Upgrade to SI Premium - Free Trial

J.Jill, Inc. Announces Fourth Quarter and Full Year 2021 Results

March 22, 2022 6:45 AM

Q4 FY21 Net Sales Growth of 15.3% and Comparable Sales Growth of 19.7% vs. Q4 FY20

Q4 FY21 Gross Margin increase of 710bps and Gross Profit Growth of 29.8% vs. Q4 FY20

FY21 Net Sales Growth of 37.1% and Comparable Sales Growth of 23.4% vs. FY20

FY21 Gross Margin increase of 980bps and Gross Profit Growth of 60.6% vs. FY20

QUINCY, Mass.--(BUSINESS WIRE)-- J.Jill, Inc. (NYSE: JILL) today announced financial results for the fourth quarter and fiscal year ended January 29, 2022.

Claire Spofford, President and Chief Executive Officer of J.Jill, Inc, stated, “Fiscal 2021 marked a year of significant recovery for J.Jill driven by the strengthening of our operating model focused on delivering gross margin improvement through disciplined inventory management and full price selling. We delivered significant Adjusted EBITDA expansion while navigating a dynamic macro environment, particularly in the second half of the year. I want to thank all of my teammates at J.Jill for their contributions to driving our strategic objectives.”

Ms. Spofford continued, “As we move into fiscal 2022, we are pleased with our performance to date, and we enter the year building on the disciplines we have established, particularly with regard to inventory and expense management. Looking ahead, our focus will remain on driving profitable growth while introducing new customers to our relevant and compelling brand and products.”

For the fourth quarter ended January 29, 2022:

For year ended January 29, 2022:

Balance Sheet Highlights

*Non-GAAP financial measures. Please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP Net Income to Adjusted EBITDA, Adjusted Income from Operations and Adjusted Net Income” for more information.

Outlook

For the first quarter of fiscal 2022, the Company expects revenues to grow between 11.0% and 14.0% compared to the first quarter of fiscal 2021, and for Adjusted EBITDA to be in the range of $20.0 and $22.0 million.

For fiscal 2022, the Company expects total capital spend to be between $15.0 million and $18.0 million and up to 10 net store closures.

Conference Call Information

A conference call to discuss fourth quarter 2021 results is scheduled for today, March 22, 2022, at 8:00 a.m. Eastern Time. Those interested in participating in the call are invited to dial (888) 330-3391 or (646) 960-0845 if calling internationally. Please dial in approximately 10 minutes prior to the start of the call and reference Conference ID 2289963 when prompted. A live audio webcast of the conference call will be available online at http://investors.jjill.com/Investors-Relations/News-Events/events.

A taped replay of the conference call will be available approximately two hours following the call and can be accessed both online and by dialing (800) 770-2030 or (647) 362-9199. The pin number to access the telephone replay is 2289963. The telephone replay will be available until Tuesday, March 29, 2022.

About J.Jill, Inc.

J.Jill is a premier omnichannel retailer and nationally recognized women’s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through 253 stores nationwide and a robust e-commerce platform. J.Jill is headquartered outside Boston. For more information, please visit www.jjill.com or http://investors.jjill.com. The information included on our websites is not incorporated by reference herein.

Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented in accordance with generally accepted accounting principles (“GAAP”), we use the following non-GAAP measures of financial performance:

While we believe that Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS are useful in evaluating our business, they are non-GAAP financial measures that have limitations as analytical tools. Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS should not be considered alternatives to, or substitutes for, net income (loss) or EPS, which are calculated in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS differently or not at all, which reduces the usefulness of such non-GAAP financial measures as tools for comparison. We recommend that you review the reconciliation and calculation of Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss) and Adjusted Diluted EPS to net income (loss) and EPS, the most directly comparable GAAP financial measures, under “Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA and Adjusted Net Income (Loss) as well as Reconciliation of GAAP Operating Income (Loss) to Adjusted Income (Loss) from Operations” and not rely solely on Adjusted EBITDA, Adjusted Income (Loss) from Operations, Adjusted Net Income (Loss), Adjusted Diluted EPS or any single financial measure to evaluate our business.

Forward-Looking Statements

This press release contains, and oral statements made from time to time by our representatives may contain, “forward-looking statements.” Forward-looking statements include statements under “Outlook” and other statements identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections. Forward-looking statements are based on our current expectations and assumptions regarding capital market conditions, our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market and regulatory conditions, including risks regarding our ability to manage inventory or anticipate consumer demand; changes in consumer confidence and spending; our competitive environment; our failure to open new profitable stores or successfully enter new markets; the impact of the COVID-19 epidemic on the Company and the economy as a whole; post-pandemic changes in customer behavior and the timeline of economic recovery; and other factors set forth under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 30, 2021. Any forward-looking statement made in this press release speaks only as of the date on which it is made. J.Jill undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.

(Tables Follow)

J.Jill, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(Amounts in thousands, except share and per share data)

For the Thirteen Weeks Ended

January 29, 2022

January 30, 2021

Net sales

$

145,153

$

125,901

Costs of goods sold

52,432

54,458

Gross profit

92,721

71,443

Selling, general and administrative expenses

85,200

85,619

Impairment of long-lived assets (a)

6,284

Impairment of intangible assets

8,000

Operating income (loss)

7,521

(28,460

)

Fair value adjustment of derivative

720

Fair value adjustment of warrants - related party (b)

2,871

Interest expense

3,927

4,188

Interest expense, net - related party

432

402

Income (loss) before provision for income taxes

3,162

(36,641

)

Income tax benefit

(412

)

(9,699

)

Net income (loss) and total comprehensive income (loss)

$

3,574

$

(26,942

)

Net income (loss) per common share attributable to common shareholders

Basic

$

0.26

$

(2.80

)

Diluted

$

0.25

$

(2.80

)

Weighted average number of common shares outstanding

Basic

13,806,162

9,625,780

Diluted

14,179,924

9,625,780

(a) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(b) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price from January 30, 2021 through May 31, 2021.

J.Jill, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
(Amounts in thousands, except share and per share data)

Year Ended

January 29, 2022

January 30, 2021

Net sales

$

585,206

$

426,730

Costs of goods sold

190,770

181,103

Gross profit

394,436

245,627

Selling, general and administrative expenses

335,716

343,448

Impairment of long-lived assets (a)

33,777

Impairment of goodwill

17,900

Impairment of indefinite-lived intangible assets

14,620

Operating income (loss)

58,720

(164,118

)

Fair value adjustment of derivative

2,775

1,005

Fair value adjustment of warrants - related party (b)

56,984

4,214

Interest expense, net

17,057

17,695

Interest expense, net - related party

2,029

534

Loss before provision (benefit) for income taxes

(20,125

)

(187,566

)

Income tax provision (benefit)

8,018

(48,162

)

Net loss and total comprehensive loss

$

(28,143

)

$

(139,404

)

Net loss per common share attributable to common shareholders:

Basic

$

(2.26

)

$

(15.22

)

Diluted

$

(2.26

)

$

(15.22

)

Weighted average number of common shares outstanding:

Basic

12,429,759

9,159,686

Diluted

12,429,759

9,159,686

(a) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(b) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price from January 30, 2021 through May 31, 2021.

J.Jill, Inc.
Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands, except common share data)

January 29, 2022

January 30, 2021

Assets

Current assets:

Cash

$

35,957

$

4,407

Accounts receivable

5,811

7,793

Inventories, net

56,024

58,034

Prepaid expenses and other current assets

25,456

43,035

Total current assets

123,248

113,269

Property and equipment, net

57,329

73,906

Intangible assets, net

80,711

88,976

Goodwill

59,697

59,697

Operating lease assets, net

130,744

161,135

Other assets

120

199

Total assets

$

451,849

$

497,182

Liabilities and Shareholders’ Deficit

Current liabilities:

Accounts payable

$

49,924

$

56,263

Accrued expenses and other current liabilities

48,853

43,854

Current portion of long-term debt

7,692

2,799

Current portion of operating lease liabilities

32,276

37,967

Borrowings under revolving credit facility

11,146

Total current liabilities

138,745

152,029

Long-term debt, net of discount and current portion

196,511

225,401

Long-term debt, net of discount and current portion - related party

5,605

3,311

Deferred income taxes

10,704

13,835

Operating lease liabilities, net of current portion

143,207

179,022

Warrants - related party

15,997

Derivative liability

2,436

Other liabilities

1,732

2,049

Total liabilities

496,504

594,080

Commitments and contingencies

Shareholders’ Deficit

Common stock, par value $0.01 per share; 50,000,000 shares authorized; 10,001,422 and 9,631,633 shares issued and outstanding at January 29, 2022 and January 30, 2021, respectively

100

97

Additional paid-in capital

209,747

129,363

Accumulated deficit

(254,502

)

(226,358

)

Total shareholders’ deficit

(44,655

)

(96,898

)

Total liabilities and shareholders’ deficit

$

451,849

$

497,182

J.Jill, Inc.
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)

For the Thirteen Weeks Ended

January 29, 2022

January 30, 2021

Net income (loss)

$

3,574

$

(26,942

)

Fair value adjustment of derivative

720

Fair value adjustment of warrants - related party (a)

2,871

Interest expense, net

3,927

4,188

Interest expense, net - related party

432

402

Income tax benefit

(412

)

(9,699

)

Depreciation and amortization

7,160

8,024

Equity-based compensation expense (b)

729

546

Write-off of property and equipment (c)

52

592

Adjustment for costs to exit retail stores (d)

(574

)

(486

)

Impairment of goodwill and other intangible assets

8,000

Impairment of long-lived assets (e)

6,284

Transaction costs (f)

1,278

Other non-recurring items (g)

307

427

Adjusted EBITDA

$

15,195

$

(3,795

)

Year Ended

January 29, 2022

January 30, 2021

Net loss

$

(28,143

)

(139,404

)

Fair value adjustment of derivative

2,775

1,005

Fair value adjustment of warrants - related party (a)

56,984

4,214

Interest expense, net

17,057

17,695

Interest expense, net - related party

2,029

534

Income tax provision (benefit)

8,018

(48,162

)

Depreciation and amortization

29,258

33,696

Equity-based compensation expense (b)

2,610

2,160

Write-off of property and equipment (c)

940

969

Adjustment for costs to exit retail stores (d)

(1,755

)

(1,444

)

Impairment of goodwill and other intangible assets

32,520

Impairment of long lived assets (e)

33,777

Transaction costs (f)

21,914

Other non-recurring items (g)

2,013

2,820

Adjusted EBITDA

$

91,786

$

(37,706

)

(a) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price from January 30, 2021 through May 31, 2021.
(b) Represents expenses associated with equity incentive instruments granted to our management and board of directors. Incentive instruments are accounted for as equity-classified awards with the related compensation expense recognized based on fair value at the date of the grant.
(c) Represents the net gain or loss on the disposal of fixed assets.
(d) Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
(e) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(f) Represents items management believes are not indicative of ongoing operating performance and are primarily composed of legal and advisory costs.
(g) Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.

J.Jill, Inc.
Reconciliation of GAAP Operating Income (Loss) to Adjusted Income (Loss) from Operations
(Unaudited)
(Amounts in thousands)

For the Thirteen Weeks Ended

January 29, 2022

January 30, 2021

Operating income (loss)

$

7,521

$

(28,460

)

Adjustment for costs to exit retail stores (a)

(574

)

(486

)

Impairment of goodwill and other intangible assets

8,000

Impairment of long-lived assets (b)

6,284

Transaction costs (c)

1,278

Other non-recurring items (d)

307

427

Adjusted income (loss) from operations

$

7,254

$

(12,957

)

Year Ended

January 29, 2022

January 30, 2021

Operating income (loss)

$

58,720

$

(164,118

)

Adjustment for costs to exit retail stores (a)

(1,755

)

(1,444

)

Impairment of goodwill and other intangible assets

32,520

Impairment of long-lived assets (b)

33,777

Transaction costs (c)

21,914

Other non-recurring items (d)

2,013

2,820

Adjusted income (loss) from operations

$

58,978

$

(74,531

)

(a) Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
(b) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(c) Represents items management believes are not indicative of ongoing operating performance and are primarily composed of legal and advisory costs.
(d) Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.

J.Jill, Inc.
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss)
(Unaudited)
(Amounts in thousands, except share and per share data)

For the Thirteen Weeks Ended

January 29, 2022

January 30, 2021

Net income (loss)

$

3,574

$

(26,942

)

Add: Income tax benefit

(412

)

(9,699

)

Loss before provision (benefit) for income tax

3,162

(36,641

)

Add: Fair value adjustment of derivative

720

Add: Fair value adjustment of warrants – related party (a)

2,871

Add: Adjustment for costs to exit retail stores (b)

(574

)

(486

)

Add: Impairment of goodwill and other intangible assets

8,000

Add: Impairment of long-lived assets (c)

6,284

Add: Transaction costs (d)

1,278

Add: Other non-recurring items (e)

307

427

Adjusted income (loss) before income tax provision (benefit)

2,895

(17,547

)

Less: Adjusted tax provision (benefit) (f)

712

(5,001

)

Adjusted net income (loss)

$

2,183

$

(12,546

)

Adjusted net income (loss) per common share

Diluted

$

0.15

$

(1.30

)

Weighted average number of common shares

Diluted

14,179,924

9,625,780

(a) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price from the beginning of the respective period through May 31, 2021.
(b) Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
(c) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(d) Represents items management believes are not indicative of ongoing operating performance and are primarily composed of legal and advisory costs.
(e) Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.
(f) The adjusted tax provision for adjusted net income is estimated by applying a rate of 24.6% for fiscal 2021 and 26.0% for fiscal 2020 to the adjusted loss before income tax provision (benefit).

J.Jill, Inc.
Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss)
(Unaudited)
(Amounts in thousands, except share and per share data)

Year Ended

January 29, 2022

January 30, 2021

Net loss and total comprehensive loss

$

(28,143

)

$

(139,404

)

Add: Income tax provision (benefit)

8,018

(48,162

)

Loss before provision (benefit) for income tax

(20,125

)

(187,566

)

Add: Fair value adjustment of derivative

2,775

1,005

Add: Fair value adjustment of warrants - related party (a)

56,984

4,214

Add: Adjustment for costs to exit retail stores (b)

(1,755

)

(1,444

)

Add: Impairment of goodwill and other intangible assets

32,520

Add: Impairment of long-lived assets (c)

33,777

Add: Transaction costs (d)

21,914

Add: Other non-recurring items (e)

2,013

2,820

Adjusted income (loss) before income tax provision (benefit)

39,892

(92,760

)

Less: Adjusted tax provision (benefit) (f)

9,813

(24,118

)

Adjusted net income (loss)

$

30,079

$

(68,642

)

Adjusted net income (loss) per common share

Diluted

$

2.13

$

(7.49

)

Weighted average number of common shares

Diluted (g)

14,090,785

9,159,686

(a) The fair value adjustment of warrants increased due to the increase in J.Jill’s stock price from the beginning of the respective period through May 31, 2021.
(b) Represents non-cash adjustments associated with exiting store leases earlier than anticipated.
(c) Represents impairment of long-lived assets related to the right-of-use asset and leasehold improvements.
(d) Represents items management believes are not indicative of ongoing operating performance and are primarily composed of legal and advisory costs.
(e) Represents items management believes are not indicative of ongoing operating performance, including professional fees, retention expenses and costs related to the COVID-19 pandemic.
(f) The adjusted tax provision for adjusted net income is estimated by applying a rate of 24.6% for fiscal 2021 and 26.0% for fiscal 2020 to the adjusted loss before income tax provision (benefit).
(g) The weighted average number of common shares for fiscal 2021 includes the impact of equity compensation awards because they are dilutive. Such equity compensation awards are excluded for GAAP amounts because their inclusion would be antidilutive due to the net loss.

Investor Relations:

Caitlin Churchill

ICR, Inc.

[email protected]

203-682-8200

Business and Financial Media:

Ariel Kouvaras

Sloane & Company

[email protected]

973-897-6241

Brand Media:

Meredith Schwenk

J.Jill, Inc.

[email protected]

617-376-4399

Source: J.Jill, Inc.

Categories

Business Wire Press Releases

Next Articles