Upgrade to SI Premium - Free Trial

Franklin Covey Reports Strong Third Quarter 2022 Financial Results

June 29, 2022 4:05 PM

Third Quarter Sales Increase 13% to a Record $66.2 Million Compared with $58.7 Million in Fiscal 2021

All Access Pass Subscription and Subscription Services Sales Grow 32% to $39.1 Million, Education Division Revenues Grow 21%

Sum of Billed and Unbilled Deferred Subscription Revenue Increases 21% to $116.5 Million Compared with May 31, 2021

Operating Income and Adjusted EBITDA Exceed Expectations, Operating Income Increases to $5.9 Million and Adjusted EBITDA Increases 27% to $10.9 Million

Liquidity Remains Strong, Cash Flows from Operating Activities Increase 28% to $39.5 Million, Available Liquidity Totals $67 Million After Investing $20.3 Million to Repurchase Shares

Company Increases Earnings Guidance for Fiscal 2022

SALT LAKE CITY--(BUSINESS WIRE)-- Franklin Covey Co. (NYSE: FC), a global performance improvement company that creates, and on a subscription basis, distributes world-class content, training, processes, and tools that organizations and individuals use to achieve systemic changes in human behavior to transform their results, today announced financial results for its third quarter of fiscal 2022, which ended on May 31, 2022.

Introduction

The Company’s strong third quarter performance was highlighted by the following key metrics:

The Company was pleased with its overall sales growth during the quarter despite some international headwinds, including a 66% decrease in China office sales and a 15% decrease in Japan office sales, primarily due to pandemic mitigation measures and economic conditions in those countries. Foreign exchange rates also had a $0.8 million adverse impact on the Company’s sales during the third quarter. Excluding these items, the remainder of the Company grew revenue 19% over the prior year.

Paul Walker, President and Chief Executive Officer, commented, “We are very pleased with our strong third quarter and year-to-date results. Our revenue growth, strong gross margin, and operational efficiency produced strong financial results in the third quarter, including a 91% increase in operating income to $5.9 million, a 28% increase in cash flows from operating activities to $39.5 million, and a 27% increase in Adjusted EBITDA to $10.9 million. Our liquidity also remained strong as our cash balances totaled $52.1 million at May 31, 2022, even after spending $20.3 million on open market stock repurchases during the quarter.”

Walker continued, “Our strong results in fiscal 2022 have been driven by five key factors. First, the markets we have chosen to serve are large and growing. These market conditions provide us with significant opportunities for growth and to increase our share of these markets. Second, our focus is on the most important and durable space within these markets. The opportunities and challenges we help our clients address are very durable and provide us with the opportunity to partner with them in both favorable and more challenging times. Third, our subscription model is a powerful engine that drives growth, recurring revenue, improved predictability of future revenues, and a high flow through of revenue to profitability and cash flow. Fourth, we have compelling opportunities for growth. The combination of the large and growing markets we serve, the importance of the challenges we help our clients address, and the strength of our subscription business model create a number of exciting global growth opportunities. And fifth, our strong cash flow has and can be invested to create additional value for shareholders. We believe these factors will combine to produce continued growth in revenues, Adjusted EBITDA, and cash flows both in the remainder of fiscal 2022 and in future periods.”

Financial Overview

The following is a summary of financial results for the third quarter of fiscal 2022:

Fiscal 2022 Year-to-Date Financial Results

Consolidated revenue for the first three quarters of fiscal 2022 increased 19%, or $28.8 million, to $184.0 million compared with $155.2 million in the first three quarters of fiscal 2021. Increased sales for the three quarters ended May 31, 2022 were primarily due to continued strong sales of subscription and subscription-related services, including the All Access Pass in the Enterprise Division and the Leader in Me membership in the Education Division. Enterprise Division sales for the first three quarters of fiscal 2022 increased 16%, or $19.6 million, to $142.2 million compared with $122.6 million in the first three quarters of the prior year. AAP subscription and subscription services sales increased 29% to $104.2 million, and annual revenue retention remained strong at well above 90%. For the three quarters ended May 31, 2022, sales increased in each of the Company’s foreign direct offices, except China, and improved 6% for the combined offices compared with the first three quarters of fiscal 2021. International licensee revenues continue to improve and increased 10% compared with the prior year. Education Division sales grew 33%, or $9.3 million, to $37.2 million compared with $27.9 million for the three quarters ended May 31, 2021. Education Division sales grew primarily due to increased consulting, coaching, and training days delivered during the year, increased recognition of previously deferred revenue related to Leader in Me subscriptions, and increased training and classroom material sales. Gross profit for the three quarters ended May 31, 2022 increased 19%, or $23.2 million, to $142.8 million compared with $119.6 million in the first three quarters of fiscal 2021. Gross margin for the first three quarters of fiscal 2022 remained strong and improved to 77.6% of sales compared with 77.1% in the first three quarters of fiscal 2021.

Operating expenses for the three quarters ended May 31, 2022 increased $12.0 million compared with the first three quarters of fiscal 2021, primarily due to increased SG&A expenses. Despite the increase in SG&A expenses during the first three quarters of fiscal 2022, as a percent of sales, SG&A expenses decreased to 65.2 percent in fiscal 2022 compared with 69.2 percent in the corresponding period of the prior year. Increased SG&A expense was primarily due to increased associate costs resulting from new personnel, increased salaries, and the acquisition of Strive in the third quarter of fiscal 2021; increased commissions on higher sales; increased marketing expenses; increased stock-based compensation expense; and increased travel expense. The Company’s income from operations through May 31, 2022 improved significantly to $15.0 million compared with $3.8 million in the first three quarters of fiscal 2021. Adjusted EBITDA for the first three quarters of fiscal 2022 increased 66%, or $11.4 million, to $28.9 million, compared with $17.4 million in the first three quarters of fiscal 2021. Pre-tax income also increased significantly to $13.8 million during fiscal 2022 compared with $2.2 million in fiscal 2021. The Company’s effective income tax rate was approximately 7% for the first three quarters of fiscal 2022 compared with an effective benefit rate of 434% in fiscal 2021. The Company’s fiscal 2022 effective tax rate was reduced by the utilization of foreign tax credits and a benefit from FDII. The highly unusual benefit rate in fiscal 2021 was primarily the result of a $10.9 million reduction in the valuation reserve on certain deferred income tax assets. Despite the significant change in effective tax rates, the Company’s net income for the first three quarters of fiscal 2022 increased to $12.9 million, or $0.90 per diluted share, compared with $11.8 million, or $0.84 per diluted share, for the three quarters ended May 31, 2021.

Fiscal 2022 Outlook

Based on the Company’s strong performance in the first three quarters of fiscal 2022, and anticipated results for the fourth quarter, the Company is pleased to increase its guidance for fiscal 2022 and now expects Adjusted EBITDA to total between $40 million and $41.5 million. The middle of this range reflects over 45% growth in Adjusted EBITDA compared with the $28.0 million achieved in fiscal 2021. The Company remains confident in the strength of the All Access Pass and Leader in Me membership subscriptions, which have driven Franklin Covey’s growth trajectory across recent years, and which have remained strong during the pandemic and ongoing recovery, will drive continued growth in the fourth quarter of fiscal 2022 and subsequent years. However, the Company’s growth trajectory in the fourth quarter is expected to be impacted by 1) ongoing business disruptions in China and Japan resulting from the COVID-19 pandemic and economic conditions in those countries; 2) the timing of Education coaching days, which were concentrated in the fourth quarter of fiscal 2021 as pandemic restrictions loosened, but were recognized more evenly during fiscal 2022; and 3) investments in new personnel, including sales and sales support positions.

Earnings Conference Call

On Wednesday, June 29, 2022, at 5:00 p.m. Eastern (3:00 p.m. Mountain) Franklin Covey will host a conference call to review its financial results for the third quarter of fiscal 2022. Interested persons may participate by dialing 866-374-5140 (International participants may dial 404-400-0571), access code: 88618956. Alternatively, a webcast will be accessible at the following Web site: https://edge.media-server.com/mmc/p/xj3muxve. A replay of the webcast will remain accessible through July 13, 2022 on the Investor Relations area of the Company’s Web site.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including those statements related to the Company’s future results and profitability and other goals relating to the growth and operations of the Company. Forward-looking statements are based upon management’s current expectations and are subject to various risks and uncertainties including, but not limited to: general economic conditions; the severity and duration of global business disruptions from the COVID-19 outbreak; the ability of the Company to operate effectively during and in the aftermath of the COVID-19 pandemic; impacts from global economic and supply chain disruptions resulting from international conflicts; expectations regarding the economic recovery from the pandemic; renewals of subscription contracts; the impact of deferred revenues on future financial results; market acceptance of new products or services, including new AAP portal upgrades; inflation; the ability to achieve sustainable growth in future periods; and other factors identified and discussed in the Company’s most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission. Many of these conditions are beyond the Company’s control or influence, any one of which may cause future results to differ materially from the Company’s current expectations, and there can be no assurance that the Company’s actual future performance will meet management’s expectations. These forward-looking statements are based on management’s current expectations and the Company undertakes no obligation to update or revise these forward-looking statements to reflect events or circumstances subsequent to this press release.

Non-GAAP Financial Information

This earnings release includes the concept of adjusted earnings before interest, income taxes, depreciation, and amortization (Adjusted EBITDA) which is a non-GAAP measure. The Company defines Adjusted EBITDA as net income excluding the impact of interest expense, income taxes, intangible asset amortization, depreciation, stock-based compensation expense, and certain other items such as adjustments to the fair value of expected contingent consideration liabilities arising from business acquisitions. The Company references this non-GAAP financial measure in its decision making because it provides supplemental information that facilitates consistent internal comparisons to the historical operating performance of prior periods and the Company believes it provides investors with greater transparency to evaluate operational activities and financial results. Refer to the attached table for the reconciliation of a non-GAAP financial measure, Adjusted EBITDA, to consolidated net income, a related GAAP financial measure.

The Company is unable to provide a reconciliation of the above forward-looking estimate of non-GAAP Adjusted EBITDA to GAAP measures because certain information needed to make a reasonable forward-looking estimate is difficult to obtain and dependent on future events which may be uncertain, or out of the Company’s control, including the amount of AAP contracts invoiced, the number of AAP contracts that are renewed, necessary costs to deliver the Company’s offerings, such as unanticipated curriculum development costs, and other potential variables. Accordingly, a reconciliation is not available without unreasonable effort.

About Franklin Covey Co.

Franklin Covey Co. (NYSE: FC) is a global public company, specializing in organizational performance improvement. We help organizations achieve results that require lasting changes in human behavior. The Company’s world-class solutions enable greatness in individuals, teams, and organizations and are accessible through the FranklinCovey All Access Pass®. These solutions are available across multiple delivery modalities, including online presentations, in 21 languages. Clients have included organizations in the Fortune 100, Fortune 500, thousands of small and mid-sized businesses, numerous government entities, and educational institutions. FranklinCovey has directly owned and licensee partner offices providing professional services in more than 160 countries and territories.

FRANKLIN COVEY CO.

Condensed Consolidated Income Statements

(in thousands, except per-share amounts, and unaudited)

Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

2022

2021

2022

2021

Net sales

$

66,176

$

58,736

$

184,035

$

155,223

Cost of sales

15,044

12,829

41,190

35,589

Gross profit

51,132

45,907

142,845

119,634

Selling, general, and administrative

42,637

40,132

120,042

107,439

Depreciation

1,217

1,423

3,686

4,904

Amortization

1,329

1,238

4,106

3,503

Income from operations

5,949

3,114

15,011

3,788

Interest expense, net

(384

)

(509

)

(1,226

)

(1,577

)

Income before income taxes

5,565

2,605

13,785

2,211

Income tax benefit (provision)

1,597

10,149

(933

)

9,605

Net income

$

7,162

$

12,754

$

12,852

$

11,816

Net income per common share:
Basic and diluted

$

0.51

$

0.90

$

0.90

$

0.84

Weighted average common shares:
Basic

14,173

14,145

14,244

14,068

Diluted

14,175

14,156

14,273

14,133

Other data:
Adjusted EBITDA(1)

$

10,876

$

8,563

$

28,850

$

17,402

(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based

compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful
to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a GAAP measure,
refer to the Reconciliation of Net Income to Adjusted EBITDA as shown below.
FRANKLIN COVEY CO.
Reconciliation of Net Income to Adjusted EBITDA
(in thousands and unaudited)
Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

2022

2021

2022

2021

Reconciliation of net income to Adjusted EBITDA:
Net income

$

7,162

$

12,754

$

12,852

$

11,816

Adjustments:
Interest expense, net

384

509

1,226

1,577

Income tax provision (benefit)

(1,597

)

(10,149

)

933

(9,605

)

Amortization

1,329

1,238

4,106

3,503

Depreciation

1,217

1,423

3,686

4,904

Stock-based compensation

2,369

2,370

5,987

5,127

Increase in the fair value of contingent
consideration liabilities

12

118

60

164

Business acquisition costs

-

300

-

300

Government COVID assistance

-

-

-

(234

)

Gain from insurance settlement

-

-

-

(150

)

Adjusted EBITDA

$

10,876

$

8,563

$

28,850

$

17,402

Adjusted EBITDA margin

16.4

%

14.6

%

15.7

%

11.2

%

FRANKLIN COVEY CO.
Additional Financial Information
(in thousands and unaudited)
Quarter Ended Three Quarters Ended
May 31, May 31, May 31, May 31,

2022

2021

2022

2021

Sales by Division/Segment:
Enterprise Division:
Direct offices

$

47,416

$

42,704

$

134,037

$

115,185

International licensees

2,610

2,395

8,196

7,421

50,026

45,099

142,233

122,606

Education Division

14,439

11,899

37,202

27,874

Corporate and other

1,711

1,738

4,600

4,743

Consolidated

$

66,176

$

58,736

$

184,035

$

155,223

Gross Profit by Division/Segment:
Enterprise Division:
Direct offices

$

38,144

$

34,678

$

108,294

$

93,201

International licensees

2,340

2,069

7,344

6,454

40,484

36,747

115,638

99,655

Education Division

9,790

8,179

24,749

17,510

Corporate and other

858

981

2,458

2,469

Consolidated

$

51,132

$

45,907

$

142,845

$

119,634

Adjusted EBITDA by Division/Segment:
Enterprise Division:
Direct offices

$

9,978

$

8,894

$

28,664

$

21,729

International licensees

1,303

821

4,418

3,608

11,281

9,715

33,082

25,337

Education Division

1,887

1,132

1,798

(2,010

)

Corporate and other

(2,292

)

(2,284

)

(6,030

)

(5,925

)

Consolidated

$

10,876

$

8,563

$

28,850

$

17,402

FRANKLIN COVEY CO.
Condensed Consolidated Balance Sheets
(in thousands and unaudited)
May 31, August 31,

2022

2021

Assets
Current assets:
Cash and cash equivalents

$

52,068

$

47,417

Accounts receivable, less allowance for
doubtful accounts of $4,345 and $4,643

50,430

70,680

Inventories

3,356

2,496

Prepaid expenses and other current assets

16,233

16,115

Total current assets

122,087

136,708

Property and equipment, net

9,591

11,525

Intangible assets, net

45,993

50,097

Goodwill

31,220

31,220

Deferred income tax assets

6,269

4,951

Other long-term assets

13,236

15,153

$

228,396

$

249,654

Liabilities and Shareholders' Equity
Current liabilities:
Current portion of notes payable

$

5,835

$

5,835

Current portion of financing obligation

3,119

2,887

Accounts payable

8,067

6,948

Deferred subscription revenue

66,646

74,772

Other deferred revenue

16,646

11,117

Accrued liabilities

28,570

34,980

Total current liabilities

128,883

136,539

Notes payable, less current portion

8,490

12,975

Financing obligation, less current portion

8,794

11,161

Other liabilities

6,908

8,741

Deferred income tax liabilities

375

375

Total liabilities

153,450

169,791

Shareholders' equity:
Common stock

1,353

1,353

Additional paid-in capital

217,862

214,888

Retained earnings

76,443

63,591

Accumulated other comprehensive income (loss)

(203

)

709

Treasury stock at cost, 13,218 and 12,889 shares

(220,509

)

(200,678

)

Total shareholders' equity

74,946

79,863

$

228,396

$

249,654

Investor Contact:

Franklin Covey

Boyd Roberts

801-817-1776

[email protected]

Media Contact:

Franklin Covey

Debra Lund

801-817-6440

[email protected]

Source: Franklin Covey Co.

Categories

Business Wire Press Releases

Next Articles