Upgrade to SI Premium - Free Trial

Metropolitan Bank Holding Corp. Reports Quarterly Net Income

July 21, 2022 4:05 PM

Revenues Increased 44.4% Year-Over-Year

Loans Increased 26.8% Year-Over-Year

Return on Average Tangible Common Equity1 of 16.7%

NEW YORK--(BUSINESS WIRE)-- Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $23.2 million, or $2.07 per diluted common share, for the second quarter of 2022 compared to net income of $13.3 million, or $1.55 per diluted common share, for the second quarter of 2021.

The Company will conduct a conference call at 9:00 a.m. Eastern time on Friday, July 22, 2022, to discuss second quarter 2022 results. See “Conference Call” section below for further details.

Financial Highlights Year-Over-Year:

Mark DeFazio, President and Chief Executive Officer, commented,

“I am pleased with the strong performance of MCB throughout the franchise. The solid balance sheet growth continues to generate strong financial returns while prior investments have made us more efficient and built for scale. Our sustained performance throughout the full economic cycle underscores the resilience of our business model and our focus on disciplined underwriting. Our strong market positioning and balance sheet strength position us well to serve existing and new clients at a time when the competitive landscape is fluid.

“Our Global Payments Group continues to deepen and expand its relationship with fintech clients who provide retail financial services to consumers and businesses nationwide. Together with our Fintech partners, the stage is set for GPG to be a best in class digital retail bank providing consumer financial services.

“Our continued performance would not be possible without the unconditional support and dedication of our staff and Directors.”

Balance Sheet

The Company had total assets of $6.9 billion at June 30, 2022, an increase of $1.1 billion, or 18.7%, from June 30, 2021, and an increase of $240.1 million, or 3.6% from March 31, 2022.

Total cash and cash equivalents were $1.3 billion at June 30, 2022, a decrease of $377.4 million, or 22.0%, from June 30, 2021 and a decrease of $72.1 million, or 5.1%, from March 31, 2022. The decrease from June 30, 2021, reflected the $1.4 billion deployment into loans and securities offset by the strong growth in deposits as well as the cash received from the issuance of common stock during the third quarter of 2021.

Total loans, net of deferred fees and unamortized costs, were $4.4 billion, an increase of $925.7 million, or 26.8%, from June 30, 2021, and an increase of $253.7 million, or 6.2% from March 31, 2022. Loan production was $512.8 million for the second quarter of 2022 compared to $265.4 million for the prior year period and $488.9 million for the prior linked quarter. The increase in total loans from June 30, 2021, was due primarily to an increase of $735.8 million in commercial real estate (“CRE”) loans (including owner-occupied) and $180.0 million in commercial and industrial (“C&I”) loans. The increase in total loans from March 31, 2022, was due primarily to an increase of $140.1 million in CRE loans (including owner-occupied) and $57.1 million in C&I loans.

Total securities were $998.5 million at June 30, 2022, an increase of 82.1% from June 30, 2021, and 2.3% from March 31, 2022, due primarily to the deployment of excess liquidity.

Total deposits were $6.2 billion, an increase of $890.1 million, or 16.8% from June 30, 2021, and an increase of $239.0 million or 4.0% from March 31, 2022. The increase in deposits from June 30, 2021, was primarily due to increases in digital currency and retail deposit customers. Non-interest-bearing demand deposits were 56.2% of total deposits at June 30, 2022, compared to 52.8% at June 30, 2021 and 53.5% at March 31, 2022.

Accumulated other comprehensive loss, net of tax, was $34.8 million, an increase of $32.9 million, from June 30, 2021, and $11.0 million from March 31, 2022. The increases were due to the prevailing interest rate environment which increased the unrealized losses on available-for-sale securities, partially offset by increases in unrealized gains on cash flow hedges.

At June 30, 2022, the Company had available borrowing capacity of $477.4 million from the Federal Home Loan Bank and an available line of credit of $97.8 million under the Federal Reserve Bank of New York discount window. The Company and the Bank each met all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. Total non-owner-occupied commercial real estate loans were 337.4% of total risk-based capital at June 30, 2022, compared to 442.6% and 350.9% at June 30, 2021 and March 31, 2022, respectively.

Income Statement

Financial Highlights

Three months ended

Six months ended

Jun. 30,

Mar. 31,

Jun. 30,

Jun. 30,

Jun. 30,

(dollars in thousands, except per share data)

2022

2022

2021

2022

2021

Total revenues (1)

$

62,300

$

54,059

$

43,129

$

116,359

$

82,145

Net income

23,189

19,021

13,336

42,210

25,453

Diluted earnings per common share

2.07

1.69

1.55

3.76

2.98

Return on average assets (2)

1.38

%

1.11

%

0.97

%

1.25

%

1.01

%

Return on average equity (2)

16.4

%

13.8

%

15.0

%

15.1

%

14.6

%

Return on average tangible common equity (2), (3)

16.7

%

14.0

%

15.6

%

15.5

%

15.2

%

____________________
(1) Total revenues equal net interest income plus non-interest income.
(2) Ratios are annualized.
(3) Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 12.

Net Interest Income

Net interest income for the second quarter of 2022 was $55.3 million, an increase of $8.7 million from the prior linked quarter and $18.3 million from the prior year period. This was primarily due to an increase in the average balance of loans and securities, the increase in prevailing interest rates and the shift in asset mix to higher-yielding interest earning assets. The average balance of loans increased $330.0 million and $897.3 million compared to the prior linked quarter and prior year period, respectively. The average balance of securities increased $16.7 million and $539.7 million compared to the prior linked quarter and prior year period, respectively. The average yield on loans increased 9 basis points and 22 basis points compared to the prior linked quarter and prior year period, respectively. The average yield on overnight deposits increased 66 basis points and 74 basis points compared to the prior linked quarter and prior year period, respectively.

Net Interest Margin

Net interest margin for the second quarter of 2022 was 3.27% compared to 2.71% and 2.68% for the prior linked quarter and prior year period, respectively. The 56 basis point increase in net interest margin from the prior linked quarter was driven largely by the increase in the average balance of loans, the increase in yields for loans and overnight deposits and the subordinated debt redemption in the first quarter of 2022. The 59 basis point increase from the prior year period was driven largely by the increase in the average balance of loans and securities, the increase in yields for loans and overnight deposits, and the subordinated debt redemption in the first quarter of 2022.

Total cost of funds for the second quarter of 2022 was 25 basis points compared to 28 basis points and 32 basis points for the prior linked quarter and prior year period, respectively. The 3 basis point decrease from the prior linked quarter was driven by the subordinated debt redemption in the first quarter of 2022. The 7 basis point decline from the prior year period was driven by the shift toward non-interest bearing deposits as well as a decrease in the cost of interest-bearing deposits.

Non-Interest Income

Non-interest income was $7.0 million for the second quarter of 2022, a decrease of $0.4 million from the prior linked quarter. Global Payments Group non transactional revenues were elevated in the prior linked quarter. Non-interest income increased $0.8 million for the second quarter of 2022, compared to the prior year period primarily driven by the increase in Global Payments Group client transaction volumes, offset by the $0.6 million decrease in the gain on the sale of securities.

Non-Interest Expense

Non-interest expense was $26.3 million for the second quarter of 2022, an increase of $1.7 million and $4.6 million from the prior linked quarter and prior year period, respectively. Non-interest expense increased from the prior linked quarter primarily due to charitable contributions and qualified CRA grants. Non-interest expense increased from the prior year period primarily due to an increase in full-time employees, and general expense growth in line with revenue growth and volume expansion in the global payments business.

Income Tax Expense

The estimated effective tax rate for the second quarter of 2022 was 31.0% compared to 27.0% and 31.8% for the prior linked quarter and prior year period, respectively. The effective tax rate increased from the prior linked quarter primarily due to discrete tax items recognized during the first quarter of 2022.

Asset Quality

Credit quality remains strong as there were no charge-offs during the second quarter of 2022 and non-performing loans to total loans was 0.00% at June 30, 2022 compared to 0.16% at June 30, 2021.

The Company recorded a provision of $2.4 million for the second quarter of 2022 compared to $3.4 million and $1.9 million for the prior linked quarter and prior year period, respectively. The provision was in line with loan growth during the respective periods.

Conference Call

The Company will conduct a conference call at 9:00 a.m. Eastern time on Friday, July 22, 2022, to discuss second quarter 2022 results. To access the event by telephone, please dial 866-518-6930 (US), 203-518-9797 (INTL), and provide conference ID: MCBQ222 approximately 15 minutes prior to the start time (to allow time for registration).

The call will also be broadcast live over the Internet and accessible at MCB Quarterly Results Conference Call and in the Investor Relations section of the Company’s website at MCB News. To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software.

For those unable to join for the live presentation, a replay of the webcast will also be available later that day accessible at MCB Quarterly Results Conference Call.

About Metropolitan Bank Holding Corp.

Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent company of Metropolitan Commercial Bank (the “Bank”). The Bank is a New York City based commercial bank that provides a broad range of business, commercial and personal banking products and services to small, middle-market, corporate enterprises, municipalities, and affluent individuals. The Bank’s Global Payments Group is an established leader in BaaS (Banking-as-a-Service) to various domestic and international fintech, payments and money services businesses. The Bank operates banking centers in New York City and on Long Island in New York State, and is ranked as one of the 100 Fastest-Growing Companies by Fortune, one of the Top 50 Community Banks by S&P, and one of the Top 20 Commercial Lenders by ICBA for banks with an asset size of more than $1 billion. The Bank is a New York State chartered commercial bank, a member of the Federal Reserve System and the Federal Deposit Insurance Corporation, and an equal housing lender. For more information, please visit MCBankNY.com.

Forward Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s future financial condition and capital ratios, results of operations and the Company’s outlook and business. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may,” “believe,” “expect,” “anticipate,” “plan,” “continue” or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to the continuing impact of the COVID-19 pandemic on our business and results of operation, an unexpected deterioration in our loan or securities portfolios, unexpected increases in our expenses, different than anticipated growth and our ability to manage our growth, unanticipated regulatory action or changes in regulations, unexpected changes in interest rates, inflation, an unanticipated decrease in deposits, an unanticipated loss of key personnel or existing customers, competition from other institutions resulting in unanticipated changes in our loan or deposit rates, an unexpected adverse financial, regulatory or bankruptcy event experienced by our fintech partners, unanticipated increases in FDIC costs, changes in regulations, legislation or tax or accounting rules, the current or anticipated impact of military conflict, terrorism or other geopolitical events and unanticipated adverse changes in our customers’ economic conditions or general economic conditions, as well as those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Forward-looking statements speak only as of the date of this release. We do not undertake any obligation to update or revise any forward-looking statement.

Consolidated Balance Sheet (unaudited)

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Jun. 30,

(in thousands)

2022

2022

2021

2021

2021

Assets

Cash and due from banks

$

33,143

$

32,483

$

28,864

$

32,660

$

29,651

Overnight deposits

1,308,738

1,381,475

2,330,486

1,824,820

1,689,614

Total cash and cash equivalents

1,341,881

1,413,958

2,359,350

1,857,480

1,719,265

Investment securities available for sale

465,661

505,728

566,624

603,168

543,769

Investment securities held to maturity

530,740

467,893

382,099

2,017

2,222

Equity investment securities, at fair value

2,107

2,173

2,273

2,289

2,291

Total securities

998,508

975,794

950,996

607,474

548,282

Other investments

17,357

15,989

11,998

11,998

11,989

Loans, net of deferred fees and unamortized costs

4,375,165

4,121,443

3,731,929

3,603,288

3,449,490

Allowance for loan losses

(40,534)

(38,134)

(34,729)

(38,121)

(37,377)

Net loans

4,334,631

4,083,309

3,697,200

3,565,167

3,412,113

Receivables from global payments business, net

68,214

62,129

39,864

48,302

40,091

Accrued interest receivable

18,203

16,186

15,195

13,504

14,424

Premises and equipment, net

17,933

16,434

15,116

14,031

13,337

Prepaid expenses and other assets

60,582

33,408

16,906

13,565

17,959

Goodwill

9,733

9,733

9,733

9,733

9,733

Total assets

$

6,867,042

$

6,626,940

$

7,116,358

$

6,141,254

$

5,787,193

Liabilities and Stockholders' Equity

Deposits

Non-interest-bearing demand deposits

$

3,470,325

$

3,176,048

$

3,668,673

$

2,803,823

$

2,794,136

Interest-bearing deposits

2,708,075

2,763,315

2,766,899

2,653,746

2,494,137

Total deposits

6,178,400

5,939,363

6,435,572

5,457,569

5,288,273

Trust preferred securities

20,620

20,620

20,620

20,620

20,620

Subordinated debt, net of issuance cost

24,712

24,698

24,684

Secured borrowings

32,044

32,322

32,461

35,559

36,449

Accounts payable, accrued expenses and other liabilities

37,774

50,216

36,411

38,129

30,598

Accrued interest payable

367

297

746

448

1,773

Prepaid third-party debit cardholder balances

23,531

24,092

8,847

21,577

21,201

Total liabilities

6,292,736

6,066,910

6,559,369

5,598,600

5,423,598

Class B preferred stock

3

3

Common stock

109

109

109

106

83

Additional paid in capital

385,369

383,327

382,999

382,922

219,098

Retained earnings

223,595

200,406

181,385

162,498

146,283

Accumulated other comprehensive gain (loss), net of tax effect

(34,767)

(23,812)

(7,504)

(2,875)

(1,872)

Total stockholders’ equity

574,306

560,030

556,989

542,654

363,595

Total liabilities and stockholders’ equity

$

6,867,042

$

6,626,940

$

7,116,358

$

6,141,254

$

5,787,193

Consolidated Statement of Income (unaudited)

Three months ended

Six months ended

Jun. 30,

Mar. 31,

Jun. 30,

Jun. 30,

Jun. 30,

(dollars in thousands, except per share data)

2022

2022

2021

2022

2021

Total interest income

$

59,158

$

50,970

$

41,050

$

110,128

$

79,156

Total interest expense

3,856

4,338

4,077

8,194

7,760

Net interest income

55,302

46,632

36,973

101,934

71,396

Provision for loan losses

2,400

3,400

1,875

5,800

2,825

Net interest income after provision for loan losses

52,902

43,232

35,098

96,134

68,571

Non-interest income

Service charges on deposit accounts (1)

1,474

1,370

1,126

2,844

2,098

Global Payments Group revenue (1)

5,242

5,657

3,851

10,899

7,210

Other service charges and fees

355

506

566

861

868

Unrealized gain (loss) on equity securities

(73)

(106)

4

(179)

(36)

Gain (loss) on sale of securities

609

609

Total non-interest income

6,998

7,427

6,156

14,425

10,749

Non-interest expense

Compensation and benefits

13,415

13,421

11,211

26,836

22,638

Bank premises and equipment

2,264

2,116

2,000

4,380

4,024

Professional fees

1,692

1,474

2,003

3,166

3,306

Technology costs

1,144

1,399

1,447

2,543

2,374

Licensing fees

2,686

2,294

2,067

4,980

4,141

Other expenses

5,068

3,915

2,961

8,983

5,528

Total non-interest expense

26,269

24,619

21,689

50,888

42,011

Net income before income tax expense

33,631

26,040

19,565

59,671

37,309

Income tax expense

10,442

7,019

6,229

17,461

11,856

Net income

$

23,189

$

19,021

$

13,336

$

42,210

$

25,453

Earnings per common share:

Average common shares outstanding:

Basic

10,931,697

10,919,868

8,312,234

10,925,718

8,294,404

Diluted

11,189,807

11,223,294

8,543,474

11,208,992

8,496,945

Basic earnings

$

2.12

$

1.74

$

1.59

$

3.86

$

3.06

Diluted earnings

$

2.07

$

1.69

$

1.55

$

3.76

$

2.98

____________________
(1) Certain prior period amounts have been reclassified for consistency with the current period presentation.

Loan Production, Asset Quality & Regulatory Capital

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Jun. 30,

(dollars in thousands)

2022

2022

2021

2021

2021

LOAN PRODUCTION

$

512.8

$

488.9

$

411.0

$

312.9

$

265.4

ASSET QUALITY

Non-accrual loans:

Commercial real estate

$

$

$

9,984

$

9,984

$

Commercial and industrial

3,145

3,337

Consumer

24

24

37

1,674

1,560

Total non-accrual loans

$

24

$

24

$

10,021

$

14,803

$

4,897

Total non-performing loans

$

24

$

24

$

10,286

$

15,376

$

5,491

Non-accrual loans to total loans

%

%

0.27

%

0.41

%

0.14

%

Non-performing loans to total loans

%

%

0.28

%

0.43

%

0.16

%

Allowance for loan losses

$

40,534

$

38,134

$

34,729

$

38,121

$

37,377

Allowance for loan losses to total loans

0.93

%

0.93

%

0.93

%

1.06

%

1.08

%

Charge-offs

$

$

$

(3,909)

$

(54)

$

Recoveries

$

$

5

$

17

$

308

$

Net charge-offs/(recoveries) to average loans (annualized)

%

%

0.42

%

(0.03)

%

%

REGULATORY CAPITAL

Tier 1 Leverage:

Metropolitan Bank Holding Corp.

9.2

%

8.6

%

8.5

%

9.4

%

6.8

%

Metropolitan Commercial Bank

9.1

%

8.5

%

8.4

%

9.3

%

7.3

%

Common Equity Tier 1 Risk-Based (CET1):

Metropolitan Bank Holding Corp.

13.0

%

13.3

%

14.1

%

14.1

%

9.7

%

Metropolitan Commercial Bank

13.2

%

13.6

%

14.4

%

14.6

%

11.1

%

Tier 1 Risk-Based:

Metropolitan Bank Holding Corp.

13.4

%

13.7

%

14.6

%

14.8

%

10.5

%

Metropolitan Commercial Bank

13.2

%

13.6

%

14.4

%

14.6

%

11.1

%

Total Risk-Based:

Metropolitan Bank Holding Corp.

14.3

%

14.6

%

16.1

%

16.5

%

12.2

%

Metropolitan Commercial Bank

14.1

%

14.5

%

15.2

%

15.6

%

12.2

%

Performance Measures

Three months ended

Six months ended

(dollars in thousands, except per share

Jun. 30,

Mar. 31,

Jun. 30,

Jun. 30,

Jun. 30,

data)

2022

2022

2021

2022

2021

Net income available to common shareholders

$

23,126

$

18,996

$

13,252

$

42,125

$

25,347

Per common share:

Basic earnings

$

2.12

$

1.74

$

1.59

$

3.86

$

3.06

Diluted earnings

$

2.07

$

1.69

$

1.55

$

3.76

$

2.98

Common shares outstanding:

Period end

10,931,697

10,931,697

8,344,193

10,931,697

8,344,193

Average fully diluted

11,189,807

11,223,294

8,543,474

11,208,992

8,496,945

Return on: (1)

Average total assets

1.38

%

1.11

%

0.97

%

1.25

%

1.01

%

Average equity

16.4

%

13.8

%

15.0

%

15.1

%

14.6

%

Average tangible common equity (2)

16.7

%

14.0

%

15.6

%

15.5

%

15.2

%

Yield on average earning assets

3.50

%

2.96

%

2.98

%

3.24

%

3.14

%

Total cost of deposits

0.24

%

0.23

%

0.29

%

0.24

%

0.29

%

Net interest spread

2.95

%

2.32

%

2.31

%

2.65

%

2.47

%

Net interest margin

3.27

%

2.71

%

2.68

%

3.00

%

2.83

%

Net charge-offs as % of average loans (1)

%

%

%

%

0.05

%

Efficiency ratio

42.2

%

45.5

%

50.3

%

43.73

%

51.14

%

____________________
(1) Ratios are annualized.
(2) Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 12.

Interest Margin Analysis

Three months ended

Jun. 30, 2022

Mar. 31, 2022

Jun. 30, 2021

Average

Average

Average

Outstanding

Yield /

Outstanding

Yield /

Outstanding

Yield /

(dollars in thousands)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

Assets:

Interest-earning assets:

Loans (2)

$

4,232,016

$

52,185

4.87

%

$

3,901,976

$

46,536

4.78

%

$

3,334,762

$

39,234

4.65

%

Available-for-sale securities

540,100

1,643

1.22

565,301

1,648

1.17

487,147

1,204

0.98

Held-to-maturity securities

489,082

2,056

1.68

447,165

1,738

1.55

2,348

9

1.52

Equity investments

2,334

7

1.25

2,328

6

1.03

2,309

7

1.20

Overnight deposits

1,401,027

2,994

0.85

1,969,366

915

0.19

1,612,187

442

0.11

Other interest-earning assets

17,357

273

6.29

13,328

127

3.80

11,985

154

5.15

Total interest-earning assets

6,681,916

59,158

3.50

6,899,464

50,970

2.96

5,450,738

41,050

2.98

Non-interest-earning assets

93,597

57,241

90,287

Allowance for loan losses

(38,713)

(36,130)

(36,339)

Total assets

$

6,736,800

$

6,920,575

$

5,504,686

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market and savings accounts

$

2,716,676

3,583

0.53

$

2,639,572

3,463

0.53

$

2,314,791

3,348

0.58

Certificates of deposit

62,247

123

0.80

75,881

162

0.86

83,606

217

1.04

Total interest-bearing deposits

2,778,923

3,706

0.53

2,715,453

3,625

0.54

2,398,397

3,565

0.60

Borrowed funds

20,621

150

2.91

40,340

713

7.07

45,296

512

4.47

Total interest-bearing liabilities

2,799,544

3,856

0.55

2,755,793

4,338

0.64

2,443,693

4,077

0.67

Non-interest-bearing liabilities:

Non-interest-bearing deposits

3,290,328

3,574,835

2,603,198

Other non-interest-bearing liabilities

78,997

28,927

100,698

Total liabilities

6,168,869

6,359,555

5,147,589

Stockholders' equity

567,931

561,020

357,097

Total liabilities and equity

$

6,736,800

$

6,920,575

$

5,504,686

Net interest income

$

55,302

$

46,632

$

36,973

Net interest rate spread (3)

2.95

%

2.32

%

2.31

%

Net interest margin (4)

3.27

%

2.71

%

2.68

%

Total cost of deposits (5)

0.24

%

0.23

%

0.29

%

Total cost of funds (6)

0.25

%

0.28

%

0.32

%

____________________
(1) Annualized.
(2) Amount includes deferred loan fees and non-performing loans.
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets.
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Six months ended

Jun. 30, 2022

Jun. 30, 2021

Average

Average

Outstanding

Yield /

Outstanding

Yield /

(dollars in thousands)

Balance

Interest

Rate (1)

Balance

Interest

Rate (1)

Assets:

Interest-earning assets:

Loans (2)

$

4,067,908

$

98,721

4.85

%

$

3,263,309

$

76,074

4.67

%

Available-for-sale securities

552,631

3,291

1.19

%

409,895

1,956

0.95

%

Held-to-maturity securities

468,239

3,794

1.62

%

2,485

20

1.60

%

Equity investments

2,331

13

1.14

%

2,306

15

1.29

%

Overnight deposits

1,683,626

3,909

0.46

%

1,357,851

786

0.12

%

Other interest-earning assets

15,354

400

5.21

%

11,799

305

5.21

%

Total interest-earning assets

6,790,089

110,128

3.24

%

5,047,645

79,156

3.14

%

Non-interest-earning assets

75,520

77,662

Allowance for loan losses

(37,429)

(36,155)

Total assets

$

6,828,180

$

5,089,152

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Money market and savings accounts

$

2,678,146

$

7,046

0.53

%

$

2,188,333

$

6,254

0.58

%

Certificates of deposit

69,026

285

0.83

%

85,245

482

1.14

%

Total interest-bearing deposits

2,747,172

7,331

0.54

%

2,273,578

6,736

0.60

%

Borrowed funds

30,426

863

5.67

%

45,289

1,024

4.50

%

Total interest-bearing liabilities

2,777,598

8,194

0.59

%

2,318,867

7,760

0.67

%

Non-interest-bearing liabilities:

Non-interest-bearing deposits

3,431,987

2,335,924

Other non-interest-bearing liabilities

54,100

82,416

Total liabilities

6,263,685

4,737,207

Stockholders' equity

564,495

351,945

Total liabilities and equity

$

6,828,180

$

5,089,152

Net interest income

$

101,934

$

71,396

Net interest rate spread (3)

2.65

%

2.47

%

Net interest margin (4)

3.00

%

2.83

%

Total cost of deposits (5)

0.24

%

0.29

%

Total cost of funds (6)

0.27

%

0.34

%

____________________
(1) Annualized.
(2) Amount includes deferred loan fees and non-performing loans.
(3) Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest earning assets.
(4) Determined by dividing annualized net interest income by total average interest-earning assets.
(5) Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest bearing deposits.
(6) Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits.

Reconciliation of Non-GAAP Measures
In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following table:

Quarterly Data

Jun. 30,

Mar. 31,

Dec. 31,

Sept. 30,

Jun. 30,

(dollars in thousands, except per share data)

2022

2022

2021

2021

2021

Average assets

$

6,736,800

$

6,920,575

$

6,781,313

$

5,916,548

$

5,504,686

Less: average intangible assets

9,733

9,733

9,733

9,733

9,733

Average tangible assets

$

6,727,067

$

6,910,842

$

6,771,580

$

5,906,815

$

5,494,953

Average equity

$

567,931

$

561,020

$

552,126

$

394,787

$

357,097

Less: average preferred equity

1,834

5,502

5,502

Average common equity

$

567,931

$

561,020

$

550,292

$

389,285

$

351,595

Less: average intangible assets

9,733

9,733

9,733

9,733

9,733

Average tangible common equity

$

558,198

$

551,287

$

540,559

$

379,552

$

341,862

Return on average tangible common equity (1), (2)

16.7

%

14.0

%

13.9

%

16.9

%

15.6

%

Total assets

$

6,867,042

$

6,626,940

$

7,116,358

$

6,141,254

$

5,787,193

Less: intangible assets

9,733

9,733

9,733

9,733

9,733

Tangible assets

$

6,857,309

$

6,617,207

$

7,106,625

$

6,131,521

$

5,777,460

Total equity

$

574,306

$

560,030

$

556,989

$

542,654

$

363,595

Less: preferred equity

5,502

5,502

Common equity

$

574,306

$

560,030

$

556,989

$

537,152

$

358,093

Less: intangible assets

9,733

9,733

9,733

9,733

9,733

Tangible common equity (book value)

$

564,573

$

550,297

$

547,256

$

527,419

$

348,360

Common shares outstanding

10,931,697

10,931,697

10,925,029

10,644,193

8,344,193

Book value per share (GAAP)

$

52.54

$

51.23

$

50.98

$

50.46

$

42.92

Tangible book value per share (non-GAAP) (3)

$

51.65

$

50.34

$

50.09

$

49.55

$

41.75

____________________
(1) Ratios are annualized.
(2) Net income divided by average tangible common equity.
(3) Tangible book value divided by common shares outstanding at period-end.

Explanatory Note
Some amounts presented within this document may not recalculate due to rounding.

Greg Sigrist

EVP & Chief Financial Officer

Metropolitan Commercial Bank

(212) 365-6721

[email protected]

Source: Metropolitan Bank Holding Corp.

Categories

Business Wire Press Releases

Next Articles