructuring costs, and a payroll tax benefit.

(e)

Adjusted results exclude a customer bankruptcy recovery of $38,000.

Note: Results may not be additive due to rounding.

CARTER’S, INC.

RECONCILIATION OF NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS

(unaudited)

Fiscal Quarter Ended

Two Fiscal Quarters Ended

July 2,
2022

July 3,
2021

July 2,
2022

July 3,
2021

Weighted-average number of common and common equivalent shares outstanding:

Basic number of common shares outstanding

39,344,834

43,445,780

39,807,354

43,408,262

Dilutive effect of equity awards

29,153

169,631

48,274

151,468

Diluted number of common and common equivalent shares outstanding

39,373,987

43,615,411

39,855,628

43,559,730

As reported on a GAAP Basis:

(dollars in thousands, except per share data)

Basic net income per common share:

Net income

$

36,970

$

71,603

$

104,903

$

157,799

Income allocated to participating securities

(536

)

(860

)

(1,480

)

(1,896

)

Net income available to common shareholders

$

36,434

$

70,743

$

103,423

$

155,903

Basic net income per common share

$

0.93

$

1.63

$

2.60

$

3.59

Diluted net income per common share:

Net income

$

36,970

$

71,603

$

104,903

$

157,799

Income allocated to participating securities

(536

)

(857

)

(1,479

)

(1,890

)

Net income available to common shareholders

$

36,434

$

70,746

$

103,424

$

155,909

Diluted net income per common share

$

0.93

$

1.62

$

2.59

$

3.58

As adjusted (a):

Basic net income per common share:

Net income

$

52,121

$

73,700

$

120,053

$

160,687

Income allocated to participating securities

(774

)

(886

)

(1,705

)

(1,931

)

Net income available to common shareholders

$

51,347

$

72,814

$

118,348

$

158,756

Basic net income per common share

$

1.31

$

1.68

$

2.97

$

3.66

Diluted net income per common share:

Net income

$

52,121

$

73,700

$

120,053

$

160,687

Income allocated to participating securities

(774

)

(883

)

(1,704

)

(1,925

)

Net income available to common shareholders

$

51,347

$

72,817

$

118,349

$

158,762

Diluted net income per common share

$

1.30

$

1.67

$

2.97

$

3.64

a.

In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present per share data excluding the adjustments discussed above. The Company has excluded $15.2 million in after-tax expenses from these results for both the fiscal quarter and two fiscal quarters ended July 2, 2022. The Company has excluded $2.1 million and $2.9 million in after-tax expenses from these results for the fiscal quarter and two fiscal quarters ended July 3, 2021, respectively.

Note: Results may not be additive due to rounding.

RECONCILIATION OF U.S. GAAP AND NON-GAAP INFORMATION

(dollars in millions)

(unaudited)

The following table provides a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods indicated:

Fiscal Quarter Ended

Two Fiscal Quarters Ended

Four Fiscal
Quarters Ended

July 2, 2022

July 3, 2021

July 2, 2022

July 3, 2021

July 2, 2022

Net income

$

37.0

$

71.6

$

104.9

$

157.8

$

286.9

Interest expense

8.7

15.3

23.8

30.6

53.4

Interest income

(0.3

)

(0.2

)

(0.6

)

(0.4

)

(1.3

)

Income tax expense

10.1

21.6

30.5

48.7

80.4

Depreciation and amortization

17.5

22.4

31.7

46.5

79.3

EBITDA

$

73.0

$

130.7

$

190.3

$

283.2

$

498.7

Adjustments to EBITDA

Loss on extinguishment of debt (a)

$

19.9

$

$

19.9

$

$

19.9

COVID-19 expenses (b)

1.0

3.2

$

0.8

Restructuring costs (c)

1.7

1.6

(0.4

)

Retail store operating leases and other long-lived asset impairments, net of gain

(0.4

)

(1.9

)

(0.7

)

Total adjustments

19.9

2.3

19.9

2.9

19.6

Adjusted EBITDA (d)

$

92.9

$

133.0

$

210.2

$

286.0

$

518.3

a.

Related to the redemption of the $500 million aggregate principal amount of senior notes due 2025 in April 2022 that were previously issued by a wholly-owned subsidiary of the Company.

b.

Expenses incurred due to the COVID-19 pandemic.

c.

Certain lease exit, severance and related costs resulting from restructuring actions (not related to COVID-19). Amounts for fiscal quarter and two fiscal quarters ended July 3, 2021 exclude $0.5 million, $1.1 million, respectively, and amount for four fiscal quarters ended July 2, 2022 excludes $0.1 million of depreciation expense included in the corresponding depreciation and amortization line item.

d.

Adjusted EBITDA for the two fiscal quarters ended July 3, 2021 excludes a customer bankruptcy recovery of $38,000.

Note: Results may not be additive due to rounding.

EBITDA and Adjusted EBITDA are supplemental financial measures that are not defined or prepared in accordance with GAAP. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items described in footnotes (a) - (d) to the table above.

We present EBITDA and Adjusted EBITDA because we consider them important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These measures also afford investors a view of what management considers to be the Company's core performance.

The use of EBITDA and Adjusted EBITDA instead of net income or cash flows from operations has limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. EBITDA and Adjusted EBITDA do not represent net income or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. While EBITDA, Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation. EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us for working capital, debt service and other purposes.

RECONCILIATION OF U.S. GAAP AND NON-GAAP INFORMATION

(dollars in millions)

(unaudited)

The table below reflects the calculation of constant currency net sales on a consolidated and International segment basis for the fiscal quarter and two fiscal quarters ended July 2, 2022:

Fiscal Quarter Ended

Reported Net
Sales

July 2, 2022

Impact of
Foreign
Currency
Translation

Constant-
Currency Net
Sales

July 2, 2022

Reported Net
Sales

July 3, 2021

Reported
Net Sales %
Change

Constant-
Currency
Net Sales
Change

Consolidated net sales

$

700.7

$

(2.3

)

$

703.0

$

746.4

(6.1

)%

(5.8

)%

International segment net sales

$

97.6

$

(2.3

)

$

99.9

$

91.1

7.1

%

9.6

%

Two Fiscal Quarters Ended

Reported Net
Sales

July 2, 2022

Impact of
Foreign
Currency
Translation

Constant-
Currency Net
Sales

July 2, 2022

Reported Net
Sales

July 3, 2021

Reported
Net Sales %
Change

Constant-
Currency
Net Sales
% Change

Consolidated net sales

$

1,482.0

$

(2.5

)

$

1,484.4

$

1,533.8

(3.4

)%

(3.2

)%

International segment net sales

$

205.2

$

(2.5

)

$

207.7

$

188.1

9.1

%

10.4

%

Note: Results may not be additive due to rounding.

The Company evaluates its net sales on both an “as reported” and a “constant currency” basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates that occurred between the comparative periods. Constant currency net sales results are calculated by translating current period net sales in local currency to the U.S. dollar amount by using the currency conversion rate for the prior comparative period. The Company consistently applies this approach to net sales for all countries where the functional currency is not the U.S. dollar. The Company believes that the presentation of net sales on a constant currency basis provides useful supplemental information regarding changes in our net sales that were not due to fluctuations in currency exchange rates and such information is consistent with how the Company assesses changes in its net sales between comparative periods.

Sean McHugh

Vice President & Treasurer

(678) 791-7615

Source: Carter’s, Inc.

Categories

Business Wire Press Releases

Next Articles