Upgrade to SI Premium - Free Trial

Synovus Announces Earnings for the Second Quarter 2022

July 21, 2022 6:30 AM

Diluted Earnings per Share of $1.16 vs. $1.19 in 2Q21

Adjusted Diluted Earnings per Share of $1.17 vs. $1.20 in 2Q21

COLUMBUS, Ga.--(BUSINESS WIRE)-- Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended June 30, 2022. "We are pleased with our second quarter results and financial metrics, which reflect the efforts of our team to expand client relationships and attract new business," said Synovus President and CEO Kevin Blair. "Revenues of $523 million, up 7 percent year-over-year, were driven by our fourth consecutive quarter of annualized double-digit loan growth, excluding PPP, and 22 basis points of margin expansion during the quarter. Our ongoing focus on growing core operating deposit relationships led to another quarter of account growth, as well as non-interest bearing deposit growth of $254 million. We also acknowledge the strength of our client base, with credit metrics at historically low levels and average operating liquidity up more than 40 percent on average compared to pre-pandemic levels. Despite the increasing uncertainty presented by economic risks, we have continued to prudently invest in our core businesses as well as new business initiatives, which will serve as ongoing sources of growth. I am confident in our ability to guide both our company and clients through the present environment while building an even stronger bank for the future."

Second Quarter 2022 Highlights

Second Quarter Summary

Reported

Adjusted

(dollars in thousands)

2Q22

1Q22

2Q21

2Q22

1Q22

2Q21

Net income available to common shareholders

$

169,761

$

162,746

$

177,909

$

171,018

$

158,368

$

178,969

Diluted earnings per share

1.16

1.11

1.19

1.17

1.08

1.20

Total revenue

522,654

497,582

488,947

N/A

N/A

N/A

Total loans

41,204,780

40,169,150

38,236,018

N/A

N/A

N/A

Total deposits

49,034,700

48,656,244

47,171,962

N/A

N/A

N/A

Return on avg assets

1.26

%

1.22

%

1.36

%

1.27

%

1.19

%

1.37

%

Return on avg common equity

16.48

14.20

15.40

16.60

13.82

15.50

Return on avg tangible common equity

18.84

16.02

17.41

18.98

15.59

17.52

Net interest margin

3.22

3.00

3.02

N/A

N/A

N/A

Efficiency ratio-TE(1)

53.87

54.66

55.24

53.43

55.50

54.41

NCO ratio-QTD

0.16

0.19

0.28

N/A

N/A

N/A

NPA ratio

0.33

0.40

0.46

N/A

N/A

N/A

(1) Taxable equivalent

Balance Sheet

Loans*

(dollars in millions)

2Q22

1Q22

Linked
Quarter
Change

Linked
Quarter %
Change

2Q21

Year/Year
Change

Year/Year
% Change

Commercial & industrial

$

20,778.3

$

20,352.3

$

426.0

2

%

$

19,239.4

$

1,538.9

8

%

Commercial real estate

11,503.4

11,145.3

358.1

3

10,361.1

1,142.4

11

Consumer

8,923.0

8,671.5

251.5

3

8,635.5

287.5

3

Total loans

$

41,204.8

$

40,169.2

$

1,035.6

3

%

$

38,236.0

$

2,968.8

8

%

*Amounts may not total due to rounding

Deposits*

(dollars in millions)

2Q22

1Q22

Linked
Quarter
Change

Linked
Quarter %
Change

2Q21

Year/Year
Change

Year/Year
% Change

Non-interest-bearing DDA

$

15,781.1

$

15,526.7

$

254.4

2

%

$

14,342.6

$

1,438.5

10

%

Interest-bearing DDA

6,327.1

6,685.4

(358.3

)

(5

)

5,839.8

487.2

8

Money market

13,793.0

14,596.9

(803.9

)

(6

)

13,983.1

(190.1

)

(1

)

Savings

1,498.7

1,476.7

22.0

1

1,341.5

157.3

12

Public funds

5,863.9

6,048.7

(184.8

)

(3

)

5,804.9

59.0

1

Time deposits

2,147.8

2,284.2

(136.4

)

(6

)

2,891.1

(743.3

)

(26

)

Brokered deposits

3,623.1

2,037.7

1,585.4

78

2,969.0

654.2

22

Total deposits

$

49,034.7

$

48,656.2

$

378.5

1

%

$

47,172.0

$

1,862.7

4

%

*Amounts may not total due to rounding

Income Statement Summary**

(in thousands, except per share data)

2Q22

1Q22

Linked
Quarter
Change

Linked
Quarter %
Change

2Q21

Year/Year
Change

Year/Year
% Change

Net interest income

$

425,388

$

392,248

$

33,140

8

%

$

381,860

$

43,528

11

%

Non-interest revenue

97,266

105,334

(8,068

)

(8

)

107,087

(9,821

)

(9

)

Non-interest expense

282,051

272,450

9,601

4

270,531

11,520

4

Provision for (reversal of) credit losses

12,688

11,400

1,288

11

(24,598

)

37,286

nm

Income before taxes

$

227,915

$

213,732

$

14,183

7

%

$

243,014

$

(15,099

)

(6

)%

Income tax expense

49,863

42,695

7,168

17

56,814

(6,951

)

(12

)

Preferred stock dividends

8,291

8,291

8,291

Net income available to common shareholders

$

169,761

$

162,746

$

7,015

4

%

$

177,909

$

(8,148

)

(5

)%

Weighted average common shares outstanding, diluted

146,315

146,665

(350

)

%

149,747

(3,432

)

(2

)%

Diluted earnings per share

$

1.16

$

1.11

$

0.05

5

$

1.19

$

(0.03

)

(3

)

Adjusted diluted earnings per share

1.17

1.08

0.09

8

1.20

(0.03

)

(3

)

** Amounts may not total due to rounding

Core Performance

Capital Ratios

2Q22

1Q22

2Q21

Common equity Tier 1 capital (CET1) ratio

9.46

%

*

9.49

%

9.75

%

Tier 1 capital ratio

10.56

*

10.63

11.00

Total risk-based capital ratio

12.43

*

12.56

13.25

Tier 1 leverage ratio

9.03

*

8.87

8.72

Tangible common equity ratio

6.26

6.80

7.73

* Ratios are preliminary.

Capital

Second Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call at 8:30 a.m. EDT on July 21, 2022. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous Internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $57 billion in assets. Synovus provides commercial and retail banking and a full suite of specialized products and services, including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, and international banking through 261 branches in Georgia, Alabama, South Carolina, Florida, and Tennessee. Synovus is a Great Place to Work-Certified Company and is on the web at synovus.com and on Twitter, Facebook, LinkedIn, and Instagram.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding our future operating and financial performance; expectations on our growth strategy, expense and revenue initiatives, capital management, balance sheet management, and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict.

These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2021, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest expense; adjusted tangible efficiency ratio; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest expense; efficiency ratio-TE; net income available to common shareholders; diluted earnings per share; return on average assets; return on average common equity; and the ratio of total shareholders' equity to total assets, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by management to assess the strength of our capital position. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

2Q22

1Q22

2Q21

Adjusted non-interest expense

Total non-interest expense

$

282,051

$

272,450

$

270,531

Subtract: Earnout liability adjustments

(750

)

Subtract/add: Restructuring charges

1,850

6,424

(415

)

Subtract: Valuation adjustment to Visa derivative

(3,500

)

Subtract: Loss on early extinguishment of debt, net

(677

)

Subtract/add: Fair value adjustment on non-qualified deferred compensation

3,240

1,295

(1,126

)

Adjusted non-interest expense

$

283,641

$

279,492

$

268,240

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

2Q22

1Q22

2Q21

Adjusted tangible efficiency ratio

Adjusted non-interest expense

$

283,641

$

279,492

$

268,240

Subtract: Amortization of intangibles

(2,118

)

(2,118

)

(2,379

)

Adjusted tangible non-interest expense

$

281,523

$

277,374

$

265,861

Net interest income

$

425,388

$

392,248

$

381,860

Add: Tax equivalent adjustment

960

865

791

Add: Total non-interest revenue

97,266

105,334

107,087

Total TE revenue

523,614

498,447

489,738

Subtract/add: Fair value adjustment on non-qualified deferred compensation

3,240

1,295

(1,126

)

Total adjusted revenue

$

526,854

$

499,742

$

488,612

Efficiency ratio-TE

53.87

%

54.66

%

55.24

%

Adjusted tangible efficiency ratio

53.43

55.50

54.41

Adjusted return on average assets

Net income

$

178,052

$

171,037

$

186,200

Add: Earnout liability adjustments

750

Add/subtract: Restructuring charges

(1,850

)

(6,424

)

415

Add: Valuation adjustment to Visa derivative

3,500

Add: Loss on early extinguishment of debt, net

677

Add/subtract: Tax effect of adjustments (1)

(393

)

1,369

(105

)

Adjusted net income

$

179,309

$

166,659

$

187,260

Net income annualized

$

714,165

$

693,650

$

746,846

Adjusted net income annualized

$

719,206

$

675,895

$

751,098

Total average assets

$

56,536,940

$

56,855,898

$

55,017,771

Return on average assets

1.26

%

1.22

%

1.36

%

Adjusted return on average assets

1.27

1.19

1.37

Adjusted net income available to common shareholders and adjusted diluted earnings per share

Net income available to common shareholders

$

169,761

$

162,746

$

177,909

Add: Earnout liability adjustments

750

Add/subtract: Restructuring charges

(1,850

)

(6,424

)

415

Add: Valuation adjustment to Visa derivative

3,500

Add: Loss on early extinguishment of debt, net

677

Add/subtract: Tax effect of adjustments (1)

(393

)

1,369

(105

)

Adjusted net income available to common shareholders

$

171,018

$

158,368

$

178,969

Weighted average common shares outstanding, diluted

146,315

146,665

149,747

Diluted earnings per share

$

1.16

$

1.11

$

1.19

Adjusted diluted earnings per share

1.17

1.08

1.20

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

2Q22

1Q22

2Q21

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity

Net income available to common shareholders

$

169,761

$

162,746

$

177,909

Add: Earnout liability adjustments

750

Add/subtract: Restructuring charges

(1,850

)

(6,424

)

415

Add: Valuation adjustment to Visa derivative

3,500

Add: Loss on early extinguishment of debt, net

677

Add/subtract: Tax effect of adjustments (1)

(393

)

1,369

(105

)

Adjusted net income available to common shareholders

$

171,018

$

158,368

$

178,969

Adjusted net income available to common shareholders annualized

$

685,951

$

642,270

$

717,843

Add: Amortization of intangibles, annualized net of tax

6,471

6,543

7,128

Adjusted net income available to common shareholders excluding amortization of intangibles annualized

$

692,422

$

648,813

$

724,971

Net income available to common shareholders annualized

$

680,910

$

660,025

$

713,591

Add: Amortization of intangibles, annualized net of tax

6,471

6,543

7,128

Net income available to common shareholders excluding amortization of intangibles annualized

$

687,381

$

666,568

$

720,719

Total average shareholders' equity less preferred stock

$

4,132,536

$

4,647,426

$

4,632,568

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

Subtract: Other intangible assets, net

(32,387

)

(34,576

)

(41,399

)

Total average tangible shareholders' equity less preferred stock

$

3,647,759

$

4,160,460

$

4,138,779

Return on average common equity

16.48

%

14.20

%

15.40

%

Adjusted return on average common equity

16.60

13.82

15.50

Return on average tangible common equity

18.84

16.02

17.41

Adjusted return on average tangible common equity

18.98

15.59

17.52

(dollars in thousands)

June 30,
2022

March 31,
2022

December 31,
2021

June 30,
2021

Tangible common equity ratio

Total assets

$

57,382,745

$

56,419,549

$

57,317,226

$

54,938,659

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

(452,390

)

Subtract: Other intangible assets, net

(31,360

)

(33,478

)

(35,596

)

(40,354

)

Tangible assets

$

56,898,995

$

55,933,681

$

56,829,240

$

54,445,915

Total shareholders’ equity

$

4,584,438

$

4,824,635

$

5,296,800

$

5,237,714

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

(452,390

)

Subtract: Other intangible assets, net

(31,360

)

(33,478

)

(35,596

)

(40,354

)

Subtract: Preferred Stock, no par value

(537,145

)

(537,145

)

(537,145

)

(537,145

)

Tangible common equity

$

3,563,543

$

3,801,622

$

4,271,669

$

4,207,825

Total shareholders’ equity to total assets ratio

7.99

%

8.55

%

9.24

%

9.53

%

Tangible common equity ratio

6.26

6.80

7.52

7.73

(1) An assumed marginal tax rate of 23.8% for 2022 and 25.3% for 2021 was applied.

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

Six Months Ended June 30,

2022

2021

22 vs '21

% Change

Interest income

$

869,834

$

822,560

6

%

Interest expense

52,199

66,844

(22

)

Net interest income

817,635

755,716

8

Provision for (reversal of) credit losses

24,088

(43,173

)

nm

Net interest income after provision for credit losses

793,547

798,889

(1

)

Non-interest revenue:

Service charges on deposit accounts

46,030

41,448

11

Fiduciary and asset management fees

40,377

36,759

10

Card fees

30,846

25,300

22

Brokerage revenue

29,898

26,899

11

Mortgage banking income

9,857

36,157

(73

)

Capital markets income

12,864

10,840

19

Income from bank-owned life insurance

15,722

16,031

(2

)

Investment securities gains (losses), net

(1,990

)

nm

Other non-interest revenue

17,006

26,599

(36

)

Total non-interest revenue

202,600

218,043

(7

)

Non-interest expense:

Salaries and other personnel expense

325,747

322,044

1

Net occupancy, equipment, and software expense

86,076

82,959

4

Third-party processing and other services

42,947

44,451

(3

)

Professional fees

19,338

17,031

14

FDIC insurance and other regulatory fees

13,144

11,127

18

Restructuring charges

(8,274

)

946

nm

Other operating expenses

75,523

59,107

28

Total non-interest expense

554,501

537,665

3

Income before income taxes

441,646

479,267

(8

)

Income tax expense

92,558

105,975

(13

)

Net income

349,088

373,292

(6

)

Less: Preferred stock dividends

16,581

16,581

Net income available to common shareholders

$

332,507

$

356,711

(7

)%

Net income per common share, basic

$

2.29

$

2.41

(5

)%

Net income per common share, diluted

2.27

2.38

(5

)

Cash dividends declared per common share

0.68

0.66

3

Return on average assets *

1.24

%

1.38

%

(14

) bps

Return on average common equity *

15.28

15.58

(30

)

Weighted average common shares outstanding, basic

145,301

148,289

(2

)%

Weighted average common shares outstanding, diluted

146,489

149,764

(2

)

nm - not meaningful

bps - basis points

* - ratios are annualized

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

2022

2021

Second
Quarter

Second
Quarter

First
Quarter

Fourth
Quarter

Third
Quarter

Second
Quarter

'22 vs '21

% Change

Interest income

$

453,772

416,062

418,279

412,504

412,743

10

%

Interest expense

28,384

23,814

25,966

27,587

30,883

(8

)

Net interest income

425,388

392,248

392,313

384,917

381,860

11

Provision for (reversal of) credit losses

12,688

11,400

(55,210

)

(7,868

)

(24,598

)

nm

Net interest income after provision for credit losses

412,700

380,848

447,523

392,785

406,458

2

Non-interest revenue:

Service charges on deposit accounts

23,491

22,539

22,221

22,641

21,414

10

Fiduciary and asset management fees

20,100

20,277

20,602

19,786

18,805

7

Card fees

16,089

14,756

12,861

13,238

13,304

21

Brokerage revenue

15,243

14,655

14,795

14,745

13,926

9

Mortgage banking income

3,904

5,953

7,059

11,155

13,842

(72

)

Capital markets income

7,393

5,472

7,188

8,089

3,335

122

Income from bank-owned life insurance

9,165

6,556

15,168

6,820

7,188

28

Investment securities gains (losses), net

230

962

nm

Other non-interest revenue

1,881

15,126

16,944

17,519

15,273

(88

)

Total non-interest revenue

97,266

105,334

117,068

114,955

107,087

(9

)

Non-interest expense:

Salaries and other personnel expense

161,063

164,684

167,018

160,364

160,567

Net occupancy, equipment, and software expense

43,199

42,877

42,780

43,483

41,825

3

Third-party processing and other services

21,952

20,996

22,791

19,446

24,419

(10

)

Professional fees

10,865

8,474

9,014

6,739

7,947

37

FDIC insurance and other regulatory fees

6,894

6,250

6,016

5,212

5,547

24

Restructuring charges

(1,850

)

(6,424

)

5,958

319

415

nm

Other operating expenses

39,928

35,593

41,630

31,469

29,811

34

Total non-interest expense

282,051

272,450

295,207

267,032

270,531

4

Income before income taxes

227,915

213,732

269,384

240,708

243,014

(6

)

Income tax expense

49,863

42,695

68,983

53,935

56,814

(12

)

Net income

178,052

171,037

200,401

186,773

186,200

(4

)

Less: Preferred stock dividends

8,291

8,291

8,291

8,291

8,291

Net income available to common shareholders

$

169,761

162,746

192,110

178,482

177,909

(5

)%

Net income per common share, basic

$

1.17

1.12

1.32

1.22

1.20

(3

)%

Net income per common share, diluted

1.16

1.11

1.31

1.21

1.19

(3

)

Cash dividends declared per common share

0.34

0.34

0.33

0.33

0.33

3

Return on average assets *

1.26

%

1.22

1.40

1.34

1.36

(10

) bps

Return on average common equity *

16.48

14.20

16.11

14.96

15.40

108

Weighted average common shares outstanding, basic

145,328

145,273

145,316

146,308

148,113

(2

)%

Weighted average common shares outstanding, diluted

146,315

146,665

146,793

147,701

149,747

(2

)

nm - not meaningful

bps - basis points

* - ratios are annualized

Synovus

BALANCE SHEET DATA

June 30, 2022

December 31, 2021

June 30, 2021

(Unaudited)

(In thousands, except share data)

ASSETS

Cash and due from banks

$

583,323

$

432,925

$

560,396

Interest-bearing funds with Federal Reserve Bank

1,023,030

2,479,006

2,598,213

Interest earning deposits with banks

29,139

25,535

21,513

Federal funds sold and securities purchased under resale agreements

29,568

72,387

82,554

Cash, cash equivalents, and restricted cash

1,665,060

3,009,853

3,262,676

Investment securities available for sale, at fair value

9,889,850

10,918,329

9,442,170

Loans held for sale ($76,864, $108,198, and $202,216 measured at fair value, respectively)

917,679

750,642

750,916

Loans, net of deferred fees and costs

41,204,780

39,311,958

38,236,018

Allowance for loan losses

(407,837

)

(427,597

)

(516,708

)

Loans, net

40,796,943

38,884,361

37,719,310

Cash surrender value of bank-owned life insurance

1,078,703

1,068,616

1,059,235

Premises, equipment, and software, net

383,060

407,241

446,447

Goodwill

452,390

452,390

452,390

Other intangible assets, net

31,360

35,596

40,354

Other assets

2,167,700

1,790,198

1,765,161

Total assets

$

57,382,745

$

57,317,226

$

54,938,659

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest-bearing deposits

$

16,876,710

$

16,392,653

$

15,345,629

Interest-bearing deposits

32,157,990

33,034,623

31,826,333

Total deposits

49,034,700

49,427,276

47,171,962

Federal funds purchased and securities sold under repurchase agreements

345,242

264,133

194,786

Long-term debt

1,804,104

1,204,229

1,203,293

Other liabilities

1,614,261

1,124,788

1,130,904

Total liabilities

52,798,307

52,020,426

49,700,945

Shareholders' equity:

Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000

537,145

537,145

537,145

Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 170,012,527, 169,383,758, and 169,107,609; outstanding 145,357,669, 145,010,086, and 147,071,532

170,013

169,384

169,108

Additional paid-in capital

3,908,118

3,894,109

3,872,949

Treasury stock, at cost – 24,654,858, 24,373,672, and 22,036,077 shares

(944,484

)

(931,497

)

(824,197

)

Accumulated other comprehensive income (loss), net

(1,026,705

)

(82,321

)

45,726

Retained earnings

1,940,351

1,709,980

1,436,983

Total shareholders’ equity

4,584,438

5,296,800

5,237,714

Total liabilities and shareholders' equity

$

57,382,745

$

57,317,226

$

54,938,659

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Second Quarter 2022

First Quarter 2022

Second Quarter 2021

(dollars in thousands)

Average
Balance

Interest

Yield/
Rate

Average
Balance

Interest

Yield/
Rate

Average
Balance

Interest

Yield/
Rate

Assets

Interest earning assets:

Commercial loans (1) (2) (3)

$

31,870,387

$

308,442

3.88

%

$

30,756,752

$

280,588

3.70

%

$

29,936,751

$

287,677

3.85

%

Consumer loans (1) (2)

8,720,488

83,826

3.86

8,594,009

81,368

3.81

8,559,726

84,402

3.94

Less: Allowance for loan losses

(415,372

)

(423,953

)

(561,242

)

Loans, net

40,175,503

392,268

3.92

38,926,808

361,956

3.76

37,935,235

372,079

3.93

Investment securities available for sale

11,153,091

50,312

1.81

11,259,800

47,250

1.68

9,184,691

33,298

1.45

Trading account assets

11,987

73

2.44

9,078

39

1.73

2,831

8

1.15

Other earning assets(4)

813,028

1,660

0.81

1,919,531

815

0.17

2,705,819

740

0.11

FHLB and Federal Reserve Bank stock

179,837

1,820

4.05

160,065

685

1.71

159,340

800

2.01

Mortgage loans held for sale

85,299

921

4.32

103,887

882

3.40

242,940

1,859

3.06

Other loans held for sale

725,762

7,678

4.19

597,062

5,300

3.55

615,301

4,750

3.05

Total interest earning assets

53,144,507

$

454,732

3.43

%

52,976,231

$

416,927

3.18

%

50,846,157

$

413,534

3.26

%

Cash and due from banks

538,647

548,684

571,561

Premises and equipment

385,457

398,774

452,652

Other real estate

11,439

11,759

1,406

Cash surrender value of bank-owned life insurance

1,077,231

1,070,886

1,055,663

Other assets(5)

1,379,659

1,849,564

2,090,332

Total assets

$

56,536,940

$

56,855,898

$

55,017,771

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

9,513,334

$

3,598

0.15

%

$

9,549,527

$

2,372

0.10

%

$

8,601,262

$

2,441

0.11

%

Money market accounts

15,328,395

6,850

0.18

16,045,627

5,349

0.14

15,476,262

7,181

0.19

Savings deposits

1,506,195

72

0.02

1,460,648

67

0.02

1,333,297

55

0.02

Time deposits

2,829,684

1,688

0.24

3,009,795

2,138

0.29

3,792,382

4,894

0.52

Brokered deposits

2,878,536

6,293

0.88

2,788,124

3,733

0.54

3,057,607

4,799

0.63

Federal funds purchased and securities sold under repurchase agreements

246,737

219

0.35

194,352

11

0.02

204,053

35

0.07

Other short-term borrowings

478,469

896

0.74

4,653

Long-term debt

878,413

8,768

3.99

982,423

10,144

4.13

1,203,038

11,478

3.82

Total interest-bearing liabilities

33,659,763

$

28,384

0.33

%

34,035,149

$

23,814

0.28

%

33,667,901

$

30,883

0.36

%

Non-interest-bearing demand deposits

16,959,850

16,491,643

15,088,836

Other liabilities

1,247,646

1,144,535

1,091,321

Shareholders' equity

4,669,681

5,184,571

5,169,713

Total liabilities and shareholders' equity

$

56,536,940

$

56,855,898

$

55,017,771

Net interest income and net interest margin, taxable equivalent (6)

$

426,348

3.22

%

$

393,113

3.00

%

$

382,651

3.02

%

Less: taxable-equivalent adjustment

960

865

791

Net interest income

$

425,388

$

392,248

$

381,860

(1)

Average loans are shown net of deferred fees and costs. NPLs are included.

(2)

Interest income includes net loan fees as follows: Second Quarter 2022 — $13.0 million, First Quarter 2022 — $20.7 million, and Second Quarter 2021 — $28.5 million.

(3)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.

(4)

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)

Includes average net unrealized gains/(losses) on investment securities available for sale of $(923.1) million, $(247.4) million, and $37.0 million for the Second Quarter 2022, First Quarter 2022, and Second Quarter 2021, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Six Months Ended June 30,

2022

2021

(dollars in thousands)

Average Balance

Interest

Yield/
Rate

Average Balance

Interest

Yield/
Rate

Assets

Interest earning assets:

Commercial loans (1) (2) (3)

$

31,316,646

$

589,029

3.79

%

$

29,930,734

$

578,877

3.90

%

Consumer loans (1) (2)

8,657,598

165,194

3.83

8,424,423

166,466

3.97

Less: Allowance for loan losses

(419,639

)

(580,450

)

Loans, net

39,554,605

754,223

3.84

37,774,707

745,343

3.97

Investment securities available for sale

11,206,150

97,562

1.74

8,813,191

62,755

1.42

Trading account assets

10,540

112

2.13

2,947

30

2.01

Other earning assets(4)

1,363,223

2,475

0.36

2,771,576

1,458

0.10

FHLB and Federal Reserve Bank stock

170,006

2,505

2.95

158,503

1,468

1.85

Mortgage loans held for sale

94,542

1,803

3.81

244,940

3,516

2.87

Other loans held for sale

661,768

12,978

3.90

637,901

9,555

2.98

Total interest earning assets

53,060,834

$

871,658

3.31

%

50,403,765

$

824,125

3.29

%

Cash and due from banks

543,638

545,295

Premises and equipment

392,079

456,537

Other real estate

11,598

1,613

Cash surrender value of bank-owned life insurance

1,074,076

1,053,603

Other assets(5)

1,613,313

2,144,615

Total assets

$

56,695,538

$

54,605,428

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

9,531,330

$

5,970

0.13

%

$

8,586,092

$

5,414

0.13

%

Money market accounts

15,685,030

12,199

0.16

15,412,941

15,911

0.21

Savings deposits

1,483,547

139

0.02

1,276,608

105

0.02

Time deposits

2,919,242

3,826

0.26

3,972,840

11,936

0.61

Brokered deposits

2,833,580

10,026

0.71

3,212,608

11,023

0.69

Federal funds purchased and securities sold under repurchase agreements

220,689

230

0.21

206,735

69

0.07

Other short-term borrowings

242,870

896

0.73

Long-term debt

930,131

18,913

4.07

1,202,827

22,386

3.73

Total interest-bearing liabilities

33,846,419

$

52,199

0.31

%

33,870,651

$

66,844

0.39

%

Non-interest-bearing demand deposits

16,727,040

14,443,645

Other liabilities

1,196,375

1,138,073

Shareholders' equity

4,925,704

5,153,059

Total liabilities and shareholders' equity

$

56,695,538

$

54,605,428

Net interest income, taxable equivalent net interest margin (6)

$

819,459

3.11

%

$

757,281

3.03

%

Less: taxable-equivalent adjustment

1,824

1,565

Net interest income

$

817,635

$

755,716

(1)

Average loans are shown net of deferred fees and costs. NPLs are included.

(2)

Interest income includes net loan fees as follows: 2022 — $33.7 million and 2021 — $60.4 million.

(3)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.

(4)

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)

Includes average net unrealized gains/(losses) on investment securities available for sale of $(587.1) million and $76.3 million for the six months ended June 30, 2022 and 2021, respectively.

(6)

The net interest margin is calculated by dividing net interest income-TE by average total interest earning assets.

Synovus

LOANS OUTSTANDING BY TYPE

(Unaudited)

Total Loans

Total Loans

Linked Quarter

Total Loans

Year/Year

(Dollars in thousands)

Loan Type

June 30, 2022

March 31, 2022

% Change

June 30, 2021

% Change

Commercial, Financial, and Agricultural

$

13,018,089

$

12,659,611

3

%

$

12,174,835

7

%

Owner-Occupied

7,760,236

7,692,714

1

7,064,599

10

Total Commercial & Industrial

20,778,325

20,352,325

2

19,239,434

8

Multi-Family

2,547,706

2,288,497

11

2,086,641

22

Hotels

1,597,930

1,593,983

1,411,443

13

Office Buildings

2,680,399

2,521,381

6

2,340,378

15

Shopping Centers

1,458,902

1,500,768

(3

)

1,611,249

(9

)

Warehouses

811,738

814,756

657,699

23

Other Investment Property

1,311,373

1,327,760

(1

)

1,110,603

18

Total Investment Properties

10,408,048

10,047,145

4

9,218,013

13

1-4 Family Construction

234,379

229,038

2

174,009

35

1-4 Family Investment Mortgage

407,476

391,636

4

462,335

(12

)

Total 1-4 Family Properties

641,855

620,674

3

636,344

1

Commercial Development

109,764

102,757

7

120,683

(9

)

Residential Development

156,816

193,580

(19

)

164,950

(5

)

Land Acquisition

186,934

181,162

3

221,061

(15

)

Land and Development

453,514

477,499

(5

)

506,694

(10

)

Total Commercial Real Estate

11,503,417

11,145,318

3

10,361,051

11

Consumer Mortgages

5,124,523

5,052,003

1

5,200,718

(1

)

Home Equity

1,579,218

1,416,341

11

1,395,717

13

Credit Cards

194,290

188,247

3

196,207

(1

)

Other Consumer Loans

2,025,007

2,014,916

1

1,842,891

10

Total Consumer

8,923,038

8,671,507

3

8,635,533

3

Total

$

41,204,780

$

40,169,150

3

%

$

38,236,018

8

%

NON-PERFORMING LOANS COMPOSITION

(Unaudited)

Total
Non-performing Loans

Total
Non-performing Loans

Linked Quarter

Total
Non-performing Loans

Year/Year

(Dollars in thousands)

Loan Type

June 30, 2022

March 31, 2022

% Change

June 30, 2021

% Change

Commercial, Financial, and Agricultural

$

48,601

$

64,888

(25

)%

$

70,943

(31

)%

Owner-Occupied

11,398

10,854

5

13,155

(13

)

Total Commercial & Industrial

59,999

75,742

(21

)

84,098

(29

)

Multi-Family

2,598

2,639

(2

)

2,406

8

Office Buildings

1,796

2,205

(19

)

1,618

11

Shopping Centers

750

915

(18

)

124

505

Warehouses

924

482

92

218

324

Other Investment Property

1,302

1,047

24

408

219

Total Investment Properties

7,370

7,288

1

4,774

54

1-4 Family Construction

55

55

548

(90

)

1-4 Family Investment Mortgage

3,063

2,187

40

1,927

59

Total 1-4 Family Properties

3,118

2,242

39

2,475

26

Commercial Development

432

625

(31

)

560

(23

)

Residential Development

399

407

(2

)

451

(12

)

Land Acquisition

1,093

1,021

7

1,029

6

Land and Development

1,924

2,053

(6

)

2,040

(6

)

Total Commercial Real Estate

12,412

11,583

7

9,289

34

Consumer Mortgages

22,857

29,997

(24

)

51,376

(56

)

Home Equity

8,100

8,854

(9

)

8,952

(10

)

Other Consumer Loans

5,656

5,955

(5

)

7,313

(23

)

Total Consumer

36,613

44,806

(18

)

67,641

(46

)

Total

$

109,024

$

132,131

(17

)%

$

161,028

(32

)%

Synovus

CREDIT QUALITY DATA

(Unaudited)

(Dollars in thousands)

2022

2021

Second Quarter

Second

First

Fourth

Third

Second

'22 vs '21

Quarter

Quarter

Quarter

Quarter

Quarter

% Change

Non-performing Loans (NPLs)

$

109,024

132,131

131,042

155,465

161,028

(32

)%

Impaired Loans Held for Sale

nm

Other Real Estate and Other Assets

26,759

26,759

27,137

16,883

16,806

59

Non-performing Assets (NPAs)

135,783

158,890

158,179

172,348

177,834

(24

)

Allowance for Loan Losses (ALL)

407,837

414,956

427,597

492,243

516,708

(21

)

Reserve for Unfunded Commitments

50,559

47,317

41,885

42,971

46,890

8

Allowance for Credit Losses (ACL)

458,396

462,273

469,482

535,214

563,598

(19

)

Net Charge-Offs - Quarter

16,566

18,609

10,522

20,516

26,546

Net Charge-Offs - YTD

35,175

18,609

77,788

67,266

46,750

Net Charge-Offs / Average Loans - Quarter (1)

0.16

%

0.19

0.11

0.22

0.28

Net Charge-Offs / Average Loans - YTD (1)

0.18

0.19

0.20

0.24

0.24

NPLs / Loans

0.26

0.33

0.33

0.41

0.42

NPAs / Loans, ORE and specific other assets

0.33

0.40

0.40

0.45

0.46

ACL/Loans

1.11

1.15

1.19

1.40

1.47

ALL/Loans

0.99

1.03

1.09

1.28

1.35

ACL/NPLs

420.45

349.86

358.27

344.27

350.00

ALL/NPLs

374.08

314.05

326.31

316.63

320.88

Past Due Loans over 90 days and Still Accruing

$

2,251

3,067

6,770

5,960

4,415

(49

)

As a Percentage of Loans Outstanding

0.01

%

0.01

0.02

0.02

0.01

Total Past Due Loans and Still Accruing

$

56,160

45,385

57,565

60,817

49,321

14

As a Percentage of Loans Outstanding

0.14

%

0.11

0.15

0.16

0.13

Accruing Troubled Debt Restructurings (TDRs)

$

164,101

145,957

119,804

126,055

124,528

32

(1) Ratio is annualized.

SELECTED CAPITAL INFORMATION (1)

(Unaudited)

(Dollars in thousands)

June 30, 2022

December 31, 2021

June 30, 2021

Common Equity Tier 1 Capital Ratio

9.46

%

9.50

9.75

Tier 1 Capital Ratio

10.56

10.66

11.00

Total Risk-Based Capital Ratio

12.43

12.61

13.25

Tier 1 Leverage Ratio

9.03

8.72

8.72

Total Shareholders' Equity as a Percentage of Total Assets

7.99

9.24

9.53

Tangible Common Equity Ratio (2) (4)

6.26

7.52

7.73

Book Value Per Common Share (3)

$

27.84

32.82

31.96

Tangible Book Value Per Common Share (2)

24.52

29.46

28.61

(1) Current quarter regulatory capital information is preliminary.

(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.

(3) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding.

(4) See "Non-GAAP Financial Measures" of this report for applicable reconciliation.

Media Contact

Audria Belton

Media Relations

(706) 644-0528

Investor Contact

Cal Evans

Investor Relations

(706) 641-6500

Source: Synovus Financial Corp.

Categories

Business Wire Press Releases

Next Articles