Upgrade to SI Premium - Free Trial

Strategic Education, Inc. Reports First Quarter 2022 Results

April 28, 2022 6:30 AM

HERNDON, Va.--(BUSINESS WIRE)-- Strategic Education, Inc. (Strategic Education) (NASDAQ: STRA) today announced financial results for the period ended March 31, 2022.

“We are pleased with continued stabilization of enrollment within the U.S. Higher Education segment during the first quarter of 2022,” said Karl McDonnell, Chief Executive Officer of Strategic Education. “We are also encouraged by continued progress within Education Technology Services, especially the growth in Sophia Learning, and are optimistic about demand in Australia/New Zealand as borders have opened and international students are returning.”

STRATEGIC EDUCATION CONSOLIDATED RESULTS

Three Months Ended March 31

U.S. Higher Education Segment Highlights

Education Technology Services Segment Highlights

Australia/New Zealand Segment Highlights

BALANCE SHEET AND CASH FLOW

At March 31, 2022, Strategic Education had cash, cash equivalents, and marketable securities of $321.5 million, and $141.7 million outstanding under its revolving credit facility. For the first three months of 2022, cash provided by operations was $56.6 million compared to $78.8 million for the same period in 2021. Capital expenditures for the first three months of 2022 were $9.7 million compared to $12.7 million for the same period in 2021. Capital expenditures for 2022 are expected to be approximately $50 million.

For the first quarter of 2022, consolidated bad debt expense as a percentage of revenue was 2.8%, compared to 3.7% of revenue and adjusted revenue, which is a non-GAAP financial measure, for the same period in 2021.

COMMON STOCK CASH DIVIDEND

Strategic Education announced today that it declared a regular, quarterly cash dividend of $0.60 per share of common stock. This dividend will be paid on June 6, 2022 to shareholders of record as of May 27, 2022.

CONFERENCE CALL WITH MANAGEMENT

Strategic Education will host a conference call to discuss its first quarter 2022 results at 10:00 a.m. (ET) today. To participate in the live call, investors should dial (877) 303-9047 ten minutes prior to the start time. In addition, the call will be available via webcast. To access the live webcast of the conference call, please go to www.strategiceducation.com in the Investor Relations section 15 minutes prior to the start time of the call to register. An earnings release presentation will also be posted to www.strategiceducation.com in the Investor Relations section. Following the call, the webcast will be archived and available at www.strategiceducation.com in the Investor Relations section.

About Strategic Education, Inc.

Strategic Education, Inc. (NASDAQ: STRA) (www.strategiceducation.com) is dedicated to helping advance economic mobility through higher education. We primarily serve working adult students globally through our core focus areas: 1) U.S. Higher Education, including Strayer University and Capella University, each institutionally accredited, and collectively offer flexible and affordable associate, bachelor’s, master’s, and doctoral programs including the Jack Welch Management Institute at Strayer University, and non-degree web and mobile application development courses through Strayer University’s Hackbright Academy and Devmountain; 2) Education Technology Services, developing and maintaining relationships with employers to build education benefits programs providing employees access to affordable and industry-relevant training, certificate, and degree programs, including through Workforce Edge, a full-service education benefits administration solution for employers, and Sophia Learning, enabling education benefits programs through low-cost online general education courses that are ACE-recommended for college credit; and 3) Australia/New Zealand, comprised of Torrens University, Think Education, and Media Design School that collectively offer certificate and degree programs in Australia and New Zealand. This portfolio of high quality, innovative, relevant, and affordable programs and institutions helps our students prepare for success in today’s workforce and find a path to bettering their lives.

Forward-Looking Statements

This communication contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by the use of words such as “expect,” “estimate,” “assume,” “believe,” “anticipate,” “may,” “will,” “forecast,” “outlook,” “plan,” “project,” “potential” and other similar words, and include all statements that are not historical facts, including with respect to, among other things, the future financial performance and growth opportunities of Strategic Education; Strategic Education’s plans, strategies and prospects; and future events and expectations. The statements are based on Strategic Education’s current expectations and are subject to a number of assumptions, uncertainties and risks, including but not limited to:

Many of these risks, uncertainties and assumptions are beyond Strategic Education’s ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, these forward-looking statements speak only as of the information currently available to Strategic Education on the date they are made, and Strategic Education undertakes no obligation to update or revise forward-looking statements, except as required by law. Actual results may differ materially from those projected in the forward-looking statements.

STRATEGIC EDUCATION, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

For the three months ended
March 31,

2021

2022

Revenues

$

290,336

$

258,855

Costs and expenses:

Instructional and support costs

152,805

144,624

General and administration

86,845

94,784

Amortization of intangible assets

19,407

3,738

Merger and integration costs

1,012

410

Restructuring costs

18,267

1,858

Total costs and expenses

278,336

245,414

Income from operations

12,000

13,441

Other income (expense)

2,167

(1,171

)

Income before income taxes

14,167

12,270

Provision for income taxes

4,590

5,241

Net income

$

9,577

$

7,029

Earnings per share:

Basic

$

0.40

$

0.29

Diluted

$

0.40

$

0.29

Weighted average shares outstanding:

Basic

23,974

23,948

Diluted

24,153

24,114

STRATEGIC EDUCATION, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

December 31,
2021

March 31,
2022

ASSETS

Current assets:

Cash and cash equivalents

$

268,918

$

293,419

Marketable securities

6,501

6,785

Tuition receivable, net

51,277

64,798

Income taxes receivable

313

Other current assets

40,777

52,846

Total current assets

367,786

417,848

Property and equipment, net

150,589

152,742

Right-of-use lease assets

149,587

146,508

Marketable securities, non-current

23,377

21,277

Intangible assets, net

276,380

276,267

Goodwill

1,285,864

1,303,175

Other assets

52,297

50,066

Total assets

$

2,305,880

$

2,367,883

LIABILITIES & STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable and accrued expenses

$

95,518

$

103,934

Income taxes payable

9,422

Contract liabilities

73,232

115,647

Lease liabilities

27,005

25,833

Total current liabilities

195,755

254,836

Long-term debt

141,630

141,743

Deferred income tax liabilities

44,595

39,974

Lease liabilities, non-current

162,821

158,930

Other long-term liabilities

47,089

48,087

Total liabilities

591,890

643,570

Commitments and contingencies

Stockholders’ equity:

Common stock, par value $0.01; 32,000,000 shares authorized; 24,592,098 and 24,963,542 shares issued and outstanding at December 31, 2021 and March 31, 2022, respectively

246

250

Additional paid-in capital

1,529,969

1,528,328

Accumulated other comprehensive income

9,203

29,185

Retained earnings

174,572

166,550

Total stockholders’ equity

1,713,990

1,724,313

Total liabilities and stockholders’ equity

$

2,305,880

$

2,367,883

STRATEGIC EDUCATION, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

For the three months
ended March 31,

2021

2022

Cash flows from operating activities:

Net income

$

9,577

$

7,029

Adjustments to reconcile net income to net cash provided by operating activities:

Amortization of deferred financing costs

138

138

Amortization of investment discount/premium

24

15

Depreciation and amortization

34,571

16,272

Deferred income taxes

(8,898

)

(4,955

)

Stock-based compensation

3,900

5,068

Impairment of right-of-use lease assets

14,388

Changes in assets and liabilities:

Tuition receivable, net

(13,417

)

(12,669

)

Other assets

(9,897

)

(6,374

)

Accounts payable and accrued expenses

(10,276

)

2,972

Income taxes payable and income taxes receivable

12,777

9,660

Contract liabilities

46,872

41,012

Other liabilities

(978

)

(1,573

)

Net cash provided by operating activities

78,781

56,595

Cash flows from investing activities:

Purchases of property and equipment

(12,650

)

(9,686

)

Proceeds from marketable securities

1,930

1,100

Other investments

(72

)

(175

)

Net cash used in investing activities

(10,792

)

(8,761

)

Cash flows from financing activities:

Common dividends paid

(14,778

)

(15,018

)

Net payments for stock awards

(2,326

)

(2,849

)

Repurchase of common stock

(3,961

)

Net cash used in financing activities

(17,104

)

(21,828

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

(866

)

2,097

Net increase in cash, cash equivalents, and restricted cash

50,019

28,103

Cash, cash equivalents, and restricted cash — beginning of period

202,020

279,212

Cash, cash equivalents, and restricted cash — end of period

$

252,039

$

307,315

STRATEGIC EDUCATION, INC.

UNAUDITED SEGMENT REPORTING

(in thousands)

For the three months ended
March 31,

2021

2022

Revenues:

U.S. Higher Education

$

226,547

$

195,766

Australia/New Zealand

51,265

48,512

Education Technology Services

12,524

14,577

Consolidated revenues

$

290,336

$

258,855

Income (loss) from operations:

U.S. Higher Education

$

47,754

$

15,483

Australia/New Zealand

(2,949

)

(749

)

Education Technology Services

5,881

4,713

Amortization of intangible assets

(19,407

)

(3,738

)

Merger and integration costs

(1,012

)

(410

)

Restructuring costs

(18,267

)

(1,858

)

Consolidated income from operations

$

12,000

$

13,441

Non-GAAP Financial Measures

In our press release and schedules, we report certain financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States of America ("GAAP"). We discuss management's reasons for reporting these non-GAAP measures below, and the press release schedules that follow reconcile the most directly comparable GAAP measure to each non-GAAP measure that we reference. Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, total costs and expenses, income from operations, operating margin, income before income taxes, net income, earnings per share or any other comparable financial measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.

Management uses certain non-GAAP measures to evaluate financial performance because those non-GAAP measures allow for period-over-period comparisons of the Company’s ongoing operations before the impact of certain items described below. Management believes this information is useful to investors to compare the Company’s results of operations period-over-period. These measures are Adjusted Revenue, Adjusted Total Costs and Expenses, Adjusted Income from Operations, Adjusted Operating Margin, Adjusted Income Before Income Taxes, Adjusted Net Income, Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), Adjusted EBITDA and Adjusted Diluted Earnings Per Share (EPS). We define Adjusted Revenue, Adjusted Total Costs and Expenses, Adjusted Income from Operations, Adjusted Operating Margin, Adjusted Income Before Income Taxes, Adjusted Net Income, and Adjusted Diluted EPS to exclude (1) a purchase accounting adjustment to record acquired contract liabilities at fair value as a result of the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand, and amortization and depreciation expense related to intangible assets and software assets associated with the Company’s merger with Capella Education Company and the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand, (2) transaction and integration expenses associated with the Company's merger with Capella Education Company and the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand, (3) severance costs and right-of-use lease asset impairment charges associated with the Company’s restructuring, (4) income/loss recognized from the Company’s investments in partnership interests and other investments, and (5) discrete tax adjustments utilizing adjusted effective income tax rates of 29.2% and 30.0% for the three months ended March 31, 2021 and 2022, respectively. To illustrate currency impacts to operating results, Adjusted Revenue, Adjusted Total Costs and Expenses, Adjusted Income from Operations, Adjusted Operating Margin, Adjusted Income Before Income Taxes, Adjusted Net Income, and Adjusted Diluted EPS for the three months ended March 31, 2022 are also presented on a constant currency basis utilizing an exchange rate of 0.7728 Australian Dollars to U.S. Dollars, which was the average exchange rate for the same period in 2021. We define EBITDA as net income before other income, the provision for income taxes, depreciation and amortization, and from this amount in arriving at Adjusted EBITDA we also exclude stock-based compensation expense, amortization expense associated with deferred implementation costs incurred in cloud computing arrangements, a purchase accounting adjustment to record acquired contract liabilities at fair value, and the amounts in (2) and (3) above. These non-GAAP measures are reconciled to the most directly comparable GAAP measures in the sections that follow. Non-GAAP measures should not be viewed as substitutes for GAAP measures.

STRATEGIC EDUCATION, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ADJUSTED REVENUE, ADJUSTED TOTAL COSTS AND EXPENSES, ADJUSTED INCOME FROM

OPERATIONS, ADJUSTED INCOME BEFORE INCOME TAXES, ADJUSTED NET INCOME, AND ADJUSTED

EPS

(in thousands, except per share data)

For the three months ended March 31, 2021
Non-GAAP Adjustments

As Reported
(GAAP)

Purchase
accounting
adjustments(1)

Merger and
integration
costs(2)

Restructuring
costs(3)

Income from
other
investments(4)

Tax
adjustments(5)

As Adjusted
(Non-GAAP)

Revenues

$

290,336

$

2,223

$

$

$

$

$

292,559

Total costs and expenses

$

278,336

$

(19,407

)

$

(1,012

)

$

(18,267

)

$

$

$

239,650

Income from operations

$

12,000

$

21,630

$

1,012

$

18,267

$

$

$

52,909

Operating margin

4.1

%

18.1

%

Income before income taxes

$

14,167

$

21,630

$

1,012

$

18,267

$

(2,783

)

$

$

52,293

Net income

$

9,577

$

21,630

$

1,012

$

18,267

$

(2,783

)

$

(10,688

)

$

37,015

Earnings per share:

Diluted

$

0.40

$

1.53

Weighted average shares outstanding:

Diluted

24,153

24,153

For the three months ended March 31, 2022
Non-GAAP Adjustments

As Reported
(GAAP)

Purchase
accounting
adjustments(1)

Merger and
integration
costs(2)

Restructuring
costs(3)

Loss from
other
investments(4)

Tax
adjustments(5)

As Adjusted
(Non-GAAP)

Revenues

$

258,855

$

$

$

$

$

$

258,855

Total costs and expenses

$

245,414

$

(3,738

)

$

(410

)

$

(1,858

)

$

$

$

239,408

Income from operations

$

13,441

$

3,738

$

410

$

1,858

$

$

$

19,447

Operating margin

5.2

%

7.5

%

Income before income taxes

$

12,270

$

3,738

$

410

$

1,858

$

387

$

$

18,663

Net income

$

7,029

$

3,738

$

410

$

1,858

$

387

$

(358

)

$

13,064

Earnings per share:

Diluted

$

0.29

$

0.54

Weighted average shares outstanding:

Diluted

24,114

24,114

(1)

Reflects a purchase accounting adjustment to record acquired contract liabilities at fair value as a result of the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand, and amortization and depreciation expense of intangible assets and software assets acquired through the Company’s merger with Capella Education Company and the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand.

(2)

Reflects transaction and integration expenses associated with the Company's merger with Capella Education Company, including a premerger litigation settlement, and the Company's acquisition of Torrens University and associated assets in Australia and New Zealand.

(3)

Reflects severance costs and right-of-use lease asset impairment charges associated with the Company’s restructuring.

(4)

Reflects income/loss recognized from the Company's investments in partnership interests and other investments.

(5)

Reflects tax impacts of the adjustments described above and discrete tax adjustments related to stock-based compensation and other adjustments, utilizing adjusted effective income tax rates of 29.2% and 30.0% for the three months ended March 31, 2021 and 2022, respectively.

STRATEGIC EDUCATION, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Q1 2022 AS ADJUSTED ON A CONSTANT CURRENCY BASIS

(in thousands, except per share data)

As Adjusted
(Non-GAAP)

Constant
currency
adjustment(1)

As Adjusted
with Constant
Currency
(Non-GAAP)

Revenues

$

258,855

$

2,886

$

261,741

Total costs and expenses

$

239,408

$

3,150

$

242,558

Income from operations

$

19,447

$

(264

)

$

19,183

Operating margin

7.5

%

7.3

%

Income before income taxes

$

18,663

$

(268

)

$

18,395

Net income

$

13,064

$

(210

)

$

12,854

Earnings per share:

Diluted

$

0.54

$

0.53

Weighted average shares outstanding:

Diluted

24,114

24,114

(1)

Reflects an adjustment to translate foreign currency results for the three months ended March 31, 2022 at a constant exchange rate of 0.7728 Australian Dollars to U.S. Dollars, which was the average exchange rate for the same period in 2021.

STRATEGIC EDUCATION, INC.

UNAUDITED NON-GAAP SEGMENT REPORTING

(in thousands)

For the three months ended

March 31,

2021

2022

Revenues:

U.S. Higher Education

$

226,547

$

195,766

Australia/New Zealand

51,265

48,512

Education Technology Services

12,524

14,577

Consolidated revenues

290,336

258,855

Adjustments to consolidated revenues:

U.S. Higher Education

Australia/New Zealand(1)

2,223

Education Technology Services

Total adjustments to consolidated revenues

2,223

Adjusted revenues by segment:

U.S. Higher Education

226,547

195,766

Australia/New Zealand

53,488

48,512

Education Technology Services

12,524

14,577

Adjusted consolidated revenues

$

292,559

$

258,855

Income (loss) from operations:

U.S. Higher Education

$

47,754

$

15,483

Australia/New Zealand

(2,949

)

(749

)

Education Technology Services

5,881

4,713

Amortization of intangible assets

(19,407

)

(3,738

)

Merger and integration costs

(1,012

)

(410

)

Restructuring costs

(18,267

)

(1,858

)

Consolidated income from operations

12,000

13,441

Adjustments to consolidated income from operations:

Australia/New Zealand(1)

2,223

Amortization of intangible assets

19,407

3,738

Merger and integration costs

1,012

410

Restructuring costs

18,267

1,858

Total adjustments to consolidated income from operations

40,909

6,006

Adjusted income (loss) from operations by segment:

U.S. Higher Education

47,754

15,483

Australia/New Zealand

(726

)

(749

)

Education Technology Services

5,881

4,713

Total adjusted income from operations

$

52,909

$

19,447

(1)

Adjustments to the Australia/New Zealand segment revenue and loss from operations for the three months ended March 31, 2021, include a purchase accounting adjustment of $2.2 million to record acquired contract liabilities at fair value as a result of the Company's acquisition of Torrens University and associated assets in Australia and New Zealand.

STRATEGIC EDUCATION, INC.

UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ADJUSTED EBITDA

(in thousands)

For the three months ended

March 31,

2021

2022

Net income

$

9,577

$

7,029

Provision for income taxes

4,590

5,241

Other (income) expense

(2,167

)

1,171

Depreciation and amortization

34,571

16,272

EBITDA (1)

46,571

29,713

Stock-based compensation

3,900

5,068

Merger and integration costs (2)

1,012

463

Restructuring costs (3)

16,231

1,621

Cloud computing amortization (4)

641

1,492

Contract liability adjustment (5)

2,223

Adjusted EBITDA (1)

$

70,578

$

38,357

(1)

Denotes non-GAAP financial measures. Please see the information in the Non-GAAP Financial Measures section of this press release for more detail regarding these adjustments and management’s reasons for providing this information.

(2)

Reflects transaction and integration charges associated with the Company's merger with Capella Education Company, including a premerger litigation settlement, and the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand. Excludes $0.1 million of depreciation and amortization for the three months ended March 31, 2022.

(3)

Reflects severance costs and right-of-use lease asset impairment charges associated with the Company’s restructuring. Excludes $2.0 million and $0.2 million of depreciation and amortization expense for the three months ended March 31, 2021 and 2022, respectively.

(4)

Reflects amortization expense associated with deferred implementation costs incurred in cloud computing arrangements.

(5)

Reflects a purchase accounting adjustment to record acquired contract liabilities at fair value as a result of the Company’s acquisition of Torrens University and associated assets in Australia and New Zealand.

Terese Wilke

Director of Investor Relations

Strategic Education, Inc.

(612) 977-6331

[email protected]

Source: Strategic Education, Inc.

Categories

Business Wire Press Releases

Next Articles