Upgrade to SI Premium - Free Trial

Form 8-K UNITED PARCEL SERVICE For: Jul 26

July 26, 2022 8:15 AM
UNITED PARCEL SERVICE INC GA false 0001090727 0001090727 2022-07-26 2022-07-26 0001090727 us-gaap:CommonClassBMember 2022-07-26 2022-07-26 0001090727 ups:M0.375SeniorNotesDue2023Member 2022-07-26 2022-07-26 0001090727 ups:M1.625SeniorNotesDue2025Member 2022-07-26 2022-07-26 0001090727 ups:M1SeniorNotesDue2028Member 2022-07-26 2022-07-26 0001090727 ups:M1.500SeniorNotesDue2032Member 2022-07-26 2022-07-26

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 26, 2022

 

 

 

LOGO

United Parcel Service, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-15451   58-2480149

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

55 Glenlake Parkway, N.E., Atlanta, Georgia   30328
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code (404) 828-6000

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading
Symbol

 

Name of Each Exchange

on Which Registered

Class B common stock, par value $0.01 per share   UPS   New York Stock Exchange
0.375% Senior Notes due 2023   UPS23A   New York Stock Exchange
1.625% Senior Notes Due 2025   UPS25   New York Stock Exchange
1% Senior Notes due 2028   UPS28   New York Stock Exchange
1.500% Senior Notes due 2032   UPS32   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company.  

If an emerging growth company, indicate by check mark if the registrant has elected not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02 — Results of Operations and Financial Condition.

On July 26, 2022, United Parcel Service, Inc. (the “Company”) issued a press release containing information about the Company’s results of operations and its financial condition for the second quarter ended June 30, 2022. The Company also posted on its website at www.investors.ups.com financial statement schedules containing additional detail about the Company’s results of operations and its financial condition for the same period.

A copy of the press release is attached hereto as Exhibit 99.1. A copy of the financial statement schedules are attached hereto as Exhibit 99.2.

Item 9.01 — Financial Statements and Exhibits.

(d) Exhibits

 

99.1    Press release dated July 26, 2022 “UPS RELEASES 2Q 2022 EARNINGS”
99.2    Q2 2022 financial statement schedules
104    The cover page from this Current Report on Form 8-K, formatted in Inline XBRL

The information contained in Items 2.02 and 9.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filings under the Securities Act of 1933 or the Exchange Act, except as may be expressly set forth by reference in any such filing.

 


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      UNITED PARCEL SERVICE, INC.
        Date:July 26, 2022     By:  

/s/ BRIAN O. NEWMAN

      Brian O. Newman
      Executive Vice President and Chief Financial Officer

Exhibit 99.1

For Immediate Release

UPS RELEASES 2Q 2022 EARNINGS

 

   

Consolidated Revenues of $24.8B, Up 5.7% from Last Year

 

   

Consolidated Operating Profit of $3.5B, Up 8.5% from Last Year; Up 9.3% on an Adjusted* Basis

 

   

Diluted EPS of $3.25; Adjusted Diluted EPS Up 7.5% Over Last Year to $3.29

 

   

Reaffirms Full-Year 2022 Financial Guidance; Raises Targeted Share Repurchases to $3B for 2022

ATLANTA – July 26, 2022 – UPS (NYSE: UPS) today announced second-quarter 2022 consolidated revenues of $24.8 billion, a 5.7% increase over the second quarter of 2021. Consolidated operating profit was $3.5 billion, up 8.5% compared to the second quarter of 2021, and up 9.3% on an adjusted basis. Diluted earnings per share was $3.25 for the quarter; adjusted diluted earnings per share of $3.29 was 7.5% above the same period in 2021.

For the second quarter of 2022, GAAP results included after-tax transformation and other charges of $31 million, or $0.04 per diluted share.

“I want to thank UPSers around the world for delivering outstanding service to our customers,” said Carol Tomé, UPS chief executive officer. “While the external environment is ever changing, our better not bigger strategic framework has fundamentally improved nearly every aspect of our business, enabling greater agility and strong financial performance.”

U.S. Domestic Segment

 

     2Q 2022      Adjusted
2Q 2022
     2Q 2021      Adjusted
2Q 2021
 

Revenue

   $ 15,459M         $ 14,402M     

Operating profit

   $ 1,829M      $ 1,855M      $ 1,567M      $ 1,675M  

 

   

Revenue grew 7.3%, driven by an 11.9% increase in revenue per piece.

 

   

Operating margin was 11.8%; adjusted operating margin was 12.0%.

International Segment

 

     2Q 2022      Adjusted
2Q 2022
     2Q 2021      Adjusted
2Q 2021
 

Revenue

   $ 5,073M         $ 4,817M     

Operating profit

   $ 1,193M      $ 1,204M      $ 1,184M      $ 1,190M  

 

   

Revenue increased 5.3%, driven by a 14.8% increase in revenue per piece.

 

   

Operating margin was 23.5%; adjusted operating margin was 23.7%.


Supply Chain Solutions1

 

     2Q 2022      Adjusted
2Q 2022
     2Q 2021      Adjusted
2Q 2021
 

Revenue

   $ 4,234M         $ 4,205M     

Operating profit

   $ 513M      $ 517M      $ 507M      $ 408M  

 

  1 

Consists of operating segments that do not meet the criteria of a reportable segment under ASC Topic 280 - Segment Reporting.

 

   

Revenue increased 0.7%, led by Forwarding and our healthcare business.

 

   

Operating margin was 12.1%; adjusted operating margin was 12.2%.

2022 Outlook

The company provides guidance on an adjusted (non-GAAP) basis because it is not possible to predict or provide a reconciliation reflecting the impact of future pension adjustments or other unanticipated events, which would be included in reported (GAAP) results and could be material.

For 2022, UPS reaffirms its full-year financial targets:

 

   

Consolidated revenue of about $102 billion

 

   

Consolidated adjusted operating margin of approximately 13.7%

 

   

Adjusted return on invested capital above 30%

 

   

Capital expenditures of 5.4% of revenue, or approximately $5.5 billion

 

   

Dividend payments, subject to board approval, of about $5.2 billion

Finally, UPS is raising the amount of targeted share repurchases for 2022, taking the target to $3 billion for the year.

 

*

Adjusted” amounts are non-GAAP financial measures. See the appendix to this release for a discussion of non-GAAP financial measures, including a reconciliation to the most closely correlated GAAP measure.

Contacts:

UPS Media Relations: 404-828-7123 or [email protected]

UPS Investor Relations: 404-828-6059 (option 4) or [email protected]

# # #


Conference Call Information

UPS CEO Carol Tomé and CFO Brian Newman will discuss second-quarter results with investors and analysts during a conference call at 8:30 a.m. ET, July 26, 2022. That call will be open to others through a live Webcast. To access the call, go to www.investors.ups.com and click on “Earnings Conference Call.” Additional financial information is included in the detailed financial schedules being posted on www.investors.ups.com under “Quarterly Earnings and Financials” and as filed with the SEC as an exhibit to our Current Report on Form 8-K.

About UPS

UPS (NYSE: UPS) is one of the world’s largest companies, with 2021 revenue of $97.3 billion, and provides a broad range of integrated logistics solutions for customers in more than 220 countries and territories. Focused on its purpose statement, “Moving our world forward by delivering what matters,” the company’s 534,000 employees embrace a strategy that is simply stated and powerfully executed: Customer First. People Led. Innovation Driven. UPS is committed to reducing its impact on the environment and supporting the communities we serve around the world. UPS also takes an unwavering stance in support of diversity, equity, and inclusion. More information can be found at www.ups.com, about.ups.com and www.investors.ups.com.

Forward-Looking Statements

This release and our filings with the Securities and Exchange Commission contain and in the future may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than those of current or historical fact, and all statements accompanied by terms such as “will,” “believe,” “project,” “expect,” “estimate,” “assume,” “intend,” “anticipate,” “target,” “plan,” and similar terms, are intended to be forward-looking statements. Forward-looking statements are made subject to the safe harbor provisions of the federal securities laws pursuant to Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

From time to time, we also include written or oral forward-looking statements in other publicly disclosed materials. Forward-looking statements may relate to our intent, belief, forecasts of, or current expectations about our strategic direction, prospects, future results, or future events; they do not relate strictly to historical or current facts. Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any forward-looking statements because such statements speak only as of the date when made and the future, by its very nature, cannot be predicted with certainty.

Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or anticipated results. These risks and uncertainties, include, but are not limited to the impact of: continued uncertainties related to the COVID-19 pandemic on our business and operations, financial performance and liquidity, our customers and suppliers, and on the global economy; changes in general economic conditions, in the U.S. or internationally; industry evolution and significant competition; changes in our relationships with our significant customers; our ability to attract and retain qualified employees; increased or more complex physical or data security requirements, or any data security breach; strikes, work stoppages or


slowdowns by our employees; results of negotiations and ratifications of labor contracts; our ability to maintain our brand image and corporate reputation; disruptions to our information technology infrastructure; global climate change; interruptions in or impacts on our business from natural or man-made events or disasters including terrorist attacks, epidemics or pandemics; exposure to changing economic, political and social developments in international markets; our ability to realize the anticipated benefits from acquisitions, dispositions, joint ventures or strategic alliances; changing prices of energy, including gasoline, diesel and jet fuel, or interruptions in supplies of these commodities; changes in exchange rates or interest rates; our ability to accurately forecast our future capital investment needs; significant expenses and funding obligations relating to employee health, retiree health and/or pension benefits; our ability to manage insurance and claims expenses; changes in business strategy, government regulations, or economic or market conditions that may result in impairments of our assets; potential additional U.S. or international tax liabilities; increasingly stringent laws and regulations, including relating to climate change; potential claims or litigation related to labor and employment, personal injury, property damage, business practices, environmental liability and other matters; and other risks discussed in our filings with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K for the year ended December 31, 2021, our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, and subsequently filed reports. You should consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of predictions contained in such forward-looking statements. We do not undertake any obligation to update forward-looking statements to reflect events, circumstances, changes in expectations, or the occurrence of unanticipated events after the date of those statements.

Information, including comparisons to prior periods, may reflect adjusted results. See the appendix for reconciliations of adjusted results and other non-GAAP financial measures.

Reconciliation of GAAP and Non-GAAP Financial Measures

From time to time we supplement the reporting of our financial information determined under generally accepted accounting principles (“GAAP”) with certain non-GAAP financial measures. These include: “adjusted” compensation and benefits; operating expenses; earnings before interest, taxes, depreciation and amortization (“EBITDA”); operating profit; operating margin; other income and (expense); income before income taxes; income tax expense; effective tax rate; net income; and earnings per share. We present revenue, revenue per piece and operating profit on a constant currency basis. Additionally, we disclose free cash flow, return on invested capital (“ROIC”) and the ratio of adjusted total debt to adjusted EBITDA.

We believe that these non-GAAP measures provide meaningful information to assist users of our financial statements in more fully understanding our financial results and cash flows and assessing our ongoing performance, because they exclude items that may not be indicative of, or are unrelated to, our underlying operations and may provide a useful baseline for analyzing trends in our underlying businesses. These non-GAAP measures are used internally by management for business unit operating performance analysis, business unit resource allocation and in connection with incentive compensation award determinations.


Non-GAAP financial measures should be considered in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP. Our adjusted financial information does not represent a comprehensive basis of accounting. Therefore, our adjusted financial information may not be comparable to similarly titled information reported by other companies.

Transformation and Other Charges

Adjusted EBITDA, operating profit, operating margin, income before income taxes, net income and earnings per share may exclude the impact of charges related to transformation activities, goodwill and asset impairments, and divestitures.

Changes in Foreign Currency Exchange Rates and Hedging Activities

Currency-neutral revenue, revenue per piece and operating profit exclude the period over period impact of foreign currency exchange rate changes and any foreign currency hedging activities. These measures are calculated by dividing current period reported U.S. dollar revenue, revenue per piece and operating profit by the current period average exchange rates to derive current period local currency revenue, revenue per piece and operating profit. The derived amounts are then multiplied by the average foreign exchange rates used to translate the comparable results for each month in the prior year period (including the impact of any foreign currency hedging activities). The difference between the current period reported U.S. dollar revenue, revenue per piece and operating profit and the derived current period U.S. dollar revenue, revenue per piece and operating profit is the period over period impact of foreign currency exchange rates and hedging activities.

Pension and Postretirement Adjustments

We recognize changes in the fair value of plan assets and net actuarial gains and losses in excess of a 10% corridor (defined as 10% of the greater of the fair value of plan assets or the plan’s projected benefit obligation), as well as gains and losses resulting from plan amendments, for our pension and postretirement defined benefit plans immediately as part of other pension income (expense). We supplement the presentation of our income before income taxes, net income and earnings per share with adjusted measures that exclude the impact of these gains and losses and the related income tax effects. We believe excluding these defined benefit plan gains and losses provides important supplemental information by removing the volatility associated with plan amendments and short-term changes in market interest rates, equity values and similar factors.

The deferred income tax effects of pension and postretirement adjustments are calculated by multiplying the statutory tax rates applicable in each tax jurisdiction, including the U.S. federal jurisdiction and various U.S. state and non-U.S. jurisdictions, by the adjustments.

Free Cash Flow

We calculate free cash flow as cash flows from operating activities less capital expenditures, proceeds from disposals of property, plant and equipment, and plus or minus the net changes in finance receivables and other investing activities. We believe free cash flow is an important indicator of how much cash is generated by our ongoing business operations and we use this as a measure of incremental cash available to invest in our business, meet our debt obligations and return cash to shareowners.


Return on Invested Capital

ROIC is calculated as the trailing twelve months (“TTM”) of adjusted operating income divided by the average of total debt, non-current pension and postretirement benefit obligations and shareowners’ equity, at the current period end and the corresponding period end of the prior year. Because ROIC is not a measure defined by GAAP, we calculate it, in part, using non-GAAP financial measures that we believe are most indicative of our ongoing business performance. We consider ROIC to be a useful measure for evaluating the effectiveness and efficiency of our long-term capital investments.

Adjusted Total Debt / Adjusted EBITDA

Adjusted total debt is defined as our long-term debt and finance leases, including current maturities, plus non-current pension and postretirement benefit obligations. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization adjusted for restructuring and other costs and investment income and other. We believe the ratio of adjusted total debt to adjusted EBITDA is an important indicator of our financial strength, and is a ratio used by third parties when evaluating the level of our indebtedness.

Forward-Looking Non-GAAP Metrics

From time to time when presenting forward-looking non-GAAP metrics, we are unable to provide quantitative reconciliations to the most closely correlated GAAP measure due to the uncertainty in the timing, amount or nature of any adjustments, which could be material in any period.


Reconciliation of GAAP and Non-GAAP Income Statement Items

(in millions, except per share amounts):

Three Months Ended June 30, 2022

 

     As Reported
(GAAP)
    Transformation &
Other Adj.(1)
     As Adjusted
(Non-GAAP)
 

U.S. Domestic Package

   $ 13,630     $ 26      $ 13,604  

International Package

     3,880       11        3,869  

Supply Chain Solutions

     3,721       4        3,717  
  

 

 

   

 

 

    

 

 

 

Operating Expense

     21,231       41        21,190  

U.S. Domestic Package

     1,829       26        1,855  

International Package

     1,193       11        1,204  

Supply Chain Solutions

     513       4        517  
  

 

 

   

 

 

    

 

 

 

Operating Profit

     3,535       41        3,576  

Other Income and (Expense):

       

Other pension income (expense)

     298       —          298  

Investment income (expense) and other

     35       —          35  

Interest expense

     (171     —          (171
  

 

 

   

 

 

    

 

 

 

Total Other Income (Expense)

     162       —          162  

Income Before Income Taxes

     3,697       41        3,738  

Income Tax Expense

     848       10        858  
  

 

 

   

 

 

    

 

 

 

Net Income

   $ 2,849     $ 31      $ 2,880  
  

 

 

   

 

 

    

 

 

 

Basic Earnings Per Share

   $ 3.26     $ 0.04      $ 3.30  
  

 

 

   

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 3.25     $ 0.04      $ 3.29  
  

 

 

   

 

 

    

 

 

 

 

(1) 

Transformation & Other of $41 million reflects other employee benefits costs of $23 million and other costs of $18 million.


Reconciliation of GAAP and Non-GAAP Income Statement Items

(in millions, except per share amounts):

Six Months Ended June 30, 2022

 

     As Reported
(GAAP)
    Pension Adj.(1)     Transformation
& Other Adj.(2)
     As Adjusted
(Non-GAAP)
 

U.S. Domestic Package

   $ 27,092     $ —       $ 69      $ 27,023  

International Package

     7,640       —         15        7,625  

Supply Chain Solutions

     7,626       —         12        7,614  
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating Expense

     42,358       —         96        42,262  

U.S. Domestic Package

     3,491       —         69        3,560  

International Package

     2,309       —         15        2,324  

Supply Chain Solutions

     986       —         12        998  
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating Profit

     6,786       —         96        6,882  

Other Income and (Expense):

         

Other pension income (expense)

     629       (33     —          596  

Investment income (expense) and other

     19       —         —          19  

Interest expense

     (345     —         —          (345
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Other Income (Expense)

     303       (33     —          270  

Income Before Income Taxes

     7,089       (33     96        7,152  

Income Tax Expense

     1,578       (9     22        1,591  
  

 

 

   

 

 

   

 

 

    

 

 

 

Net Income

   $ 5,511     $ (24   $ 74      $ 5,561  
  

 

 

   

 

 

   

 

 

    

 

 

 

Basic Earnings Per Share

   $ 6.31     $ (0.03   $ 0.08      $ 6.36  
  

 

 

   

 

 

   

 

 

    

 

 

 

Diluted Earnings Per Share

   $ 6.28     $ (0.03   $ 0.08      $ 6.33  
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) 

Represents the impact of curtailment of benefits effective December 31, 2023, for the Canada LTD Retirement Plan.

(2) 

Transformation & Other of $96 million reflects other employee benefits costs of $56 million and other costs of $40 million.


Reconciliation of Currency Adjusted Revenue, Revenue Per Piece, and Adjusted

Operating Profit

(in millions, except per piece amounts):

Three Months Ended June 30,

 

     2022
As-Reported
(GAAP)
     2021
As-Reported
(GAAP)
     % Change
(GAAP)
    Currency
Impact
     2022
Currency
Neutral
(Non-
GAAP)(1)
     %
Change

(Non-
GAAP)
 

Average Revenue Per Piece:

                

International Package:

                

Domestic

   $ 7.61      $ 7.44        2.3   $ 0.84      $ 8.45        13.6

Export

     36.91        32.60        13.2     1.53        38.44        17.9

Total International Package

   $ 22.17      $ 19.32        14.8   $ 1.18      $ 23.35        20.9
  

 

 

    

 

 

      

 

 

    

 

 

    

Consolidated

   $ 13.72      $ 12.26        11.9   $ 0.18      $ 13.90        13.4
  

 

 

    

 

 

      

 

 

    

 

 

    

Revenue:

                

U.S. Domestic Package

   $ 15,459      $ 14,402        7.3   $ —        $ 15,459        7.3

International Package

     5,073        4,817        5.3     261        5,334        10.7

Supply Chain Solutions(2)

     4,234        4,205        0.7     62        4,296        2.2
  

 

 

    

 

 

      

 

 

    

 

 

    

Total revenue

   $ 24,766      $ 23,424        5.7   $ 323      $ 25,089        7.1
  

 

 

    

 

 

      

 

 

    

 

 

    

 

     2022
As-Adjusted
(Non-GAAP)
     2021
As-Adjusted
(Non-GAAP)
     % Change
(Non-GAAP)
    Currency
Impact
    2022
As-Adjusted
Currency
Neutral
(Non-
GAAP)(1)
     %
Change

(Non-
GAAP)
 

As-Adjusted Operating Profit(3):

               

U.S. Domestic Package

   $ 1,855      $ 1,675        10.7   $ —       $ 1,855        10.7

International Package

     1,204        1,190        1.2     60       1,264        6.2

Supply Chain Solutions(2)

     517        408        26.7     (15     502        23.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 3,576      $ 3,273        9.3   $ 45     $ 3,621        10.6
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1)

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other


Reconciliation of Currency Adjusted Revenue, Revenue Per Piece,

and Adjusted Operating Profit

(in millions, except per piece amounts)

Six Months Ended June 30,

 

     2022
As-Reported
(GAAP)
     2021
As-Reported
(GAAP)
     % Change
(GAAP)
    Currency
Impact
    2022
Currency
Neutral
(Non-GAAP)(1)
     % Change
(Non-GAAP)
 

Average Revenue Per Piece:

               

International Package:

               

Domestic

   $ 7.48      $ 7.38        1.4   $ 0.65     $ 8.13        10.2

Export

     35.47        31.85        11.4     1.14       36.61        14.9

Total International Package

   $ 21.29      $ 18.91        12.6   $ 0.89     $ 22.18        17.3
  

 

 

    

 

 

      

 

 

   

 

 

    

Consolidated

   $ 13.49      $ 12.19        10.7   $ 0.13     $ 13.62        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    

Revenue:

               

U.S. Domestic Package

   $ 30,583      $ 28,412        7.6   $ —       $ 30,583        7.6

International Package

     9,949        9,424        5.6     404       10,353        9.9

Supply Chain Solutions(2)

     8,612        8,496        1.4     99       8,711        2.5
  

 

 

    

 

 

      

 

 

   

 

 

    

Total revenue

   $ 49,144      $ 46,332        6.1   $ 503     $ 49,647        7.2
  

 

 

    

 

 

      

 

 

   

 

 

    
     2022
As-Adjusted
(Non-GAAP)
     2021
As-Adjusted
(Non-GAAP)
     % Change
(Non-GAAP)
    Currency
Impact
    2022
As-Adjusted
Currency
Neutral
(Non-GAAP)(1)
     % Change
(Non-GAAP)
 

As-Adjusted Operating Profit(3):

               

U.S. Domestic Package

   $ 3,560      $ 3,138        13.4   $ —       $ 3,560        13.4

International Package

     2,324        2,281        1.9     88       2,412        5.7

Supply Chain Solutions(2)

     998        803        24.3     (18     980        22.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 6,882      $ 6,222        10.6   $ 70     $ 6,952        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1) 

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other


Reconciliation of Free Cash Flow (Non-GAAP measure)

(in millions):

Six Months Ended June 30,

 

     2022  

Cash flows from operating activities

   $ 8,293  

Capital expenditures

     (1,388

Proceeds from disposals of property, plant and equipment

     9  

Net change in finance receivables

     7  

Other investing activities

     (26
  

 

 

 

Free Cash Flow (Non-GAAP measure)

   $ 6,895  
  

 

 

 


Reconciliation of Return on Invested Capital (Non-GAAP measure)

(in millions):

 

     TTM(1)
June 30,
2022
 

Net income

   $ 10,933  

Add back (deduct):

  

Income tax expense

     3,111  

Interest expense

     695  

Other pension (income) expense

     (1,181

Investment (income) expense and other

     15  
  

 

 

 

Operating profit

     13,573  

Transformation and other

     231  
  

 

 

 

Adjusted operating profit

   $ 13,804  
  

 

 

 

Average debt and finance leases, including current maturities

     21,584  

Average pension and postretirement benefit obligations

     8,009  

Average shareowners’ equity

     13,566  
  

 

 

 

Average Invested Capital

   $ 43,159  
  

 

 

 

Net income to average invested capital

     25.3
  

 

 

 

Adjusted Return on Invested Capital

     32.0
  

 

 

 

 

(1) 

Trailing twelve months


Reconciliation of Adjusted Debt to Adjusted EBITDA (Non-GAAP measure)

(unaudited)

 

(amounts in millions):    TTM(1)
June 30,
2022
 

Net income

   $ 10,933  

Add back:

  

Income tax expense

     3,111  

Interest expense

     695  

Depreciation & amortization

     3,018  
  

 

 

 

EBITDA

     17,757  
  

 

 

 

Add back (deduct):

  

Transformation and other

     231  

Defined benefit plan (gains) and losses

     (15

Investment income and other

     (1,151
  

 

 

 

Adjusted EBITDA

     16,822  
  

 

 

 

Debt and finance leases, including current maturities

     20,576  

Add back:

  

Non-current pension and postretirement benefit obligations

     8,343  
  

 

 

 

Adjusted total debt

     28,919  
  

 

 

 

Adjusted total debt/adjusted EBITDA

     1.72  
  

 

 

 

 

(1) 

Trailing twelve months

Exhibit 99.2

United Parcel Service, Inc.

Selected Financial Data - Second Quarter

(unaudited)

 

     Three Months Ended              
     June 30              
(amounts in millions, except per share data)    2022     2021     Change     % Change  

Statement of Income Data:

        

Revenue:

        

U.S. Domestic Package

   $  15,459     $  14,402     $  1,057       7.3

International Package

     5,073       4,817       256       5.3

Supply Chain Solutions(1)

     4,234       4,205       29       0.7
  

 

 

   

 

 

   

 

 

   

Total revenue

     24,766       23,424       1,342       5.7

Operating expenses:

        

U.S. Domestic Package

     13,630       12,835       795       6.2

International Package

     3,880       3,633       247       6.8

Supply Chain Solutions(1)

     3,721       3,698       23       0.6
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     21,231       20,166       1,065       5.3

Operating profit:

        

U.S. Domestic Package

     1,829       1,567       262       16.7

International Package

     1,193       1,184       9       0.8

Supply Chain Solutions(1)

     513       507       6       1.2
  

 

 

   

 

 

   

 

 

   

Total operating profit

     3,535       3,258       277       8.5

Other income (expense):

        

Other pension income (expense)

     298       302       (4     (1.3 )% 

Investment income (expense) and other

     35       43       (8     (18.6 )% 

Interest expense

     (171     (167     (4     2.4
  

 

 

   

 

 

   

 

 

   

Total other income (expense)

     162       178       (16     (9.0 )% 

Income before income taxes

     3,697       3,436       261       7.6

Income tax expense

     848       760       88       11.6
  

 

 

   

 

 

   

 

 

   

Net income

   $ 2,849     $ 2,676     $ 173       6.5
  

 

 

   

 

 

   

 

 

   

Net income as a percentage of revenue

     11.5     11.4    

Per share amounts:

        

Basic earnings per share

   $ 3.26     $ 3.06     $ 0.20       6.5

Diluted earnings per share

   $ 3.25     $ 3.05     $ 0.20       6.6

Weighted-average shares outstanding:

        

Basic

     874       875       (1     (0.1 )% 

Diluted

     876       878       (2     (0.2 )% 

As Adjusted Income Data (2):

        

Operating profit:

        

U.S. Domestic Package

   $ 1,855     $ 1,675     $ 180       10.7

International Package

     1,204       1,190       14       1.2

Supply Chain Solutions(1)

     517       408       109       26.7
  

 

 

   

 

 

   

 

 

   

Total operating profit

     3,576       3,273       303       9.3

Total other income (expense)

   $ 162     $ 178     $ (16     (9.0 )% 

Income before income taxes

   $ 3,738     $ 3,451     $ 287       8.3

Net income

   $ 2,880     $ 2,687     $ 193       7.2

Basic earnings per share

   $ 3.30     $ 3.07     $ 0.23       7.5

Diluted earnings per share

   $ 3.29     $ 3.06     $ 0.23       7.5

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

(2) 

See Non-GAAP schedules for reconciliation of adjustments.

.

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Operating Data - Second Quarter

(unaudited)

 

     Three Months Ended               
     June 30               
     2022      2021      Change     % Change  

Revenue (in millions):

          

U.S. Domestic Package:

          

Next Day Air

   $ 2,656      $ 2,456      $ 200       8.1

Deferred

     1,392        1,313        79       6.0

Ground

     11,411        10,633        778       7.3
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     15,459        14,402        1,057       7.3

International Package:

          

Domestic

     829        936        (107     (11.4 )% 

Export

     3,976        3,674        302       8.2

Cargo and Other

     268        207        61       29.5
  

 

 

    

 

 

    

 

 

   

Total International Package

     5,073        4,817        256       5.3

Supply Chain Solutions(1):

          

Forwarding

     2,389        2,309        80       3.5

Logistics

     1,290        1,162        128       11.0

Freight

            297        (297     (100.0 )% 

Other

     555        437        118       27.0
  

 

 

    

 

 

    

 

 

   

Total Supply Chain Solutions

     4,234        4,205        29       0.7
  

 

 

    

 

 

    

 

 

   

Consolidated

   $  24,766      $  23,424      $ 1,342       5.7
  

 

 

    

 

 

    

 

 

   

Consolidated volume (in millions)

     1,476        1,551        (75     (4.8 )% 

Operating weekdays

     64        64              0.0

Average Daily Package Volume (in thousands):

          

U.S. Domestic Package:

          

Next Day Air

     1,910        2,071        (161     (7.8 )% 

Deferred

     1,401        1,581        (180     (11.4 )% 

Ground

     16,374        16,856        (482     (2.9 )% 
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     19,685        20,508        (823     (4.0 )% 

International Package:

          

Domestic

     1,703        1,967        (264     (13.4 )% 

Export

     1,683        1,761        (78     (4.4 )% 
  

 

 

    

 

 

    

 

 

   

Total International Package

     3,386        3,728        (342     (9.2 )% 
  

 

 

    

 

 

    

 

 

   

Consolidated

     23,071        24,236        (1,165     (4.8 )% 
  

 

 

    

 

 

    

 

 

   

Average Revenue Per Piece:

          

U.S. Domestic Package:

          

Next Day Air

   $ 21.73      $ 18.53      $ 3.20       17.3

Deferred

     15.52        12.98        2.54       19.6

Ground

     10.89        9.86        1.03       10.4

Total U.S. Domestic Package

     12.27        10.97        1.30       11.9

International Package:

          

Domestic

     7.61        7.44        0.17       2.3

Export

     36.91        32.60        4.31       13.2

Total International Package

     22.17        19.32        2.85       14.8

Consolidated

   $ 13.72      $ 12.26      $ 1.46       11.9
  

 

 

    

 

 

    

 

 

   

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Detail of Operating Expenses - Second Quarter

(unaudited)

 

     Three Months Ended               
     June 30               
(in millions)    2022      2021      Change     % Change  

Compensation and benefits

   $ 11,358      $ 11,327      $ 31       0.3

Repairs and maintenance

     643        599        44       7.3

Depreciation and amortization

     762        739        23       3.1

Purchased transportation

     4,385        4,446        (61     (1.4 )% 

Fuel

     1,697        915        782       85.5

Other occupancy

     420        402        18       4.5

Other expenses

     1,966        1,738        228       13.1
  

 

 

    

 

 

    

 

 

   

Total operating expenses

   $  21,231      $  20,166      $  1,065       5.3
  

 

 

    

 

 

    

 

 

   

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Financial Data - Year to Date

(unaudited)

 

     Six Months Ended              
     June 30        
(amounts in millions, except per share data)    2022     2021     Change     % Change  

Statement of Income Data:

        

Revenue:

        

U.S. Domestic Package

   $  30,583     $  28,412     $  2,171       7.6

International Package

     9,949       9,424       525       5.6

Supply Chain Solutions(1)

     8,612       8,496       116       1.4
  

 

 

   

 

 

   

 

 

   

Total revenue

     49,144       46,332       2,812       6.1

Operating expenses:

        

U.S. Domestic Package

     27,092       25,486       1,606       6.3

International Package

     7,640       7,155       485       6.8

Supply Chain Solutions(1)

     7,626       7,668       (42     (0.5 )% 
  

 

 

   

 

 

   

 

 

   

Total operating expenses

     42,358       40,309       2,049       5.1

Operating profit:

        

U.S. Domestic Package

     3,491       2,926       565       19.3

International Package

     2,309       2,269       40       1.8

Supply Chain Solutions(1)

     986       828       158       19.1
  

 

 

   

 

 

   

 

 

   

Total operating profit

     6,786       6,023       763       12.7

Other income (expense):

        

Other pension income (expense)

     629       3,905       (3,276     (83.9 )% 

Investment income (expense) and other

     19       56       (37     (66.1 )% 

Interest expense

     (345     (344     (1     0.3
  

 

 

   

 

 

   

 

 

   

Total other income (expense)

     303       3,617       (3,314     (91.6 )% 

Income before income taxes

     7,089       9,640       (2,551     (26.5 )% 

Income tax expense

     1,578       2,172       (594     (27.3 )% 
  

 

 

   

 

 

   

 

 

   

Net income

   $ 5,511     $ 7,468     $  (1,957     (26.2 )% 
  

 

 

   

 

 

   

 

 

   

Net income as a percentage of revenue

     11.2     16.1    

Per share amounts:

        

Basic earnings per share

   $ 6.31     $ 8.54     $ (2.23     (26.1 )% 

Diluted earnings per share

   $ 6.28     $ 8.51     $ (2.23     (26.2 )% 

Weighted-average shares outstanding:

        

Basic

     874       874       —         0.0

Diluted

     878       878       —         0.0

As Adjusted Income Data (2):

        

Operating profit:

        

U.S. Domestic Package

   $ 3,560     $ 3,138     $ 422       13.4

International Package

     2,324       2,281       43       1.9

Supply Chain Solutions(1)

     998       803       195       24.3
  

 

 

   

 

 

   

 

 

   

Total operating profit

     6,882       6,222       660       10.6

Total other income (expense)

   $ 270     $ 327     $ (57     (17.4 )% 

Income before income taxes

   $ 7,152     $ 6,549     $ 603       9.2

Net income

   $ 5,561     $ 5,117     $ 444       8.7

Basic earnings per share

   $ 6.36     $ 5.85     $ 0.51       8.7

Diluted earnings per share

   $ 6.33     $ 5.83     $ 0.50       8.6

 

(1) 

The divestiture of UPS Freight was completed on April 30, 2021.

(2) 

See Non-GAAP schedules for reconciliation of adjustments.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Selected Operating Data - Year to Date

(unaudited)

 

     Six Months Ended               
     June 30         
     2022      2021      Change     % Change  

Revenue (in millions):

          

U.S. Domestic Package:

          

Next Day Air

   $ 5,250      $ 4,787      $ 463       9.7

Deferred

     2,812        2,573        239       9.3

Ground

     22,521        21,052        1,469       7.0
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     30,583        28,412        2,171       7.6

International Package:

          

Domestic

     1,680        1,864        (184     (9.9 )% 

Export

     7,754        7,167        587       8.2

Cargo and Other

     515        393        122       31.0
  

 

 

    

 

 

    

 

 

   

Total International Package

     9,949        9,424        525       5.6

Supply Chain Solutions(1):

          

Forwarding

     4,978        4,381        597       13.6

Logistics

     2,541        2,266        275       12.1

Freight

     —          1,064        (1,064     (100.0 )% 

Other

     1,093        785        308       39.2
  

 

 

    

 

 

    

 

 

   

Total Supply Chain Solutions

     8,612        8,496        116       1.4
  

 

 

    

 

 

    

 

 

   

Consolidated

   $ 49,144      $ 46,332      $ 2,812       6.1
  

 

 

    

 

 

    

 

 

   

Consolidated volume (in millions)

     2,966        3,072        (106     (3.5 )% 

Operating weekdays

     128        127        1       0.8

Average Daily Package Volume (in thousands):

          

U.S. Domestic Package:

          

Next Day Air

     1,928        2,041        (113     (5.5 )% 

Deferred

     1,455        1,548        (93     (6.0 )% 

Ground

     16,330        16,842        (512     (3.0 )% 
  

 

 

    

 

 

    

 

 

   

Total U.S. Domestic Package

     19,713        20,431        (718     (3.5 )% 

International Package:

          

Domestic

     1,754        1,988        (234     (11.8 )% 

Export

     1,708        1,772        (64     (3.6 )% 
  

 

 

    

 

 

    

 

 

   

Total International Package

     3,462        3,760        (298     (7.9 )% 
  

 

 

    

 

 

    

 

 

   

Consolidated

     23,175        24,191        (1,016     (4.2 )% 
  

 

 

    

 

 

    

 

 

   

Average Revenue Per Piece:

          

U.S. Domestic Package:

          

Next Day Air

   $ 21.27      $ 18.47      $ 2.80       15.2

Deferred

     15.10        13.09        2.01       15.4

Ground

     10.77        9.84        0.93       9.5

Total U.S. Domestic Package

     12.12        10.95        1.17       10.7

International Package:

          

Domestic

     7.48        7.38        0.10       1.4

Export

     35.47        31.85        3.62       11.4

Total International Package

     21.29        18.91        2.38       12.6

Consolidated

   $ 13.49      $ 12.19      $ 1.30       10.7
  

 

 

    

 

 

    

 

 

   

 

(1)

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Detail of Operating Expenses - Year to Date

(unaudited)

 

     Six Months Ended                
     June 30                
(in millions)    2022      2021      Change      %
Change
 

Compensation and benefits

   $ 22,974      $ 22,810      $ 164        0.7

Repairs and maintenance

     1,269        1,218        51        4.2

Depreciation and amortization

     1,526        1,461        65        4.4

Purchased transportation

     8,985        8,689        296        3.4

Fuel

     2,917        1,722        1,195        69.4

Other occupancy

     911        868        43        5.0

Other expenses

     3,776        3,541        235        6.6
  

 

 

    

 

 

    

 

 

    

Total operating expenses

   $ 42,358      $ 40,309      $ 2,049        5.1
  

 

 

    

 

 

    

 

 

    

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Consolidated Balance Sheets

June 30, 2022 (unaudited) and December 31, 2021

 

(amounts in millions)    June 30, 2022     December 31, 2021  

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 11,735     $ 10,255  

Marketable securities

     336       338  

Accounts receivables

     11,541       12,669  

Less: Allowance for credit losses

     (145     (128
  

 

 

   

 

 

 

Accounts receivable, net

     11,396       12,541  

Other current assets

     2,104       1,800  
  

 

 

   

 

 

 

Total Current Assets

     25,571       24,934  

Property, Plant and Equipment, Net

     33,487       33,475  

Operating Lease Right-Of-Use Assets

     3,436       3,562  

Goodwill

     3,675       3,692  

Intangible Assets, Net

     2,476       2,486  

Investments and Restricted Cash

     21       26  

Deferred Income Tax Assets

     158       176  

Other Non-Current Assets

     1,265       1,054  
  

 

 

   

 

 

 

Total Assets

   $ 70,089     $ 69,405  
  

 

 

   

 

 

 

LIABILITIES AND SHAREOWNERS’ EQUITY

    

Current Liabilities:

    

Current maturities of long-term debt, commercial paper and finance leases

   $ 2,579     $ 2,131  

Current maturities of operating leases

     562       580  

Accounts payable

     7,168       7,523  

Accrued wage and withholdings

     3,376       3,819  

Self-insurance reserves

     1,079       1,048  

Accrued group welfare and retirement plan contributions

     945       1,038  

Other current liabilities

     1,628       1,430  
  

 

 

   

 

 

 

Total Current Liabilities

     17,337       17,569  

Long-Term Debt and Finance Leases

     17,997       19,784  

Non-Current Operating Leases

     2,962       3,033  

Pension and Postretirement Benefit Obligations

     8,343       8,047  

Deferred Income Tax Liabilities

     3,577       3,125  

Other Non-Current Liabilities

     3,563       3,578  

Shareowners’ Equity:

    

Class A common stock

     2       2  

Class B common stock

     7       7  

Additional paid-in capital

     573       1,343  

Retained earnings

     18,958       16,179  

Accumulated other comprehensive loss

     (3,251     (3,278

Deferred compensation obligations

     12       16  

Less: Treasury stock

     (12     (16
  

 

 

   

 

 

 

Total Equity for Controlling Interests

     16,289       14,253  

Noncontrolling interests

     21       16  
  

 

 

   

 

 

 

Total Shareowners’ Equity

     16,310       14,269  
  

 

 

   

 

 

 

Total Liabilities and Shareowners’ Equity

   $ 70,089     $ 69,405  
  

 

 

   

 

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Statements of Consolidated Cash Flows

(unaudited)

 

(amounts in millions)    Six Months Ended  
     June 30  
     2022     2021  

Cash Flows From Operating Activities:

    

Net income

   $ 5,511     $ 7,468  

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation and amortization

     1,526       1,461  

Pension and postretirement benefit (income) expense

     433       (2,839

Pension and postretirement benefit contributions

     (123     (276

Self-insurance reserves

     112       130  

Deferred tax (benefit) expense

     360       1,127  

Stock compensation expense

     617       521  

Other (gains) losses

     11       —    

Changes in assets and liabilities, net of effects of business acquisitions:

    

Accounts receivable

     820       439  

Other assets

     (62     169  

Accounts payable

     (508     56  

Accrued wages and withholdings

     (348     227  

Other liabilities

     22       (27

Other operating activities

     (78     (2
  

 

 

   

 

 

 

Net cash from operating activities

     8,293       8,454  
  

 

 

   

 

 

 

Cash Flows From Investing Activities:

    

Capital expenditures

     (1,388     (1,670

Proceeds from disposal of businesses, property, plant and equipment

     9       863  

Purchases of marketable securities

     (132     (141

Sales and maturities of marketable securities

     130       214  

Net change in finance receivables

     7       16  

Cash paid for business acquisitions, net of cash and cash equivalents acquired

     (99     (5

Other investing activities

     (26     (11
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,499     (734
  

 

 

   

 

 

 

Cash Flows From Financing Activities:

    

Net change in short-term debt

     —         498  

Proceeds from long-term borrowings

     —         —    

Repayments of long-term borrowings

     (1,105     (2,599

Purchases of common stock

     (1,242     —    

Issuances of common stock

     136       141  

Dividends

     (2,567     (1,718

Other financing activities

     (508     (360
  

 

 

   

 

 

 

Net cash used in financing activities

     (5,286     (4,038
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

     (28     16  
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

     1,480       3,698  

Cash, Cash Equivalents and Restricted Cash:

 

 

Beginning of period

     10,255       5,910  
  

 

 

   

 

 

 

End of period

   $ 11,735     $ 9,608  
  

 

 

   

 

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Free Cash Flow (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    Six Months Ended
June 30
 
     2022     2021  

Cash flows from operating activities

   $ 8,293     $ 8,454  

Capital expenditures

     (1,388     (1,670

Proceeds from disposals of property, plant and equipment

     9       15  

Net change in finance receivables

     7       16  

Other investing activities

     (26     (11
  

 

 

   

 

 

 

Free Cash Flow (Non-GAAP measure)

   $ 6,895     $ 6,804  
  

 

 

   

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Adjusted Debt to Adjusted EBITDA (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    TTM(1)
June 30, 2022
    TTM(1)
June 30, 2021
 

Net Income

   $ 10,933     $ 6,078  

Add back:

    

Income tax expense

     3,111       1,799  

Interest expense

     695       695  

Depreciation and amortization

     3,018       2,850  
  

 

 

   

 

 

 

EBITDA

     17,757       11,422  

Add back (deduct):

    

Transformation and other

     231       1,076  

Defined benefit plan (gains) and losses

     (15     3,194  

Investment income and other

     (1,151     (1,343
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 16,822     $ 14,349  
  

 

 

   

 

 

 

Debt and finance leases, including current maturities

   $ 20,576     $ 22,591  

Add back:

    

Non-current pension and postretirement benefit obligations

     8,343       7,675  
  

 

 

   

 

 

 

Adjusted total debt

   $ 28,919     $ 30,266  
  

 

 

   

 

 

 

Adjusted total adjusted debt/adjusted EBITDA

     1.72       2.11  
  

 

 

   

 

 

 

 

(1) 

Trailing twelve months

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of Return on Invested Capital (Non-GAAP measure)

(unaudited)

 

(amounts in millions)    TTM(1)
June 30, 2022
    TTM(1)
June 30, 2021
 

Net Income

   $ 10,933     $ 6,078  

Add back (deduct):

    

Income tax expense

     3,111       1,799  

Interest expense

     695       695  

Other pension (income) expense

     (1,181     1,925  

Investment (income) expense and other

     15       (74
  

 

 

   

 

 

 

Operating profit

     13,573       10,423  

Transformation and other

   $ 231     $ 1,076  
  

 

 

   

 

 

 

Adjusted operating profit

   $ 13,804     $ 11,499  
  

 

 

   

 

 

 

Average debt and finance leases, including current maturities

   $ 21,584     $ 24,770  

Average pension and postretirement benefit obligations

     8,009       9,115  

Average shareowners’ equity

     13,566       7,599  
  

 

 

   

 

 

 

Average Invested Capital

   $ 43,159     $ 41,483  
  

 

 

   

 

 

 

Net income to average invested capital

     25.3     14.7
  

 

 

   

 

 

 

Adjusted Return on Invested Capital

     32.0     27.7
  

 

 

   

 

 

 

 

(1) 

Trailing twelve months

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of GAAP and As Adjusted Income Statement Data

(unaudited)

 

Three Months Ended June 30,  
(in millions, except per share amounts)    2022     2021              
     As
Reported
(GAAP)
    Transformation
& Other Adj.(1)
     As
Adjusted
(Non-GAAP)
    As
Reported
(GAAP)
    Transformation
& Other Adj.(2)
    As Adjusted
(Non-GAAP)
    % Change
As Rep.
(GAAP)
    % Change
As Adj.
(Non-GAAP)
 

U.S. Domestic Package

   $ 13,630       26      $ 13,604     $ 12,835     $ 108     $ 12,727       6.2     6.9

International Package

     3,880       11        3,869       3,633       6       3,627       6.8     6.7

Supply Chain Solutions(3)

     3,721       4        3,717       3,698       (99     3,797       0.6     (2.1 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Operating expense

     21,231       41        21,190       20,166       15       20,151       5.3     5.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

U.S. Domestic Package

   $ 1,829       26      $ 1,855     $ 1,567     $ 108     $ 1,675       16.7     10.7

International Package

     1,193       11        1,204       1,184       6       1,190       0.8     1.2

Supply Chain Solutions(3)

     513       4        517       507       (99     408       1.2     26.7
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Operating Profit

     3,535       41        3,576       3,258       15       3,273       8.5     9.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Other Income and (Expense):

                 

Other pension income (expense)

     298       —          298       302       —         302       (1.3 )%      (1.3 )% 

Investment income (expense) and other

     35       —          35       43       —         43       (18.6 )%      (18.6 )% 

Interest expense

     (171     —          (171     (167     —         (167     2.4     2.4
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Total Other Income (Expense)

   $ 162     $ —        $ 162     $ 178     $ —       $ 178       (9.0 )%      (9.0 )% 
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Income Before Income Taxes

     3,697       41        3,738       3,436       15       3,451       7.6     8.3

Income Tax Expense

     848       10        858       760       4       764       11.6     12.3
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Net Income

   $ 2,849     $ 31      $ 2,880     $ 2,676     $ 11     $ 2,687       6.5     7.2
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Basic Earnings Per Share

   $ 3.26     $ 0.04      $ 3.30     $ 3.06     $ 0.01     $ 3.07       6.5     7.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Diluted Earnings Per Share

   $ 3.25     $ 0.04      $ 3.29     $ 3.05     $ 0.01     $ 3.06       6.6     7.5
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

     

Weighted-average shares outstanding:

                 

Basic

     874            875          

Diluted

     876            878          

 

(1) 

Transformation & Other of $41 million reflects other employee benefits costs of $23 million and other costs of $18 million.

(2) 

Transformation & Other of $15 million reflects a gain on the divestiture of UPS Freight of $101 million, other employee benefits costs of $55 million and other costs of $61 million.

(3) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Reconciliation of GAAP and As Adjusted Income Statement Data

(unaudited)

 

Six Months Ended

 
(in millions, except per share amounts)   2022     2021              
    As
Reported
(GAAP)
    Pension
Adj.(1)
    Transformation
& Other Adj.(2)
    As
Adjusted
(Non-GAAP)
    As
Reported
(GAAP)
    Pension
Adj.(3)
    Transformation
& Other Adj.(4)
    As
Adjusted
(Non-GAAP)
    % Change
As Rep.
(GAAP)
    % Change
As Adj.
(Non-GAAP)
 

U.S. Domestic Package

  $ 27,092     $ —         69     $ 27,023     $ 25,486     $ —       $ 212     $ 25,274       6.3     6.9

International Package

    7,640       —         15       7,625       7,155       —         12       7,143       6.8     6.7

Supply Chain Solutions(5)

    7,626       —         12       7,614       7,668       —         (25     7,693       (0.5 )%      (1.0 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Operating expense

    42,358       —         96       42,262       40,309       —         199       40,110       5.1     5.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

U.S. Domestic Package

  $ 3,491     $ —         69     $ 3,560     $ 2,926     $ —       $ 212     $ 3,138       19.3     13.4

International Package

    2,309       —         15       2,324       2,269       —         12       2,281       1.8     1.9

Supply Chain Solutions(5)

    986       —         12       998       828       —         (25     803       19.1     24.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Operating Profit

    6,786       —         96       6,882       6,023       —         199       6,222       12.7     10.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Other Income and (Expense):

                   

Other pension income (expense)

    629       (33     —         596       3,905       (3,290     —         615       (83.9 )%      (3.1 )% 

Investment income (expense) and other

    19       —         —         19       56       —         —         56       (66.1 )%      (66.1 )% 

Interest expense

    (345     —         —         (345     (344     —         —         (344     0.3     0.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Total Other Income (Expense)

  $ 303     $ (33   $ —       $ 270     $ 3,617     $ (3,290   $ —       $ 327       (91.6 )%      (17.4 )% 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Income Before Income Taxes

    7,089       (33     96       7,152       9,640       (3,290     199       6,549       (26.5 )%      9.2

Income Tax Expense

    1,578       (9     22       1,591       2,172       (788     48       1,432       (27.3 )%      11.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Net Income

  $ 5,511     $ (24   $ 74     $ 5,561     $ 7,468     $ (2,502   $ 151     $ 5,117       (26.2 )%      8.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Basic Earnings Per Share

  $ 6.31     $ (0.03   $ 0.08     $ 6.36     $ 8.54     $ (2.86   $ 0.17     $ 5.85       (26.1 )%      8.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Diluted Earnings Per Share

  $ 6.28     $ (0.03   $ 0.08     $ 6.33     $ 8.51     $ (2.85   $ 0.17     $ 5.83       (26.2 )%      8.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

Weighted-average shares outstanding:

                   

Basic

    874             874            

Diluted

    878             878            

 

(1) 

Represents the impact of curtailment of benefits effective December 31, 2023, for the Canada LTD Retirement Plan.

(2) 

Transformation & Other of $96 million reflects other employee benefits costs of $56 million and other costs of $40 million.

(3) 

Represents a mark-to-market gain recognized outside of a 10% corridor for the UPS IBT Pension Plan

(4) 

Transformation & Other of $199 million reflects a gain on the divestiture of UPS Freight of $101 million net of a previously-recognized valuation allowance of $66 million, other employee benefits costs of $131 million and other costs of $103 million.

(5) 

The divestiture of UPS Freight was completed on April 30, 2021.

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Supplemental Analysis of Currency - Second Quarter

(unaudited)

 

Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit

 

     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Average Revenue Per Piece:

               

International Package:

               

Domestic

   $ 7.61      $ 7.44        2.3   $  0.84     $ 8.45        13.6

Export

     36.91        32.60        13.2     1.53       38.44        17.9

Total International Package

   $ 22.17      $ 19.32        14.8   $ 1.18     $ 23.35        20.9
  

 

 

    

 

 

      

 

 

   

 

 

    

Consolidated

   $ 13.72      $ 12.26        11.9   $ 0.18     $ 13.90        13.4
  

 

 

    

 

 

      

 

 

   

 

 

    
     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Revenue (in millions):

               

U.S. Domestic Package

   $  15,459      $  14,402        7.3   $ —       $  15,459        7.3

International Package

     5,073        4,817        5.3     261       5,334        10.7

Supply Chain Solutions(2)

     4,234        4,205        0.7     62       4,296        2.2
  

 

 

    

 

 

      

 

 

   

 

 

    

Total revenue

   $ 24,766      $ 23,424        5.7   $ 323     $ 25,089        7.1
  

 

 

    

 

 

      

 

 

   

 

 

    
     Three Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

As-Adjusted Operating Profit (in millions)(3):

               

U.S. Domestic Package

   $ 1,855      $ 1,675        10.7   $ —       $ 1,855        10.7

International Package

     1,204        1,190        1.2     60       1,264        6.2

Supply Chain Solutions(2)

     517        408        26.7     (15     502        23.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 3,576      $ 3,273        9.3   $ 45     $ 3,621        10.6
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1) 

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Supplemental Analysis of Currency - Year to Date

(unaudited)

 

Currency Neutral Revenue Per Piece, Revenue and As Adjusted Operating Profit

 

     Six Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Average Revenue Per Piece:

               

International Package:

               

Domestic

   $ 7.48      $ 7.38        1.4   $  0.65     $ 8.13        10.2

Export

     35.47        31.85        11.4     1.14       36.61        14.9

Total International Package

   $ 21.29      $ 18.91        12.6   $ 0.89     $ 22.18        17.3
  

 

 

    

 

 

      

 

 

   

 

 

    

Consolidated

   $ 13.49      $ 12.19        10.7   $ 0.13     $ 13.62        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    
     Six Months Ended
June 30
           Currency Neutral  
     2022      2021      % Change     Currency     2022 (1)      % Change  

Revenue (in millions):

               

U.S. Domestic Package

   $ 30,583      $ 28,412        7.6   $ —       $ 30,583        7.6

International Package

     9,949        9,424        5.6     404       10,353        9.9

Supply Chain Solutions(2)

     8,612        8,496        1.4     99       8,711        2.5
  

 

 

    

 

 

      

 

 

   

 

 

    

Total revenue

   $  49,144      $  46,332        6.1   $ 503     $  49,647        7.2
  

 

 

    

 

 

      

 

 

   

 

 

    
     Six Months Ended
June 30
           Currency Neutral         
     2022      2021      % Change     Currency     2022 (1)      % Change  

As-Adjusted Operating Profit (in millions)(3):

               

U.S. Domestic Package

   $ 3,560      $ 3,138        13.4   $ —       $ 3,560        13.4

International Package

     2,324        2,281        1.9     88       2,412        5.7

Supply Chain Solutions(2)

     998        803        24.3     (18     980        22.0
  

 

 

    

 

 

      

 

 

   

 

 

    

Total operating profit

   $ 6,882      $ 6,222        10.6   $ 70     $ 6,952        11.7
  

 

 

    

 

 

      

 

 

   

 

 

    

 

(1) 

Amounts adjusted for period over period foreign currency exchange rate and hedging differences

(2) 

The divestiture of UPS Freight was completed on April 30, 2021.

(3) 

Amounts adjusted for transformation & other

 

Certain prior year amounts have been reclassified to conform to the current year presentation.


United Parcel Service, Inc.

Aircraft Fleet - As of June 30, 2022

(unaudited)

 

                                                                                                               

Description

   Owned and
Finance Leases
     Operating Leases
& Charters
from Others
     On Order      Under Option  

Operating:

           

Boeing 757-200

     75        —          —          —    

Boeing 767-300

     72        —          19        8  

Boeing 767-300BCF

     4        —          1        —    

Boeing 767-300BDSF

     4        —          —          —    

Airbus A300-600

     52        —          —          —    

Boeing MD-11

     42        —          —          —    

Boeing 747-400F

     11        —          —          —    

Boeing 747-400BCF

     2        —          —          —    

Boeing 747-8F

     28        —          —          2  

Other

     —          292        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     290        292        20        10  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Certain prior year amounts have been reclassified to conform to the current year presentation.

Categories

SEC Filings

Next Articles