Upgrade to SI Premium - Free Trial

a.k.a. Brands Holding Corp. Reports Fourth Quarter and Full Year 2021 Financial Results

March 1, 2022 4:05 PM

SAN FRANCISCO--(BUSINESS WIRE)-- a.k.a. Brands Holding Corp. (NYSE: AKA), a brand accelerator of direct-to-consumer (DTC) fashion brands for the next-generation, today announced financial results for the fourth quarter and full year ended December 31, 2021.

Results for the Fourth Quarter

Results for Fiscal 2021

“2021 was a monumental year for a.k.a. brands, and our fourth quarter results exceeded expectations,” said Jill Ramsey, Chief Executive Officer, a.k.a. Brands. “I am incredibly proud of our team’s accomplishments last year. We delivered 101% growth in the U.S., our largest market, and 59% total growth on a pro-forma basis1, while doubling our profitability at an 11% EBITDA margin in 2021. We continue to drive global brand awareness. We grew active customers by 61% to more than 3.7 million and our social media following to over 8.7 million followers. We added two world class brands to our portfolio, diversifying us into men’s and streetwear. Our strong performance demonstrates the power of our platform as we continue to grow our brands through next generation merchandising and marketing. I want to thank our teams for these outstanding achievements while navigating complex supply chain and Covid-19 challenges. I am confident that we have a long runway of growth ahead and can continue to deliver profitable growth in 2022 and beyond.”

Recent Business Highlights

Fourth Quarter Financial Details

Full year 2021 financial details are included in the company’s Form 10-K for the twelve months ended December 31, 2021.

Balance Sheet and Cash Flow

Outlook

For the full year fiscal 2022, the Company expects:

For the first quarter of 2022, the Company expects:

The above outlook is based on several assumptions, including, but not limited to, the global supply chain challenges, and air freight prices remaining elevated in 2022, and Australia recovering in the second quarter. See “Forward-Looking Statements” for additional information.

Conference Call

A conference call to discuss the Company’s fourth quarter and full year 2021 results is scheduled for March 1, 2022, at 4:30 p.m. ET. Analysts and investors may also call in on (877) 858-5495 or (201) 689-8853. The conference call will also be webcast live at https://ir.aka-brands.com in the Events and Presentations section. A recording will be available shortly after the conclusion of the call. To access the replay, please dial (877) 660-6853 or (201) 612-7415 for international callers, conference ID 13727137. An archive of the webcast will be available on a.k.a. Brands’ investor relations website.

BofA Securities 2022 Consumer and Retail Technology Conference

a.k.a. Brands is scheduled to participate in the BofA Securities 2022 Consumer and Retail Technology Conference on Tuesday, March 8, 2022, at 1:50 pm Eastern Time in New York, NY. The fireside chat will be webcast live over the internet and can be accessed on the Company’s Investor Relations website, https://ir.aka-brands.com. An online archive will be available on that site following the conference.

Use of Non-GAAP Financial Measures and Other Operating Metrics

In addition to results determined in accordance with accounting principles generally accepted in the United States of America (GAAP), management utilizes certain non-GAAP performance measures such as net income attributable to a.k.a. Brands Holding Corp., as adjusted, net income per share, as adjusted, free cash flow, adjusted EBITDA and adjusted EBITDA margin for purposes of evaluating ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP operating measures, when reviewed collectively with our GAAP financial information, provide useful supplemental information to investors in assessing our operating performance. See additional information at the end of this release regarding non-GAAP financial measures.

About a.k.a. Brands

a.k.a. Brands is a brand accelerator of direct-to-consumer fashion brands for the next generation. Each brand in the a.k.a. portfolio is customer-led, curates quality exclusive merchandise, creates authentic and inspiring social content and targets a distinct Gen Z and millennial audience. a.k.a. Brands leverages its next-generation retail platform to help each brand accelerate its growth, scale in new markets and enhance its profitability. Current brands in the a.k.a. Brands portfolio include Princess Polly, Culture Kings, mnml, Petal & Pup and Rebdolls.

Forward-Looking Statements

Certain statements made in this release are “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.

These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.

Important factors, among others, that may affect actual results or outcomes include the continuation of the COVID-19 pandemic and the potential related disruptions to our operations, customer demand, and our suppliers’ ability to meet our needs; our ability to anticipate rapidly-changing consumer preferences in the apparel, footwear and accessories industries; our ability to acquire new customers, retain existing customers, or maintain average order value levels; the effectiveness of our marketing and our level of customer traffic; merchandise return rates; our success in identifying brands to acquire, integrate and manage on our platform; our ability to expand into new markets; the global nature of our business; our use of social media platforms and influencer sponsorship initiatives, which could adversely affect our reputation or subject us to fines or other penalties; the inherent challenges in measuring certain of our key operating metrics, and the risk that real or perceived inaccuracies in such metrics may harm our reputation and negatively affect our business; the potential for requirements to collect additional sales taxes or to be subject to other tax liabilities that may increase the costs to our consumers; economic downturns and market conditions beyond our control; currency fluctuations; our ability to attract and retain highly qualified personnel; fluctuations in wage rates and the price, availability and quality of raw materials and finished goods, which could increase costs; interruptions in or increased costs of shipping and distribution, which could affect our ability to deliver our products to the market; and other risks and uncertainties set forth in the sections entitled “Risk Factors” and “Forward-Looking Statements” in the Company’s reports filed with the U.S. Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, Quarterly Report on Form 10-Q for the three months ended September 31, 2021 and final prospectus related to its initial public offering, dated September 21, 2021. a.k.a. Brands does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

___________________________
1 See additional information at the end of this release regarding non-GAAP financial measures.
2 The Company has not provided a quantitative reconciliation of our Adjusted EBITDA outlook to a GAAP net income outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future stock-based compensation expense, income taxes, interest expense, and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. See additional information at the end of this release regarding non-GAAP financial measures.

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share data)

(unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2021

2020

2021

2020

Net sales

$

182,423

$

70,781

$

562,191

$

215,916

Cost of sales

82,891

28,078

254,527

89,515

Gross profit

99,532

42,703

307,664

126,401

Operating expenses:

Selling

45,486

18,577

144,345

58,313

Marketing

21,525

6,032

58,120

17,871

General and administrative

27,266

10,250

88,816

28,077

Total operating expenses

94,277

34,859

291,281

104,261

Income from operations

5,255

7,844

16,383

22,140

Other expense, net:

Interest expense

(1,164

)

(67

)

(9,485

)

(329

)

Loss on extinguishment of debt

(10,924

)

Other expense

(591

)

(28

)

(1,213

)

(156

)

Total other expense, net

(1,755

)

(94

)

(21,622

)

(485

)

Income (loss) before income taxes

3,500

7,750

(5,239

)

21,655

Benefit from (provision for) income tax

(3,477

)

(2,451

)

(852

)

(6,850

)

Net income (loss)

23

5,299

(6,091

)

14,805

Net loss (income) attributable to noncontrolling interests

(169

)

123

(471

)

Net income (loss) attributable to a.k.a. Brands Holding Corp.

$

23

$

5,130

$

(5,968

)

$

14,334

Net income (loss) per share

Basic

$

0.00

$

0.07

$

(0.06

)

$

0.21

Diluted

$

0.00

$

0.07

$

(0.06

)

$

0.21

Weighted average shares outstanding

Basic

128,334,709

69,931,635

93,231,377

69,846,362

Diluted

128,334,709

69,931,635

93,231,377

69,846,362

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

December 31,
2021

December 31,
2020

Assets

Current assets:

Cash and cash equivalents

$

38,832

$

26,259

Restricted cash

2,186

840

Accounts receivable

2,663

1,183

Inventory, net

115,783

33,124

Prepaid income taxes

4,059

Prepaid expenses and other current assets

20,809

4,080

Total current assets

184,332

65,486

Property, plant and equipment, net

14,657

2,121

Operating lease right-of-use assets

26,415

4,477

Intangible assets, net

98,287

29,102

Goodwill

363,305

88,253

Other assets

850

Total assets

$

687,846

$

189,439

Liabilities, stockholders’ equity and partners’ capital

Current liabilities:

Accounts payable

$

25,088

$

4,689

Accrued expenses and other current liabilities

53,375

18,169

Sales returns reserve

6,887

3,517

Deferred revenue

11,344

4,165

Income taxes payable

3,118

Operating lease liabilities, current

5,721

1,234

Current portion of long-term debt

5,600

6,353

Total current liabilities

108,015

41,245

Long-term debt

103,182

Operating lease liabilities

21,370

3,262

Other long-term liabilities

1,333

144

Deferred income taxes, net

2,920

5,904

Total liabilities

236,820

50,555

Stockholders’ equity and partners’ capital:

Preferred stock

Common stock

129

Partnership units (1)

108,197

Additional paid-in capital

453,807

727

Accumulated other comprehensive income (loss)

(11,080

)

5,839

Retained earnings

8,170

14,138

Non-controlling interest

9,983

Total stockholders’ equity and partners’ capital

451,026

138,884

Total liabilities, stockholders’ equity and partners’ capital

$

687,846

$

189,439

__________
(1) Excelerate L.P. was the predecessor entity to a.k.a. Brands Holding Corp.

a.k.a. BRANDS HOLDING CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Twelve Months Ended December 31,

2021

2020

Cash flows from operating activities:

Net income (loss)

$

(6,091

)

$

14,805

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation expense

2,694

353

Amortization expense

14,016

6,409

Amortization of inventory fair value adjustment

15,908

Amortization of debt issuance costs

596

Non-cash interest expense

Loss on extinguishment of debt

10,924

Lease incentives

361

Non-cash operating lease expense

6,246

Equity-based compensation

8,043

1,380

Deferred income taxes, net

(11,951

)

(2,908

)

Changes in operating assets and liabilities, net of effects of acquisitions:

Accounts receivable

(858

)

(833

)

Inventory

(32,131

)

(9,375

)

Prepaid expenses and other current assets

(11,543

)

20

Accounts payable

6,038

(2,776

)

Income taxes payable

(9,329

)

3,688

Accrued liabilities

26,678

8,648

Returns reserve

3,091

863

Deferred revenue

7,197

1,493

Lease liabilities

(5,932

)

(55

)

Net cash provided by operating activities

23,968

21,712

Cash flows from investing activities:

Acquisition of businesses, net of cash acquired

(249,302

)

(600

)

Purchase of noncontrolling interest

(20,198

)

Purchase of intangible assets

(841

)

(451

)

Purchases of property and equipment

(7,734

)

(1,328

)

Net cash used in investing activities

(278,075

)

(2,379

)

Cash flows from financing activities:

Proceeds from initial public offering, net of issuance costs

96,863

Proceeds from line of credit, net of issuance costs

34,150

10,889

Repayment of line of credit

(42,204

)

(10,099

)

Proceeds from issuance of debt, net of issuance costs

254,134

Repayment of debt

(155,762

)

Proceeds from issuance of units

82,669

450

Net cash provided by financing activities

269,850

1,240

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(1,824

)

735

Net increase in cash, cash equivalents and restricted cash

13,919

21,308

Cash, cash equivalents and restricted cash at beginning of period

27,099

5,791

Cash, cash equivalents and restricted cash at end of period

$

41,018

$

27,099

Reconciliation of cash, cash equivalents and restricted cash:

Cash and cash equivalents

$

38,832

$

26,259

Restricted cash

2,186

840

Total cash, cash equivalents and restricted cash

$

41,018

$

27,099

a.k.a. BRANDS HOLDING CORP.

KEY OPERATING AND FINANCIAL METRICS

(unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2021

2020

2021

2020

Gross margin

55

%

60

%

55

%

59

%

Net income (loss) (in thousands)

$

23

$

5,299

$

(6,091

)

$

14,805

Net income (loss) margin

%

7

%

(1

) %

7

%

Adjusted EBITDA1 (in thousands)

$

16,129

$

10,348

$

62,431

$

30,282

Adjusted EBITDA1 margin

9

%

15

%

11

%

14

%

Key Operational Metrics and Regional Sales

Three Months Ended December 31,

Twelve Months Ended December 31,

(metrics in millions, except AOV; sales in thousands)

2021

2020

2021

2020

Key Operational Metrics

Active customers

3.7

1.4

3.7

1.3

Active customers across a.k.a. Brands2

3.7

2.3

3.7

2.0

Average order value

$

84

$

77

$

86

$

74

Average order value across a.k.a. Brands2

$

84

$

81

$

87

$

82

Number of orders

2.2

0.9

6.5

2.0

Number of orders across a.k.a. Brands2

2.2

1.6

7.0

3.2

Sales by Region (actual)

U.S.

$

79,558

$

42,098

$

270,028

$

125,179

Australia

76,400

22,070

218,563

67,850

Rest of world

26,465

6,613

73,600

22,887

Total

$

182,423

$

70,781

$

562,191

$

215,916

Year-over-year growth

157.7

%

160.4

%

Year-over-year growth on a constant currency basis3

159.5

%

153.8

%

1 See additional information at the end of this release regarding non-GAAP financial measures.

2 Metrics “across a.k.a. Brands” assume we owned Culture Kings since January 1, 2020.

3 In order to provide a framework for assessing the performance of our underlying business, excluding the effects of foreign currency rate fluctuations, we compare the percent change in the results from one period to another period using a constant currency methodology wherein current and comparative prior period results for our operations reporting in currencies other than U.S. dollars are converted into U.S. dollars at constant exchange rates (i.e., the rates in effect on December 31, 2020, which was the last day of our prior fiscal year) rather than the actual exchange rates in effect during the respective periods.

a.k.a. BRANDS HOLDING CORP.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(in thousands, except per share data)
(unaudited)

Non-GAAP financial measures used by the Company might be calculated differently from other similar-titled measures used by other companies and so may be limited in usefulness as a comparison metric.

Adjusted EBITDA and Adjusted EBITDA Margin

Adjusted EBITDA and adjusted EBITDA margin are key performance measures that management uses to assess our operating performance. Because adjusted EBITDA and adjusted EBITDA margin facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.

We also believe this information will be useful for investors to facilitate comparisons of our operating performance and better identify trends in our business. We expect adjusted EBITDA margin to increase over the long-term as we continue to scale our business and achieve greater leverage in our operating expenses.

We calculate adjusted EBITDA as net income (loss) adjusted to exclude: interest and other expense; provision for income taxes; depreciation and amortization expense; stock-based compensation expense; transaction costs; and one-time or non-recurring items. Adjusted EBITDA is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain amounts included in net income (loss), the most directly comparable financial measure calculated in accordance with GAAP. A reconciliation of non-GAAP adjusted EBITDA to net income (loss) for the three and twelve months ended December 31, 2021 and 2020 is as follows:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Net income (loss)

$

23

$

5,299

$

(6,091

)

$

14,805

Add (deduct):

Other expense, net

1,755

94

21,622

485

Provision for (benefit from) income tax

3,477

2,451

852

6,850

Depreciation and amortization expense

5,374

1,962

16,710

6,762

Inventory step-up amortization expense

3,657

15,908

Equity-based compensation expense

1,329

542

8,043

1,380

Transaction costs

514

5,387

Adjusted EBITDA

$

16,129

$

10,348

$

62,431

$

30,282

Net income (loss) margin

%

7

%

(1

) %

7

%

Adjusted EBITDA margin

8.8

%

14.6

%

11.1

%

14.0

%

Net Income Attributable to a.k.a. Brands Holding Corp., As Adjusted and Net Income Per Share, As Adjusted

Net income attributable to a.k.a. Brands Holding Corp., as adjusted and net income per share, as adjusted are considered non-GAAP financial measures under the SEC’s rules because they exclude certain amounts included in net loss attributable to a.k.a. Brands Holding Corp. and net income (loss) per share calculated in accordance with GAAP, the most directly comparable financial measures calculated in accordance with GAAP. Management believes that net income attributable to a.k.a. Brands Holding Corp., as adjusted and net income per share, as adjusted are meaningful measures to share with investors because they better enable comparison of the performance with that of the comparable period. In addition, net income attributable to a.k.a. Brands Holding Corp., as adjusted and net income per share, as adjusted afford investors a view of what management considers a.k.a.’s core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year.

We have calculated net income attributable to a.k.a. Brands Holding Corp, as adjusted and net income per share, as adjusted for the three and twelve months ended December 31, 2021 by adjusting net income (loss), net loss per share and net loss attributable to noncontrolling interests, as applicable, for the following:

  1. Inventory step-up amortization expense resulting from the acquisition of Culture Kings;
  2. Equity-based compensation expense related to performance-based awards that vested upon IPO;
  3. Loss on extinguishment of debt; and
  4. Removal of the tax effect of non-deductible incentive units.

There were no adjustments to net income or net income per share for the three and twelve months ended December 31, 2020. A reconciliation of non-GAAP net income, as adjusted to net income (loss), as well as the resulting calculation of net income per share, as adjusted for the three and twelve months ended December 31, 2021 are as follows:

Three Months
Ended
December 31,
2021

Twelve Months
Ended
December 31,
2021

Net income (loss)

$

23

$

(6,091

)

Adjustments:

Inventory step-up amortization expense

3,657

15,908

Equity-based compensation expense related to performance-based awards

4,903

Loss on extinguishment of debt

10,924

Tax expense - removal of the tax effect of non-deductible incentive units

1,689

1,689

Tax effects of adjustments

(1,097

)

(9,521

)

Net income, as adjusted

$

4,272

$

17,812

Net loss attributable to noncontrolling interests

$

$

123

Adjustments:

Inventory step-up amortization expense

(5,513

)

Tax effects of adjustment

1,654

Net income attributable to noncontrolling interests, as adjusted

$

$

(3,736

)

Net income, as adjusted

$

4,272

$

17,812

Net loss attributable to noncontrolling interests, as adjusted

(3,736

)

Net income attributable to a.k.a. Brands Holding Corp., as adjusted

$

4,272

$

14,076

Net income per share, as adjusted

$

0.03

$

0.15

Weighted-average shares, diluted

128,334,709

93,231,377

Pro Forma Net Sales

Pro forma net sales is considered a non-GAAP financial measure under the SEC’s rules. A reconciliation of non-GAAP pro forma net sales to net sales, which is the most directly comparable financial measure calculated in accordance with GAAP, for the three and twelve months ended December 31, 2021, and 2020 is as follows:

Three Months
Ended
December 31,
2021

Three Months Ended December 31, 2020

Growth Rate

Actual

Actual

Culture Kings

Pro Forma

Actual

Pro Forma

U.S.

$

79,558

$

42,098

$

3,563

$

45,661

89.0

%

74.2

%

Australia

76,400

22,070

45,940

68,010

246.2

%

12.3

%

Rest of world

26,465

6,613

7,150

13,763

300.2

%

92.3

%

Total

$

182,423

$

70,781

$

56,653

$

127,434

157.7

%

43.2

%

Twelve
Months
Ended
December 31,
2021

Three Months
Ended
March 31,
2021

Twelve
Months
Ended
December 31,
2021

Actual

Culture Kings

Pro Forma

U.S.

$

270,028

$

7,735

$

277,763

Australia

218,563

36,000

254,563

Rest of world

73,600

7,464

81,064

Total

$

562,191

$

51,199

$

613,390

Twelve
Months
Ended
December 31,
2021

Twelve Months Ended December 31, 2020

Growth Rate

Pro Forma

Actual

Culture Kings

Pro Forma

Actual

Pro Forma

U.S.

$

277,763

$

125,179

$

12,968

$

138,147

115.7

%

101.1

%

Australia

254,563

67,850

134,318

202,168

222.1

%

25.9

%

Rest of world

81,064

22,887

21,846

44,733

221.6

%

81.2

%

Total

$

613,390

$

215,916

$

169,132

$

385,048

160.4

%

59.3

%

Investor Contact

[email protected]



Media Contact

[email protected]

Source: a.k.a. Brands

Categories

Business Wire Press Releases

Next Articles