Upgrade to SI Premium - Free Trial

Delta Air Lines (DAL) Reports March Quarter Adjusted Loss of $793M, Revenue of $8.2B, Provides June Quarter Guidance

April 13, 2022 6:31 AM

Delta Air Lines (NYSE: DAL) today reported financial results for the March quarter 2022 and provided its outlook for the June quarter 2022. Highlights of the March quarter 2022 results, including both GAAP and adjusted metrics, are on page five and are incorporated here.

"With a strong rebound in demand as omicron faded, we returned to profitability in the month of March, producing a solid adjusted operating margin of almost 10 percent. As our brand preference and demand momentum grow, we are successfully recapturing higher fuel prices, driving our outlook for a 12 to 14 percent adjusted operating margin and strong free cash flow in the June quarter," said Ed Bastian, Delta's chief executive officer. "I would like to thank the Delta people, who once again enabled our best-in-class operational performance, provided an unmatched customer experience and continue to power our industry leadership each and every day."

March Quarter 2022 Financial Results

June Quarter 2022 Outlook

2Q22 Forecast

Capacity 1

~84%

Total Revenue 1, 2

93% - 97%

CASM-Ex 1, 2

Up ~17%

Fuel Price ($/gal) 2, 3

$3.20 - $3.35

Operating Margin 2

12% - 14%

Gross Capital Expenditures 2

~$1.2 billion

Adjusted Net Debt 2

~$20 billion

1 Compared to June quarter 2019

2 Non-GAAP measure; Refer to Non-GAAP reconciliations for 2Q19 comparison figures

3 Fuel guidance based on prices as of April 8th (Brent at $102, cracks at $30, $0.20 refinery contribution with RINS at $1.27)

Revenue Environment

"Delta is well-positioned to capitalize on robust consumer demand and an accelerating return of business and international travel. The strength of Delta's brand has never been more evident with record-setting performance for co-brand card acquisitions, co-brand spend and SkyMiles acquisitions in March," said Glen Hauenstein, Delta's president. "In the June quarter, we are successfully recapturing higher fuel prices and expect our revenue recovery to accelerate to 93 to 97 percent with unit revenue up double digits compared to 2019."

Adjusted operating revenue of $8.2 billion for the March quarter 2022 was 79 percent restored to March quarter 2019 levels, 5 points ahead of the mid-point of the company's initial guidance. Compared to the March quarter 2019, total passenger revenue was 75 percent recovered on system capacity that was 83 percent restored. Domestic passenger revenue was 83 percent recovered, and international passenger revenue was 54 percent restored in the March quarter.

Consumer demand accelerated through the quarter, highlighted by strong spring break performance. As omicron faded, offices reopened and travel restrictions were lifted, resulting in an improvement in business travel demand and a stronger fare environment.

Revenue-related Highlights:

Cost Performance

"Thanks to the team's hard work, we maintained a competitive cost structure in the March quarter amid a dynamic operating environment, an important driver of our financial recovery," said Dan Janki, Delta's chief financial officer. "As demand continues to recover and we restore additional capacity in the second half of the year, we expect our non-fuel unit cost comparisons to 2019 will improve to up mid-single digits, keeping us within our full year non-fuel unit cost guidance range. Our intense focus on non-fuel costs will serve us well moving ahead as we scale the airline and better utilize our fleet and our facilities."

Total adjusted operating expense of $9.0 billion in the March quarter 2022 increased 11 percent sequentially, driven by higher fuel prices and costs from the continued restoration of the airline. Adjusted fuel expense was $2.1 billion in the March quarter 2022. Adjusted fuel price of $2.79 per gallon was up 33 percent compared to the December quarter 2021 driven by higher market prices, including a 7¢ refinery contribution.

Adjusted non-fuel cost of $6.9 billion was up 6 percent sequentially. This was primarily driven by a normalization in maintenance expense. Compared to the March quarter of 2019, non-fuel unit costs (CASM-Ex) were 15 percent higher on 17 percent less capacity.

Balance Sheet, Cash and Liquidity

"During the March quarter we generated free cash flow, continued to pay down debt and finished the quarter with nearly $13 billion in liquidity," Janki said. "Reducing debt is our top financial priority as we target investment-grade metrics and $15 billion of adjusted net debt by the end of 2024."

At the end of the March quarter 2022, the company had total debt and finance lease obligations of $25.6 billion with adjusted net debt of $20.9 billion and a weighted average interest rate of 4.3 percent. During the quarter, the company repaid $1.4 billion of gross debt.

Operating cash flow during the March quarter 2022 was $1.8 billion. Free cash flow was $197 million for the quarter with $1.6 billion of gross capital expenditures reinvested in the business. The company's Air Traffic Liability was $9.1 billion at March quarter-end, up $2.8 billion compared to the end of the December quarter and up $2.5 billion compared to the March quarter 2019.

Delta ended the March quarter with $12.8 billion in liquidity, including $2.9 billion in undrawn revolver capacity.

Fleet and Partner Updates

In the March quarter, Aeroméxico emerged from its bankruptcy proceedings and in connection with the consummation of the transaction, Delta now holds a 20 percent equity stake in the reorganized company. Delta will recognize the 20 percent share of Aeroméxico's results under the equity accounting method within non-operating expense in the company's income statement beginning in the June quarter.

As part of Delta's fleet renewal initiatives, the company took delivery of its first A321neo aircraft at the end of March 2022 and expects to take delivery of 26 A321neos in total this year. The introduction of these next-generation aircraft to the fleet contributes to Delta's 2022 goal of using at least 6 percent less fuel per available seat mile compared to 2019. In total, Delta has committed to purchase 155 A321neos through 2027.

Other Highlights from the March Quarter 2022

Culture and People

Customer Experience and Loyalty

Environmental, Social and Governance

March Quarter Results

March quarter results have been adjusted primarily for the unrealized losses on investments, loss on extinguishment of debt and third-party refinery sales as described in the reconciliations in Note A.

GAAP

$ Change

% Change

($ in millions except per share and unit costs)

1Q22

1Q19

Operating (loss)/income

(783)

1,020

(1,803)

NM

Pre-tax (loss)/income

(1,200)

946

(2,146)

NM

Net (loss)/income

(940)

730

(1,670)

NM

(Loss)/diluted earnings per share

(1.48)

1.09

(2.57)

NM

Operating revenue

9,348

10,472

(1,124)

(11) %

Total revenue per available seat mile (TRASM) (cents)

18.04

16.78

1.26

8 %

Operating expense

10,131

9,452

679

7 %

Operating cash flow

1,771

1,942

(171)

(9) %

Capital expenditures

1,766

1,360

406

30 %

Cost per available seat mile (CASM) (cents)

19.56

15.14

4.42

29 %

Fuel expense

2,092

1,978

114

6 %

Average fuel price per gallon

2.79

2.06

0.73

35 %

Total debt and finance lease obligations

25,557

10,764

14,793

NM

Adjusted

$ Change

% Change

($ in millions except per share and unit costs)

1Q22

1Q19

Operating (loss)/income

(793)

1,026

(1,819)

NM

Pre-tax (loss)/income

(1,037)

831

(1,868)

NM

Net (loss)/income

(784)

639

(1,423)

NM

(Loss)/diluted earnings per share

(1.23)

0.96

(2.19)

NM

Operating revenue

8,161

10,381

(2,219)

(21) %

TRASM (cents)

15.75

16.63

(0.88)

(5) %

Operating expense

8,954

9,354

(400)

(4) %

Free cash flow

197

751

(553)

(74) %

Gross capital expenditures

1,565

1,511

54

4 %

Non-fuel cost

6,858

7,171

(313)

(4) %

Consolidated unit cost (CASM-Ex) (cents)

13.24

11.49

1.75

15 %

Fuel expense

2,097

1,963

133

7 %

Average fuel price per gallon

2.79

2.04

0.75

37 %

Adjusted net debt

20,863

10,198

10,664

NM

About Delta Air Lines More than 4,000 Delta Air Lines (NYSE: DAL) flights take off every day, connecting people across more than 275 destinations on six continents with award-winning operational excellence, customer service, safety and innovation. As the leading global airline, Delta's mission is to create opportunities, foster understanding and expand horizons by connecting people and communities to each other and their potential.

Delta's more than 75,000 employees believe our customers should never have to choose between seeing the world and saving the planet. Delta is leading the travel industry in building a foundation for sustainable aviation with its Flight to Net ZeroTM and its intention to set science-based targets for greenhouse gas emissions aligned with the Paris Agreement. And we are continuing to take action to advance diversity, equity and inclusion and to reflect the world and the passengers we serve.

Our people lead the way in delivering a world-class customer experience, and we're continuing to ensure the future of travel is personalized, enjoyable and stress-free. Our people's genuine and enduring motivation is to make every customer feel welcomed and respected across every point of their journey with us.

Forward Looking StatementsStatements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the material adverse effect that the COVID-19 pandemic has had on our business; the impact of incurring significant debt in response to the pandemic; failure to comply with the financial and other covenants in our financing agreements; the possible effects of accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems on which we rely; disruptions in our information technology infrastructure; our dependence on technology in our operations; our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to realize the full value of intangible or long-lived assets; labor issues; the effects of weather, natural disasters and seasonality on our business; the cost of aircraft fuel; the availability of aircraft fuel; failure or inability of insurance to cover a significant liability at Monroe's Trainer refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including costs related to compliance with renewable fuel standard regulations; our ability to retain senior management and other key employees, and to maintain our company culture; significant damage to our reputation and brand, including from exposure to significant adverse publicity; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports at which we operate or significant problems associated with types of aircraft or engines we operate; the effects of extensive government regulation we are subject to; the impact of environmental regulation, including increased regulation to reduce emissions and other risks associated with climate change, on our business; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

DELTA AIR LINES, INC.

Consolidated Statements of Operations

(Unaudited)

Three Months Ended

March 31,

(in millions, except per share data)

2022

2019

$ Change

% Change

Operating Revenue:

Passenger

$ 6,907

$ 9,254

$ (2,347)

(25) %

Cargo

289

192

97

51 %

Other

2,152

1,026

1,126

NM

Total operating revenue

9,348

10,472

(1,124)

(11) %

Operating Expense:

Salaries and related costs

2,826

2,732

94

3 %

Aircraft fuel and related taxes

2,092

1,978

114

6 %

Ancillary businesses and refinery

1,382

351

1,031

NM

Contracted services

753

709

44

6 %

Depreciation and amortization

506

615

(109)

(18) %

Landing fees and other rents

504

524

(20)

(4) %

Regional carrier expense

491

538

(47)

(9) %

Aircraft maintenance materials and outside repairs

465

476

(11)

(2) %

Passenger commissions and other selling expenses

312

474

(162)

(34) %

Passenger service

275

288

(13)

(5) %

Aircraft rent

122

102

20

20 %

Restructuring charges

(5)

(5)

NM

Profit sharing

220

(220)

(100) %

Other

408

445

(37)

(8) %

Total operating expense

10,131

9,452

679

7 %

Operating (Loss)/Income

(783)

1,020

(1,803)

NM

Non-Operating Expense:

Interest expense, net

(274)

(83)

(191)

NM

Equity method results

(54)

54

(100) %

Gain/(loss) on investments, net

(147)

100

(247)

NM

Loss on extinguishment of debt

(25)

(25)

NM

Pension and related benefit/(expense)

73

(15)

88

NM

Miscellaneous, net

(44)

(22)

(22)

100 %

Total non-operating expense, net

(417)

(74)

(343)

NM

(Loss)/Income Before Income Taxes

(1,200)

946

(2,146)

NM

Income Tax Benefit/(Provision)

260

(216)

476

NM

Net (Loss)/Income

$ (940)

$ 730

$ (1,670)

NM

Basic (Loss)/Earnings Per Share

$ (1.48)

$ 1.10

Diluted (Loss)/Earnings Per Share

$ (1.48)

$ 1.09

Basic Weighted Average Shares Outstanding

637

665

Diluted Weighted Average Shares Outstanding

637

667

DELTA AIR LINES, INC.

Passenger Revenue

(Unaudited)

Three Months Ended

March 31,

(in millions)

2022

2019

$ Change

% Change

Ticket - Main cabin

$ 3,448

$ 4,680

$ (1,232)

(26) %

Ticket - Premium products

2,538

3,308

(770)

(23) %

Loyalty travel awards

543

692

(149)

(22) %

Travel-related services

378

574

(196)

(34) %

Total passenger revenue

$ 6,907

$ 9,254

$ (2,347)

(25) %

DELTA AIR LINES, INC.

Other Revenue

(Unaudited)

Three Months Ended

March 31,

(in millions)

2022

2019

$ Change

% Change

Refinery

$ 1,187

$ 48

$ 1,139

NM

Loyalty program

571

474

97

20 %

Ancillary businesses

209

321

(112)

(35) %

Miscellaneous

185

183

2

1 %

Total other revenue

$ 2,152

$ 1,026

$ 1,126

NM

DELTA AIR LINES, INC.

Total Revenue

(Unaudited)

Increase (Decrease)

1Q22 vs 1Q19

Revenue

1Q22 ($M)

Change

Unit Revenue

Yield

Capacity

Domestic

$

5,563

(17)%

(12)%

(6)%

(7)%

Atlantic

539

(50)%

(25)%

(9)%

(33)%

Latin America

680

(21)%

(10)%

(1)%

(12)%

Pacific

125

(78)%

(31)%

72%

(69)%

Total Passenger

$

6,907

(25)%

(10)%

—%

(17)%

Cargo Revenue

289

51%

Other Revenue

2,152

NM

Total Revenue

$

9,348

(11)%

8%

Third Party Refinery Sales

(1,187)

Total Revenue, adjusted

$

8,161

(21)%

(5)%

DELTA AIR LINES, INC.

Statistical Summary

(Unaudited)

Three Months Ended

March 31,

2022

2019

Change

Revenue passenger miles (millions)

38,700

51,617

(25)

%

Available seat miles (millions)

51,810

62,416

(17)

%

Passenger mile yield (cents)

17.85

17.93

%

Passenger revenue per available seat mile (cents)

13.33

14.83

(10)

%

Total revenue per available seat mile (cents)

18.04

16.78

8

%

TRASM, adjusted - see Note A (cents)

15.75

16.63

(5)

%

Cost per available seat mile (cents)

19.56

15.14

29

%

CASM-Ex - see Note A (cents)

13.24

11.49

15

%

Passenger load factor

75 %

83 %

(8)

pts

Fuel gallons consumed (millions)

751

962

(22)

%

Average price per fuel gallon

$ 2.79

$ 2.06

35

%

Average price per fuel gallon, adjusted - see Note A

$ 2.79

$ 2.04

37

%

DELTA AIR LINES, INC.

Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended

March 31,

(in millions)

2022

2019

Cash Flows From Operating Activities:

Net (loss)/income

$ (940)

$ 730

Depreciation and amortization

506

615

Changes in air traffic liability

2,751

1,938

Changes in balance sheet and other, net

(546)

(1,341)

Net cash provided by operating activities

1,771

1,942

Cash Flows From Investing Activities:

Property and equipment additions:

Flight equipment, including advance payments

(1,276)

(1,059)

Ground property and equipment, including technology

(490)

(301)

Purchase of short-term investments

(226)

Redemption of short-term investments

1,346

206

Purchase of equity investments

(100)

Other, net

(3)

58

Net cash used in investing activities

(749)

(1,096)

Cash Flows From Financing Activities:

Proceeds from short-term obligations

1,750

Proceeds from long-term obligations

500

Payments on debt and finance lease obligations

(1,443)

(1,285)

Repurchase of common stock

(1,325)

Cash dividends

(233)

Other, net

(13)

(16)

Net cash used in by financing activities

(1,456)

(609)

Net (Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash Equivalents

(434)

237

Cash, cash equivalents and restricted cash equivalents at beginning of period

$ 8,569

$ 2,748

Cash, cash equivalents and restricted cash equivalents at end of period

$ 8,135

$ 2,985

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above:

Current assets:

Cash and cash equivalents

$ 7,705

$ 1,910

Restricted cash included in prepaid expenses and other

170

57

Other assets:

Restricted cash included in other noncurrent assets

260

1,018

Total cash, cash equivalents and restricted cash equivalents

$ 8,135

$ 2,985

DELTA AIR LINES, INC.

Consolidated Balance Sheets

(Unaudited)

March 31,

December 31,

(in millions)

2022

2021

ASSETS

Current Assets:

Cash and cash equivalents

$ 7,705

$ 7,933

Short-term investments

2,250

3,386

Accounts receivable, net

3,039

2,404

Fuel inventory, expendable parts and supplies inventories, net

1,292

1,098

Prepaid expenses and other

1,434

1,119

Total current assets

15,720

15,940

Property and Equipment, Net:

Property and equipment, net

30,042

28,749

Other Assets:

Operating lease right-of-use assets

7,402

7,237

Goodwill

9,753

9,753

Identifiable intangibles, net

5,999

6,001

Equity investments

1,999

1,712

Deferred income taxes, net

1,534

1,294

Other noncurrent assets

1,299

1,773

Total other assets

27,986

27,770

Total assets

$ 73,748

$ 72,459

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

Current maturities of debt and finance leases

$ 1,116

$ 1,782

Current maturities of operating leases

744

703

Air traffic liability

8,809

6,228

Accounts payable

4,810

4,240

Accrued salaries and related benefits

2,288

2,457

Loyalty program deferred revenue

3,038

2,710

Fuel card obligation

1,100

1,100

Other accrued liabilities

2,155

1,746

Total current liabilities

24,060

20,966

Noncurrent Liabilities:

Debt and finance leases

24,441

25,138

Noncurrent air traffic liability

300

130

Pension, postretirement and related benefits

5,862

6,035

Loyalty program deferred revenue

4,606

4,849

Noncurrent operating leases

7,199

7,056

Other noncurrent liabilities

4,289

4,398

Total noncurrent liabilities

46,697

47,606

Commitments and Contingencies

Stockholders' Equity:

2,991

3,887

Total liabilities and stockholders' equity

$ 73,748

$ 72,459

Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate due to rounding.

Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

Forward Looking Projections. Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

Adjustments. These reconciliations include certain adjustments to GAAP measures, which are directly related to the impact of COVID-19 and our response. These adjustments are made to provide comparability between the reported periods, if applicable, as indicated below:

Restructuring charges. During 2020, we recorded restructuring charges for items such as fleet impairments and voluntary early retirement and separation programs following strategic business decisions in response to the COVID-19 pandemic. In the March quarter 2022 we recognized $5 million of net adjustments to certain of those restructuring charges, representing changes in our estimates.

Loss on extinguishment of debt. This adjustment relates to early termination of a portion of our debt.

Special profit-sharing payment. This adjustment is exclusive to 2021. To recognize the extraordinary efforts of our employees through the pandemic, we made a special profit-sharing payment to eligible employees in February 2022, based on the adjusted pre-tax profit earned during the second half of 2021.This adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

We also regularly adjust certain GAAP measures for the following items, if applicable, for the reasons indicated below:

MTM adjustments and settlements on hedges. Mark-to-market ("MTM") adjustments are defined as fair value changes recorded in periods other than the settlement period. Such fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts settled during the applicable period.

Equity investment MTM adjustments. We adjust for our proportionate share of our equity method investee, Virgin Atlantic's, hedge portfolio MTM adjustments (recorded in non-operating expense) to allow investors to understand and analyze our core operational performance in the periods shown.

MTM adjustments on investments. Unrealized gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in companies without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

Third-party refinery sales. Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

Aircraft fuel and related taxes. The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

Profit sharing. We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

Delta Private Jets adjustment. Because we combined Delta Private Jets with Wheels Up in January 2020, we have excluded the impact of Delta Private Jets from 2019 results for comparability.

Operating (Loss)/Income, adjusted

Three Months Ended

(in millions)

March 31, 2022

March 31, 2019

Operating (Loss)/Income

$ (783)

$ 1,020

Adjusted for:

Restructuring charges

(5)

MTM adjustments and settlements on hedges

(4)

8

Delta Private Jets adjustment

(1)

Operating (Loss)/Income, adjusted

$ (793)

$ 1,026

Operating Margin, adjusted

Month Ended

March 31, 2022

Operating margin

7.9 %

Adjusted for:

Restructuring charges

(0.1)

MTM adjustments and settlements on hedges

(0.8)

Third-party refinery sales(1)

2.4

Operating margin, adjusted

9.4 %

(1) Third-party refinery sales in the month of March reconciliations above represent the total quarterly amount, as this is only recorded in March.

Pre-Tax (Loss)/Income, Net (Loss)/Income, and (Loss)/Diluted Earnings per Share, adjusted

Three Months Ended

Three Months Ended

March 31, 2022

March 31, 2022

Pre-Tax

Income

Net

Loss

(in millions, except per share data)

Loss

Tax

Loss

Per Diluted Share

GAAP

$ (1,200)

$ 260

$ (940)

$ (1.48)

Adjusted for:

Restructuring charges

(5)

Loss on extinguishment of debt

25

MTM adjustments and settlements on hedges

(4)

MTM adjustments on investments

148

Non-GAAP

$ (1,037)

$ 253

$ (784)

$ (1.23)

Three Months Ended

Three Months Ended

March 31, 2019

March 31, 2019

Pre-Tax

Income

Net

Earnings

(in millions, except per share data)

Income

Tax

Income

Per Diluted Share

GAAP

$ 946

$ (216)

$ 730

$ 1.09

Adjusted for:

MTM adjustments and settlements on hedges

8

Equity investment MTM adjustments

(21)

MTM adjustments on investments

(100)

Delta Private Jets adjustment

(1)

Non-GAAP

$ 831

$ (193)

$ 639

$ 0.96

Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted

Three Months Ended

1Q22 vs 1Q19

% Change

(in millions)

March 31, 2022

June 30, 2019

March 31, 2019

Operating revenue

$ 9,348

$ 12,536

$ 10,472

Adjusted for:

Third-party refinery sales

(1,187)

(40)

(48)

Delta Private Jets adjustment

(49)

(43)

Operating revenue, adjusted

$ 8,161

$ 12,448

$ 10,381

(21) %

Three Months Ended

1Q22 vs 1Q19

% Change

March 31, 2022

June 30, 2019

March 31, 2019

TRASM (cents)

18.04

17.47

16.78

Adjusted for:

Third-party refinery sales

(2.29)

(0.06)

(0.08)

Delta Private Jets adjustment

(0.07)

(0.07)

TRASM, adjusted

15.75

17.35

16.63

(5) %

Month Ended

% Change

March 31, 2022

March 31, 2019

TRASM (cents)

24.94

18.46

Adjusted for:

Third-party refinery sales(1)

(6.27)

(0.21)

Delta Private Jets adjustment

(0.09)

TRASM, adjusted

18.68

18.16

3 %

(1) Third-party refinery sales in the month of March reconciliations above represent the total quarterly amount, as this is only recorded in March.

Operating Expense, adjusted

Three Months Ended

(in millions)

March 31, 2022

December 31, 2021

March 31, 2019

Operating expense

$ 10,131

$ 9,207

$ 9,452

Adjusted for:

Restructuring charges

5

16

Special profit sharing payment

(108)

MTM adjustments and settlements on hedges

4

11

(8)

Third-party refinery sales

(1,187)

(1,040)

(48)

Delta Private Jets adjustment

(42)

Operating expense, adjusted

$ 8,954

$ 8,086

$ 9,354

Free Cash Flow. We present free cash flow because management believes these metrics are helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) net redemptions/purchases of short-term investments, (ii) strategic investments and related and (iii) net cash flows related to certain airport construction projects and other. These adjustments are made for the following reasons:

Net redemptions/purchases of short-term investments. Net redemptions/purchases of short-term investments represent the net purchase and sale activity of investments and marketable securities in the period, including gains and losses. We adjust for this activity to provide investors a better understanding of the company's free cash flow generated by our operations.

Strategic investments and related. Certain cash flows related to our investments in and related transactions with other airlines are included in our GAAP investing activities. We adjust for this activity because it provides a more meaningful comparison to our airline industry peers.

Net cash flows related to certain airport construction projects and other. Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either reimbursed by a third party or funded with restricted cash specific to these projects.

Three Months Ended

(in millions)

March 31, 2022

March 31, 2019

Net cash provided by operating activities

$ 1,771

$ 1,942

Net cash used in investing activities

(749)

(1,096)

Adjusted for:

Net (redemptions)/purchases of short-term investments

(1,120)

(206)

Strategic investments and related

107

Net cash flows related to certain airport construction projects and other

188

111

Free cash flow

$ 197

$ 751

Gross Capital Expenditures. We adjust capital expenditures for the following items to determine gross capital expenditures for the reasons described below:

Financed aircraft acquisitions. This adjusts capital expenditures to reflect aircraft deliveries that are leased as capital expenditures. The adjustment is based on their original contractual purchase price or fair value and provides a more meaningful view of our investing activities.

Net cash flows related to certain airport construction projects. Cash flows related to certain airport construction projects are included in capital expenditures. We have adjusted for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.

Three Months Ended

(in millions)

March 31, 2022

March 31, 2019

Flight equipment, including advance payments

$ 1,276

$ 1,059

Ground property and equipment, including technology

490

301

Adjusted for:

Financed aircraft acquisitions

243

Net cash flows related to certain airport construction projects

(201)

(93)

Gross capital expenditures

$ 1,565

$ 1,511

Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")

Three Months Ended

1Q22 vs 1Q19

% Change

March 31, 2022

June 30, 2019

March 31, 2019

CASM (cents)

19.56

14.51

15.14

Adjusted for:

Restructuring charges

0.01

Aircraft fuel and related taxes

(4.04)

(3.19)

(3.17)

Third-party refinery sales

(2.29)

(0.06)

(0.08)

Profit sharing

(0.72)

(0.35)

Delta Private Jets adjustment

(0.06)

(0.05)

CASM-Ex

13.24

10.47

11.49

15 %

Three Months Ended

1Q22 vs 1Q19

% Change

(in millions)

March 31, 2022

December 31, 2021

March 31, 2019

Operating Expense

$ 10,131

$ 9,207

$ 9,452

Adjusted for:

Restructuring charges

5

16

Aircraft fuel and related taxes

(2,092)

(1,577)

(1,978)

Third-party refinery sales

(1,187)

(1,040)

(48)

Special profit sharing payment

(108)

Profit sharing

(220)

Delta Private Jets adjustment

(35)

Non-Fuel Cost

$ 6,858

$ 6,498

$ 7,171

(4) %

Fuel expense, adjusted and Average fuel price per gallon, adjusted

Average Price Per Gallon

Three Months Ended

Three Months Ended

March 31,

December 31,

March 31,

March 31,

December 31,

March 31,

(in millions, except per gallon data)

2022

2021

2019

2022

2021

2019

Total fuel expense

$ 2,092

$ 1,577

$ 1,978

$ 2.79

$ 2.09

$ 2.06

Adjusted for:

MTM adjustments and settlements on hedges

4

11

(8)

0.01

0.01

(0.01)

Delta Private Jets adjustment

(7)

(0.01)

Total fuel expense, adjusted

$ 2,097

$ 1,588

$ 1,963

$ 2.79

$ 2.10

$ 2.04

Fuel expense percent change 2022 compared to 2019:

7%

Adjusted Net Debt. Delta uses adjusted total debt, including aircraft rent, in addition to adjusted debt and finance leases, to present estimated financial obligations. Delta reduces adjusted total debt by cash, cash equivalents and short-term investments, and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.

(in millions)

March 31, 2022

Debt and finance lease obligations

$ 25,557

Plus: sale-leaseback financing liabilities

2,221

Plus: unamortized discount/(premium) and debt issue cost, net and other

193

Adjusted debt and finance lease obligations

$ 27,971

Plus: 7x last twelve months' aircraft rent

3,138

Adjusted total debt

$ 31,109

Less: cash, cash equivalents and short-term investments

(9,955)

Less: LGA restricted cash

(291)

Adjusted net debt

$ 20,863

(in millions)

March 31, 2019

Debt and finance lease obligations

$ 10,764

Plus: unamortized discount/(premium) and debt issue cost, net and other

(82)

Adjusted debt and finance lease obligations

$ 10,683

Plus: 7x last twelve months' aircraft rent

2,809

Adjusted total debt

$ 13,492

Less: cash, cash equivalents and short-term investments

(1,910)

Less: LGA restricted cash

(1,383)

Adjusted net debt

$ 10,198

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/delta-air-lines-announces-march-quarter-2022-financial-results-301524480.html

SOURCE Delta Air Lines

Categories

Corporate News Earnings Guidance Management Comments

Next Articles