Upgrade to SI Premium - Free Trial

HanesBrands Announces First-Quarter 2022 Results, Exceeding Expectations for Sales and EPS as Company Continues to Execute Full Potential Plan

May 5, 2022 7:00 AM

WINSTON-SALEM, N.C.--(BUSINESS WIRE)-- HanesBrands Inc. (NYSE: HBI), a global leader in iconic apparel brands, today announced results for the first quarter of 2022.

“I’m very proud of our team for delivering another strong quarter in an incredibly challenging time as we exceeded expectations for sales and earnings per share,” said Steve Bratspies, CEO. “We saw continued strong demand for our brands in the quarter, with global Champion and innerwear growth accelerating on a two-year basis.”

Bratspies continued, “At the same time, the global operating environment has deteriorated significantly over the past three months, with accelerating inflation, continued COVID-19 disruptions and logistical challenges. In this environment, we are highly focused on executing in the areas we control. We are unwavering in our commitment to investing in our people, brands and technology, and I remain confident that we will deliver on our Full Potential plan.”

First-Quarter Highlights

First-Quarter 2022 Results

See the Note on Adjusted Measures and Reconciliation to GAAP Measures later in this news release for additional discussion and details of actions, which include Full Potential plan charges.

First-Quarter 2022 Business Segment Summary

Cash Flow, Balance Sheet and Shareholder Capital Returns

Second Quarter and Full-Year 2022 Financial Outlook

For second-quarter 2022, which ends on July 2, 2022, the Company currently expects:

For fiscal-year 2022, which ends on December 31, 2022, the Company currently expects:

HanesBrands has updated its quarterly frequently-asked-questions document, which is available at www.Hanes.com/FAQ.

Note on Adjusted Measures and Reconciliation to GAAP Measures

To supplement financial results prepared in accordance with generally accepted accounting principles, the Company provides quarterly and full-year results concerning certain non‐GAAP financial measures, including adjusted EPS from continuing operations, adjusted income from continuing operations, adjusted income tax expense, adjusted income from continuing operations before income tax expense, adjusted operating profit (and margin), adjusted SG&A, adjusted gross profit (and margin), EBITDA and adjusted EBITDA.

Adjusted EPS from continuing operations is defined as diluted EPS from continuing operations excluding actions and the tax effect on actions. Adjusted income from continuing operations is defined as income from continuing operations excluding actions and the tax effect on actions. Adjusted income tax expense is defined as income tax expense excluding actions. Adjusted income from continuing operations before income tax is defined as income from continuing operations before income tax excluding actions. Adjusted operating profit is defined as operating profit excluding actions. Adjusted SG&A is defined as selling, general and administrative expenses excluding actions. Adjusted gross profit is defined as gross profit excluding actions.

Charges for actions taken in 2022 and 2021 include professional fees, operating model charges, (gain)/loss on classification of assets held for sale, supply chain segmentation charges, technology charges and intangible asset impairment charges related to our Full Potential plan.

While these costs are not expected to continue for any singular transaction on an ongoing basis, similar types of costs, expenses and charges have occurred in prior periods and may recur in future periods depending upon future business plans and circumstances.

HanesBrands has chosen to present these non‐GAAP measures to investors to enable additional analyses of past, present and future operating performance and as a supplemental means of evaluating operations absent the effect of the Full Potential plan and other actions. HanesBrands believes these non-GAAP measures provide management and investors with valuable supplemental information for analyzing the operating performance of the Company’s ongoing business during each period presented without giving effect to costs associated with the execution of any of the aforementioned actions taken.

The Company has also chosen to present EBITDA and adjusted EBITDA to investors because it considers these measures to be an important supplemental means of evaluating operating performance. EBITDA is defined as income from continuing operations before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding actions and stock compensation expense. HanesBrands believes that EBITDA and adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry, and management uses EBITDA and adjusted EBITDA for planning purposes in connection with setting its capital allocation strategy. EBITDA and adjusted EBITDA should not, however, be considered as measures of discretionary cash available to invest in the growth of the business.

HanesBrands is a global company that reports financial information in U.S. dollars in accordance with GAAP. As a supplement to the Company’s reported operating results, HanesBrands also presents constant-currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. The Company uses constant-currency information to provide a framework to assess how the business performed excluding the effects of changes in the rates used to calculate foreign currency translation.

To calculate foreign currency translation on a constant currency basis, operating results for the current-year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

HanesBrands believes constant-currency information is useful to management and investors to facilitate comparison of operating results and better identify trends in the Company’s businesses.

Non‐GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as an alternative to, or substitute for, financial results prepared in accordance with GAAP. Further, the non-GAAP measures presented may be different from non-GAAP measures with similar or identical names presented by other companies.

Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures are presented in the supplemental financial information included with this news release.

Cautionary Statement Concerning Forward-Looking Statements

This news release contains certain forward-looking statements, as defined under U.S. federal securities laws, with respect to our long-term goals and trends associated with our business, as well as guidance as to future performance. In particular, among others, guidance and predictions regarding expected operating results, including related to our Full Potential plan and statements made in the Second Quarter and Full-year 2022 Financial Outlook section of this news release are forward-looking statements. These forward-looking statements are based on our current intent, beliefs, plans and expectations. Readers are cautioned not to place any undue reliance on any forward-looking statements. Forward-looking statements necessarily involve risks and uncertainties, many of which are outside of our control, that could cause actual results to differ materially from such statements and from our historical results and experience. These risks and uncertainties include such things as: our ability to successfully execute our Full Potential plan to achieve the desired results; the effects of the COVID-19 pandemic, including global supply chain disruptions; inflation and its impact on the costs of materials, consumer spending and margins; the highly competitive and evolving nature of the industry in which we compete; the rapidly changing retail environment; our reliance on a relatively small number of customers for a significant portion of our sales; any inadequacy, interruption, integration failure or security failure with respect to our information technology; the impact of significant fluctuations and volatility in various input costs, such as cotton and oil-related materials, utilities, freight and wages; our ability to attract and retain a senior management team with the core competencies needed to support growth in global markets; significant fluctuations in foreign exchange rates; legal, regulatory, political and economic risks related to our international operations; our ability to effectively manage our complex multinational tax structure; and other risks identified from time to time in our most recent Securities and Exchange Commission reports, including our annual report on Form 10-K and quarterly reports on Form 10-Q. Since it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results, the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and HanesBrands undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, other than as required by law.

HanesBrands

HanesBrands (NYSE: HBI) makes everyday apparel that is known and loved by consumers around the world for comfort, quality and value. Among the Company’s iconic brands are Hanes, the leading basic apparel brand in the United States; Champion, an innovator at the intersection of lifestyle and athletic apparel; and Bonds, which is setting new standards for design and sustainability. HBI employs 59,000 associates in 33 countries and has built a strong reputation for workplace quality and ethical business practices. The Company, a longtime leader in sustainability, launched aggressive 2030 goals to improve the lives of people, protect the planet and produce sustainable products. HBI is building on its unmatched strengths to unlock its #FullPotential and deliver long-term growth that benefits all of its stakeholders.

TABLE 1

HANESBRANDS INC.

Condensed Consolidated Statements of Income

(in thousands, except per share data)

(Unaudited)

Quarters Ended

April 2,
2022

April 3,
2021

% Change

Net sales

$

1,576,156

$

1,508,029

4.5

%

Cost of sales

991,978

905,348

Gross profit

584,178

602,681

(3.1

)%

As a % of net sales

37.1

%

40.0

%

Selling, general and administrative expenses

413,666

412,559

As a % of net sales

26.2

%

27.4

%

Operating profit

170,512

190,122

(10.3

)%

As a % of net sales

10.8

%

12.6

%

Other expenses

987

2,561

Interest expense, net

31,963

44,460

Income from continuing operations before income tax expense

137,562

143,101

Income tax expense

23,385

14,697

Income from continuing operations

114,177

128,404

(11.1

)%

Income (loss) from discontinued operations, net of tax

4,525

(391,666

)

Net income (loss)

$

118,702

$

(263,262

)

Earnings (loss) per share - basic:

Continuing operations

$

0.33

$

0.37

Discontinued operations

0.01

(1.12

)

Net income (loss)

$

0.34

$

(0.75

)

Earnings (loss) per share - diluted:

Continuing operations

$

0.32

$

0.37

Discontinued operations

0.01

(1.11

)

Net income (loss)

$

0.34

$

(0.75

)

Weighted average shares outstanding:

Basic

350,251

351,003

Diluted

351,453

351,686

TABLE 2

The following tables present a reconciliation of reported results on a constant currency basis for the quarter ended April 2, 2022 and a comparison to prior year:

Quarter Ended April 2, 2022

As Reported

Impact from
Foreign
Currency1

Constant
Currency

Quarter
Ended April 3,
2021

% Change,
As Reported

% Change,
Constant
Currency

As reported under GAAP:

Net sales

$

1,576,156

$

(30,460

)

$

1,606,616

$

1,508,029

4.5

%

6.5

%

Gross profit

584,178

(15,361

)

599,539

602,681

(3.1

)

(0.5

)

Operating profit

170,512

(4,551

)

175,063

190,122

(10.3

)

(7.9

)

Diluted earnings per share from continuing operations

$

0.32

$

(0.01

)

$

0.34

$

0.37

(13.5

)%

(8.1

)%

As adjusted:2

Net sales

$

1,576,156

$

(30,460

)

$

1,606,616

$

1,508,029

4.5

%

6.5

%

Gross profit

584,677

(15,361

)

600,038

605,488

(3.4

)

(0.9

)

Operating profit

175,314

(4,551

)

179,865

209,515

(16.3

)

(14.2

)

Diluted earnings per share from continuing operations

$

0.34

$

(0.01

)

$

0.35

$

0.39

(12.8

)%

(10.3

)%

1

Effect of the change in foreign currency exchange rates year-over-year. Calculated by applying prior period exchange rates to the current year financial results.

2

Results for the quarters ended April 2, 2022 and April 3, 2021 reflect adjustments for restructuring and other action-related charges. See "Reconciliation of Select GAAP Measures to Non-GAAP Measures" in Table 6.

TABLE 3

HANESBRANDS INC.

Supplemental Financial Information

By Business Segment

(in thousands)

(Unaudited)

Quarters Ended

April 2,
2022

April 3,
2021

% Change

Segment net sales:

Innerwear

$

578,947

$

570,435

1.5

%

Activewear

386,937

364,003

6.3

International

510,129

506,261

0.8

Other

100,143

67,330

48.7

Total net sales

$

1,576,156

$

1,508,029

4.5

%

Segment operating profit:

Innerwear

$

102,146

$

127,417

(19.8

)%

Activewear

48,984

60,594

(19.2

)

International

89,438

87,180

2.6

Other

(671

)

1,886

(135.6

)

General corporate expenses/other

(64,583

)

(67,562

)

(4.4

)

Total operating profit before restructuring and other action-related charges

175,314

209,515

(16.3

)

Restructuring and other action-related charges

(4,802

)

(19,393

)

(75.2

)

Total operating profit

$

170,512

$

190,122

(10.3

)%

Quarters Ended

April 2,
2022

April 3,
2021

Basis
Points Change

Segment operating margin:

Innerwear

17.6

%

22.3

%

(469

)

Activewear

12.7

16.6

(399

)

International

17.5

17.2

31

Other

(0.7

)

2.8

(347

)

General corporate expenses/other

(4.1

)

(4.5

)

38

Total operating margin before restructuring and other action-related charges

11.1

13.9

(277

)

Restructuring and other action-related charges

(0.3

)

(1.3

)

98

Total operating margin

10.8

%

12.6

%

(179

)

TABLE 4

HANESBRANDS INC.

Condensed Consolidated Balance Sheets

(in thousands)

(Unaudited)

April 2,
2022

January 1,
2022

Assets

Cash and cash equivalents

$

369,210

$

536,277

Trade accounts receivable, net

898,420

894,151

Inventories

1,819,974

1,584,015

Other current assets

202,015

186,503

Current assets held for sale

7,959

327,157

Total current assets

3,297,578

3,528,103

Property, net

443,817

441,401

Right-of-use assets

350,174

363,854

Trademarks and other identifiable intangibles, net

1,235,276

1,220,170

Goodwill

1,138,667

1,133,095

Deferred tax assets

326,677

327,804

Other noncurrent assets

67,520

57,009

Total assets

$

6,859,709

$

7,071,436

Liabilities

Accounts payable

$

1,204,196

$

1,214,847

Accrued liabilities

575,911

660,778

Lease liabilities

117,465

109,526

Accounts Receivable Securitization Facility

135,500

Current portion of long-term debt

25,000

25,000

Current liabilities held for sale

7,959

316,902

Total current liabilities

2,066,031

2,327,053

Long-term debt

3,325,042

3,326,091

Lease liabilities - noncurrent

258,663

281,852

Pension and postretirement benefits

242,690

248,518

Other noncurrent liabilities

187,867

185,429

Total liabilities

6,080,293

6,368,943

Stockholders’ equity

Preferred stock

Common stock

3,488

3,499

Additional paid-in capital

315,675

315,337

Retained earnings

976,944

935,260

Accumulated other comprehensive loss

(516,691

)

(551,603

)

Total stockholders’ equity

779,416

702,493

Total liabilities and stockholders’ equity

$

6,859,709

$

7,071,436

TABLE 5

HANESBRANDS INC.

Condensed Consolidated Statements of Cash Flows1

(in thousands)

(Unaudited)

Quarters Ended

April 2,
2022

April 3,
2021

Operating Activities:

Net income (loss)

$

118,702

$

(263,262

)

Adjustments to reconcile net income (loss) to net cash from operating activities:

Depreciation

18,931

24,142

Amortization of acquisition intangibles

4,847

6,179

Other amortization

2,508

3,020

Impairment of intangible assets and goodwill

163,047

(Gain) loss on sale of business and classification of assets held for sale

(6,715

)

226,352

Amortization of debt issuance costs

1,887

4,580

Other

6,940

(5,835

)

Changes in assets and liabilities:

Accounts receivable

(6,090

)

(63,955

)

Inventories

(247,567

)

(122,781

)

Other assets

(489

)

9,606

Accounts payable

(310

)

109,197

Accrued pension and postretirement benefits

24

(38,757

)

Accrued liabilities and other

(123,857

)

(34,587

)

Net cash from operating activities

(231,189

)

16,946

Investing Activities:

Capital expenditures

(19,337

)

(17,804

)

Proceeds from sales of assets

19

2,406

Other

(10,272

)

1,794

Net cash from investing activities

(29,590

)

(13,604

)

Financing Activities:

Repayments on Term Loan Facilities

(6,250

)

(300,000

)

Borrowings on Accounts Receivable Securitization Facility

290,000

Repayments on Accounts Receivable Securitization Facility

(154,500

)

Borrowings on Revolving Loan Facilities

129,000

Repayments on Revolving Loan Facilities

(109,000

)

Borrowings on notes payable

21,454

21,106

Repayments on notes payable

(21,713

)

(20,276

)

Share repurchases

(25,018

)

Cash dividends paid

(52,297

)

(52,351

)

Other

(4,109

)

(2,902

)

Net cash from financing activities

67,567

(354,423

)

Effect of changes in foreign exchange rates on cash

1,793

(17,662

)

Change in cash, cash equivalents and restricted cash

(191,419

)

(368,743

)

Cash, cash equivalents and restricted cash at beginning of year

560,629

910,603

Cash, cash equivalents and restricted cash at end of period

369,210

541,860

Less restricted cash at end of period

1,153

Cash and cash equivalents at end of period

$

369,210

$

540,707

Balances included in the Condensed Consolidated Balance Sheets:

Cash and cash equivalents

$

369,210

$

530,403

Cash and cash equivalents included in current assets held for sale

10,304

Cash and cash equivalents at end of period

$

369,210

$

540,707

1

The cash flows related to discontinued operations have not been segregated and remain included in the major classes of assets and liabilities in the periods prior the sale of the European Innerwear business on March 5, 2022. Accordingly, the Condensed Consolidated Statements of Cash Flows include the results of continuing and discontinued operations.

TABLE 6-A

HANESBRANDS INC.

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures

(in thousands, except per share data)

(Unaudited)

Quarter Ended April 2, 2022

Gross Profit

Selling,
General and
Administrative
Expenses

Operating
Profit

Income
From
Continuing
Operations
Before
Income Tax
Expense

Income Tax
Expense

Income
From
Continuing
Operations

Diluted
Earnings Per
Share From
Continuing
Operations1

As reported

$

584,178

$

(413,666

)

$

170,512

$

137,562

$

(23,385

)

$

114,177

$

0.32

As a percentage of net sales

37.1

%

26.2

%

10.8

%

Restructuring and other action-related charges:

Full Potential Plan:

Professional services

7,908

7,908

7,908

7,908

0.02

Gain on classification of assets held for sale

(6,528

)

(6,528

)

(6,528

)

(6,528

)

(0.02

)

Operating model

(265

)

(1,654

)

(1,919

)

(1,919

)

(1,919

)

(0.01

)

Supply chain segmentation

1,020

1,020

1,020

1,020

0.00

Technology

4,459

4,459

4,459

4,459

0.01

Other

(256

)

118

(138

)

(138

)

(138

)

0.00

Tax effect on actions

(816

)

(816

)

0.00

Total restructuring and other action-related charges

499

4,303

4,802

4,802

(816

)

3,986

0.01

As adjusted

$

584,677

$

(409,363

)

$

175,314

$

142,364

$

(24,201

)

$

118,163

$

0.34

As a percentage of net sales

37.1

%

26.0

%

11.1

%

TABLE 6-B

Quarter Ended April 3, 2021

Gross Profit

Selling,
General and
Administrative
Expenses

Operating
Profit

Income
From
Continuing
Operations
Before
Income Tax
Expense

Income Tax
Expense

Income
From
Continuing
Operations

Diluted
Earnings Per
Share From
Continuing
Operations1

As reported

$

602,681

$

(412,559

)

$

190,122

$

143,101

$

(14,697

)

$

128,404

$

0.37

As a percentage of net sales

40.0

%

27.4

%

12.6

%

Restructuring and other action-related charges:

Full Potential Plan:

Professional services

11,706

11,706

11,706

11,706

0.03

Impairment of intangible assets

7,302

7,302

7,302

7,302

0.02

Other

2,807

(2,422

)

385

385

385

0.00

Discrete tax benefits

(7,295

)

(7,295

)

(0.02

)

Tax effect on actions

(4,007

)

(4,007

)

(0.01

)

Total restructuring and other action-related charges

2,807

16,586

19,393

19,393

(11,302

)

8,091

0.02

As adjusted

$

605,488

$

(395,973

)

$

209,515

$

162,494

$

(25,999

)

$

136,495

$

0.39

As a percentage of net sales

40.2

%

26.3

%

13.9

%

1

Amounts may not be additive due to rounding.

Including the unfavorable foreign currency impact of $14.3 million, global Champion sales excluding C9 Champion increased approximately 3% in the first quarter of 2022 compared to the first quarter of 2021. On a constant currency basis, global Champion sales excluding C9 Champion increased approximately 6% in the first quarter of 2022 compared to the first quarter of 2021.

TABLE 6-C

HANESBRANDS INC.

Supplemental Financial Information

Reconciliation of Select GAAP Measures to Non-GAAP Measures

(in thousands, except per share data)

(Unaudited)

Last Twelve Months

April 2,
2022

April 3,
2021

EBITDA1:

Income from continuing operations

$

506,741

$

90,999

Interest expense, net

150,570

172,671

Income tax expense (benefit)

68,795

(95,950

)

Depreciation and amortization

107,143

116,816

Total EBITDA

833,249

284,536

Total restructuring and other action-related charges (excluding tax effect on actions)

162,818

729,265

Stock compensation expense

23,454

12,504

Total EBITDA, as adjusted

$

1,019,521

$

1,026,305

Net debt:

Debt (current and long-term debt and Accounts Receivable Securitization Facility)

$

3,485,542

$

3,684,006

(Less) Cash and cash equivalents

(369,210

)

(530,403

)

Net debt

$

3,116,332

$

3,153,603

Net debt/EBITDA, as adjusted

3.1

3.1

1

Earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA) is a non-GAAP financial measure.

Quarters Ended

April 2,
2022

April 3,
2021

Free cash flow1:

Net cash from operating activities

$

(231,189

)

$

16,946

Capital expenditures

(19,337

)

(17,804

)

Free cash flow

$

(250,526

)

$

(858

)

1

Free cash flow includes the results from continuing and discontinued operations.

TABLE 7

HANESBRANDS INC.

Supplemental Financial Information

Reconciliation of GAAP Outlook to Adjusted Outlook

(in thousands, except per share data)

(Unaudited)

Quarter Ended

Year Ended

July 2,
2022

December 31,
2022

Operating profit outlook, as calculated under GAAP

$155,000 to $175,000

$780,000 to $850,000

Restructuring and other action-related charges

$15,000

$60,000

Operating profit outlook, as adjusted

$170,000 to $190,000

$840,000 to $910,000

Diluted earnings per share from continuing operations, as calculated under GAAP1

$0.28 to $0.32

$1.50 to $1.67

Restructuring and other action-related charges

$0.04

$0.14

Diluted earnings per share from continuing operations, as adjusted

$0.32 to $0.36

$1.64 to $1.81

1

The company expects approximately 351 million diluted weighted average shares outstanding for the quarter ended July 2, 2022 and the year ended December 31, 2022.

News Media contact: Kirk Saville (336) 979-7293

Analysts and Investors contact: T.C. Robillard (336) 519-2115

Source: HanesBrands

Categories

Business Wire Press Releases

Next Articles