Upgrade to SI Premium - Free Trial

Altria Reports 2022 Second-Quarter and First-Half Results; Reaffirms 2022 Full-Year Earnings Guidance

July 28, 2022 7:00 AM

RICHMOND, Va.--(BUSINESS WIRE)-- Altria Group, Inc. (NYSE: MO) today reports its 2022 second-quarter and first-half business results and reaffirms its guidance for 2022 full-year adjusted diluted earnings per share (EPS).

“Our tobacco businesses performed well in a challenging macroeconomic environment for the first half of the year,” said Billy Gifford, Altria’s Chief Executive Officer. “The smokeable products segment delivered solid operating companies income growth behind the resilience of Marlboro, and our moist smokeless tobacco brands continued to drive profitability. We also continued to make progress toward our Vision through the investments we laid out in January, which included supporting the expansion of on!. We are encouraged by on!’s retail momentum and significant share growth since achieving unconstrained capacity last summer.”

“We believe this is a pivotal point in the U.S. tobacco industry. The FDA has the opportunity to create a mature, regulated marketplace of smoke-free products that can successfully realize tobacco harm reduction and improve the lives of millions of adult smokers. We share the FDA’s goal to transition adult smokers away from cigarettes, but we continue to believe that harm reduction, not prohibition, is the best path forward.”

“Our financial plans for the year remain on track, and we reaffirm our guidance to deliver 2022 full-year adjusted diluted EPS in a range of $4.79 to $4.93. This range represents an adjusted diluted EPS growth rate of 4% to 7% from a $4.61 base in 2021.”

Altria Headline Financials1

($ in millions, except per share data)

Q2 2022

Change vs.
Q2 2021

First Half 2022

Change vs.
First Half 2021

Net revenues

$6,543

(5.7)%

$12,435

(4.1)%

Revenues net of excise taxes

$5,374

(4.3)%

$10,193

(2.9)%

Reported tax rate

44.5%

18.4 pp

33.4%

7.1 pp

Adjusted tax rate

24.8%

(0.1) pp

24.9%

– pp

Reported diluted EPS2

$0.49

(57.8)%

$1.57

(18.7)%

Adjusted diluted EPS2

$1.26

2.4%

$2.38

3.5%

1 “Adjusted” financial measures presented in this release exclude the impact of special items. See “Basis of Presentation” for more information.

2 “EPS” represents diluted earnings per share attributable to Altria.

As previously announced, a conference call with the investment community and news media will be webcast on July 28, 2022 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.

Cash Returns to Shareholders and Capital Markets Activity

Share Repurchase Program

Dividends

Capital Markets Activity

Environmental, Social and Governance (ESG)

Our Corporate Responsibility Focus Areas are (i) reduce the harm of tobacco products, (ii) prevent underage use, (iii) protect the environment, (iv) drive responsibility through our value chain, (v) support our people and communities and (vi) engage and lead responsibly. Our corporate responsibility reports are available on the Corporate Responsibility section of www.altria.com.

Macroeconomic and Geopolitical Conditions Impacting Our Businesses

Impact on Tobacco Business Operations

Impact on Adult Tobacco Consumers (ATCs)

Impact on ABI Investment

JUUL Investment Update

2022 Full-Year Guidance

We reaffirm our guidance to deliver 2022 full-year adjusted diluted EPS in a range of $4.79 to $4.93, representing a growth rate of 4% to 7% from an adjusted diluted EPS base of $4.61 in 2021. While the 2022 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. We will continue to monitor conditions related to (i) the economy, including the impact of increased inflation, rising interest rates and global supply chain disruptions, (ii) the impact of current and future COVID-19 variants and mitigation strategies, (iii) ATC dynamics, including tobacco usage occasions, available disposable income, purchasing patterns and adoption of smoke-free products, (iv) regulatory and legislative developments and (v) the impacts of the Russian invasion of Ukraine.

Our 2022 full-year adjusted diluted EPS guidance range includes planned investments in support of our Vision, such as (i) enhancement of our digital consumer engagement system, (ii) increased smoke-free product research, development and regulatory preparation expenses and (iii) marketplace activities in support of our smoke-free products. The guidance range also includes anticipated inflationary increases in MSA expenses and direct and indirect materials costs and our current expectation that PM USA will not have access to the IQOS system in 2022.

Our full-year adjusted diluted EPS guidance range excludes the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, equity investment-related special items (including any changes in fair value of our equity investment recorded using the fair value option and any changes in the fair value of related warrants and preemptive rights), certain income tax items, charges associated with tobacco and health and certain other litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the MSA (such dispute resolutions are referred to as NPM Adjustment Items). See Table 1 below for the income and expense items for the first six months of 2022.

Our management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on our reported diluted EPS because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, we do not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, our adjusted diluted EPS guidance.

ALTRIA GROUP, INC.

See Basis of Presentation below for an explanation of financial measures and reporting segments discussed in this release.

Financial Performance

Second Quarter

First Half

Table 1 - Altria’s Adjusted Results

Second Quarter

Six Months Ended June 30,

2022

2021

Change

2022

2021

Change

Reported diluted EPS

$ 0.49

$ 1.16

(57.8) %

$ 1.57

$ 1.93

(18.7) %

NPM Adjustment Items

(0.02)

(0.01)

Asset impairment, exit, implementation, acquisition and disposition-related costs

0.02

Tobacco and health and certain other litigation items

0.02

0.02

0.02

JUUL changes in fair value

0.64

(0.05)

0.70

0.05

ABI-related special items

0.05

0.02

0.02

(0.04)

Cronos-related special items

0.06

0.10

0.09

0.06

Loss on early extinguishment of debt

0.27

Adjusted diluted EPS

$ 1.26

$ 1.23

2.4 %

$ 2.38

$ 2.30

3.5 %

Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.

Special Items

The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.

NPM Adjustment Items

Tobacco and Health and Certain Other Litigation Items

JUUL Changes in Fair Value

We recorded non-cash, pre-tax unrealized (income) losses from equity investments as a result of changes in the estimated fair value of our investment in JUUL consisting of the following:

Second Quarter

Six Months Ended June 30,

($ in millions, except per share data)

2022

2021

2022

2021

(Income) losses from equity investments

$

1,155

$

(100

)

$

1,255

$

100

Earnings per share

$

0.64

$

(0.05

)

$

0.70

$

0.05

We recorded corresponding adjustments to the JUUL tax valuation allowance in 2022 and 2021.

ABI-Related Special Items

The ABI-related special items above include our respective share of the amounts recorded by ABI and additional adjustments related to (i) conversion from international financial reporting standards to GAAP and (ii) adjustments to our investment required under the equity method of accounting.

Cronos-Related Special Items

We recorded net pre-tax (income) expense consisting of the following:

Second Quarter

Six Months Ended June 30,

($ in millions, except per share data)

2022

2021

2022

2021

(Gain) loss on Cronos-related financial instruments 1

$

4

$

103

$

14

$

(7

)

(Income) losses from equity investments 2

110

78

161

118

Total Cronos-related special items - (income) expense

$

114

$

181

$

175

$

111

Earnings per share

$

0.06

$

0.10

$

0.09

$

0.06

1 Amounts are related to the non-cash change in the fair value of the warrant and certain anti-dilution protections.

2 Amounts include our share of special items recorded by Cronos and additional adjustments, if required under the equity method of accounting, related to our investment in Cronos including the $107 million non-cash, pre-tax impairment of our investment in Cronos in the second quarter of 2022.

We recorded corresponding adjustments to the Cronos tax valuation allowance in 2022 and 2021 relating to the special items.

Loss on Early Extinguishment of Debt

SMOKEABLE PRODUCTS

Second Quarter

First Half

Table 2 - Smokeable Products: Revenues and OCI ($ in millions)

Second Quarter

Six Months Ended June 30,

2022

2021

Change

2022

2021

Change

Net revenues

$ 5,873

$ 6,050

(2.9) %

$ 11,138

$ 11,300

(1.4) %

Excise taxes

(1,137)

(1,281)

(2,181)

(2,402)

Revenues net of excise taxes

$ 4,736

$ 4,769

(0.7) %

$ 8,957

$ 8,898

0.7 %

Reported OCI

$ 2,762

$ 2,776

(0.5) %

$ 5,321

$ 5,148

3.4 %

NPM Adjustment Items

(60)

(32)

Tobacco and health and certain other litigation items

38

8

50

43

Adjusted OCI

$ 2,800

$ 2,784

0.6 %

$ 5,311

$ 5,159

2.9 %

Adjusted OCI margins 1

59.1 %

58.4 %

0.7 pp

59.3 %

58.0 %

1.3 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Second Quarter

First Half

Table 3 - Smokeable Products: Reported Shipment Volume (sticks in millions)

Second Quarter

Six Months Ended June 30,

2022

2021

Change

2022

2021

Change

Cigarettes:

Marlboro

20,035

22,339

(10.3) %

38,325

41,754

(8.2) %

Other premium

1,017

1,157

(12.1) %

1,954

2,138

(8.6) %

Discount

1,457

1,810

(19.5) %

2,847

3,428

(16.9) %

Total cigarettes

22,509

25,306

(11.1) %

43,126

47,320

(8.9) %

Cigars:

Black & Mild

432

453

(4.6) %

865

932

(7.2) %

Other

1

3

(66.7) %

2

4

(50.0) %

Total cigars

433

456

(5.0) %

867

936

(7.4) %

Total smokeable products

22,942

25,762

(10.9) %

43,993

48,256

(8.8) %

Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.

Retail Share and Brand Activity

Second Quarter

First Half

Table 4 - Smokeable Products: Cigarettes Retail Share (percent)

Second Quarter

Six Months Ended June 30,

2022

2021

Percentage
point
change

2022

2021

Percentage
point
change

Cigarettes:

Marlboro

42.7

%

43.1

%

(0.4

)

42.6

%

43.0

%

(0.4

)

Other premium

2.3

2.3

2.3

2.3

Discount

3.2

3.5

(0.3

)

3.3

3.6

(0.3

)

Total cigarettes

48.2

%

48.9

%

(0.7

)

48.2

%

48.9

%

(0.7

)

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI’s standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

ORAL TOBACCO PRODUCTS

Revenues and OCI

Second Quarter

First Half

Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions)

Second Quarter

Six Months Ended June 30,

2022

2021

Change

2022

2021

Change

Net revenues

$ 665

$ 693

(4.0) %

$ 1,278

$ 1,319

(3.1) %

Excise taxes

(32)

(35)

(61)

(66)

Revenues net of excise taxes

$ 633

$ 658

(3.8) %

$ 1,217

$ 1,253

(2.9) %

Reported OCI

$ 430

$ 472

(8.9) %

$ 837

$ 864

(3.1) %

Asset impairment, exit, implementation, acquisition and disposition-related costs

37

Adjusted OCI

$ 430

$ 472

(8.9) %

$ 837

$ 901

(7.1) %

Adjusted OCI margins 1

67.9 %

71.7 %

(3.8) pp

68.8 %

71.9 %

(3.1) pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Second Quarter

First Half

Table 6 - Oral Tobacco Products: Reported Shipment Volume (cans and packs in millions)

Second Quarter

Six Months Ended June 30,

2022

2021

Change

2022

2021

Change

Copenhagen

123.1

134.1

(8.2) %

238.3

257.0

(7.3) %

Skoal

46.9

52.3

(10.3) %

90.8

100.5

(9.7) %

on!

20.3

12.9

57.4 %

38.6

22.1

74.7 %

Other

17.7

18.3

(3.3) %

34.4

35.9

(4.2) %

Total oral tobacco products

208.0

217.6

(4.4) %

402.1

415.5

(3.2) %

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to the oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

Retail Share and Brand Activity

Second Quarter

First Half

Table 7 - Oral Tobacco Products: Retail Share (percent)

Second Quarter

Six Months Ended June 30,

2022

2021

Percentage
point
change

2022

2021

Percentage
point
change

Copenhagen

27.2

%

29.8

%

(2.6

)

27.6

%

30.0

%

(2.4

)

Skoal

11.5

12.7

(1.2

)

11.6

12.8

(1.2

)

on!

4.9

2.0

2.9

4.5

1.8

2.7

Other

3.1

3.2

(0.1

)

3.1

3.3

(0.2

)

Total oral tobacco products

46.7

%

47.7

%

(1.0

)

46.8

%

47.9

%

(1.1

)

Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI’s standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

Altria’s Profile

We have a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Our Vision by 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). We are Moving Beyond Smoking™, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, our businesses and society.

Our wholly owned subsidiaries include leading manufacturers of both combustible and smoke-free products. In combustibles, we own Philip Morris USA Inc. (PM USA), the most profitable U.S. cigarette manufacturer, and John Middleton Co. (Middleton), a leading U.S cigar manufacturer. Our smoke-free portfolio includes ownership of U.S. Smokeless Tobacco Company LLC (USSTC), the leading global moist smokeless tobacco (MST) manufacturer, and Helix Innovations LLC (Helix), a rapidly growing manufacturer of oral nicotine pouches. We also enhance our smoke-free product portfolio with exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks®, and an equity investment in JUUL Labs, Inc. (JUUL).

We also own equity investments in Anheuser-Busch InBev SA/NV (ABI), the world’s largest brewer, and Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company.

The brand portfolios of our tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Trademarks and service marks related to Altria referenced in this release are the property of Altria or our subsidiaries or are used with permission.

Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.

Basis of Presentation

We report our financial results in accordance with GAAP. Our management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, our segments. Our management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under “2022 Full-Year Guidance.” Our management does not view any of these special items to be part of our underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Our management also reviews income tax rates on an adjusted basis. Our adjusted effective tax rate may exclude certain income tax items from our reported effective tax rate. Our management believes that adjusted financial measures provide useful additional insight into underlying business trends and results, and provide a more meaningful comparison of year-over-year results. Our management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not required by, or calculated in accordance with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. We provide reconciliations of historical adjusted financial measures to corresponding GAAP measures in this release.

We use the equity method of accounting for our investment in ABI and Cronos and report our share of ABI’s and Cronos’s results using a one-quarter lag because ABI’s and Cronos’s results are not available in time for us to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect our cash flows.

Our reportable segments are (i) smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton, respectively, and (ii) oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix. Prior to the sale of Ste. Michelle Wine Estates Ltd. (Ste. Michelle) on October 1, 2021, wine produced and/or sold by Ste. Michelle was a reportable segment. We have included results for innovative tobacco products and Philip Morris Capital Corporation in “All Other.” Comparisons are to the corresponding prior-year period unless otherwise stated.

Forward-Looking and Cautionary Statements

This release contains projections of future results and other forward-looking statements that are subject to a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results to differ materially from those contained in the forward-looking statements included in this release are described in our publicly filed reports, including our Annual Report on Form 10-K for the year ended December 31, 2021 and our Quarterly Reports on Form 10-Q. These factors include the following:

We caution that the foregoing list of factors is not complete and we do not undertake to update any forward-looking statements that we may make except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements referenced above.

Schedule 1

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

2022

2021

% Change

Net revenues

$

6,543

$

6,936

(5.7

) %

Cost of sales 1

1,708

1,882

Excise taxes on products 1

1,169

1,322

Gross profit

3,666

3,732

(1.8

) %

Marketing, administration and research costs

489

469

Operating companies income

3,177

3,263

(2.6

) %

Amortization of intangibles

18

18

General corporate expenses

54

59

Operating income

3,105

3,186

(2.5

) %

Interest and other debt expense, net

280

295

Net periodic benefit income, excluding service cost

(47

)

(46

)

(Income) losses from equity investments 1

1,263

(75

)

(Gain) loss on Cronos-related financial instruments

4

103

Earnings before income taxes

1,605

2,909

(44.8

) %

Provision for income taxes

714

759

Net earnings

891

2,150

(58.6

) %

Net (earnings) losses attributable to noncontrolling interests

(1

)

Net earnings attributable to Altria

$

891

$

2,149

(58.5

) %

Per share data:

Diluted earnings per share attributable to Altria

$

0.49

$

1.16

(57.8

) %

Weighted-average diluted shares outstanding

1,809

1,849

(2.2

) %

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from equity investments is shown in Schedule 5.

Schedule 2

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Quarters Ended June 30,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

5,873

$

665

$

$

5

$

6,543

2021

6,050

693

167

26

6,936

% Change

(2.9

) %

(4.0

) %

(100.0

) %

(80.8

) %

(5.7

) %

Reconciliation:

For the quarter ended June 30, 2021

$

6,050

$

693

$

167

$

26

$

6,936

Operations

(177

)

(28

)

(167

)

(21

)

(393

)

For the quarter ended June 30, 2022

$

5,873

$

665

$

$

5

$

6,543

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

2,762

$

430

$

$

(15

)

$

3,177

2021

2,776

472

27

(12

)

3,263

% Change

(0.5

) %

(8.9

) %

(100.0

) %

(25.0

) %

(2.6

) %

Reconciliation:

For the quarter ended June 30, 2021

$

2,776

$

472

$

27

$

(12

)

$

3,263

Tobacco and health and certain other litigation items - 2021

8

8

8

8

Tobacco and health and certain other litigation items - 2022

(38

)

(38

)

(38

)

(38

)

Operations

16

(42

)

(27

)

(3

)

(56

)

For the quarter ended June 30, 2022

$

2,762

$

430

$

$

(15

)

$

3,177

Schedule 3

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

2022

2021

% Change

Net revenues

$

12,435

$

12,972

(4.1

) %

Cost of sales 1

3,154

3,490

Excise taxes on products 1

2,242

2,478

Gross profit

7,039

7,004

0.5

%

Marketing, administration and research costs

901

973

Operating companies income

6,138

6,031

1.8

%

Amortization of intangibles

35

35

General corporate expenses

114

120

Operating income

5,989

5,876

1.9

%

Interest and other debt expense, net

561

603

Loss on early extinguishment of debt

649

Net periodic benefit income, excluding service cost

(93

)

(89

)

(Income) losses from equity investments 1

1,229

(126

)

(Gain) loss on Cronos-related financial instruments

14

(7

)

Earnings before income taxes

4,278

4,846

(11.7

) %

Provision for income taxes

1,428

1,275

Net earnings

2,850

3,571

(20.2

) %

Net (earnings) losses attributable to noncontrolling interests

2

Net earnings attributable to Altria

$

2,850

$

3,573

(20.2

) %

Per share data2:

Diluted earnings per share attributable to Altria

$

1.57

$

1.93

(18.7

) %

Weighted-average diluted shares outstanding

1,813

1,853

(2.2

) %

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and income (losses) from equity investments is shown in Schedule 5.

2 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 4

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Six Months Ended June 30,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

11,138

$

1,278

$

$

19

$

12,435

2021

11,300

1,319

317

36

12,972

% Change

(1.4

) %

(3.1

) %

(100.0

) %

(47.2

) %

(4.1

) %

Reconciliation:

For the six months ended June 30, 2021

$

11,300

$

1,319

$

317

$

36

$

12,972

Operations

(162

)

(41

)

(317

)

(17

)

(537

)

For the six months ended June 30, 2022

$

11,138

$

1,278

$

$

19

$

12,435

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

Wine

All
Other

Total

2022

$

5,321

$

837

$

$

(20

)

$

6,138

2021

5,148

864

45

(26

)

6,031

% Change

3.4

%

(3.1

) %

(100.0

) %

23.1

%

1.8

%

Reconciliation:

For the six months ended June 30, 2021

$

5,148

$

864

$

45

$

(26

)

$

6,031

NPM Adjustment Items - 2021

(32

)

(32

)

Asset impairment, exit, implementation, acquisition and disposition-related costs - 2021

37

1

38

Tobacco and health and certain other litigation items - 2021

43

43

11

37

1

49

NPM Adjustment Items - 2022

60

60

Tobacco and health and certain other litigation items - 2022

(50

)

(50

)

10

10

Operations

152

(64

)

(46

)

6

48

For the six months ended June 30, 2022

$

5,321

$

837

$

$

(20

)

$

6,138

Schedule 5

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data

(dollars in millions)

(Unaudited)

For the Quarters
Ended June 30,

For the Six Months
Ended June 30,

2022

2021

2022

2021

The segment detail of excise taxes on products sold is as follows:

Smokeable products

$

1,137

$

1,281

$

2,181

$

2,402

Oral tobacco products

32

35

61

66

Wine

5

9

All other

1

1

$

1,169

$

1,322

$

2,242

$

2,478

The segment detail of charges for resolution expenses related to state settlement agreements included in cost of sales is as follows:

Smokeable products

$

1,054

$

1,126

$

1,933

$

2,067

Oral tobacco products

3

3

5

5

All other

1

1

$

1,057

$

1,130

$

1,938

$

2,073

The segment detail of FDA user fees included in cost of sales is

as follows:

Smokeable products

$

69

$

69

$

137

$

137

Oral tobacco products

1

1

2

2

$

70

$

70

$

139

$

139

The detail of (income) losses from equity investments is as follows:

ABI

$

(12

)

$

(74

)

$

(212

)

$

(392

)

Cronos

120

99

186

166

JUUL

1,155

(100

)

1,255

100

$

1,263

$

(75

)

$

1,229

$

(126

)

Schedule 6

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS

2022 Net Earnings

$

891

$

0.49

2021 Net Earnings

$

2,149

$

1.16

% Change

(58.5

) %

(57.8

) %

Reconciliation:

2021 Net Earnings

$

2,149

$

1.16

2021 Asset impairment, exit, implementation, acquisition and

disposition-related costs

6

2021 Tobacco and health and certain other litigation items

7

2021 JUUL changes in fair value

(100

)

(0.05

)

2021 ABI-related special items

29

0.02

2021 Cronos-related special items

186

0.10

2021 Income tax items

9

Subtotal 2021 special items

137

0.07

2022 Asset impairment, exit, implementation, acquisition and

disposition-related costs

(2

)

2022 Tobacco and health and certain other litigation items

(35

)

(0.02

)

2022 JUUL changes in fair value

(1,155

)

(0.64

)

2022 ABI-related special items

(89

)

(0.05

)

2022 Cronos-related special items

(106

)

(0.06

)

2022 Income tax items

(4

)

Subtotal 2022 special items

(1,391

)

(0.77

)

Fewer shares outstanding

0.03

Change in tax rate

3

Operations

(7

)

2022 Net Earnings

$

891

$

0.49

Schedule 7

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Earnings before Income Taxes

Provision for Income Taxes

Net Earnings

Net Earnings Attributable to Altria

Diluted EPS

2022 Reported

$

1,605

$

714

$

891

$

891

$

0.49

Asset impairment, exit, implementation, acquisition and disposition-related costs

2

2

2

Tobacco and health and certain other litigation items

46

11

35

35

0.02

JUUL changes in fair value

1,155

1,155

1,155

0.64

ABI-related special items

112

23

89

89

0.05

Cronos-related special items

114

8

106

106

0.06

Income tax items

(4

)

4

4

2022 Adjusted for Special Items

$

3,034

$

752

$

2,282

$

2,282

$

1.26

2021 Reported

$

2,909

$

759

$

2,150

$

2,149

$

1.16

Asset impairment, exit, implementation, acquisition and disposition-related costs

8

2

6

6

Tobacco and health and certain other litigation items

8

1

7

7

JUUL changes in fair value

(100

)

(100

)

(100

)

(0.05

)

ABI-related special items

39

10

29

29

0.02

Cronos-related special items

181

(5

)

186

186

0.10

Income tax items

(9

)

9

9

2021 Adjusted for Special Items

$

3,045

$

758

$

2,287

$

2,286

$

1.23

2022 Reported Net Earnings

$

891

$

0.49

2021 Reported Net Earnings

$

2,149

$

1.16

% Change

(58.5

) %

(57.8

) %

2022 Net Earnings Adjusted for Special Items

$

2,282

$

1.26

2021 Net Earnings Adjusted for Special Items

$

2,286

$

1.23

% Change

(0.2

) %

2.4

%

Schedule 8

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS1

2022 Net Earnings

$

2,850

$

1.57

2021 Net Earnings

$

3,573

$

1.93

% Change

(20.2

) %

(18.7

) %

Reconciliation:

2021 Net Earnings

$

3,573

$

1.93

2021 NPM Adjustment Items

(24

)

(0.01

)

2021 Asset impairment, exit, implementation, acquisition and

disposition-related costs

43

0.02

2021 Tobacco and health and certain other litigation items

33

0.02

2021 JUUL changes in fair value

100

0.05

2021 ABI-related special items

(71

)

(0.04

)

2021 Cronos-related special items

116

0.06

2021 Loss on early extinguishment of debt

496

0.27

2021 Income tax items

3

Subtotal 2021 special items

696

0.37

2022 NPM Adjustment Items

45

0.02

2022 Asset impairment, exit, implementation, acquisition and

disposition-related costs

(7

)

2022 Tobacco and health and certain other litigation items

(44

)

(0.02

)

2022 JUUL changes in fair value

(1,255

)

(0.70

)

2022 ABI-related special items

(42

)

(0.02

)

2022 Cronos-related special items

(167

)

(0.09

)

2022 Income tax items

(9

)

Subtotal 2022 special items

(1,479

)

(0.81

)

Fewer shares outstanding

0.05

Change in tax rate

(1

)

Operations

61

0.03

2022 Net Earnings

$

2,850

$

1.57

1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 9

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income
Taxes

Provision
for
Income
Taxes

Net
Earnings

Net
Earnings
Attributable
to Altria

Diluted
EPS1

2022 Reported

$

4,278

$

1,428

$

2,850

$

2,850

$

1.57

NPM Adjustment Items

(60

)

(15

)

(45

)

(45

)

(0.02

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

9

2

7

7

Tobacco and health and certain other litigation items

58

14

44

44

0.02

JUUL changes in fair value

1,255

1,255

1,255

0.70

ABI-related special items

53

11

42

42

0.02

Cronos-related special items

175

8

167

167

0.09

Income tax items

(9

)

9

9

2022 Adjusted for Special Items

$

5,768

$

1,439

$

4,329

$

4,329

$

2.38

2021 Reported

$

4,846

$

1,275

$

3,571

$

3,573

$

1.93

NPM Adjustment Items

(32

)

(8

)

(24

)

(24

)

(0.01

)

Asset impairment, exit, implementation, acquisition and disposition-related costs

56

13

43

43

0.02

Tobacco and health and certain other litigation items

43

10

33

33

0.02

JUUL changes in fair value

100

100

100

0.05

ABI-related special items

(89

)

(18

)

(71

)

(71

)

(0.04

)

Cronos-related special items

111

(5

)

116

116

0.06

Loss on early extinguishment of debt

649

153

496

496

0.27

Income tax items

(3

)

3

3

2021 Adjusted for Special Items

$

5,684

$

1,417

$

4,267

$

4,269

$

2.30

2022 Reported Net Earnings

$

2,850

$

1.57

2021 Reported Net Earnings

$

3,573

$

1.93

% Change

(20.2

) %

(18.7

) %

2022 Net Earnings Adjusted for Special Items

$

4,329

$

2.38

2021 Net Earnings Adjusted for Special Items

$

4,269

$

2.30

% Change

1.4

%

3.5

%

1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 10

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Year Ended December 31, 2021

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable
to Altria

Diluted
EPS

2021 Reported

$

3,824

$

1,349

$

2,475

$

2,475

$

1.34

NPM Adjustment Items

(76)

(19)

(57)

(57)

(0.03)

Asset impairment, exit, implementation, acquisition and disposition-related costs

120

21

99

99

0.05

Tobacco and health and certain other litigation items

182

44

138

138

0.07

ABI-related special items

6,203

1,302

4,901

4,901

2.66

Cronos-related special items

466

(4)

470

470

0.25

Loss on early extinguishment of debt

649

153

496

496

0.27

Income tax items

3

(3)

(3)

2021 Adjusted for Special Items

$

11,368

$

2,849

$

8,519

$

8,519

$

4.61

Schedule 11

ALTRIA GROUP, INC.

and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in millions)

(Unaudited)

June 30, 2022

December 31, 2021

Assets

Cash and cash equivalents

$

2,567

$

4,544

Inventories

1,144

1,194

Other current assets

375

345

Property, plant and equipment, net

1,557

1,553

Goodwill and other intangible assets, net

17,549

17,483

Investments in equity securities

12,590

13,481

Other long-term assets

964

923

Total assets

$

36,746

$

39,523

Liabilities and Stockholders’ Equity (Deficit)

Current portion of long-term debt

$

2,634

$

1,105

Accrued settlement charges

1,749

3,349

Other current liabilities

3,928

4,125

Long-term debt

25,046

26,939

Deferred income taxes

3,898

3,692

Accrued pension costs

197

200

Accrued postretirement health care costs

1,437

1,436

Other long-term liabilities

260

283

Total liabilities

39,149

41,129

Total stockholders’ equity (deficit)

(2,403

)

(1,606

)

Total liabilities and stockholders’ equity (deficit)

$

36,746

$

39,523

Total debt

$

27,680

$

28,044

Schedule 12

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Quarters Ended June 30,

(dollars in millions)

(Unaudited)

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
expense, net

(Income)
losses from
equity
investments

(Gain) loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

Asset impairment, exit, implementation, acquisition and

disposition-related costs

$

$

2

$

$

$

Tobacco and health and certain other litigation items

38

7

1

JUUL changes in fair value

1,155

ABI-related special items

112

Cronos-related special items

110

4

2021 Special Items - (Income) Expense

Asset impairment, exit, implementation, acquisition and

disposition-related costs

$

$

8

$

$

$

Tobacco and health and certain other litigation items

8

JUUL changes in fair value

(100

)

ABI-related special items

39

Cronos-related special items

78

103

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Schedule 13

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Six Months Ended June 30,

(dollars in millions)

(Unaudited)

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest and
other debt
expense, net

Loss on early
extinguishment
of debt

(Income)
losses from
equity
investments

(Gain) loss on
Cronos-related
financial
instruments

2022 Special Items - (Income) Expense

NPM Adjustment Items

$

(60

)

$

$

$

$

$

$

Asset impairment, exit, implementation, acquisition and

disposition-related costs

9

Tobacco and health and certain other litigation items

50

7

1

JUUL changes in fair value

1,255

ABI-related special items

53

Cronos-related special items

161

14

2021 Special Items - (Income) Expense

NPM Adjustment Items

$

(32

)

$

$

$

$

$

$

Asset impairment, exit, implementation, acquisition and

disposition-related costs

1

37

18

Tobacco and health and certain other litigation items

43

JUUL changes in fair value

100

ABI-related special items

(89

)

Cronos-related special items

118

(7

)

Loss on early extinguishment of debt

649

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Altria Client Services

Investor Relations

804-484-8222

Altria Client Services

Media Relations

804-484-8897

Source: Altria Group, Inc.

Categories

Business Wire Press Releases

Next Articles