Upgrade to SI Premium - Free Trial

XPEL Reports Record Revenue of $70.1 Million in Fourth Quarter 2021; Fourth Quarter Revenue Increase of 44.3%; Full Year Revenue Increase of 63.1%

February 28, 2022 8:30 AM

SAN ANTONIO--(BUSINESS WIRE)-- XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced results for the fourth quarter and year ended December 31, 2021.

Fourth Quarter 2021 Highlights:

Year End 2021 Highlights:

In the quarter, the Company incurred negative operating margin impacts of $1.8 million in higher labor costs in its acquired Dealership Services division due to low new car inventory and $0.8 million in one-time costs resulting from inventory availability pursuant to a facility move which will reverse in 2022. Normalizing for these items, EBITDA would have been $12.6 million or 18% of revenue and gross margin as a percent of revenue would have been 38.9%.

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “We are really proud of what has been an amazing year for the entire XPEL team. In addition to achieving record growth, we closed and integrated seven acquisitions that will set us up for success in 2022 particularly as new car inventory rebuilds through the year.”

For the Quarter Ended December 31, 2021:

Revenue. Revenue increased approximately $21.5 million, or 44.3%, to $70.1 million as compared to $48.6 million in the fourth quarter of the prior year.

Gross Margin. Gross margin was 35.2% compared to 32.8% in the fourth quarter of 2020.

Expenses. Operating expenses increased to $16.2 million, or 23.0% of revenue, compared to $8.6 million, or 17.7% of revenue in the prior year period.

Net income. Net income was $6.2 million, or $0.22 per basic and diluted share, versus net income of $6.1 million, or $0.22 per basic and diluted share in the fourth quarter of 2020.

EBITDA. EBITDA was $10.0 million, or 14.2% of revenue, compared to $8.1 million, or 16.6% of revenue in the fourth quarter of the prior year.1

For the Year Ended December 31, 2021:

Revenue. Revenue increased approximately $100.3 million, or 63.1%, to $259.3 million as compared to $158.9 million in the prior year.

Gross Margin. Gross margin was 35.7% compared to 34.0% for full year 2020.

Expenses. Operating expenses increased to $52.6 million, or 20.3% of revenue, compared to $30.7 million, or 19.3%, of revenue in full year 2020.

Net income. Net income was $31.6 million, or $1.14 per basic and diluted share, versus net income of $18.3 million, or $0.66 per basic and diluted share in full year 2020.

EBITDA. EBITDA was $44.1 million, or 17.0% of revenue, compared to $25.3 million, or 15.9% of revenue in the prior year.1

Conference Call Information

The Company will host a conference call and webcast today, February 28, 2022 at 11:00 a.m. Eastern Time to discuss the Company’s fourth quarter and year end 2021 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.

To participate in the call by phone, dial 888-506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 930015.

A replay of the teleconference will be available until March 30, 2022 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 44592.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 See reconciliation of non-GAAP financial measures below

Safe harbor statement

This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

XPEL, Inc.

Consolidated Statements of Income

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2021

2020

2019

2021

2020

2019

Revenue

Product revenue

$

56,687,599

$

42,021,771

$

34,909,276

$

217,282,531

$

136,262,067

$

112,204,739

Service revenue

13,444,470

6,585,560

4,586,007

41,980,546

22,662,381

17,728,142

Total revenue

70,132,069

48,607,331

39,495,283

259,263,077

158,924,448

129,932,881

Cost of Sales

Cost of product sales

39,446,147

30,814,288

25,785,422

151,285,632

98,502,279

82,308,256

Cost of service

5,997,149

1,833,831

1,252,725

15,300,458

6,397,160

4,118,366

Total cost of sales

45,443,296

32,648,119

27,038,147

166,586,090

104,899,439

86,426,622

Gross Margin

24,688,773

15,959,212

12,457,136

92,676,987

54,025,009

43,506,259

Operating Expenses

Sales and marketing

5,294,828

2,758,614

2,115,397

18,273,197

9,748,292

7,584,377

General and administrative

10,865,027

5,868,645

5,367,845

34,288,171

20,906,785

18,834,535

Total operating expenses

16,159,855

8,627,259

7,483,242

52,561,368

30,655,077

26,418,912

Operating Income

8,528,918

7,331,953

4,973,894

40,115,619

23,369,932

17,087,347

Interest expense

159,582

76,000

15,015

302,674

249,480

96,646

Foreign currency exchange loss (gain)

251,443

(104,334)

(111,586)

372,974

316,093

40,273

Income before income taxes

8,117,893

7,360,287

5,070,465

39,439,971

22,804,359

16,950,428

Income tax expense

1,914,400

1,271,888

451,991

7,873,109

4,522,668

2,955,356

Net income

6,203,493

6,088,399

4,618,474

31,566,862

18,281,691

13,995,072

Income attributed to
non-controlling interest

8,136

17,447

Net income attributable to
stockholders of the Company

$

6,203,493

$

6,088,399

$

4,610,338

$

31,566,862

$

18,281,691

$

13,977,625

Earnings per share attributable
stockholders of the Company

Basic

$

0.22

$

0.22

$

0.17

$

1.14

$

0.66

$

0.51

Diluted

$

0.22

$

0.22

$

0.17

$

1.14

$

0.66

$

0.51

Weighted Average Number of
Common Shares

Basic

27,612,597

27,612,597

27,612,597

27,612,597

27,612,597

27,612,597

Diluted

27,612,597

27,612,597

27,612,597

27,612,729

27,612,597

27,612,597

XPEL, Inc.

Consolidated Balance Sheets

December 31,
2021

December 31,
2020

Assets

Current

Cash and cash equivalents

$

9,644,248

$

29,027,124

Accounts receivable, net

13,159,036

9,944,213

Inventory, net

51,936,164

22,364,126

Prepaid expenses and other current assets

3,671,657

1,441,749

Income tax receivable

617,141

Total current assets

79,028,246

62,777,212

Property and equipment, net

9,898,126

4,706,248

Right-of-use lease assets

12,909,607

5,973,702

Intangible assets, net

32,732,771

5,423,980

Other non-current assets

790,339

486,472

Goodwill

25,655,428

4,472,217

Total assets

$

161,014,517

$

83,839,831

Liabilities

Current

Current portion of notes payable

$

375,413

$

2,568,172

Current portion of lease liabilities

2,977,794

1,650,749

Accounts payable and accrued liabilities

32,914,615

16,797,462

Income tax payable

183,961

Total current liabilities

36,267,822

21,200,344

Deferred tax liability, net

2,748,283

627,806

Other long-term liabilities

2,630,486

729,408

Borrowings on line of credit

25,000,000

Non-current portion of lease liabilities

9,830,128

4,331,214

Non-current portion of notes payable

75,717

3,568,191

Total liabilities

76,552,436

30,456,963

Commitments and Contingencies (Note 15)

Stockholders’ equity

Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding

Common stock, $0.001 par value; 100,000,000 shares authorized; 27,612,597 issued and outstanding

27,613

27,613

Additional paid-in-capital

10,581,483

10,412,471

Accumulated other comprehensive (loss) income

(590,446)

66,215

Retained earnings

74,443,431

42,876,569

Total stockholders’ equity

84,462,081

53,382,868

Total liabilities and stockholders’ equity

$

161,014,517

$

83,839,831

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2021

2020

2019

2021

2020

2019

Net Income

$

6,203,493

$

6,088,399

$

4,618,474

$

31,566,862

$

18,281,691

$

13,995,072

Interest

159,582

76,000

15,015

302,674

249,480

96,646

Taxes

1,914,400

1,271,888

451,991

7,873,109

4,522,668

2,955,356

Depreciation

628,559

384,275

260,533

1,887,048

1,274,095

915,918

Amortization

1,080,273

250,245

210,151

2,500,620

955,937

781,105

EBITDA

$

9,986,307

$

8,070,807

$

5,556,164

$

44,130,313

$

25,283,871

$

18,744,097

Investor Relations:

John Nesbett/Jennifer Belodeau

IMS Investor Relations

Phone: (203) 972-9200

Email: [email protected]

Source: XPEL, Inc.

Categories

Business Wire Press Releases

Next Articles