Upgrade to SI Premium - Free Trial

Summit Materials, Inc. Reports First Quarter 2022 Results

May 4, 2022 4:15 PM

Strong pricing and demand conditions continue

Results in line with expectations

Net Leverage Ratio remains below Elevate Summit target

DENVER--(BUSINESS WIRE)-- Summit Materials, Inc. (NYSE: SUM) (“Summit,” “Summit Materials,” "Summit Inc." or the “Company”), a leading vertically integrated construction materials company, today announced results for the first quarter ended April 2, 2022 (“first quarter”). All comparisons are versus the quarter ended April 3, 2021 unless noted otherwise.

Three months ended

($ in thousands)

April 2, 2022

April 3, 2021

% Chg vs. PY

Net revenue

$

392,495

$

398,481

(1.5

)%

Operating loss

(34,295

)

(25,059

)

(36.9

)%

Net loss

(34,800

)

(23,245

)

(49.7

)%

Basic EPS

$

(0.29

)

$

(0.19

)

(52.6

)%

Adjusted Cash Gross Profit

67,567

81,150

(16.7

)%

Adjusted EBITDA

23,263

41,734

(44.3

)%

"Our first quarter 2022 results demonstrate that we have sustained the momentum we built in 2021 and are on solid footing as we head into the prime construction season," said Summit Materials CEO Anne Noonan. "Our unwavering focus is squarely on our strategic execution and controlling what we can control to make further progress towards our Horizon One financial objectives of driving margin expansion, controlling leverage, and increasing ROIC. Price increases were communicated across all markets and lines of business with effective dates varying from January 1 to April 1, 2022, depending upon seasonality. We expect those increases will be fully reflected in the second quarter of 2022. We would characterize current market conditions as favorable towards the potential for additional price increases this year in all lines of business. We are diligently moving forward with portfolio optimization moves, implementing our Value Pricing principles, and pulling all available self-help margin levers to improve performance, offset inflation, and upgrade our quality of earnings. We are updating our 2022 Adjusted EBITDA guidance to reflect the impact of a divestiture and we remain confident that Summit Materials is on track for another year of solid growth."

Brian Harris, CFO of Summit Materials, added, "Sound strategic execution has put Summit in a position to pursue a broader range of high return capital allocation priorities. As part of our Elevate Summit strategy, we have closed nine strategic divestitures with line of sight to completing the ten to twelve as part of our Horizon One goal. We believe these divestitures advance our market leadership and asset light priorities and together with continued organic growth, provides Summit the financial flexibility to invest in greenfields, pursue attractive M&A opportunities, and opportunistically buy back our shares when they present compelling value."

In the three months ended April 2, 2022, Summit Materials sold one business in the East segment, resulting in cash proceeds of $47.8 million and a total gain on disposition of $14.2 million. To date, as part of its Elevate Summit Strategy, the Company has received $176.1 million in proceeds from a total of nine divestitures. As of April 2, 2022, Summit reclassified an operating unit in its East segment as held for sale, and expects to close the transaction in the second quarter of 2022.

In March 2022, the Company repurchased 1.5 million shares of Class A common stock for $47.5 million. As of April 2, 2022, approximately $202.5 million remained available for share repurchases under the share repurchase program.

2022 Guidance

For the full year 2022, Summit is updating its Adjusted EBITDA guidance to approximately $529 million to $557 million, from $535 million to $565 million previously, and continues to expect 2022 capital expenditures of approximately $270 million to $290 million, including greenfield projects.

First Quarter 2022 | Total Company Results

Net Revenue decreased $6.0 million, or 1.5% in the first quarter to $392.5 million, primarily resulting from divestitures completed in 2021, partially offset by increases in average sales prices.

Operating loss increased $9.2 million, or 36.9% in the first quarter to $34.3 million, as timing of price increases temporarily lagged increased costs from inflation, timing of repair and maintenance expenditures and certain stripping activities, unplanned downtime at a few of our locations, mitigated by a $5.1 million decrease in depreciation, depletion, amortization and accretion expenses. Summit's operating margin percentage for the three months ended April 2, 2022 decreased to (8.7)% from (6.3)%, from the comparable period a year ago.

Net loss attributable to Summit Inc. increased to $34.3 million, or $(0.29) per basic share, compared to $22.5 million, or $(0.19) per basic share in the comparable prior year period. Summit reported adjusted diluted net loss of $49.0 million, or $(0.41) per adjusted diluted share as compared to $38.9 million, or $(0.33) per adjusted diluted share in the prior year period.

Adjusted EBITDA decreased $18.5 million, or 44.3% to $23.3 million.

First Quarter 2022 | Results by Line of Business

Aggregates Business: Aggregates net revenues increased by $6.0 million to $123.4 million in the first quarter. Aggregates adjusted cash gross profit margin decreased to 36.3% in the first quarter as compared to 41.8% in the first quarter 2021. Aggregates sales volume decreased 0.8% in the first quarter as solid organic volume growth in several markets was more than offset by volume decreases in certain markets due to divestitures. Average selling prices for aggregates increased 4.8% in the first quarter with growth across both reporting segments.

Cement Business: Cement segment net revenues increased 13.7% to $46.2 million in the first quarter. Cement segment adjusted cash gross profit margin decreased to (2.0)% in the first quarter, compared to 1.9% in the prior year period, reflecting the impact of an annual maintenance shutdown and slightly slower than expected resumption of operations. Sales volume of cement increased 0.3% and average selling prices increased 10.1% in the first quarter.

Products Business: Products net revenues were $189.7 million in the first quarter, compared to $198.7 million in the prior year period. Products adjusted cash gross profit margin decreased to 11.6% in the first quarter, versus 13.6% in the prior year period. Average sales price for ready-mix concrete increased 7.3% driven by pricing growth in all markets, with strong, double-digit growth in the Intermountain West. Sales volumes of ready-mix concrete decreased 7.2% due to lower volumes in Kansas and north Texas due to weather. Average selling prices for asphalt increased 10.2%, driven by strong pricing gains in Virginia and the Intermountain West market. Asphalt volume decreased 45.1% due primarily to the impact of divestitures.

First Quarter 2022 | Results By Reporting Segment

West Segment: The West Segment operating income decreased 46.9% to $8.0 million and Adjusted EBITDA decreased 19.6% to $32.7 million in the first quarter primarily due to higher sub contractor costs, as well as increased repair and maintenance and fuel costs that were realized ahead of price increases broadly going into effect. Aggregates revenue in the first quarter increased 7.8% on 3.7% pricing growth and 3.9% volume growth, which was driven by strong demand in Texas and the Intermountain West geography, as well as increased projects in British Columbia. Ready-mix concrete revenue in the first quarter increased 6.0% as 7.0% pricing growth was partially offset by lower volumes. Asphalt revenue decreased 50.9% in the first quarter as volumes decreased 50.7%, due to a divestiture made in the second quarter of 2021. Asphalt sales prices increased 10.3% in the period.

East Segment: The East Segment operating loss increased 3.4% to $10.7 million and Adjusted EBITDA decreased 30.7% to $8.1 million in the first quarter. Lower operating income and Adjusted EBITDA reflects increased cost of revenue that exceeded pricing growth. Aggregates revenue was flat to prior year. Aggregates volumes decreased 6.5% primarily due to divestitures and partially offset by growth in Georgia. Average selling prices for aggregates increased 7.0%. Ready-mix concrete revenue decreased 26.6% as volumes decreased by 32.5%, partially offset by average selling price growth of 8.9%. Asphalt revenue increased 10.3% as lower volumes were more than offset by pricing growth. Asphalt average selling prices increased 14.5% due to product mix and asphalt mix design.

Cement Segment: The Cement Segment operating loss increased 34.4% to $13.5 million in the first quarter. Adjusted EBITDA decreased $8.3 million as our repair and maintenance costs associated our annual shutdown were elevated relative to the comparable prior period. In first quarter, the Cement Segment reported volume growth of 0.3% and average selling price growth of 10.1%.

Liquidity and Capital Resources

As of April 2, 2022, the Company had $287.4 million in cash and $1.6 billion in debt outstanding. The Company's $345 million revolving credit facility has $324.6 million available after outstanding letters of credit. For the quarter ended April 2, 2022, cash flow used in operations was $16.7 million and cash paid for capital expenditures was $57.8 million.

In March 2022, the Company repurchased 1.5 million shares of Class A common stock for $47.5 million. As of April 2, 2022, approximately $202.5 million remained available for share repurchases under the share repurchase program.

Webcast and Conference Call Information

Summit Materials will conduct a conference call on Thursday, May 5, 2022, at 11:00 a.m. eastern time (9:00 a.m. mountain time) to review the Company’s first quarter 2022 financial results, discuss recent events and conduct a question-and-answer session.

A webcast of the first quarter results conference call and accompanying presentation materials will be available in the Investors section of Summit’s website at investors.summit-materials.com or at the following link: https://events.q4inc.com/attendee/420213312. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

To participate in the live teleconference for first quarter 2022 financial results:

Domestic Live:

1-888-330-3416

International Live:

1-646-960-0820

Conference ID:

1542153

Password:

Summit

To listen to a replay of the teleconference, which will be available through May 12, 2022:

Domestic Replay:

1-800-770-2030

International Replay:

1-647-362-9199

Conference ID:

1542153

About Summit Materials

Summit Materials is a leading vertically integrated materials-based company that supplies aggregates, cement, ready-mix concrete and asphalt in the United States and British Columbia, Canada. Summit is a geographically diverse, materials-based business of scale that offers customers a single-source provider of construction materials and related downstream products in the public infrastructure, residential and nonresidential end markets. Summit has a strong track record of successful acquisitions since its founding and continues to pursue growth opportunities in new and existing markets. For more information about Summit Materials, please visit www.summit-materials.com.

Non-GAAP Financial Measures

The Securities and Exchange Commission (“SEC”) regulates the use of “non-GAAP financial measures,” such as Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Free Cash Flow, Net Leverage and Net Debt which are derived on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). We have provided these measures because, among other things, we believe that they provide investors with additional information to measure our performance, evaluate our ability to service our debt and evaluate certain flexibility under our restrictive covenants. Our Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Further Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Free Cash Flow, Net Leverage and Net Debt may vary from the use of such terms by others and should not be considered as alternatives to or more important than net income (loss), operating income (loss), revenue or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or to cash flows as measures of liquidity.

Adjusted EBITDA, Adjusted EBITDA Margin, and other non-GAAP measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of the limitations of Adjusted EBITDA are that these measures do not reflect: (i) our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) changes in, or cash requirements for, our working capital needs; (iii) interest expense or cash requirements necessary to service interest and principal payments on our debt; and (iv) income tax payments we are required to make. Because of these limitations, we rely primarily on our U.S. GAAP results and use Adjusted EBITDA, Adjusted EBITDA Margin and other non-GAAP measures on a supplemental basis.

Adjusted EBITDA, Further Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Free Cash Flow, Net Leverage and Net Debt reflect additional ways of viewing aspects of our business that, when viewed with our GAAP results and the accompanying reconciliations to U.S. GAAP financial measures included in the tables attached to this press release, may provide a more complete understanding of factors and trends affecting our business. We strongly encourage investors to review our consolidated financial statements in their entirety and not rely on any single financial measure. Reconciliations of the non-GAAP measures used in this press release are included in the attached tables. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.

Cautionary Statement Regarding Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include all statements that do not relate solely to historical or current facts, and you can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “trends,” “plans,” “estimates,” “projects” or “anticipates” or similar expressions that concern our strategy, plans, expectations or intentions. All statements made relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, it is very difficult to predict the effect of known factors, and, of course, it is impossible to anticipate all factors that could affect our actual results. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be realized. Important factors could affect our results and could cause results to differ materially from those expressed in our forward-looking statements, including but not limited to the factors discussed in the section entitled “Risk Factors” in Summit Inc.’s Annual Report on Form 10-K for the fiscal year ended January 1, 2022, as filed with the SEC, and any factors discussed in the section entitled “Risk Factors” in any of our subsequently filed SEC filings.

All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. Any forward-looking statement that we make herein speaks only as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Operations

($ in thousands, except share and per share amounts)

Three months ended

April 2,

April 3,

2022

2021

Revenue:

Product

$

355,669

$

354,234

Service

36,826

44,247

Net revenue

392,495

398,481

Delivery and subcontract revenue

28,452

29,363

Total revenue

420,947

427,844

Cost of revenue (excluding items shown separately below):

Product

290,345

277,134

Service

34,583

40,197

Net cost of revenue

324,928

317,331

Delivery and subcontract cost

28,452

29,363

Total cost of revenue

353,380

346,694

General and administrative expenses

51,924

51,642

Depreciation, depletion, amortization and accretion

51,193

56,336

Gain on sale of property, plant and equipment

(1,255

)

(1,769

)

Operating loss

(34,295

)

(25,059

)

Interest expense

20,149

24,186

Gain on sale of businesses

(14,205

)

(15,668

)

Other income, net

(696

)

(4,889

)

Loss from operations before taxes

(39,543

)

(28,688

)

Income tax benefit

(4,743

)

(5,443

)

Net loss

(34,800

)

(23,245

)

Net loss attributable to Summit Holdings (1)

(508

)

(728

)

Net loss attributable to Summit Inc.

$

(34,292

)

$

(22,517

)

Loss per share of Class A common stock:

Basic

$

(0.29

)

$

(0.19

)

Diluted

$

(0.29

)

$

(0.20

)

Weighted average shares of Class A common stock:

Basic

118,937,466

115,664,725

Diluted

118,937,466

115,411,204

_______________

(1) Represents portion of business owned by pre-IPO investors rather than by Summit.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

($ in thousands, except share and per share amounts)

April 2,

January 1,

2022

2022

(unaudited)

(audited)

Assets

Current assets:

Cash and cash equivalents

$

287,392

$

380,961

Accounts receivable, net

239,839

287,226

Costs and estimated earnings in excess of billings

12,723

7,600

Inventories

187,009

180,760

Other current assets

14,305

11,827

Current assets held for sale

36,572

1,236

Total current assets

777,840

869,610

Property, plant and equipment, less accumulated depreciation, depletion and amortization (April 2, 2022 - $1,290,560 and January 1, 2022 - $1,266,513)

1,766,594

1,842,908

Goodwill

1,146,276

1,163,750

Intangible assets, less accumulated amortization (April 2, 2022 - $16,218 and January 1, 2022 - $15,269)

67,015

69,396

Deferred tax assets, less valuation allowance (April 2, 2022 - $1,675 and January 1, 2022 - $1,675)

211,372

204,566

Operating lease right-of-use assets

28,766

30,150

Other assets

43,200

58,745

Noncurrent assets held for sale

$

102,182

$

Total assets

$

4,143,245

$

4,239,125

Liabilities and Stockholders’ Equity

Current liabilities:

Current portion of debt

$

6,354

$

6,354

Current portion of acquisition-related liabilities

13,078

13,110

Accounts payable

146,292

128,232

Accrued expenses

113,569

147,476

Current operating lease liabilities

5,934

6,497

Billings in excess of costs and estimated earnings

6,734

7,401

Current liabilities held for sale

13,110

Total current liabilities

305,071

309,070

Long-term debt

1,590,050

1,591,019

Acquisition-related liabilities

22,928

33,369

Tax receivable agreement liability

326,548

326,548

Noncurrent operating lease liabilities

28,017

28,880

Other noncurrent liabilities

121,103

127,027

Noncurrent liabilities held for sale

3,031

Total liabilities

2,396,748

2,415,913

Stockholders’ equity:

Class A common stock, par value $0.01 per share; 1,000,000,000 shares authorized, 118,041,848 and 118,705,108 shares issued and outstanding as of April 2, 2022 and January 1, 2022, respectively

1,181

1,188

Class B common stock, par value $0.01 per share; 250,000,000 shares authorized, 99 shares issued and outstanding as of April 2, 2022 and January 1, 2022

Additional paid-in capital

1,330,548

1,326,340

Accumulated earnings

397,170

478,956

Accumulated other comprehensive income

8,389

7,083

Stockholders’ equity

1,737,288

1,813,567

Noncontrolling interest in Summit Holdings

9,209

9,645

Total stockholders’ equity

1,746,497

1,823,212

Total liabilities and stockholders’ equity

$

4,143,245

$

4,239,125

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Cash Flows

($ in thousands)

Three months ended

April 2,

April 3,

2022

2021

Cash flows from operating activities:

Net loss

$

(34,800

)

$

(23,245

)

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, depletion, amortization and accretion

54,838

59,107

Share-based compensation expense

5,422

5,363

Net gain on asset and business disposals

(15,660

)

(15,964

)

Change in deferred tax asset, net

(7,770

)

(10,145

)

Other

(221

)

483

Decrease (increase) in operating assets, net of acquisitions and dispositions:

Accounts receivable, net

35,836

4,946

Inventories

(36,752

)

(15,412

)

Costs and estimated earnings in excess of billings

(6,449

)

(8,442

)

Other current assets

(1,891

)

(9,209

)

Other assets

1,183

2,504

(Decrease) increase in operating liabilities, net of acquisitions and dispositions:

Accounts payable

16,744

14,518

Accrued expenses

(25,946

)

(24,130

)

Billings in excess of costs and estimated earnings

317

(2,578

)

Tax receivable agreement liability

4,152

Other liabilities

(1,564

)

(3,266

)

Net cash used in operating activities

(16,713

)

(21,318

)

Cash flows from investing activities:

Purchases of property, plant and equipment

(57,774

)

(69,757

)

Proceeds from the sale of property, plant and equipment

1,439

2,663

Proceeds from sale of businesses

47,821

33,077

Other

(857

)

(483

)

Net cash used in investing activities

(9,371

)

(34,500

)

Cash flows from financing activities:

Payments on debt

(7,603

)

(10,170

)

Payments on acquisition-related liabilities

(11,397

)

(8,096

)

Repurchases of common stock

(47,509

)

Proceeds from stock option exercises

27

15,920

Other

(1,180

)

(416

)

Net cash used in financing activities

(67,662

)

(2,762

)

Impact of foreign currency on cash

177

140

Net decrease in cash

(93,569

)

(58,440

)

Cash and cash equivalents—beginning of period

380,961

418,181

Cash and cash equivalents—end of period

$

287,392

$

359,741

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Revenue Data by Segment and Line of Business

($ in thousands)

Three months ended

Twelve months ended

April 2,

April 3,

April 2,

April 3,

2022

2021

2022

2021

Segment Net Revenue:

West

$

236,002

$

234,744

$

1,170,724

$

1,198,173

East

110,268

123,068

752,196

719,290

Cement

46,225

40,669

303,790

273,366

Net Revenue

$

392,495

$

398,481

$

2,226,710

$

2,190,829

Line of Business - Net Revenue:

Materials

Aggregates

$

123,393

$

117,388

$

579,162

$

519,234

Cement (1)

42,554

38,139

286,496

262,905

Products

189,722

198,707

1,059,062

1,091,467

Total Materials and Products

355,669

354,234

1,924,720

1,873,606

Services

36,826

44,247

301,990

317,223

Net Revenue

$

392,495

$

398,481

$

2,226,710

$

2,190,829

Line of Business - Net Cost of Revenue:

Materials

Aggregates

$

78,609

$

68,297

$

287,068

$

250,856

Cement

43,485

37,360

169,233

151,238

Products

167,653

171,620

868,165

879,444

Total Materials and Products

289,747

277,277

1,324,466

1,281,538

Services

35,181

40,054

242,568

256,171

Net Cost of Revenue

$

324,928

$

317,331

$

1,567,034

$

1,537,709

Line of Business - Adjusted Cash Gross Profit (2):

Materials

Aggregates

$

44,784

$

49,091

$

292,094

$

268,378

Cement (3)

(931

)

779

117,263

111,667

Products

22,069

27,087

190,897

212,023

Total Materials and Products

65,922

76,957

600,254

592,068

Services

1,645

4,193

59,422

61,052

Adjusted Cash Gross Profit

$

67,567

$

81,150

$

659,676

$

653,120

Adjusted Cash Gross Profit Margin (2)

Materials

Aggregates

36.3

%

41.8

%

50.4

%

51.7

%

Cement (3)

(2.0

)%

1.9

%

38.6

%

40.8

%

Products

11.6

%

13.6

%

18.0

%

19.4

%

Services

4.5

%

9.5

%

19.7

%

19.2

%

Total Adjusted Cash Gross Profit Margin

17.2

%

20.4

%

29.6

%

29.8

%

_______________

(1) Net revenue for the cement line of business excludes revenue associated with hazardous and non-hazardous waste, which is processed into fuel and used in the cement plants and is included in services net revenue. Additionally, net revenue from cement swaps and other cement-related products are included in products net revenue.

(2) Adjusted cash gross profit is calculated as net revenue by line of business less net cost of revenue by line of business. Adjusted cash gross profit margin is defined as adjusted cash gross profit divided by net revenue.

(3) The cement adjusted cash gross profit includes the earnings from the waste processing operations, cement swaps and other products. Cement line of business adjusted cash gross profit margin is defined as cement adjusted cash gross profit divided by cement segment net revenue.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Volume and Price Statistics

(Units in thousands)

Three months ended

Total Volume

April 2, 2022

April 3, 2021

Aggregates (tons)

13,402

13,509

Cement (tons)

341

340

Ready-mix concrete (cubic yards)

1,241

1,338

Asphalt (tons)

260

474

Three months ended

Pricing

April 2, 2022

April 3, 2021

Aggregates (per ton)

$

11.15

$

10.64

Cement (per ton)

128.42

116.69

Ready-mix concrete (per cubic yards)

127.00

118.31

Asphalt (per ton)

66.15

60.01

Three months ended

Percentage Change in

Year over Year Comparison

Volume

Pricing

Aggregates (per ton)

(0.8

)%

4.8

%

Cement (per ton)

0.3

%

10.1

%

Ready-mix concrete (per cubic yards)

(7.2

)%

7.3

%

Asphalt (per ton)

(45.1

)%

10.2

%

Three months ended

Percentage Change in

Year over Year Comparison (Excluding acquisitions)

Volume

Pricing

Aggregates (per ton)

(1.5

)%

5.0

%

Cement (per ton)

0.3

%

10.1

%

Ready-mix concrete (per cubic yards)

(7.2

)%

7.3

%

Asphalt (per ton)

(45.1

)%

10.2

%

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Gross Revenue to Net Revenue by Line of Business

($ and Units in thousands, except pricing information)

Three months ended April 2, 2022

Gross Revenue

Intercompany

Net

Volumes

Pricing

by Product

Elimination/Delivery

Revenue

Aggregates

13,402

$

11.15

$

149,426

$

(26,033

)

$

123,393

Cement

341

128.42

43,806

(1,252

)

42,554

Materials

$

193,232

$

(27,285

)

$

165,947

Ready-mix concrete

1,241

127.00

157,602

(39

)

157,563

Asphalt

260

66.15

17,217

(80

)

17,137

Other Products

75,965

(60,943

)

15,022

Products

$

250,784

$

(61,062

)

$

189,722

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Non-GAAP Financial Measures

($ in thousands, except share and per share amounts)

The tables below reconcile our net loss to Adjusted EBITDA by segment for the three months ended April 2, 2022 and April 3, 2021.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three months ended April 2, 2022

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

11,901

$

7,366

$

(8,431

)

$

(45,636

)

$

(34,800

)

Interest (income) expense

(3,970

)

(3,451

)

(4,962

)

32,532

20,149

Income tax expense (benefit)

176

(106

)

(4,813

)

(4,743

)

Depreciation, depletion and amortization

24,348

17,884

7,498

749

50,479

EBITDA

$

32,455

$

21,693

$

(5,895

)

$

(17,168

)

$

31,085

Accretion

227

411

76

714

Gain on sale of businesses

(14,205

)

(14,205

)

Non-cash compensation

5,422

5,422

Other

10

237

247

Adjusted EBITDA

$

32,692

$

8,136

$

(5,819

)

$

(11,746

)

$

23,263

Adjusted EBITDA Margin (1)

13.9

%

7.4

%

(12.6

)%

5.9

%

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three months ended April 3, 2021

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

17,436

$

6,969

$

(1,605

)

$

(46,045

)

$

(23,245

)

Interest (income) expense

(2,032

)

(1,720

)

(4,045

)

31,983

24,186

Income tax expense (benefit)

186

(66

)

(5,563

)

(5,443

)

Depreciation, depletion and amortization

24,924

21,474

8,068

1,104

55,570

EBITDA

$

40,514

$

26,657

$

2,418

$

(18,521

)

$

51,068

Accretion

216

469

81

766

Gain on sale of business

(15,668

)

(15,668

)

Non-cash compensation

5,363

5,363

Other

(82

)

287

205

Adjusted EBITDA

$

40,648

$

11,745

$

2,499

$

(13,158

)

$

41,734

Adjusted EBITDA Margin (1)

17.3

%

9.5

%

6.1

%

10.5

%

_______________

(1) Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of net revenue.

The table below reconciles our net loss attributable to Summit Materials, Inc. to adjusted diluted net loss per share for the three months ended April 2, 2022 and April 3, 2021. The per share amount of the net loss attributable to Summit Materials, Inc. presented in the table is calculated using the total equity interests for the purpose of reconciling to adjusted diluted net loss per share.

Three months ended

April 2, 2022

April 3, 2021

Reconciliation of Net Loss Per Share to Adjusted Diluted EPS

Net Loss

Per Equity

Unit

Net Loss

Per Equity

Unit

Net loss attributable to Summit Materials, Inc.

$

(34,292

)

$

(0.29

)

$

(22,517

)

$

(0.19

)

Adjustments:

Net loss attributable to noncontrolling interest

(508

)

(728

)

(0.01

)

Gain on sale of businesses

(14,205

)

(0.12

)

(15,668

)

(0.13

)

Adjusted diluted net loss

$

(49,005

)

$

(0.41

)

$

(38,913

)

$

(0.33

)

Weighted-average shares:

Basic Class A common stock

118,777,341

115,411,204

LP Units outstanding

1,314,006

2,613,210

Total equity units

120,091,347

118,024,414

The following table reconciles operating loss to Adjusted Cash Gross Profit and Adjusted Cash Gross Profit Margin for the three months ended April 2, 2022 and April 3, 2021.

Three months ended

April 2,

April 3,

Reconciliation of Operating Loss to Adjusted Cash Gross Profit

2022

2021

($ in thousands)

Operating loss

$

(34,295

)

$

(25,059

)

General and administrative expenses

51,924

51,642

Depreciation, depletion, amortization and accretion

51,193

56,336

Gain on sale of property, plant and equipment

(1,255

)

(1,769

)

Adjusted Cash Gross Profit (exclusive of items shown separately)

$

67,567

$

81,150

Adjusted Cash Gross Profit Margin (exclusive of items shown separately) (1)

17.2

%

20.4

%

_______________

(1) Adjusted Cash Gross Profit Margin is defined as Adjusted Cash Gross Profit as a percentage of net revenue.

The following table reconciles net cash used in operating activities to free cash flow for the three months ended April 2, 2022 and April 3, 2021.

Three months ended

April 2,

April 3,

($ in thousands)

2022

2021

Net loss

$

(34,800

)

$

(23,245

)

Non-cash items

36,609

38,844

Net loss adjusted for non-cash items

1,809

15,599

Change in working capital accounts

(18,522

)

(36,917

)

Net cash used in operating activities

(16,713

)

(21,318

)

Capital expenditures, net of asset sales

(56,335

)

(67,094

)

Free cash flow

$

(73,048

)

$

(88,412

)

Andy Larkin

VP, Investor Relations

[email protected]

720-618-6013

Source: Summit Materials, Inc.

Categories

Business Wire Press Releases

Next Articles