Upgrade to SI Premium - Free Trial

Hudson Pacific Properties Reports First Quarter 2022 Financial Results

April 27, 2022 5:00 PM

– Strong Leasing Activity of 500,000 Square Feet –

– Updated FFO Outlook –

____________

LOS ANGELES--(BUSINESS WIRE)-- Hudson Pacific Properties, Inc. (NYSE: HPP), a unique provider of end-to-end real estate solutions for dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries, today announced financial results for the first quarter 2022.

"Our unique focus and specialized expertise in serving the growing tech and media industries yielded strong results during the first quarter, with notable leasing success across our world-class, amenitized, collaborative and sustainable office and studio space," commented Victor Coleman, Hudson Pacific's Chairman and CEO. "We signed over 500,000 square feet of leases, which included the full lease-up of our Harlow office development, and with tenant activity accelerating, we further expanded our leasing pipeline. Our work is progressing on over 2.3 million square feet of under construction and near-term planned state-of-the-art office and studio value creation opportunities, the first of which, Sunset Glenoaks, a 7-stage studio development in Los Angeles, will deliver in 2023."

Financial Results Compared to First Quarter 2021

Leasing

Development

Capital Markets

Balance Sheet as of March 31, 2022

Dividend

ESG Leadership

2022 Outlook

The Company is narrowing its 2022 full-year FFO guidance to a range of $2.02 to $2.08 per diluted share, excluding specified items. Specified items consist of the trade name non-cash impairment of $8.5 million and transaction-related expenses of $0.3 million, both identified as excluded items in the Company's first quarter 2022 FFO. This guidance assumes the successful disposition of the Company's four held-for-sale properties before the end of the third quarter for gross proceeds in the range of $325 to $350 million, which the Company expects to use to repay outstanding amounts under its unsecured revolving credit facility, to fund development costs, and for general corporate purposes.

The FFO outlook reflects management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of events referenced in this press release and in earlier announcements. It otherwise excludes any impact from new acquisitions, dispositions, debt financings or repayments, recapitalizations, capital markets activity or similar matters. There can be no assurance that actual results will not differ materially from this estimate.

Below are some of the assumptions the Company used in providing this guidance (dollars and share data in thousands):

Current Guidance

Full Year 2022

Metric

Low

High

FFO per share

$2.02

$2.08

Growth in same-store property cash NOI(1)(2)

2.00%

3.00%

GAAP non-cash revenue (straight-line rent and above/below-market rents)(3)

$45,000

$55,000

GAAP non-cash expense (straight-line rent expense and above/below-market ground rent)

$(4,500)

$(4,500)

General and administrative expenses(4)

$(78,000)

$(82,000)

Interest expense(5)

$(138,500)

$(141,500)

Interest income

$1,750

$1,850

Corporate-related depreciation and amortization

$(17,950)

$(18,050)

FFO from unconsolidated joint ventures

$6,000

$7,000

FFO attributable to non-controlling interests

$(70,500)

$(74,500)

FFO attributable to preferred units/shares

$(21,000)

$(21,000)

Weighted average common stock/units outstanding—diluted(6)

147,300

148,300

(1)

Same-store for the full year 2022 is defined as the 43 stabilized office properties and three studio properties owned and included in the portfolio as of January 1, 2021, and anticipated to still be owned and included in the portfolio through December 31, 2022. Same-store property cash NOI growth assumes the expiration (without renewal or backfill in 2022) of all 376,817 square feet leased to Qualcomm at Skyport Plaza as of July 31, 2022. Adjusted for this expiration, full year 2022 same-store property cash NOI growth would be 3.50% - 4.50%.

(2)

Please see non-GAAP information below for definition of cash NOI.

(3)

Includes non-cash straight-line rent associated with the studio and office properties.

(4)

Includes non-cash compensation expense, which the Company estimates at $25,000 in 2022.

(5)

Includes amortization of deferred financing costs and loan discounts/premiums, which the Company estimates at $13,000 in 2022.

(6)

Diluted shares represent ownership in the Company through shares of common stock, OP Units and other convertible or exchangeable instruments. The weighted average fully diluted common stock/units outstanding for 2022 includes an estimate for the dilution impact of stock grants to the Company's executives under its 2020, 2021 and 2022 long-term incentive programs. This estimate is based on the projected award potential of such programs as of the end of the most recently completed quarter, as calculated in accordance with the ASC 260, Earnings Per Share.

The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, including the information under "FFO Guidance" above, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or amount of various items that would impact net income attributable to common stockholders per diluted share, which is the most directly comparable forward-looking GAAP financial measure. This includes, for example, acquisition costs and other non-core items that have not yet occurred, are out of the Company's control and/or cannot be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

Supplemental Information

Supplemental financial information regarding Hudson Pacific's first quarter 2022 results may be found on the Investors section of the Company's website at HudsonPacificProperties.com. This supplemental information provides additional detail on items such as property occupancy, financial performance by property and debt maturity schedules.

Conference Call

The Company will hold a conference call to discuss first quarter 2022 financial results at 11:00 a.m. PT / 2:00 p.m. ET on April 28, 2022. Please dial (844) 200-6205 and enter passcode 415769 to access the call. International callers should dial (929) 526-1599. A live, listen-only webcast and replay can be accessed via the Investors section of the Company's website at HudsonPacificProperties.com.

About Hudson Pacific Properties

Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific’s unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space. For more information visit HudsonPacificProperties.com.

Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events, or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company's control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. All forward-looking statements reflect the Company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance. Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause the Company's future results to differ materially from any forward-looking statements, see the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, or SEC, and other risks described in documents subsequently filed by the Company from time to time with the SEC.

Consolidated Balance Sheets

Unaudited, in thousands, except share data

March 31, 2022

December 31, 2021

(Unaudited)

ASSETS

Investment in real estate, at cost

$

8,405,272

$

8,361,477

Accumulated depreciation and amortization

(1,354,245

)

(1,283,774

)

Investment in real estate, net

7,051,027

7,077,703

Non-real estate property, plant and equipment, net

59,894

58,469

Cash and cash equivalents

137,598

96,555

Restricted cash

60,183

100,321

Accounts receivable, net

28,671

25,339

Straight-line rent receivables, net

255,772

240,306

Deferred leasing costs and intangible assets, net

325,641

341,444

U.S. Government securities

127,157

129,321

Operating lease right-of-use assets

308,409

287,041

Prepaid expenses and other assets, net

140,776

119,000

Investment in unconsolidated real estate entities

160,821

154,731

Goodwill

109,439

109,439

Assets associated with real estate held for sale

239,020

250,520

TOTAL ASSETS

$

9,004,408

$

8,990,189

LIABILITIES AND EQUITY

Liabilities

Unsecured and secured debt, net

$

3,972,651

$

3,733,903

In-substance defeased debt

127,294

128,212

Joint venture partner debt

66,136

66,136

Accounts payable, accrued liabilities and other

318,651

300,959

Operating lease liabilities

315,386

293,596

Intangible liabilities, net

39,472

42,290

Security deposits and prepaid rent

78,741

84,939

Liabilities associated with real estate held for sale

5,114

3,898

Total liabilities

4,923,445

4,653,933

Redeemable preferred units of the operating partnership

9,815

9,815

Redeemable non-controlling interest in consolidated real estate entities

127,684

129,449

Equity

Hudson Pacific Properties, Inc. stockholders' equity:

Preferred stock, $0.01 par value, 18,400,000 authorized at March 31, 2022 and December 31, 2021, respectively; 4.750% Series C cumulative redeemable preferred stock; $25.00 per share liquidation preference, 17,000,000 outstanding at March 31, 2022 and December 31, 2021, respectively

425,000

425,000

Common stock, $0.01 par value, 481,600,000 authorized, 144,559,168 shares and 151,124,543 shares outstanding at March 31, 2022 and December 31, 2021, respectively

1,445

1,511

Additional paid-in capital

3,063,500

3,317,072

Accumulated other comprehensive loss

(676

)

(1,761

)

Total Hudson Pacific Properties, Inc. stockholders' equity

3,489,269

3,741,822

Non-controlling interest—members in consolidated real estate entities

398,941

402,971

Non-controlling interest—units in the operating partnership

55,254

52,199

Total equity

3,943,464

4,196,992

TOTAL LIABILITIES AND EQUITY

$

9,004,408

$

8,990,189

Consolidated Statements of Operations

Unaudited, in thousands, except share data

Three Months Ended March 31,

2022

2021

REVENUES

Office

Rental

$

206,192

$

189,861

Service and other revenues

5,208

2,282

Total office revenues

211,400

192,143

Studio

Rental

13,394

12,153

Service and other revenues

19,719

8,823

Total studio revenues

33,113

20,976

Total revenues

244,513

213,119

OPERATING EXPENSES

Office operating expenses

73,631

66,562

Studio operating expenses

18,983

11,453

General and administrative

20,512

18,449

Depreciation and amortization

92,193

82,761

Total operating expenses

205,319

179,225

OTHER INCOME (EXPENSE)

Income from unconsolidated real estate entities

303

635

Fee income

1,071

848

Interest expense

(30,836

)

(30,286

)

Interest income

910

997

Management services reimbursement income—unconsolidated real estate entities

1,108

Management services expense—unconsolidated real estate entities

(1,108

)

Transaction-related expenses

(256

)

Unrealized gain on non-real estate investments

1,650

5,775

Impairment loss

(20,503

)

Other income (expense)

852

(452

)

Total other expense

(46,809

)

(22,483

)

Net (loss) income

(7,615

)

11,411

Net income attributable to Series A preferred units

(153

)

(153

)

Net income attributable to Series C preferred shares

(5,290

)

Net income attributable to participating securities

(294

)

(278

)

Net income attributable to non-controlling interest in consolidated real estate entities

(8,561

)

(6,630

)

Net loss attributable to redeemable non-controlling interest in consolidated real estate entities

1,890

682

Net loss (income) attributable to non-controlling interest in the operating partnership

230

(50

)

NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

(19,793

)

$

4,982

BASIC AND DILUTED PER SHARE AMOUNTS

Net (loss) income attributable to common stockholders—basic

$

(0.13

)

$

0.03

Net (loss) income attributable to common stockholders—diluted

$

(0.13

)

$

0.03

Weighted average shares of common stock outstanding—basic

149,187,994

150,823,605

Weighted average shares of common stock outstanding—diluted

149,187,994

151,141,079

Funds From Operations

Unaudited, in thousands, except per share data

Three Months Ended March 31,

2022

2021

RECONCILIATION OF NET (LOSS) INCOME TO FUNDS FROM OPERATIONS (FFO)(1):

Net (loss) income

$

(7,615

)

$

11,411

Adjustments:

Depreciation and amortization—Consolidated

92,193

82,761

Depreciation and amortization—Non-real estate assets

(4,432

)

(577

)

Depreciation and amortization—Company's share from unconsolidated real estate entities

1,369

1,511

Impairment loss

12,003

Unrealized gain on non-real estate investments

(1,650

)

(5,775

)

FFO attributable to non-controlling interests

(20,004

)

(16,717

)

FFO attributable to preferred shares and units

(5,443

)

(153

)

FFO to common stockholders and unitholders

66,421

72,461

Specified items impacting FFO:

Impairment of trade name

8,500

Transaction-related expenses

256

One-time prior period net property tax adjustment

1,050

FFO (excluding specified items) to common stockholders and unitholders

$

75,177

$

73,511

Weighted average common stock/units outstanding—diluted

151,426

152,504

FFO per common stock/unit—diluted

$

0.44

$

0.48

FFO (excluding specified items) per common stock/unit—diluted

$

0.50

$

0.48

  1. Hudson Pacific calculates FFO in accordance with the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). The White Paper defines FFO as net income or loss calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), excluding gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), adjusting for consolidated and unconsolidated joint ventures. The calculation of FFO includes amortization of deferred revenue related to tenant-funded tenant improvements and excludes the depreciation of the related tenant improvement assets. Hudson Pacific believes that FFO is a useful supplemental measure of its operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the Company's activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, the Company's FFO may not be comparable to all other REITs.

    Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, Hudson Pacific believes that FFO along with the required GAAP presentations provides a more complete measurement of the Company's performance relative to its competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide. Hudson Pacific uses FFO per share to calculate annual cash bonuses for certain employees.

    However, FFO should not be viewed as an alternative measure of Hudson Pacific's operating performance because it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the Company's properties, which are significant economic costs and could materially impact the Company's results from operations.

Net Operating Income

Unaudited, in thousands

Three Months Ended March 31,

2022

2021

RECONCILIATION OF NET (LOSS) INCOME TO NET OPERATING INCOME (NOI)(1):

Net (loss) income

$

(7,615

)

$

11,411

Adjustments:

Income from unconsolidated real estate entities

(303

)

(635

)

Fee income

(1,071

)

(848

)

Interest expense

30,836

30,286

Interest income

(910

)

(997

)

Management services reimbursement income—unconsolidated real estate entities

(1,108

)

Management services expense—unconsolidated real estate entities

1,108

Transaction-related expenses

256

Unrealized gain on non-real estate investments

(1,650

)

(5,775

)

Impairment loss

20,503

Other (income) expense

(852

)

452

General and administrative

20,512

18,449

Depreciation and amortization

92,193

82,761

NOI

$

151,899

$

135,104

NET OPERATING INCOME BREAKDOWN

Same-store office cash revenues

172,458

166,623

Straight-line rent

2,774

5,318

Amortization of above-market and below-market leases, net

2,578

2,466

Amortization of lease incentive costs

(400

)

(422

)

Same-store office revenues

177,410

173,985

Same-store studios cash revenues

19,807

20,953

Straight-line rent

590

32

Amortization of lease incentive costs

(9

)

(9

)

Same-store studio revenues

20,388

20,976

Same-store revenues

197,798

194,961

Same-store office cash expenses

60,455

57,616

Straight-line rent

325

366

Non-cash portion of interest expense

21

10

Amortization of above-market and below-market ground leases, net

586

586

Same-store office expenses

61,387

58,578

Same-store studio cash expenses

11,533

11,374

Non-cash portion of interest expense

68

79

Same-store studio expenses

11,601

11,453

Same-store expenses

72,988

70,031

Same-store net operating income

124,810

124,930

Non-same-store net operating income

27,089

10,174

NET OPERATING INCOME

$

151,899

$

135,104

SAME-STORE OFFICE NOI INCREASE

0.5

%

SAME-STORE OFFICE CASH NOI INCREASE

2.7

%

SAME-STORE STUDIO NOI DECREASE

(7.7

) %

SAME-STORE STUDIO CASH NOI DECREASE

(13.6

) %

  1. Hudson Pacific evaluates performance based upon property NOI from continuing operations. NOI is not a measure of operating results or cash flows from operating activities or cash flows as measured by GAAP and should not be considered an alternative to income from continuing operations, as an indication of the Company's performance, or as an alternative to cash flows as a measure of liquidity, or the Company's ability to make distributions. All companies may not calculate NOI in the same manner. Hudson Pacific considers NOI to be a useful performance measure to investors and management because when compared across periods, NOI reflects the revenues and expenses directly associated with owning and operating the Company's properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. Hudson Pacific calculates NOI as net income (loss) excluding corporate general and administrative expenses, depreciation and amortization, impairments, gains/losses on sales of real estate, interest expense, transaction-related expenses and other non-operating items. Hudson Pacific defines NOI as operating revenues (including rental revenues, other property-related revenue, tenant recoveries and other operating revenues), less property-level operating expenses (which includes external management fees, if any, and property-level general and administrative expenses). NOI on a cash basis is NOI adjusted to exclude the effect of straight-line rent and other non-cash adjustments required by GAAP. Hudson Pacific believes NOI on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent and other non-cash adjustments to revenue and expenses.

Investor Contact

Laura Campbell

Executive Vice President, Investor Relations & Marketing

(310) 622-1702

[email protected]



Media Contact

Laura Murray

Director, Communications

(310) 622-1781

[email protected]

Source: Hudson Pacific Properties, Inc.

Categories

Business Wire Press Releases

Next Articles