Upgrade to SI Premium - Free Trial

Petco Health + Wellness Company, Inc. Reports Record Year of Revenue and Profitability, Issues 2022 Guidance

March 8, 2022 7:25 AM

SAN DIEGO, March 8, 2022 /PRNewswire/ -- Petco Health and Wellness Company, Inc. (Nasdaq: WOOF), a complete partner in pet health and wellness, today released its financial results for fourth quarter and fiscal year 2021 ended January 29, 2022.

In the fourth quarter of 2021, Petco delivered net revenue of $1.5 billion, up 13 percent versus prior year. Net income improved by $35.2 million from prior year to $29.0 million or $0.11 per share. Adjusted Net Income1 for the fourth quarter increased $38.2 million to $75.1 million or $0.28 per share, up $0.11 or 65 percent3 from prior year, while Adjusted EBITDA1 increased by $23.6 million or 16 percent2 from prior year to $172.2 million.

Net revenue for full year 2021 increased 18 percent or $886.9 million to $5.8 billion. Net income improved by $190.9 million from prior year to $164.4 million or $0.62 per share. Adjusted Net Income1 for the year increased $183.0 million from prior year to $241.1 million or $0.91 per share, while Adjusted EBITDA1 increased by $107.1 million or 22 percent2 from prior year to $591.5 million.

"Our results for the quarter and full year demonstrate that our focus on long-term, sustainable growth, powered by continued delivery against our strategic growth opportunities, is working," said Ron Coughlin, Chairman and CEO of Petco. "We enter this fiscal year as a stronger company than ever. Our category remains strong and resilient; our competitive moats are deepening, and our world-class team is executing to deliver purpose driven performance. With an integrated omnichannel infrastructure, robust services offering including 197 veterinary hospitals, and millions of net new customers, we're well positioned to drive enhanced long-term shareholder value."

Additionally, total debt remained roughly flat throughout 2021 at $1.7 billion with Net Debt1 improving $72.9 million to $1.5 billion driven by net cash flow from operations of $358.2 million and Free Cash Flow1 of $119.1 million, up 33 percent and 9 percent, respectively, from fiscal year 2020. Throughout 2021, Net Debt1 / Trailing Twelve Month Adjusted EBITDA1 decreased 22 percent or 0.7x to 2.5x driven by Free Cash Flow1 generation and growth in Adjusted EBITDA1.

Fiscal Q4 2021 Highlights: Comparisons are fourth quarter of 2021 ended January 29, 2022 versus fourth quarter of 2020 ended January 30, 2021 unless otherwise noted

  • Net revenue increased 13 percent to $1.5 billion driven by comparable sales growth of 14 percent
  • Net income increased $35.2 million to $29.0 million or $0.11 per share
  • Adjusted Net Income1 increased $38.2 million to $75.1 million or $0.28 per share
  • Adjusted EBITDA1 increased $23.6 million to $172.2 million

Fiscal Year 2021 Highlights: Comparisons are fiscal year of 2021 ended January 29, 2022 versus fiscal year of 2020 ended January 30, 2021 unless otherwise noted

  • Net sales increased 18 percent to $5.8 billion driven by comparable sales growth of 19 percent
  • Net income increased $190.9 million to $164.4 million or $0.62 per share
  • Adjusted Net Income1 increased $183.0 million to $241.1 million or $0.91 per share
  • Adjusted EBITDA1 increased $107.1 million to $591.5 million
  • Net cash provided by operating activities increased $89.6 million to $358.2 million
  • Free Cash Flow1 increased $10.1 million to $119.1 million
  • Total Debt increased $27.3 million to $1.7 billion
  • Net Debt1 decreased $72.9 million to $1.5 billion
  • Net Debt1 / Adjusted EBITDA1 improved by 0.7, to 2.5x
  • Ended 2021 with 1,433 Pet Care Centers in the U.S. and Puerto Rico, 197 Full-Service Vet Hospitals within Pet Care Centers, and 108 Pet Care Centers in Mexico

Fiscal 2022 Guidance: The following guidance as of March 8, 2022 reflects the company's expectations for fiscal year 2022.

Metric

Current Guidance

Net Revenue

$6.15 - $6.25 billion

Adjusted EBITDA3

$630 - $645 million

Adjusted EPS3

$0.97 - $1.00

Capital Expenditures

$275 - $325 million

Assumptions in the guidance include that economic conditions, currency rates and the tax and regulatory landscape remain generally consistent. Adjusted EPS guidance assumes approximately $76 million of interest expense, a 26 percent tax rate and a 267 million weighted average diluted share count.

(1)

Adjusted EBITDA, Adjusted Net Income, Adjusted EPS, Free Cash Flow, Net Debt, and Trailing Twelve Month Adjusted EBITDA are non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information on non-GAAP financial measures and a reconciliation to the most comparable GAAP measures.

(2)

Net Income increased $35.2 million or 571 percent and $190.9 million or 721 percent versus prior year for the fourth quarter and fiscal year, respectively.

(3)

Fourth quarter earnings per share increased $0.14 or 467 percent

(4)

We have not reconciled Adjusted EBITDA and Adjusted EPS outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management's control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlook for the comparable GAAP measures. Forward- looking estimates of Adjusted EBITDA and Adjusted EPS are made in a manner consistent with the relevant definitions and assumptions noted herein.

Earnings Conference Call Webcast Information:

The company will host an earnings conference call on March 8, 2022 at 8:30 AM Eastern Time to discuss Petco's financial results. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast, earnings release, earnings presentation, and infographic via the company's investor relations page at ir.petco.com. A replay of the webcast will be archived on the company's investor relations page through March 22, 2022 at approximately 5:00 PM Eastern Time.

About Petco, The Health + Wellness Co.:

Petco is a category-defining health and wellness company focused on improving the lives of pets, pet parents and our own Petco partners. Since our founding in 1965, we've been striving to set new standards in pet care, delivering comprehensive wellness solutions through our products and services, and creating communities that deepen the pet-pet parent bond. We operate more than 1,500 Petco locations across the U.S., Mexico and Puerto Rico, including a growing network of more than 150 in-store veterinary hospitals, and offer a complete online resource for pet health and wellness at petco.com and on the Petco app. In tandem with Petco Love (formerly the Petco Foundation), an independent nonprofit organization, we work with and support thousands of local animal welfare groups across the country and, through in-store adoption events, we've helped find homes for more than 6.5 million animals.

Forward-Looking Statements:

This earnings release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, concerning expectations, beliefs plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are not statements of historical fact, including statements regarding our fiscal year 2022 guidance, our growth plans, and execution on our transformation initiatives. Such forward-looking statements can generally be identified by the use of forward-looking terms such as "believes," "expects," "may," "intends," "will," "shall," "should," "anticipates," "opportunity," "illustrative", or the negative thereof or other variations thereon or comparable terminology. Although Petco believes that the expectations and assumptions reflected in these statements are reasonable, there can be no assurance that these expectations will prove to be correct or that any forward-looking results will occur or be realized. Nothing contained in this earnings release is, or should be relied upon as, a promise or representation or warranty as to any future matter, including any matter in respect of the operations or business or financial condition of Petco. All forward-looking statements are based on expectations and assumptions about future events that may or may not be correct or necessarily take place and that are by their nature subject to significant uncertainties and contingencies, many of which are outside the control of Petco. Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results or events to differ materially from the potential results or events discussed in the forward-looking statements, including, without limitation, those identified in this earnings release as well as the following: (i) increased competition (including from multi-channel retailers and e-Commerce providers); (ii) reduced consumer demand for our products and/or services; (iii) our reliance on key vendors; (iv) our ability to attract and retain qualified employees; (v) risks arising from statutory, regulatory and/or legal developments; (vi) macroeconomic pressures in the markets in which we operate including inflation; (vii) failure to effectively manage our costs; (viii) our reliance on our information technology systems; (ix) our ability to prevent or effectively respond to a privacy or security breach; (x) our ability to effectively manage or integrate strategic ventures, alliances or acquisitions and realize the anticipated benefits of such transactions; (xi) economic or regulatory developments that might affect our ability to provide attractive promotional financing; (xii) business interruptions and other supply chain issues; (xiii) catastrophic events, political tensions, conflicts and wars (such as the ongoing conflict in Ukraine), health crises, and pandemics, including the potential effects that the ongoing COVID-19 pandemic and/or corresponding macroeconomic uncertainty could have on our financial position, results of operations and cash flows; (xiv) our ability to maintain positive brand perception and recognition; (xv) product safety and quality concerns; (xvi) changes to labor or employment laws or regulations; (xvii) our ability to effectively manage our real estate portfolio; (xviii) constraints in the capital markets or our vendor credit terms; (xix) changes in our credit ratings; and (xx) the other risks, uncertainties and other factors identified under "Risk Factors" and elsewhere in Petco's Securities and Exchange Commission filings. The occurrence of any such factors could significantly alter the results set forth in these statements.

Petco cautions that the foregoing list of risks, uncertainties and other factors is not complete, and forward-looking statements speak only as of the date they are made. Petco undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited and subject to reclassification)

13 Weeks Ended

52 Weeks Ended

January 29,2022

January 30,2021

Percent Change

January 29,2022

January 30,2021

Percent Change

Net sales

$ 1,514,357

$ 1,337,713

13%

$ 5,807,149

$ 4,920,202

18%

Cost of sales

878,851

768,448

14%

3,380,539

2,813,464

20%

Gross profit

635,506

569,265

12%

2,426,610

2,106,738

15%

Selling, general and administrative expenses

552,601

502,290

10%

2,160,539

1,912,314

13%

Operating income

82,905

66,975

24%

266,071

194,424

37%

Interest income

(9)

(321)

(97%)

(62)

(653)

(91%)

Interest expense

18,893

49,987

(62%)

77,397

219,083

(65%)

Loss on extinguishment and modification of debt

17,549

(100%)

20,838

17,549

19%

Other non-operating loss (income)

30,437

N/M

(34,497)

N/M

Income (loss) before income taxes and income from equity method investees

33,584

(240)

N/M

202,395

(41,555)

N/M

Income tax expense (benefit)

9,689

10,200

(5%)

53,473

(3,337)

N/M

Income from equity method investees

(3,393)

(3,530)

(4%)

(10,883)

(6,482)

68%

Net income (loss)

27,288

(6,910)

N/M

159,805

(31,736)

N/M

Net loss attributable to noncontrolling interest

(1,706)

(751)

127%

(4,612)

(5,253)

(12%)

Net income (loss) attributable to Class A and B-1 common stockholders

$ 28,994

$ (6,159)

N/M

$ 164,417

$ (26,483)

N/M

Net income (loss) per Class A and B-1 common share:

Basic

$ 0.11

$ (0.03)

N/M

$ 0.62

$ (0.13)

N/M

Diluted

$ 0.11

$ (0.03)

N/M

$ 0.62

$ (0.13)

N/M

Weighted average shares used in computing net income (loss) per Class A and B-1 common share:

Basic

264,384

215,687

23%

264,261

210,683

25%

Diluted

265,785

215,687

23%

265,338

210,683

26%

PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited and subject to reclassification)

January 29,2022

January 30,2021

ASSETS

Current assets:

Cash and cash equivalents

$ 211,602

$ 111,402

Receivables, less allowance for credit losses1

55,618

41,827

Merchandise inventories, net

675,111

538,675

Prepaid expenses

42,355

40,032

Other current assets

86,091

45,613

Total current assets

1,070,777

777,549

Fixed assets, net

726,922

627,547

Operating lease right-of-use assets

1,338,465

1,328,108

Goodwill

2,183,991

2,179,310

Trade name

1,025,000

1,025,000

Other long-term assets

152,786

138,188

Total assets

$ 6,497,941

$ 6,075,702

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable and book overdrafts

$ 403,976

$ 339,485

Accrued salaries and employee benefits

150,630

129,484

Accrued expenses and other liabilities

210,872

145,846

Current portion of operating lease liabilities

265,897

258,289

Current portion of long-term debt and other lease liabilities

21,764

2,203

Total current liabilities

1,053,139

875,307

Senior secured credit facilities, net, excluding current portion

1,640,390

1,646,281

Operating lease liabilities, excluding current portion

1,096,133

1,083,575

Deferred taxes, net

318,355

280,920

Other long-term liabilities

134,105

134,354

Total liabilities

4,242,122

4,020,437

Commitments and contingencies

Stockholders' equity:

Class A common stock2

227

226

Class B-1 common stock3

38

38

Class B-2 common stock4

Preferred stock5

Additional paid-in-capital

2,133,821

2,092,110

Retained earnings (accumulated deficit)

142,166

(22,251)

Accumulated other comprehensive loss

(2,238)

(1,275)

Total stockholders' equity

2,274,014

2,068,848

Noncontrolling interest

(18,195)

(13,583)

Total equity

2,255,819

2,055,265

Total liabilities and equity

$ 6,497,941

$ 6,075,702

(1)

Allowances for credit losses are $931 and $3,267, respectively

(2)

Class A common stock, $0.001 par value: Authorized - 1.0 billion shares; Issued and outstanding - 227.2 million and 226.4 million shares, respectively

(3)

Class B-1 common stock, $0.001 par value: Authorized - 75.0 million shares; Issued and outstanding - 37.8 million shares

(4)

Class B-2 common stock, $0.000001 par value: Authorized - 75.0 million shares; Issued and outstanding - 37.8 million shares,

(5)

Preferred stock, $0.001 par value: Authorized - 25.0 million shares; Issued and outstanding - none

PETCO HEALTH AND WELLNESS COMPANY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited and subject to reclassification)

52 Weeks Ended

January 29,2022

January 30,2021

Cash flows from operating activities:

Net income (loss)

$ 159,805

$ (31,736)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

172,431

174,836

Amortization of debt discounts and issuance costs

5,796

24,237

Provision for deferred taxes

37,741

25,548

Equity-based compensation

49,265

12,915

Impairments, write-offs and losses on sale of fixed and other assets

10,918

15,606

Loss on extinguishment and modification of debt

20,838

17,549

Income from equity method investees

(10,883)

(6,482)

Amounts reclassified out of accumulated other comprehensive income

10,793

Change in contingent consideration obligation

(398)

Non-cash operating lease costs

422,465

430,359

Other non-operating income

(34,497)

Changes in assets and liabilities:

Receivables

(13,791)

(10,311)

Merchandise inventories

(136,404)

(60,635)

Prepaid expenses and other assets

(17,664)

(13,842)

Accounts payable and book overdrafts

71,775

46,303

Accrued salaries and employee benefits

10,679

34,295

Accrued expenses and other liabilities

42,899

(28,289)

Operating lease liabilities

(418,210)

(399,557)

Other long-term liabilities

(14,948)

27,424

Net cash provided by operating activities

358,215

268,615

Cash flows from investing activities:

Cash paid for fixed assets

(239,110)

(159,560)

Cash paid for acquisitions, net of cash acquired

(4,334)

Cash paid for investments

(1,000)

Proceeds from investments

6,135

73

Proceeds from sale of assets

226

3,302

Net cash used in investing activities

(237,083)

(157,185)

Cash flows from financing activities:

Borrowings under long-term debt agreements

1,700,000

476,000

Repayments of long-term debt

(1,690,861)

(1,554,890)

Debt refinancing costs

(24,665)

Payments for finance lease liabilities

(3,564)

(3,404)

Proceeds from employee stock purchase plan

4,185

Tax withholdings on stock-based awards

(33)

Proceeds from initial public offering, net of issuance costs

936,041

Repurchase of equity

(105)

Payment of contingent consideration

(250)

Payment of offering costs

(3,844)

Net cash used in financing activities

(18,782)

(146,608)

Net increase (decrease) in cash, cash equivalents and restricted cash

102,350

(35,178)

Cash, cash equivalents and restricted cash at beginning of period

119,540

154,718

Cash, cash equivalents and restricted cash at end of period

$ 221,890

$ 119,540

NON-GAAP FINANCIAL MEASURES

The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.

Adjusted EBITDA and Trailing Twelve Month Adjusted EBITDA

Adjusted EBITDA, including Trailing Twelve Month Adjusted EBITDA, is considered a non-GAAP financial measure under the Securities and Exchange Commission's ("SEC") rules because it excludes certain amounts included in net income (loss) calculated in accordance with GAAP. Management believes that Adjusted EBITDA is a meaningful measure to share with investors because it facilitates comparison of the current period performance with that of the comparable prior period. In addition, Adjusted EBITDA affords investors a view of what management considers to be Petco's core operating performance as well as the ability to make a more informed assessment of such operating performance as compared with that of the prior period.

Please see the company's Annual Report on Form 10-K for the fiscal year ended January 30, 2021 filed with the SEC on April 5, 2021 for additional information on Adjusted EBITDA. The tables below reflect the calculation of Adjusted EBITDA for the thirteen and fifty-two weeks ended January 29, 2022 compared to the thirteen and fifty-two weeks ended January 30, 2021, respectively.

(dollars in thousands)

13 Weeks Ended

52 Weeks Ended

Reconciliation of Net Income (Loss) Attributable to Class A and B-1 Common Stockholders to Adjusted EBITDA

January 29,2022

January 30,2021

January 29,2022

January 30,2021

Net income (loss) attributable to Class A and B-1 common stockholders

$ 28,994

$ (6,159)

$ 164,417

$ (26,483)

Add (deduct):

Interest expense, net

18,884

49,666

77,335

218,430

Income tax expense (benefit)

9,689

10,200

53,473

(3,337)

Depreciation and amortization

46,794

45,875

172,431

174,836

Income from equity method investees

(3,393)

(3,530)

(10,883)

(6,482)

Loss on debt extinguishment and modification

17,549

20,838

17,549

Asset impairments and write offs

5,000

7,955

10,918

15,606

Equity-based compensation

12,774

5,451

49,265

12,915

Other non-operating loss (income)

30,437

(34,497)

Mexico joint venture EBITDA (1)

8,314

6,655

26,837

19,074

Store pre-opening expenses

3,026

2,218

14,765

9,228

Store closing expenses

1,699

1,835

5,028

7,782

Non-cash occupancy-related costs (2)

2,550

2,151

8,114

19,240

Non-recurring costs (3)

7,382

8,733

33,437

25,990

Adjusted EBITDA

$ 172,150

$ 148,599

$ 591,478

$ 484,348

Net sales

$ 1,514,357

$1,337,713

$5,807,149

$4,920,202

Net margin (4)

1.9%

(0.5%)

2.8%

(0.5%)

Adjusted EBITDA Margin

11.4%

11.1%

10.2%

9.8%

Adjusted Net Income and Adjusted EPS

Adjusted Net Income and Adjusted diluted earnings per share attributable to Petco common stockholders (Adjusted EPS) are considered non-GAAP financial measures under the SEC's rules because they exclude certain amounts included in the net income (loss) attributable to Petco common stockholders and diluted earnings per share attributable to Petco common stockholders calculated in accordance with GAAP. Management believes that Adjusted Net Income and Adjusted EPS are meaningful measures to share with investors because they facilitate comparison of the current period performance with that of the comparable prior period. In addition, Adjusted Net Income and Adjusted EPS afford investors a view of what management considers to be Petco's core earnings performance as well as the ability to make a more informed assessment of such earnings performance with that of the prior period.

The tables below reflect the calculation of Adjusted Net Income (Loss) and Adjusted EPS for the thirteen and fifty-two weeks ended January 29, 2022 compared to the thirteen and fifty-two weeks prior year quarter ended January 30, 2021, respectively.

(in thousands, except per share amounts)

13 Weeks Ended

Reconciliation of Diluted EPS to Adjusted EPS

January 29, 2022

January 30, 2021

Amount

Per share

Amount

Per share

Net income (loss) attributable to common stockholders / diluted EPS

$ 28,994

$ 0.11

$ (6,159)

$ (0.03)

Add (deduct):

Income tax expense

9,689

0.04

10,200

0.05

Loss on debt extinguishment and modification

17,549

0.08

Asset impairments and write offs

5,000

0.02

7,955

0.03

Equity-based compensation

12,774

0.05

5,451

0.03

Other non-operating loss

30,437

0.11

Store pre-opening expenses

3,026

0.01

2,218

0.01

Store closing expenses

1,699

0.01

1,835

0.01

Non-cash occupancy-related costs (2)

2,550

0.01

2,151

0.01

Non-recurring costs (3)

7,382

0.02

8,733

0.04

Adjusted pre-tax income / diluted earnings per share

$101,551

$ 0.38

$ 49,933

$ 0.23

Income tax expense at 26% normalized tax rate

26,403

0.10

12,983

0.06

Adjusted Net Income / Adjusted EPS

$ 75,148

$ 0.28

$ 36,950

$ 0.17

(in thousands, except per share amounts)

52 Weeks Ended

Reconciliation of Diluted EPS to Adjusted EPS

January 29, 2022

January 30, 2021

Amount

Per share

Amount

Per share

Net income (loss) attributable to common stockholders / diluted EPS

$ 164,417

$ 0.62

$ (26,483)

$ (0.13)

Add (deduct):

Income tax expense (benefit)

53,473

0.20

(3,337)

(0.02)

Loss on debt extinguishment and modification

20,838

0.08

17,549

0.08

Asset impairments and write offs

10,918

0.04

15,606

0.07

Equity-based compensation

49,265

0.19

12,915

0.06

Other non-operating income

(34,497)

(0.13)

Store pre-opening expenses

14,765

0.06

9,228

0.05

Store closing expenses

5,028

0.02

7,782

0.04

Non-cash occupancy-related costs (2)

8,114

0.03

19,240

0.09

Non-recurring costs (3)

33,437

0.12

25,990

0.13

Adjusted pre-tax income / diluted earnings per share

$325,758

$ 1.23

$ 78,490

$ 0.37

Income tax expense at 26% normalized tax rate

84,697

0.32

20,407

0.09

Adjusted Net Income / Adjusted EPS

$ 241,061

$ 0.91

$ 58,083

$ 0.28

Free Cash Flow

Free Cash Flow is a non-GAAP financial measure that is calculated as net cash provided by operating activities less cash paid for fixed assets. Management believes that Free Cash Flow, which measures the ability to generate additional cash from business operations, is an important financial measure for use in evaluating the company's financial performance.

The table below reflects the calculation of Free Cash Flow for the thirteen and fifty-two weeks ended January 29, 2022 compared to the thirteen and fifty-two weeks ended January 30, 2021, respectively.

(in thousands)

13 Weeks Ended

52 Weeks Ended

January 29,2022

January 30,2021

January 29,2022

January 30,2021

Net cash provided by operating activities

$ 69,771

$ 67,135

$ 358,215

$ 268,615

Cash paid for fixed assets

(74,780)

(63,271)

(239,110)

(159,560)

Free Cash Flow

$ (5,009)

$ 3,864

$ 119,105

$ 109,055

Net Debt

Net Debt is a non-GAAP financial measure that is calculated as the sum of current and non-current debt, less cash and cash equivalents. Management considers this adjustment useful because it reduces the volatility of total debt caused by fluctuations between cash paid against the company's revolving credit facility and cash held on hand in cash and cash equivalents.

The table below reflects the calculation of Net Debt as of January 29, 2022 compared to the year ago quarter ended January 30, 2021.

(dollars in thousands)

January 29,2022

January 30,2021

Total debt:

Senior secured credit facilities, net, including current portion

$ 1,657,390

$ 1,646,281

Finance leases, including current portion

29,816

13,639

Total debt

1,687,206

1,659,920

Less: cash and cash equivalents

(211,602)

(111,402)

Net Debt

$ 1,475,604

$ 1,548,518

Adjusted EBITDA (TTM)

$ 591,478

$ 484,348

Net Debt / Adjusted EBITDA ratio

2.5x

3.2x

Adjusted EBITDA, Adjusted Net Income and Adjusted EPS Footnotes

(1)

Mexico Joint Venture EBITDA represents 50 percent of the entity's operating results for all periods, as adjusted to reflect the results on a basis comparable to Adjusted EBITDA. In the financial statements, this joint venture is accounted for as an equity method investment and reported net of depreciation and income taxes. Because such a presentation would not reflect the adjustments made in the calculation of Adjusted EBITDA, we include the 50 percent interest in the company's Mexico joint venture on an Adjusted EBITDA basis to ensure consistency. The table below presents a reconciliation of Mexico joint venture net income to Mexico joint venture EBITDA.

13 Weeks Ended

52 Weeks Ended

(in thousands)

January 29,2022

January 30,2021

January 29,2022

January 30,2021

Net income

$ 6,786

$ 7,060

$ 21,773

$ 14,225

Depreciation

5,218

3,478

15,679

12,249

Income tax expense

2,702

1,702

11,390

6,229

Foreign currency loss (gain)

116

(163)

(431)

704

Interest expense, net

1,806

1,232

5,263

4,740

EBITDA

$ 16,628

$ 13,309

$ 53,674

$ 38,147

50% of EBITDA

$ 8,314

$ 6,655

$ 26,837

$ 19,074

(2)

Non-cash occupancy-related costs include the difference between cash and straight-line rent for all periods.

(3)

Non-recurring costs include: severance; legal reserves and related fees; one-time consulting and other costs associated with our strategic transformation initiatives; discontinuation and liquidation costs; and costs related to our initial public offering and refinancing. While we have incurred significant costs associated with the COVID-19 pandemic during fiscal 2020 and 2021, we have not classified any of these costs as non-recurring due to the uncertainty surrounding the pandemic's length and long-term impact on the macroeconomic operating environment.

(4)

We define net margin as net income (loss) attributable to Class A and B-1 common stockholders divided by net sales and Adjusted EBITDA margin as Adjusted EBITDA divided by net sales.

WOOF-F

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/petco-health--wellness-company-inc-reports-record-year-of-revenue-and-profitability-issues-2022-guidance-301497349.html

SOURCE Petco Health and Wellness Company, Inc.

Categories

PRNewswire Press Releases

Next Articles