Upgrade to SI Premium - Free Trial

VSE Corporation Announces Second Quarter 2022 Results

July 27, 2022 4:30 PM

Revenue Increased 38% Year-over-Year; Record Setting $105 Million Revenue Quarter for Aviation

ALEXANDRIA, Va.--(BUSINESS WIRE)-- VSE Corporation (NASDAQ: VSEC, "VSE", or the "Company"), a leading provider of aftermarket distribution and maintenance, repair and overhaul ("MRO") services for land, sea and air transportation assets for government and commercial markets, today announced results for the second quarter 2022.

SECOND QUARTER 2022 RESULTS

(As compared to the Second Quarter 2021)

Aviation segment revenue increased 121% year-over-year to a record $105.0 million in the second quarter 2022. The year-over-year revenue improvement was attributable to share gains within the Business and General Aviation (B&GA) market and continued commercial end-market recovery. Aviation distribution and repair revenue increased 177% and 37%, respectively, in the second quarter 2022 versus the prior-year period. The Aviation segment reported operating income of $6.5 million in the second quarter, compared to an operating loss of $22.3 million in the same period of 2021. Segment adjusted EBITDA increased by 198% in the second quarter to $11.9 million, versus $4.0 million in the prior-year period. Adjusted EBITDA margin was 11.4%, an increase of 293 basis points versus the prior-year period, driven by execution of new program awards and end-market recovery.

Fleet segment revenue increased 12% year-over-year to $64.7 million in the second quarter 2022. Revenues from commercial customers increased 48% on a year-over-year basis, driven by growth in commercial fleet demand and e-commerce fulfillment sales. Commercial revenue represented 40% of total Fleet segment revenue in the period. Segment adjusted EBITDA increased 10% year-over-year to $7.7 million, while adjusted EBITDA margin was 12.0%, flat with the prior-year period.

Federal and Defense segment revenue increased 3% year-over-year to $72.0 million in the second quarter 2022, driven by growth in the Foreign Military Sales (FMS) program with the U.S. Navy along with a steady increase in Defense Logistics Agency (DLA) distribution services, offset by the expiration of a certain U.S. Army contract. Segment adjusted EBITDA declined 58% year-over-year to $3.4 million in the period, given a higher mix of cost-plus contracts. Funded backlog decreased 1% year-to-date to $183 million while bookings decreased 9% year-to-date, primarily driven by the expiration of a certain U.S. Army contract.

STRATEGIC UPDATE

During the second quarter, VSE continued to effectively execute its business transformation roadmap, with a focus on developing a market-leading aftermarket parts distribution and MRO services platform supporting higher-growth end-markets. Building long-term sustainable revenue channels, growing adjusted EBITDA, and optimizing legacy programs remain key focus areas for value creation. The Company’s second quarter results demonstrate strong execution on recently awarded new business, organic investments to drive growth, and the continued optimization of legacy programs.

Building Long-Term, Sustainable Revenue Channels:

Growing Adjusted EBITDA:

Optimizing Legacy Programs:

MANAGEMENT COMMENTARY

“During the second quarter, we continued to advance our growth and diversification strategy, while demonstrating focused execution on new program wins, both of which contributed to strong year-over-year growth in revenue and profitability,” stated John Cuomo, President and CEO of VSE Corporation. “We delivered another record-revenue quarter within both Aviation and commercial Fleet, leveraging our customer-centric aftermarket distribution and MRO value proposition. Our results for the first half of 2022 demonstrate the strength and resiliency of the VSE team, and the demand for our products and services in the growing, fragmented markets we serve.”

“Our Aviation segment reported a record quarter, as revenue increased 121% on a year-over-year basis to more than $105 million, while adjusted EBITDA margin increased 293 basis points to 11.4% in the second quarter,” continued Cuomo. “This performance was supported by a combination of recent market share gains, together with improved demand within both commercial aviation and B&GA end-markets. The Aviation segment continues to execute with excellence on both legacy and new programs wins.”

“Within our Fleet segment, commercial revenue increased 48% on a year-year basis in the second quarter, supported by demand across both our commercial fleet and e-commerce channels,” continued Cuomo. “We will continue to make investments in this growing market, as our customers value our team's ability to solve their complex supply chain distribution challenges.”

“We generated strong momentum across all of our business segments in the first half of 2022,” stated Stephen Griffin, CFO of VSE Corporation. “Our second quarter adjusted EBITDA of $22.9 million, up $4.0 million year-over-year, supports the growth and profitability outlook we communicated in first quarter 2022,” continued Griffin. “As previously communicated, we expect to generate positive cash flow for the full year, as well as a corresponding improvement in net leverage. We look forward to updating shareholders on the progress of our strategy during our Investor Day later this year.”

FINANCIAL RESOURCES AND LIQUIDITY

As of June 30, 2022, the Company had $91 million in cash and unused commitment availability under its $350 million revolving credit facility maturing in 2024. As of June 30, 2022, VSE had total net debt outstanding of $308 million and $84.3 million of trailing-twelve months adjusted EBITDA.

SECOND QUARTER RESULTS

Three months ended June 30,

Six months ended June 30,

(in thousands, except per share data)

2022

2021

% Change

2022

2021

% Change

Revenues

$

241,713

$

175,112

38.0

%

$

472,952

$

340,093

39.1

%

Operating income (loss)

$

14,151

$

(12,714

)

NM(1)

$

26,065

$

(3,111

)

NM(1)

Net income (loss)

$

7,548

$

(12,366

)

NM(1)

$

13,792

$

(7,255

)

NM(1)

EPS (Diluted)

$

0.59

$

(0.97

)

NM(1)

$

1.08

$

(0.59

)

NM(1)

(1) Not meaningful as prior period was a net loss

SECOND QUARTER SEGMENT RESULTS

The following is a summary of revenues and operating income (loss) for the three and six months ended June 30, 2022 and June 30, 2021:

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

% Change

2022

2021

% Change

Revenues:

Aviation

$

105,019

$

47,515

121.0

%

$

198,309

$

91,886

115.8

%

Fleet

64,742

58,057

11.5

%

131,772

112,804

16.8

%

Federal & Defense

71,952

69,540

3.5

%

142,871

135,403

5.5

%

Total revenues

$

241,713

$

175,112

38.0

%

$

472,952

$

340,093

39.1

%

Operating income (loss):

Aviation

$

6,450

$

(22,272

)

NM(1)

$

14,072

$

(22,604

)

NM(1)

Fleet

5,366

4,000

34.2

%

11,747

9,741

20.6

%

Federal & Defense

2,552

6,999

(63.5

)%

1,864

12,024

(84.5

)%

Corporate/unallocated expenses

(217

)

(1,441

)

(84.9

)%

(1,618

)

(2,272

)

(28.8

)%

Operating income (loss)

$

14,151

$

(12,714

)

(211.3

)%

$

26,065

$

(3,111

)

(937.8

)%

(1) Not meaningful as prior period was a net loss

The Company reported $1.5 million and $2.7 million of total capital expenditures for three and six months ended June 30, 2022.

NON-GAAP MEASURES

In addition to the financial measures prepared in accordance with generally accepted accounting principles ("GAAP"), this earnings release also contains Non-GAAP financial measures. These measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these Non-GAAP measures is included in the supplemental schedules attached.

NON-GAAP FINANCIAL INFORMATION

Reconciliation of Adjusted Net Income and Adjusted EPS to Net Income

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

2022

2021

Net income (loss)

$

7,548

$

(12,366

)

$

13,792

$

(7,255

)

Adjustments to net income:

Acquisition, integration and restructuring costs

344

236

632

546

Executive transition costs

905

905

Inventory reserve

24,420

24,420

Non-recurring professional fees

218

Forward contract loss provision

3,482

Russia/Ukraine conflict (1)

2,335

2,335

10,227

13,195

20,459

18,616

Tax impact of adjusted items

(669

)

(5,541

)

(1,665

)

(5,619

)

Adjusted net income

$

9,558

$

7,654

$

18,794

$

12,997

Weighted average dilutive shares

12,811

12,702

12,807

12,391

Adjusted EPS (Diluted)

$

0.75

$

0.60

$

1.47

$

1.05

(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the Russia/Ukraine military conflict.

Reconciliation of Consolidated EBITDA and Adjusted EBITDA to Net Income

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

2022

2021

Net income (loss)

$

7,548

$

(12,366

)

$

13,792

$

(7,255

)

Interest expense

3,872

2,666

7,481

5,696

Income taxes

2,731

(3,014

)

4,792

(1,552

)

Amortization of intangible assets

4,437

4,603

9,173

8,891

Depreciation and other amortization

1,659

1,424

3,258

2,784

EBITDA

20,247

(6,687

)

38,496

8,564

Acquisition, integration and restructuring costs

344

236

632

546

Executive transition costs

905

905

Inventory reserve

24,420

24,420

Non-recurring professional fees

218

Forward contract loss provision

3,482

Russia/Ukraine conflict (1)

2,335

2,335

Adjusted EBITDA

$

22,926

$

18,874

$

45,163

$

34,435

(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the Russia/Ukraine military conflict.

Adjusted EBITDA Summary

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

% Change

2022

2021

% Change

Aviation

$

11,935

$

4,009

197.7

%

$

22,798

$

6,231

265.9

%

Fleet

7,741

7,041

9.9

%

16,532

15,122

9.3

%

Federal & Defense

3,443

8,123

(57.6

)%

7,209

13,902

(48.1

)%

Adjusted Corporate expenses (2)

(193

)

(299

)

(35.5

)%

(1,376

)

(820

)

67.8

%

Adjusted EBITDA

$

22,926

$

18,874

21.5

%

$

45,163

$

34,435

31.2

%

(2) Includes certain adjustments not directly attributable to any of our segments.

Reconciliation of Segment EBITDA and Adjusted EBITDA to Operating Income (Loss)

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

2022

2021

Aviation

Operating income (loss)

$

6,450

$

(22,272

)

$

14,072

$

(22,604

)

Depreciation and amortization

3,110

2,554

6,145

5,108

EBITDA

9,560

(19,718

)

20,217

(17,496

)

Acquisition, integration and restructuring costs

40

246

Inventory reserve

23,727

23,727

Russia/Ukraine conflict (1)

2,335

2,335

Adjusted EBITDA

$

11,935

$

4,009

$

22,798

$

6,231

Fleet

Operating income

$

5,366

$

4,000

$

11,747

$

9,741

Depreciation and amortization

2,246

2,348

4,575

4,688

EBITDA

7,612

6,348

16,322

14,429

Acquisition, integration and restructuring costs

129

210

Inventory reserve

693

693

Adjusted EBITDA

$

7,741

$

7,041

$

16,532

$

15,122

Federal & Defense

Operating income

$

2,552

$

6,999

$

1,864

$

12,024

Depreciation and amortization

739

1,124

1,711

1,878

EBITDA

$

3,291

$

8,123

$

3,575

$

13,902

Forward contract loss provision

3,482

Acquisition, integration and restructuring costs

152

152

Adjusted EBITDA

$

3,443

$

8,123

$

7,209

$

13,902

(1) Adjustment represents a non-cash charge recorded to reduce the carrying amount of accounts receivable and inventory related to the Russia/Ukraine military conflict.

Reconciliation of Operating Cash to Free Cash Flow

Three months ended June 30,

Six months ended June 30,

(in thousands)

2022

2021

2022

2021

Net cash (used in) provided by operating activities

$

(1,964

)

$

(17,601

)

$

(20,138

)

$

(53,968

)

Capital expenditures

(1,477

)

(3,049

)

(2,746

)

(5,158

)

Free cash flow

$

(3,441

)

$

(20,650

)

$

(22,884

)

$

(59,126

)

Reconciliation of Debt to Net Debt

June 30,

December 31,

(in thousands)

2022

2021

Principal amount of debt

$

310,356

$

286,734

Debt issuance costs

(1,746

)

(2,165

)

Cash and cash equivalents

(371

)

(518

)

Net debt

$

308,239

$

284,051

The non-GAAP Financial Information set forth in this document is not calculated in accordance with GAAP under SEC Regulation G. We consider Adjusted Net Income, Adjusted EPS (Diluted), EBITDA, Adjusted EBITDA, net debt and free cash flow as non-GAAP financial measures and important indicators of performance and useful metrics for management and investors to evaluate our business' ongoing operating performance on a consistent basis across reporting periods. These non-GAAP financial measures, however, should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP. Adjusted Net Income represents Net Income adjusted for acquisition-related costs, forward contract loss provision and other discrete items, and related tax impact. Adjusted EPS (Diluted) is computed by dividing net income, adjusted for the discrete items as identified above and the related tax impacts, by the diluted weighted average number of common shares outstanding. EBITDA represents net income before interest expense, income taxes, amortization of intangible assets and depreciation and other amortization. Adjusted EBITDA represents EBITDA (as defined above) adjusted for the discrete items as identified above. Net debt is defined as total debt less cash and cash equivalents. Free cash flow represents operating cash flow less capital expenditures.

CONFERENCE CALL

A conference call will be held Thursday, July 28, 2022 at 8:30 A.M. EST to review the Company’s financial results, discuss recent events and conduct a question-and-answer session.

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of VSE’s website at https://ir.vsecorp.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.

To participate in the live teleconference:

Domestic Live:

(877) 407-0789

International Live:

(201) 689-8562

Audio Webcast:

https://viavid.webcasts.com/starthere.jsp?ei=1558232&tp_key=b7dc062da4

To listen to a replay of the teleconference through August 11, 2022:

Domestic Replay:

(844) 512-2921

International Replay:

(412) 317-6671

Replay PIN Number:

13731169

ABOUT VSE CORPORATION

VSE is a leading provider of aftermarket distribution and repair services for land, sea and air transportation assets for government and commercial markets. Core services include MRO services, parts distribution, supply chain management and logistics, engineering support, and consulting and training services for global commercial, federal, military and defense customers. VSE also provides information technology and energy consulting services. For additional information regarding VSE’s services and products, visit www.vsecorp.com.

AVIATION
Distribution & MRO Services

VSE’s Aviation segment provides aftermarket MRO and distribution services to commercial, business and general aviation, cargo, military/defense and rotorcraft customers globally. Core services include parts distribution, component and engine accessory MRO services, rotable exchange and supply chain services.

FLEET
Distribution & Fleet Services

VSE's Fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to the commercial aftermarket medium- and heavy-duty truck market, the United States Postal Service (USPS), and the United States Department of Defense. Core services include parts distribution, sourcing, IT solutions, customized fleet logistics, warehousing, kitting, just-in-time supply chain management, alternative product sourcing, engineering and technical support.

FEDERAL & DEFENSE
Logistics & Sustainment Services

VSE's Federal & Defense segment provides aftermarket MRO and logistics services to improve operational readiness and extend the lifecycle of military vehicles, ships and aircraft for the U.S. Armed Forces, federal agencies and international defense customers. Core services include base operations support, procurement, supply chain management, vehicle, maritime and aircraft sustainment services, IT and data management services and energy consulting.

Please refer to the Form 10-Q that will be filed with the Securities and Exchange Commission (SEC) on or about July 28, 2022 for more details on our second quarter 2022 results. Also, refer to VSE’s Annual Report on Form 10-K for the year ended December 31, 2021 for further information and analysis of VSE’s financial condition and results of operations. VSE encourages investors and others to review the detailed reporting and disclosures contained in VSE’s public filings for additional discussion about the status of customer programs and contract awards, risks, revenue sources and funding, dependence on material customers, and management’s discussion of short- and long-term business challenges and opportunities.

FORWARD LOOKING STATEMENTS

This document contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause VSE’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this document. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that actual results will not differ materially from these expectations. “Forward-looking” statements, as such term is defined by the SEC in its rules, regulations and releases, represent our expectations or beliefs, including, but not limited to, statements concerning our operations, economic performance, financial condition, the impact of widespread health developments, the health and economic impact thereof, and the governmental, commercial, consumer and other responses thereto, growth and acquisition strategies, investments and future operational plans. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “forecast,” “seek,” “plan,” “predict,” “project,” “could,” “estimate,” “might,” “continue,” “seeking” or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. These statements, by their nature, involve substantial risks and uncertainties, certain of which are beyond our control, and actual results may differ materially depending on a variety of important factors, including, but not limited to, factors identified in our reports filed or expected to be filed with the SEC including our Annual Report on Form 10-K for the year ended December 31, 2021. All forward-looking statements made herein are qualified by these cautionary statements and risk factors and there can be no assurance that the actual results, events or developments referenced herein will occur or be realized. Readers are cautioned not to place undue reliance on these forward looking-statements, which reflect management's analysis only as of the date hereof. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.

VSE Corporation and Subsidiaries

Unaudited Consolidated Balance Sheets

(in thousands except share and per share amounts)

June 30,

December 31,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

371

$

518

Receivables (net of allowance of $3.5 million and $1.7 million, respectively)

102,194

76,587

Unbilled receivables

41,310

31,882

Inventories

337,753

322,702

Other current assets

24,958

32,304

Total current assets

506,586

463,993

Property and equipment (net of accumulated depreciation of $70 million and $66 million, respectively)

42,237

42,486

Intangible assets (net of accumulated amortization of $116 million and $135 million, respectively)

99,090

108,263

Goodwill

248,837

248,753

Operating lease right-of-use asset

25,241

27,327

Other assets

25,232

27,736

Total assets

$

947,223

$

918,558

Liabilities and Stockholders' equity

Current liabilities:

Current portion of long-term debt

$

14,162

$

14,162

Accounts payable

112,935

115,064

Accrued expenses and other current liabilities

48,226

49,465

Dividends payable

1,279

1,273

Total current liabilities

176,602

179,964

Long-term debt, less current portion

294,448

270,407

Deferred compensation

11,977

14,328

Long-term lease obligations under operating leases

24,537

27,168

Deferred tax liabilities

8,376

9,108

Other long-term liabilities

250

Total liabilities

515,940

501,225

Commitments and contingencies

Stockholders' equity:

Common stock, par value $0.05 per share, authorized 23,000,000 shares; issued and outstanding 12,794,421 and 12,726,659, respectively

640

636

Additional paid-in capital

91,051

88,515

Retained earnings

339,592

328,358

Accumulated other comprehensive loss

(176

)

Total stockholders' equity

431,283

417,333

Total liabilities and stockholders' equity

$

947,223

$

918,558

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Income

(in thousands except share and per share amounts)

For the three months
ended June 30,

For the six months ended
June 30,

2022

2021

2022

2021

Revenues:

Products

$

143,576

$

84,463

$

280,807

$

163,043

Services

98,137

90,649

192,145

177,050

Total revenues

241,713

175,112

472,952

340,093

Costs and operating expenses:

Products

130,978

101,325

253,433

172,037

Services

91,282

80,848

182,510

161,188

Selling, general and administrative expenses

865

1,050

1,771

1,088

Amortization of intangible assets

4,437

4,603

9,173

8,891

Total costs and operating expenses

227,562

187,826

446,887

343,204

Operating income (loss)

14,151

(12,714

)

26,065

(3,111

)

Interest expense, net

3,872

2,666

7,481

5,696

Income (loss) before income taxes

10,279

(15,380

)

18,584

(8,807

)

Provision for income taxes

2,731

(3,014

)

4,792

(1,552

)

Net income (loss)

$

7,548

$

(12,366

)

$

13,792

$

(7,255

)

Basic earnings (loss) per share

$

0.59

$

(0.97

)

$

1.08

$

(0.59

)

Basic weighted average shares outstanding

12,778,355

12,702,366

12,760,026

12,391,166

Diluted earnings (loss) per share

$

0.59

$

(0.97

)

$

1.08

$

(0.59

)

Diluted weighted average shares outstanding

12,811,078

12,702,366

12,807,249

12,391,166

Dividends declared per share

$

0.10

$

0.09

$

0.20

$

0.18

VSE Corporation and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

(in thousands)

For the six months ended June 30,

2022

2021

Cash flows from operating activities:

Net income (loss)

$

13,792

$

(7,255

)

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

12,850

12,267

Deferred taxes

(790

)

(3,872

)

Stock-based compensation

2,675

2,256

Inventory valuation adjustment

1,094

24,420

Changes in operating assets and liabilities, net of impact of acquisitions:

Receivables

(25,607

)

(17,558

)

Unbilled receivables

(9,428

)

(4,378

)

Inventories

(16,145

)

(45,157

)

Other current assets and noncurrent assets

8,884

(16,693

)

Accounts payable and deferred compensation

(4,848

)

(8,017

)

Accrued expenses and other current and noncurrent liabilities

(2,615

)

10,019

Net cash used in operating activities

(20,138

)

(53,968

)

Cash flows from investing activities:

Purchases of property and equipment

(2,746

)

(5,158

)

Proceeds from the sale of property and equipment

14

Proceeds from the payment on notes receivable

3,073

1,138

Cash paid for acquisitions, net of cash acquired

(14,785

)

Net cash provided by (used in) investing activities

327

(18,791

)

Cash flows from financing activities:

Borrowings on loan agreement

236,194

258,497

Repayments on loan agreement

(212,572

)

(234,976

)

Proceeds from issuance of common stock

486

52,017

Earn-out obligation payments

(1,000

)

Payments of taxes for equity transactions

(892

)

(681

)

Dividends paid

(2,552

)

(2,139

)

Net cash provided by financing activities

19,664

72,718

Net decreases in cash and cash equivalents

(147

)

(41

)

Cash and cash equivalents at beginning of period

518

378

Cash and cash equivalents at end of period

$

371

$

337

INVESTOR

Noel Ryan

(720) 778-2415

[email protected]

Source: VSE Corporation

Categories

Business Wire Press Releases

Next Articles