Upgrade to SI Premium - Free Trial

Lazard Ltd Reports Second-Quarter and First-Half 2022 Results

July 28, 2022 6:45 AM

Financial Advisory operating revenue reflected high levels of activity globally

Asset Management fundamental investment style well‑positioned in current market environment

Returned $526 million in capital to shareholders, including the repurchase of 10.6 million shares year‑to‑date

NEW YORK--(BUSINESS WIRE)-- Lazard Ltd (NYSE: LAZ) today reported operating revenue1 of $676 million for the quarter ended June 30, 2022. Net income, as adjusted2, was $96 million, or $0.92 per share (diluted) for the quarter. On a U.S. GAAP basis, second-quarter 2022 net income was $95 million, or $0.92 per share (diluted).

First-half 2022 net income, as adjusted, was $211 million, or $1.97 per share (diluted). On a U.S. GAAP basis, first-half 2022 net income was $209 million, or $1.97 per share (diluted).

“Our results demonstrate the resilience, diversification and discipline of our business model, and we are well-positioned for the current economic environment,” said Kenneth M. Jacobs, Chairman and Chief Executive Officer of Lazard. “We continue to invest for growth while remaining focused on delivering innovative client solutions, generating significant cash flow and returning capital to shareholders.”

($ in millions, except

Quarter Ended

Six Months Ended

per share data and AUM)

June 30,

June 30,

2022

2021

%'22-'21

2022

2021

%'22-'21

Net Income

U.S. GAAP

$95

$123

(22%)

$209

$210

(1%)

Per share, diluted

$0.92

$1.08

(15%)

$1.97

$1.83

8%

Adjusted2

$96

$146

(34%)

$211

$247

(15%)

Per share, diluted

$0.92

$1.28

(28%)

$1.97

$2.15

(8%)

Operating Revenue1

Total operating revenue

$676

$821

(18%)

$1,375

$1,469

(6%)

Financial Advisory

$407

$471

(14%)

$795

$788

1%

Asset Management

$266

$343

(23%)

$577

$671

(14%)

AUM ($ in billions)

Period end

$217

$277

(22%)

Average

$230

$276

(17%)

$243

$269

(9%)

Note: Endnotes are on page 7 of this release. A reconciliation of adjusted GAAP to U.S. GAAP is on pages 14-15.

OPERATING REVENUE

Operating revenue1 was $676 million for the second quarter of 2022, and $1,375 million for the first half of 2022, 18% and 6% lower, respectively, from the comparable 2021 periods.

Financial Advisory

Our Financial Advisory results include M&A Advisory, Capital Advisory, Capital Raising, Restructuring, Shareholder Advisory, Sovereign Advisory, and other strategic advisory work for clients.

For the second quarter of 2022, Financial Advisory operating revenue was $407 million, 14% lower than the second quarter of 2021.

For the first half of 2022, Financial Advisory operating revenue was $795 million, 1% higher than the first half of 2021.

During and since the second quarter of 2022, Lazard has been engaged in significant and complex M&A transactions and other advisory assignments globally, including the following (clients are in italics): Vivendi's €3.6 billion tender offer for Lagardère; Resource REIT’s $3.7 billion sale to Blackstone Real Estate Income Trust; Oi's BRL 20.0 billion fiber assets carve-out to a BTG Pactual-led consortium; Ferro Corporation's $2.1 billion sale to Prince International; Tivity Health's $2.0 billion acquisition by Stone Point Capital; Sierra Oncology's $1.9 billion sale to GSK; Alpargatas’ strategic partnership and investment in Rothy's; Beeline’s investment from Stone Point Capital; and Q-Energy’s sale of its GW renewable platform to Verbund AG.

Lazard has one of the world’s preeminent restructuring practices. During and since the second quarter of 2022, we have been engaged in a broad range of visible and complex restructuring and debt advisory assignments for debtors or creditors, including roles involving: Alto Maipo S.P.A.; Andrade Gutierrez; Brazos Electric Power Cooperative; Corp Group Banking S.A.; GenapSys; Grupo GICSA; HEXO; Imagina Media Audiovisual; Nordic Aviation Capital; Rockall Energy; Stoneway Capital; and Vue Entertainment.

Our Capital and Shareholder Advisory practices remain active globally, advising on a broad range of public and private assignments. Our Sovereign Advisory practice continues to be active advising governments, sovereign and sub-sovereign entities across developed and emerging markets.

For a list of publicly announced Financial Advisory transactions on which Lazard advised in the second quarter of 2022, or continued to advise or completed since June 30, 2022, please visit our website at www.lazard.com/businesses/transactions.

Asset Management

In the text portion of this press release, we present our Asset Management results as 1) Management fees and other revenue, and 2) Incentive fees.

For the second quarter of 2022, Asset Management operating revenue was $266 million, 23% lower than the second quarter of 2021. For the first half of 2022, Asset Management operating revenue was $577 million, 14% lower than the first half of 2021.

For the second quarter of 2022, management fees and other revenue was $258 million, 16% lower than the second quarter of 2021, and 10% lower than the first quarter of 2022. For the first half of 2022, management fees and other revenue was $545 million, 10% lower than the first half of 2021.

Average assets under management (AUM) for the second quarter of 2022 was $230 billion, 17% lower than the second quarter of 2021, and 10% lower than the first quarter of 2022. Average AUM for the first half of 2022 was $243 billion, 9% lower than the first half of 2021.

AUM as of June 30, 2022, was $217 billion, down 14% from March 31, 2022, and down 22% from June 30, 2021. The sequential decrease from March 31, 2022 was driven by market depreciation of $23.2 billion, foreign exchange depreciation of $8.2 billion and net outflows of $4.6 billion.

For the second quarter of 2022, incentive fees were $7 million, compared to $34 million for the second quarter of 2021. For the first half of 2022, incentive fees were $33 million, compared to $67 million for the first half of 2021.

OPERATING EXPENSES

Compensation and Benefits

In managing compensation and benefits expense, we focus on annual awarded compensation (cash compensation and benefits plus deferred incentive compensation with respect to the applicable year, net of estimated future forfeitures and excluding charges), a non-GAAP measure. We believe annual awarded compensation reflects the actual annual compensation cost more accurately than the GAAP measure of compensation cost, which includes applicable-year cash compensation and the amortization of deferred incentive compensation principally attributable to previous years’ deferred compensation. We believe that by managing our business using awarded compensation with a consistent deferral policy, we can better manage our compensation costs, increase our flexibility in the future and build shareholder value over time.

For the second quarter of 2022, we accrued compensation and benefits expense at an adjusted compensation1 ratio of 58.5%, compared to the second-quarter 2021 ratio of 59.5%. This resulted in $395 million of compensation and benefits expense, compared to $489 million for the second quarter of 2021.

For the first half of 2022, adjusted compensation and benefits expense1 was $804 million, compared to $874 million for the first half of 2021.

We manage our compensation and benefits expense based on awarded compensation with a consistent deferral policy. We take a disciplined approach to compensation, and our goal is to maintain a compensation-to-operating revenue ratio over the cycle in the mid- to high-50s percentage range on both an awarded and adjusted basis, with consistent deferral policies.

Non-Compensation Expense

Adjusted non-compensation expense1 for the second quarter of 2022, was $131 million, 10% higher than the second quarter of 2021. The increase primarily reflects higher marketing and business development expenses and technology investments. The ratio of adjusted non-compensation expense to operating revenue for the second quarter of 2022 was 19.4%, compared to 14.5% for the second quarter of 2021.

Adjusted non-compensation expense1 for the first half of 2022 was $248 million, 12% higher than the first half of 2021. The ratio of adjusted non-compensation expense to operating revenue for the first half of 2022 was 18.0%, compared to 15.1% for the first half of 2021.

Our goal remains to achieve an adjusted non-compensation expense-to-operating revenue ratio over the cycle of 16% to 20%.

TAXES

The provision for taxes, on an adjusted basis1, was $34 million for the second quarter and $73 million for the first half of 2022. The effective tax rate on the same basis was 26.4% for the second quarter and 25.9% for the first half of 2022, compared to 25.2% and 26.7% for the respective 2021 periods.

CAPITAL MANAGEMENT AND BALANCE SHEET

Our primary capital management goals include managing debt and returning capital to shareholders through dividends and share repurchases.

In the second quarter of 2022, Lazard returned $246 million to shareholders, which included: $46 million in dividends; $199 million in share repurchases of our common stock; and $1 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

In the first half of 2022, Lazard returned $526 million to shareholders, which included: $93 million in dividends; $375 million in share repurchases of our common stock; and $58 million in satisfaction of employee tax obligations in lieu of share issuances upon vesting of equity grants.

During the first half of 2022, we repurchased 10.6 million shares, which included 5.9 million shares repurchased in the second quarter. On July 27, 2022, our Board of Directors authorized additional share repurchases of up to $500 million, which expires as of December 31, 2024, bringing our total outstanding share repurchase authorization to $559 million.

In addition, on July 27, 2022, our Board of Directors voted to increase the quarterly dividend on Lazard’s outstanding common stock by 6% to $0.50 per share. The dividend is payable on August 19, 2022, to stockholders of record on August 8, 2022.

Lazard’s financial position remains strong. As of June 30, 2022, our cash and cash equivalents were $907 million, and stockholders’ equity related to Lazard’s interests was $716 million.

CONFERENCE CALL

Lazard will host a conference call at 8:00 a.m. EDT on July 28, 2022, to discuss the company’s financial results for the second quarter and first half of 2022. The conference call can be accessed via a live audio webcast available through Lazard’s Investor Relations website at www.lazard.com, or by dialing 1 800-420-1271 (U.S. and Canada) or +1 785-424-1603 (outside of the U.S. and Canada), 15 minutes prior to the start of the call.

A replay of the conference call will be available by 10:00 a.m. EDT, July 28, 2022, via the Lazard Investor Relations website at www.lazard.com, or by dialing 1 (888) 215-1280 (U.S. and Canada) or +1 (402) 220-4937 (outside of the U.S. and Canada).

ABOUT LAZARD

Lazard, one of the world's preeminent financial advisory and asset management firms, operates from 41 cities across 26 countries in North, Central and South America, Europe, Asia and Australia. With origins dating to 1848, the firm provides advice on mergers and acquisitions, strategic matters, restructuring and capital structure, capital raising and corporate finance, as well as asset management services to corporations, partnerships, institutions, governments and individuals. For more information on Lazard, please visit www.lazard.com. Follow Lazard at @Lazard.

Cautionary Note Regarding Forward-Looking Statements:

This press release contains forward-looking statements. In some cases, you can identify these statements by forward-looking words such as “may”, “might”, “will”, “should”, “could”, “would”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential”, “target,” “goal”, or “continue”, and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies, business plans and initiatives and anticipated trends in our business. These forward-looking statements, including with respect to the current COVID-19 pandemic, are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements.

These factors include, but are not limited to, those discussed in our Annual Report on Form 10-K under Item 1A “Risk Factors,” and also discussed from time to time in our reports on Forms 10-Q and 8-K, including the following:

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this release to conform our prior statements to actual results or revised expectations and we do not intend to do so.

Lazard Ltd is committed to providing timely and accurate information to the investing public, consistent with our legal and regulatory obligations. To that end, Lazard and its operating companies use their websites, Lazard’s Twitter account (twitter.com/Lazard) and other social media sites to convey information about their businesses, including the anticipated release of quarterly financial results, quarterly financial, statistical and business-related information, and the posting of updates of assets under management in various mutual funds, hedge funds and other investment products managed by Lazard Asset Management LLC and Lazard Frères Gestion SAS. Investors can link to Lazard and its operating company websites through www.lazard.com.

ENDNOTES

1 A non-U.S. GAAP measure. See attached financial schedules and related notes for a detailed explanation of adjustments to corresponding U.S. GAAP results. We believe that presenting our results on an adjusted basis, in addition to the U.S. GAAP results, is the most meaningful and useful way to compare our operating results across periods.

2 Second-quarter and first-half 2022 adjusted results1 exclude pre-tax charges of $0.9 million and $2.0 million, respectively, relating to office space reorganization. On a U.S. GAAP basis, these resulted in a net charge of $0.6 million, or $0.01 (diluted) per share, for the second quarter, and a net charge of $1.4 million, or $0.01 (diluted) per share, for the first half of 2022.

LAZ-EPE

LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(U.S. GAAP)

Three Months Ended

% Change From

June 30,

March 31,

June 30,

March 31,

June 30,

($ in thousands, except per share data)

2022

2022

2021

2022

2021

Total revenue

$

660,658

$

716,144

$

843,264

(8%)

(22%)

Interest expense

(21,112

)

(21,252

)

(20,127

)

Net revenue

639,546

694,892

823,137

(8%)

(22%)

Operating expenses:

Compensation and benefits

363,830

396,841

514,918

(8%)

(29%)

Occupancy and equipment

29,409

31,239

29,875

Marketing and business development

22,673

14,123

9,332

Technology and information services

42,067

37,931

35,774

Professional services

16,549

16,029

19,996

Fund administration and outsourced services

28,551

29,703

31,302

Amortization of intangible assets related to acquisitions

15

15

15

Other

10,614

9,283

15,664

Subtotal

149,878

138,323

141,958

8%

6%

Operating expenses

513,708

535,164

656,876

(4%)

(22%)

Operating income

125,838

159,728

166,261

(21%)

(24%)

Provision for income taxes

34,187

38,753

41,345

(12%)

(17%)

Net income

91,651

120,975

124,916

(24%)

(27%)

Net income (loss) attributable to noncontrolling interests

(3,829

)

7,099

1,738

Net income attributable to Lazard Ltd

$

95,480

$

113,876

$

123,178

(16%)

(22%)

Attributable to Lazard Ltd Common Stockholders:

Weighted average shares outstanding:

Basic

98,660,173

102,547,277

106,746,654

(4%)

(8%)

Diluted

102,753,336

108,186,642

113,603,478

(5%)

(10%)

Net income per share:

Basic

$

0.96

$

1.09

$

1.14

(12%)

(16%)

Diluted

$

0.92

$

1.05

$

1.08

(12%)

(15%)

LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(U.S. GAAP)

Six Months Ended

June 30,

June 30,

($ in thousands, except per share data)

2022

2021

% Change

Total revenue

$

1,376,802

$

1,523,168

(10%)

Interest expense

(42,364

)

(39,924

)

Net revenue

1,334,438

1,483,244

(10%)

Operating expenses:

Compensation and benefits

760,671

916,464

(17%)

Occupancy and equipment

60,648

64,623

Marketing and business development

36,796

15,983

Technology and information services

79,998

69,444

Professional services

32,578

34,944

Fund administration and outsourced services

58,254

60,581

Amortization of intangible assets related to acquisitions

30

30

Other

19,897

20,624

Subtotal

288,201

266,229

8%

Operating expenses

1,048,872

1,182,693

(11%)

Operating income

285,566

300,551

(5%)

Provision for income taxes

72,940

84,809

(14%)

Net income

212,626

215,742

(1%)

Net income attributable to noncontrolling interests

3,270

5,264

Net income attributable to Lazard Ltd

$

209,356

$

210,478

(1%)

Attributable to Lazard Ltd Common Stockholders:

Weighted average shares outstanding:

Basic

100,603,724

107,019,107

(6%)

Diluted

105,469,988

114,712,885

(8%)

Net income per share:

Basic

$

2.05

$

1.94

6%

Diluted

$

1.97

$

1.83

8%

LAZARD LTD

UNAUDITED CONDENSED CONSOLIDATED

STATEMENT OF FINANCIAL CONDITION

(U.S. GAAP)

June 30,

December 31,

($ in thousands)

2022

2021

ASSETS

Cash and cash equivalents

$

907,472

$

1,465,022

Deposits with banks and short-term investments

1,700,961

1,347,544

Restricted cash

617,057

617,448

Receivables

739,702

805,809

Investments

787,139

1,007,339

Property

231,502

250,005

Goodwill and other intangible assets

378,004

379,571

Operating lease right-of-use assets

435,450

466,054

Deferred tax assets

408,187

435,308

Other assets

506,322

373,081

Total Assets

$

6,711,796

$

7,147,181

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS & STOCKHOLDERS' EQUITY

Liabilities

Deposits and other customer payables

$

1,831,825

$

1,442,701

Accrued compensation and benefits

494,464

972,303

Operating lease liabilities

520,025

552,522

Tax receivable agreement obligation

192,473

213,434

Senior debt

1,686,471

1,685,227

Other liabilities

583,871

628,030

Total liabilities

5,309,129

5,494,217

Commitments and contingencies

Redeemable noncontrolling interests

575,710

575,000

Stockholders' equity

Preferred stock, par value $.01 per share

-

-

Common stock, par value $.01 per share

1,128

1,128

Additional paid-in capital

71,918

144,729

Retained earnings

1,628,182

1,560,636

Accumulated other comprehensive loss, net of tax

(290,029

)

(223,847

)

Subtotal

1,411,199

1,482,646

Class A common stock held by subsidiaries, at cost

(695,537

)

(507,426

)

Total Lazard Ltd stockholders' equity

715,662

975,220

Noncontrolling interests

111,295

102,744

Total stockholders' equity

826,957

1,077,964

Total liabilities, redeemable noncontrolling interests and stockholders' equity

$

6,711,796

$

7,147,181

LAZARD LTD

SELECTED SUMMARY FINANCIAL INFORMATION (a)

(Non-GAAP - unaudited)

Three Months Ended

% Change From

June 30,

March 31,

June 30,

March 31,

June 30,

($ in thousands, except per share data)

2022

2022

2021

2022

2021

Revenues:

Financial Advisory

$

406,792

$

388,130

$

471,075

5%

(14%)

Asset Management

265,707

311,781

343,453

(15%)

(23%)

Corporate

3,412

(1,276

)

6,918

NM

(51%)

Operating revenue (b)

$

675,911

$

698,635

$

821,446

(3%)

(18%)

Expenses:

Adjusted compensation and benefits expense (c)

$

395,407

$

408,702

$

488,760

(3%)

(19%)

Ratio of adjusted compensation to operating revenue

58.5%

58.5%

59.5%

Non-compensation expense (d)

$

130,941

$

117,126

$

118,830

12%

10%

Ratio of non-compensation to operating revenue

19.4%

16.8%

14.5%

Earnings:

Earnings from operations (e)

$

149,563

$

172,807

$

213,856

(13%)

(30%)

Operating margin (f)

22.1%

24.7%

26.0%

Adjusted net income (g)

$

96,108

$

114,692

$

145,798

(16%)

(34%)

Diluted adjusted net income per share

$

0.92

$

1.05

$

1.28

(12%)

(28%)

Diluted weighted average shares (h)

104,767,897

109,178,143

114,058,944

(4%)

(8%)

Effective tax rate (i)

26.4%

25.4%

25.2%

This presentation includes non-U.S. GAAP ("non-GAAP") measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.

LAZARD LTD

SELECTED SUMMARY FINANCIAL INFORMATION (a)

(Non-GAAP - unaudited)

Six Months Ended

June 30,

June 30,

($ in thousands, except per share data)

2022

2021

% Change

Revenues:

Financial Advisory

$

794,922

$

788,375

1%

Asset Management

577,488

671,367

(14%)

Corporate

2,136

9,566

(78%)

Operating revenue (b)

$

1,374,546

$

1,469,308

(6%)

Expenses:

Adjusted compensation and benefits expense (c)

$

804,109

$

874,238

(8%)

Ratio of adjusted compensation to operating revenue

58.5%

59.5%

Non-compensation expense (d)

$

248,067

$

221,310

12%

Ratio of non-compensation to operating revenue

18.0%

15.1%

Earnings:

Earnings from operations (e)

$

322,370

$

373,760

(14%)

Operating margin (f)

23.5%

25.4%

Adjusted net income (g)

$

210,800

$

247,019

(15%)

Diluted adjusted net income per share

$

1.97

$

2.15

(8%)

Diluted weighted average shares (h)

106,973,019

114,958,432

(7%)

Effective tax rate (i)

25.9%

26.7%

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Reconciliation of U.S. GAAP to Selected Summary Financial Information and Notes to Financial Schedules.

LAZARD LTD

ASSETS UNDER MANAGEMENT ("AUM")

(unaudited)

($ in millions)

As of

Variance

June 30,

March 31,

December 31,

2022

2022

2021

Qtr to Qtr

YTD

Equity:

Emerging Markets

$

22,656

$

26,575

$

31,227

(14.7%)

(27.4%)

Global

48,742

55,810

59,516

(12.7%)

(18.1%)

Local

46,617

53,832

56,310

(13.4%)

(17.2%)

Multi-Regional

52,259

64,810

73,953

(19.4%)

(29.3%)

Total Equity

170,274

201,027

221,006

(15.3%)

(23.0%)

Fixed Income:

Emerging Markets

9,948

11,997

12,231

(17.1%)

(18.7%)

Global

12,380

13,881

14,410

(10.8%)

(14.1%)

Local

5,302

5,652

6,022

(6.2%)

(12.0%)

Multi-Regional

12,299

13,454

13,623

(8.6%)

(9.7%)

Total Fixed Income

39,929

44,984

46,286

(11.2%)

(13.7%)

Alternative Investments

4,145

4,483

4,203

(7.5%)

(1.4%)

Private Equity

1,268

1,256

1,290

0.9%

(1.7%)

Cash Management

1,010

925

954

9.2%

5.9%

Total AUM

$

216,626

$

252,675

$

273,739

(14.3%)

(20.9%)

Three Months Ended June 30,

Six Months Ended June 30,

2022

2021

2022

2021

AUM - Beginning of Period

$

252,675

$

264,852

$

273,739

$

258,642

Net Flows

(4,649

)

(828

)

(11,174

)

(2,507

)

Market and foreign exchange

appreciation (depreciation)

(31,400

)

13,354

(45,939

)

21,243

AUM - End of Period

$

216,626

$

277,378

$

216,626

$

277,378

Average AUM

$

230,162

$

275,851

$

243,263

$

268,657

% Change in average AUM

(16.6%)

(9.5%)

Note: Average AUM generally represents the average of the monthly ending AUM balances for the period.

LAZARD LTD

RECONCILIATION OF U.S. GAAP TO SELECTED SUMMARY FINANCIAL INFORMATION (a)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

($ in thousands, except per share data)

2022

2022

2021

2022

2021

Operating Revenue

Net revenue - U.S. GAAP Basis

$

639,546

$

694,892

$

823,137

$

1,334,438

$

1,483,244

Adjustments:

Revenue related to noncontrolling interests (j)

(660

)

(10,795

)

(5,754

)

(11,455

)

(12,115

)

(Gains) losses related to Lazard Fund Interests ("LFI") and other similar arrangements

35,098

14,323

(16,491

)

49,421

(23,978

)

Distribution fees, reimbursable deal costs, bad debt expense and other (k)

(17,083

)

(18,822

)

(21,625

)

(35,905

)

(38,335

)

Losses associated with restructuring and closing of certain offices (l)

-

-

23,579

-

23,579

Interest expense

19,010

19,037

18,600

38,047

36,913

Operating revenue, as adjusted (b)

$

675,911

$

698,635

$

821,446

$

1,374,546

$

1,469,308

Compensation and Benefits Expense

Compensation and benefits expense - U.S. GAAP Basis

$

363,830

$

396,841

$

514,918

$

760,671

$

916,464

Adjustments:

(Charges) credits pertaining to LFI and other similar arrangements

35,098

14,323

(16,491

)

49,421

(23,978

)

Expenses associated with restructuring and closing of certain offices (m)

-

-

(7,287

)

-

(13,910

)

Compensation related to noncontrolling interests (j)

(3,521

)

(2,462

)

(2,380

)

(5,983

)

(4,338

)

Compensation and benefits expense, as adjusted (c)

$

395,407

$

408,702

$

488,760

$

804,109

$

874,238

Non-Compensation Expense

Non-compensation expense - Subtotal - U.S. GAAP Basis

$

149,878

$

138,323

$

141,958

$

288,201

$

266,229

Adjustments:

Expenses related to office space reorganization (n)

(871

)

(1,124

)

(1,237

)

(1,995

)

(2,653

)

Distribution fees, reimbursable deal costs, bad debt expense and other (k)

(17,083

)

(18,822

)

(21,625

)

(35,905

)

(38,335

)

Amortization of intangible assets related to acquisitions

(15

)

(15

)

(15

)

(30

)

(30

)

Income (expenses) associated with restructuring and closing of certain offices (m)

-

-

1,586

-

(1,385

)

Non-compensation expense related to noncontrolling interests (j)

(968

)

(1,236

)

(1,837

)

(2,204

)

(2,516

)

Non-compensation expense, as adjusted (d)

$

130,941

$

117,126

$

118,830

$

248,067

$

221,310

Pre-Tax Income and Earnings From Operations

Operating Income - U.S. GAAP Basis

$

125,838

$

159,728

$

166,261

$

285,566

$

300,551

Adjustments:

Losses associated with restructuring and closing of certain offices (l)

-

-

23,579

-

23,579

Expenses related to office space reorganization (n)

871

1,124

1,237

1,995

2,653

Expenses associated with restructuring and closing of certain offices (m)

-

-

5,701

-

15,295

Net income (loss) related to noncontrolling interests (j)

3,829

(7,099

)

(1,738

)

(3,270

)

(5,264

)

Pre-tax income, as adjusted

130,538

153,753

195,040

284,291

336,814

Interest expense

19,010

19,037

18,600

38,047

36,913

Amortization of intangible assets related to acquisitions and other

15

17

216

32

33

Earnings from operations, as adjusted (e)

$

149,563

$

172,807

$

213,856

$

322,370

$

373,760

Net Income attributable to Lazard Ltd

Net income attributable to Lazard Ltd - U.S. GAAP Basis

$

95,480

$

113,876

$

123,178

$

209,356

$

210,478

Adjustments:

Losses associated with restructuring and closing of certain offices (l)

-

-

23,579

-

23,579

Expenses related to office space reorganization (n)

871

1,124

1,237

1,995

2,653

Expenses associated with restructuring and closing of certain offices (m)

-

-

5,701

-

15,295

Tax benefit allocated to adjustments

(243

)

(308

)

(7,897

)

(551

)

(4,986

)

Net income, as adjusted (g)

$

96,108

$

114,692

$

145,798

$

210,800

$

247,019

Diluted Weighted Average Shares Outstanding

Diluted Weighted Average Shares Outstanding - U.S. GAAP Basis

102,753,336

108,186,642

113,603,478

105,469,988

114,712,885

Adjustment: participating securities including profits interest participation rights

2,014,561

991,501

455,466

1,503,031

245,547

Diluted Weighted Average Shares Outstanding, as adjusted (h)

104,767,897

109,178,143

114,058,944

106,973,019

114,958,432

Diluted net income per share:

U.S. GAAP Basis

$

0.92

$

1.05

$

1.08

$

1.97

$

1.83

Non-GAAP Basis, as adjusted

$

0.92

$

1.05

$

1.28

$

1.97

$

2.15

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Notes to Financial Schedules.

See Notes to Financial Schedules

LAZARD LTD

RECONCILIATION OF NON-COMPENSATION U.S. GAAP TO ADJUSTED (a)

(unaudited)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

($ in thousands)

2022

2022

2021

2022

2021

Non-compensation expense - U.S. GAAP Basis:

Occupancy and equipment

$

29,409

$

31,239

$

29,875

$

60,648

$

64,623

Marketing and business development

22,673

14,123

9,332

36,796

15,983

Technology and information services

42,067

37,931

35,774

79,998

69,444

Professional services

16,549

16,029

19,996

32,578

34,944

Fund administration and outsourced services

28,551

29,703

31,302

58,254

60,581

Amortization of intangible assets related to acquisitions

15

15

15

30

30

Other

10,614

9,283

15,664

19,897

20,624

Non-compensation expense - Subtotal - U.S. GAAP Basis

$

149,878

$

138,323

$

141,958

$

288,201

$

266,229

Non-compensation expense - Adjustments:

Occupancy and equipment (j) (m) (n)

$

(932

)

$

(1,183

)

$

788

$

(2,115

)

$

(3,397

)

Marketing and business development (j) (k) (m)

(2,043

)

(1,225

)

(1,247

)

(3,268

)

(1,452

)

Technology and information services (j) (k) (m)

(61

)

(30

)

(88

)

(91

)

(102

)

Professional services (j) (k) (m) (n)

(403

)

(738

)

(2,054

)

(1,141

)

(3,515

)

Fund administration and outsourced services (j) (k)

(15,680

)

(16,512

)

(16,826

)

(32,192

)

(32,096

)

Amortization of intangible assets related to acquisitions

(15

)

(15

)

(15

)

(30

)

(30

)

Other (j) (k) (n)

197

(1,494

)

(3,686

)

(1,297

)

(4,327

)

Subtotal Non-compensation adjustments

$

(18,937

)

$

(21,197

)

$

(23,128

)

$

(40,134

)

$

(44,919

)

Non-compensation expense, as adjusted:

Occupancy and equipment

$

28,477

$

30,056

$

30,663

$

58,533

$

61,226

Marketing and business development

20,630

12,898

8,085

33,528

14,531

Technology and information services

42,006

37,901

35,686

79,907

69,342

Professional services

16,146

15,291

17,942

31,437

31,429

Fund administration and outsourced services

12,871

13,191

14,476

26,062

28,485

Amortization of intangible assets related to acquisitions

-

-

-

-

-

Other

10,811

7,789

11,978

18,600

16,297

Non-compensation expense, as adjusted (d)

$

130,941

$

117,126

$

118,830

$

248,067

$

221,310

This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for the corresponding U.S. GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with U.S. GAAP. For a detailed explanation of the adjustments made to the corresponding U.S. GAAP measures, see Notes to Financial Schedules.

See Notes to Financial Schedules

LAZARD LTD

Notes to Financial Schedules

(a)

Selected Summary Financial Information are non-GAAP measures. Lazard believes that presenting results and measures on an adjusted basis in conjunction with U.S. GAAP measures provides a meaningful and useful basis for comparison of its operating results across periods.

(b)

A non-GAAP measure which excludes (i) revenue related to noncontrolling interests (see (j) below), (ii) (gains) losses related to the changes in the fair value of investments held in connection with Lazard Fund Interests and other similar deferred compensation arrangements for which a corresponding equal amount is excluded from compensation & benefits expense, (iii) revenue related to distribution fees, reimbursable deal costs in accordance with the revenue recognition guidance, bad debt expense, and other (see (k) below), (iv) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), and (v) interest expense primarily related to corporate financing activities.

(c)

A non-GAAP measure which excludes (i) (charges) credits related to the changes in the fair value of the compensation liability recorded in connection with Lazard Fund Interests and other similar deferred compensation arrangements, (ii) for the three and six month periods ended June 30, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), and (iii) compensation and benefits related to noncontrolling interests (see (j) below).

(d)

A non-GAAP measure which excludes (i) expenses related to office space reorganization (see (n) below), (ii) expenses related to distribution fees, reimbursable deal costs in accordance with the revenue recognition guidance, bad debt expense, and other (see (k) below), (iii) amortization of intangible assets related to acquisitions, (iv) for the three and six month periods ended June 30, 2021, income (expenses) associated with restructuring and closing of certain offices (see (m) below), and (v) expenses related to noncontrolling interests (see (j) below).

(e)

A non-GAAP measure which excludes (i) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), (ii) expenses related to office space reorganization (see (n) below), (iii) for the three and six month periods ended June 30, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), (iv) net revenue and expenses related to noncontrolling interests (see (j) below), (v) interest expense primarily related to corporate financing activities, and (vi) amortization of intangible assets related to acquisitions.

(f)

Represents earnings from operations as a percentage of operating revenue, and is a non-GAAP measure.

(g)

A non-GAAP measure which excludes (i) for the three and six month periods ended June 30, 2021, losses associated with restructuring and closing of certain offices (see (l) below), (ii) expenses related to office space reorganization (see (n) below), and (iii) for the three and six month periods ended June 30, 2021, expenses associated with restructuring and closing of certain offices (see (m) below), net of tax benefits.

(h)

A non-GAAP measure which includes units of the long-term incentive compensation program consisting of profits interest participation rights, which are equity incentive awards that, subject to certain conditions, may be exchanged for shares of our common stock. Certain profits interest participation rights and other participating securities may be excluded from the computation of outstanding stock equivalents for U.S. GAAP net income per share.

(i)

Effective tax rate is a non-GAAP measure based upon the U.S. GAAP rate with adjustments for the tax applicable to the non-GAAP adjustments to operating income, generally based upon the effective marginal tax rate in the applicable jurisdiction of the adjustments. The computation is based on a quotient, the numerator of which is the provision for income taxes of $34,430, $39,061, and $49,242 for the three month periods ended June 30, 2022, March 31, 2022, and June 30, 2021, respectively, $73,491 and $89,795 for the six month periods ended June 30, 2022 and 2021 and the denominator of which is pre-tax income of $130,538, $153,753, and $195,040 for the three month periods ended June 30, 2022, March 31, 2022, and June 30, 2021, respectively, $284,291 and $336,814 for the six month periods ended June 30, 2022 and 2021.

(j)

Noncontrolling interests include revenue and expenses principally related to Edgewater, ESC Funds and a Special Purpose Acquisition Company.

(k)

Represents certain distribution, introducer and management fees paid to third parties and reimbursable deal costs for which an equal amount is excluded from both non-GAAP operating revenue and non-compensation expense, respectively, and excludes bad debt expense, which represents fees that are deemed uncollectible.

(l)

Represents losses related to the reclassification of currency translation adjustments to earnings from accumulated other comprehensive loss associated with restructuring and closing of certain of our offices.

(m)

Expenses associated with restructuring and closing of certain offices.

(n)

Represents building depreciation and other costs related to office space reorganization.

NM

Not meaningful

Media Contact:

Judi Frost Mackey

+1 212 632 1428

[email protected]



Investor Contact:

Alexandra Deignan

+1 212 632 6886

[email protected]

Source: Lazard Ltd

Categories

Business Wire Press Releases

Next Articles