Upgrade to SI Premium - Free Trial

EOG Resources Reports Fourth Quarter and Full-Year 2021 Results; Announces 2022 Capital Program; Declares $1.00 per Share Special Dividend

February 24, 2022 4:15 PM

HOUSTON, Feb. 24, 2022 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2021 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Key Financial Results

In millions of USD, except per-share and ratio data

4Q 2021

3Q 2021

4Q 2020

FY 2021

FY 2020

GAAP

Total Revenue

6,044

4,765

2,965

18,642

11,032

Net Income (Loss)

1,985

1,095

337

4,664

(605)

Net Income (Loss) Per Share

3.39

1.88

0.58

7.99

(1.04)

Net Cash Provided by Operating Activities

3,166

2,196

1,121

8,791

5,008

Total Expenditures

1,137

962

1,107

4,255

4,113

Current and Long-Term Debt

5,109

5,117

5,816

5,109

5,816

Cash and Cash Equivalents

5,209

4,293

3,329

5,209

3,329

Debt-to-Total Capitalization

18.7%

19.0%

22.3%

18.7%

22.3%

Non-GAAP

Adjusted Net Income

1,806

1,264

411

5,028

850

Adjusted Net Income Per Share

3.09

2.16

0.71

8.61

1.46

Discretionary Cash Flow

3,106

2,296

1,494

9,442

5,093

Cash Capital Expenditures before Acquisitions

1,057

935

828

3,909

3,490

Free Cash Flow

2,049

1,361

666

5,533

1,603

Net Debt

(100)

824

2,487

(100)

2,487

Net Debt-to-Total Capitalization

(0.5)%

3.6%

10.9%

(0.5)%

10.9%

Fourth Quarter Highlights

  • Record quarterly adjusted net income of $1.8 billion, or $3.09 per share, and $2.0 billion of free cash flow
  • Capital expenditures in-line with guidance while oil production above guidance mid-point
  • Declared regular dividend of $0.75 per share and special dividend of $1.00 per share

Full Year 2021 Highlights

  • Record annual adjusted net income of $5.0 billion, or $8.61 per share
  • Generated record $5.5 billion of free cash flow
  • Reduced well costs 7%
  • Identified 700 new net double premium locations, replacing 170% of double premium wells drilled in 2021
  • Replaced more than two times 2021 production at $5.81 per Boe finding and development cost
  • Achieved significant improvements in methane emissions, water and safety performance

2022 Capital Plan

  • Capital plan of $4.3 to $4.7 billion returns oil production to pre-pandemic levels, maintains flat well costs, lowers per-unit cash costs and funds investments to further improve the business
  • Cash from operations before working capital funds capital plan at $32 WTI

Fourth Quarter and Full-Year 2021 Highlights

Volumes and Capital Expenditures

Wellhead Volumes

4Q 2021

4Q 2021GuidanceMidpoint

3Q 2021

4Q 2020

FY 2021

FY 2020

Crude Oil and Condensate (MBod)

450.6

447.0

449.5

444.8

445.0

409.2

Natural Gas Liquids (MBbld)

156.9

153.0

157.9

141.4

144.5

136.0

Natural Gas (MMcfd)

1,534

1,535

1,422

1,292

1,436

1,252

Total Crude Oil Equivalent (MBoed)

863.1

855.8

844.4

801.5

828.9

753.8

Cash Capital Expenditures before Acquisitions ($MM)

1,057

1,050

935

828

3,909

3,490

From Ezra Yacob, Chief Executive Officer

"The outstanding fourth quarter results cap off a tremendous year for EOG – record earnings, record free cash flow, and return of cash that places EOG among the leaders in our industry and across the broader market. Reflecting these results, we are continuing to deliver on our long-standing free cash flow priorities with another $1.00 per share special dividend while further strengthening the balance sheet. Strong returns due to our premium investment standard and levered by our high-performance culture drove the results.Double-premium, the latest increase to our investment standard that we formalized at the start of 2021, is just beginning to flow through to our bottom-line financial performance. The best is yet to come.

"The strong fourth quarter performance was also a hallmark of our consistent operational execution, as we once again delivered on our production and capital targets. Exploration efforts continued to move forward, as we progressed multiple domestic oil prospects that stand to further improve the quality of our large inventory of future drilling locations. We applied technology and innovation towards continuing improvements in our ESG performance during 2021, including methane emissions, water and safety. We are aiming to do even better this year.

"Looking to 2022, our disciplined capital plan reflects an oil market that is in position to rebalance during the year. It is focused on investments in high-return double premium wells along with exploration and infrastructure projects to further improve the business. Combined with our low cost structure and an improved commodity price environment, EOG is positioned to once again generate significant free cash flow. We remain firmly committed to our long-standing free cash flow and cash return priorities. EOG has never been better positioned to generate significant long-term shareholder value."

Fourth Quarter 2021 Financial Performance

Adjusted Earnings per Share 4Q 2021 vs 3Q 2021

Prices and HedgesNatural gas, crude oil and NGL prices increased in 4Q compared with 3Q. In addition, cash paid for hedge settlements declined by $171 million in 4Q compared with 3Q.

Production VolumesTotal company equivalent volumes increased 2% compared with 3Q. Crude oil production of 450,600 Bopd was above the mid-point of the guidance range due to better well productivity. NGL production declined slightly compared with 3Q due to decreased extraction of ethane. Natural gas production increased 8% compared with 3Q, primarily due to EOG's Dorado dry gas play in south Texas.

Per-Unit CostsIncreased impairment and dry hole costs primarily related to drilling in Oman were the largest contributors to the per-unit cost increase in 4Q. Lease and well costs also contributed to the overall cost increase. These were partially offset by reductions in DD&A and G&A costs.

OtherA lower effective income tax rate was the primary contributor to the increase in earnings from this category.

Change in Cash 4Q 2021 vs 3Q 2021

Free Cash FlowEOG generated discretionary cash flow (net cash provided by operating activities before exploration costs and changes in working capital) of $3.1 billion in 4Q. The company incurred $1.1 billion of capital expenditures, resulting in $2.0 billion of free cash flow.

Capital ExpendituresCapital expenditures of $1.1 billion were in-line with the mid-point of the guidance range. EOG has continued to be successful offsetting inflationary price pressures with additional efficiencies and other operating improvements.

DividendsEOG paid $0.2 billion of regular dividends and $1.2 billion of special dividends in 4Q

Full-Year 2021 Financial Performance

Adjusted Earnings per Share 2021 vs 2020

Prices and HedgesCrude oil prices increased by 77% in 2021 compared with 2020, while prices for NGLs and natural gas more than doubled. Higher prices along with increased production volumes generated a wellhead revenue increase of $8.1 billion, or 111%, in 2021 compared with 2020. This was partially offset by an increase in cash paid for hedge settlements of $1.7 billion from 2020 to 2021.

Production VolumesTotal company equivalent production increased 10% in 2021 compared with 2020, when EOG shut in certain wells in response to low crude oil prices. Crude oil volumes in 2021 were 445,000 Bopd, 9% higher than 2020 and consistent with EOG's plan to maintain production at 4Q 2020 levels. NGL volumes increased 6% while natural gas volumes increased 15%.

Per-Unit CostsImpairments, transportation and G&P costs increased in 2021 compared with 2020, mostly offset by reductions in DD&A, LOE and G&A costs.

OtherPer-unit taxes other than income increased by $1.73 per Boe in 2021 compared with 2020, due to increased product prices, and was the largest contributor to the reduction in earnings from this category.

Change in Cash 2021 vs 2020

Free Cash FlowEOG generated discretionary cash flow (net cash provided by operating activities before exploration costs and changes in working capital) of $9.4 billion in 2021. The company incurred $3.9 billion of capital expenditures, resulting in $5.5 billion of free cash flow.

Dividend and DebtEOG doubled its regular dividend rate during 2021, from $1.50 per share at year-end 2020 to $3.00 per share by year-end 2021. In addition, EOG paid $3.00 per share in special dividends during 2021. Altogether, EOG returned $2.7 billion to shareholders in 2021. Also, EOG repaid with cash on hand the $750 million principal amount of notes that matured in February 2021.

Fourth Quarter 2021 Operating Performance

Lease and WellPer-unit LOE costs were above the guidance mid- point and prior periods due to higher costs for fuel, lease maintenance and remediation.

Transportation, Gathering and ProcessingPer-unit transportation and G&P costs in 4Q were slightly below the guidance midpoints and in-line with 3Q. Costs increased compared with the prior year period primarily due to higher fuel costs.

Depreciation, Depletion and AmortizationThe addition of reserves from new wells at lower finding costs, driven by EOG's double-premium drilling program, continues to lower DD&A costs. Per-unit DD&A costs were below the guidance midpoint and declined 4% and 3% compared with 3Q 2021 and 4Q 2020, respectively.

General and AdministrativePer-unit G&A costs in 4Q were above the guidance midpoint and the prior year due to higher employee related costs.

2021 Reserves and Premium Location Additions; Special Dividend

Finding and Development CostFinding and development cost, excluding price revisions, declined 17% YoY in 2021 to $5.81 per Boe. Proved developed finding cost, excluding price revisions, was $7.98 per Boe in 2021. For the 34th consecutive year, internal reserves estimates were within five percent of estimates independently prepared by DeGolyer and McNaughton.

Reserve ReplacementExtensions and discoveries, net of revisions other than price, added 644 MMBoe of proved reserves in 2021. Revisions other than price reduced proved reserves primarily due to the high-grading of our future drilling plan. Proved undeveloped locations that did not meet EOG's double premium standard were replaced with fewer, more productive double-premium locations. Reserves from these high-graded proved undeveloped locations are included as part of reserve additions from extensions and discoveries. Net proved reserve additions from all sources, excluding price revisions, replaced 208% of 2021 production.

2021 Premium Location AdditionsEOG identified 700 new net double-premium locations in 2021, replacing 170% of the approximately 410 net double-premium wells drilled in 2021. The new double-premium locations are spread across EOG's portfolio of high-return plays. The double-premium inventory increased to 6,000 net locations from 5,700 previously and represents more than 11 years of drilling at EOG's current pace. EOG's total premium inventory of 11,500 net undrilled locations remained unchanged in 2021.

Regular Dividend and Special DividendThe Board of Directors today declared a dividend of $0.75 per share on EOG's common stock. The dividend will be payable April 29, 2022, to stockholders of record as of April 15, 2022. The indicated annual rate is $3.00 per share. The Board of Directors today also declared a special dividend of $1.00 per share on EOG's Common Stock. The special dividend will be payable March 29, 2022, to stockholders of record as of March 15, 2022

2021 ESG Performance and 2022 Capital Program

Further Improvements to Strong ESG Track Record

  • ~25% Reduction in Methane Emissions Percentage
  • 99.8% Wellhead Gas Capture
  • 55% of Water Sourced from Reuse
  • 10% Reduction in Total Recordable Incident Rate

2021 ESG Performance – Preliminary ResultsEOG reduced its methane emissions percentage by approximately 25% during 2021. Reduced emissions associated with pneumatic controllers and lower fugitive emissions contributed to the reduction. Wellhead gas capture increased to 99.8% from 99.6% in 2020. Water sourced from reuse increased to 55% from 46% in 2020. Finally, EOG improved its safety performance in 2021, with a reduction of 10% in the total recordable incident rate compared with 2020. The company's GHG intensity rate increased slightly in 2021 due to increased compression for gas gathering. EOG remains confident in achieving its 2025 emissions goals and its ambition to reach net zero scope 1 and scope 2 emissions by 2040.

2022 Capital Program2Total expenditures for 2022 are expected to range from $4.3 to $4.7 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges. The capital program also excludes certain exploration costs incurred as operating expenses. The disciplined capital program is focused on high-return investment in EOG's double-premium drilling inventory and returns oil production back to pre-pandemic levels of 455,000 to 467,000 Bopd.

Approximately $3 billion of the capital program is allocated to investment in EOG's existing premium areas. The capital program also funds investment in international plays, high-potential exploration drilling across multiple prospects and investment in various cost-reduction, infrastructure and environmental projects. The total capital program can be funded from cash flow provided by operating activities before changes in working capital at a $32 WTI oil price. EOG plans to complete 570 net wells in 2022 compared with 519 net wells in 2021, including an additional 20 net wells in the Dorado natural gas play and 10 additional net wells in new high potential exploration prospects.

Fourth Quarter 2021 Results vs Guidance

(Unaudited)

Crude Oil and Condensate Volumes (MBod)

4Q 2021

4Q 2021GuidanceMidpoint

Variance

3Q 2021

2Q 2021

1Q 2021

4Q 2020

United States

449.7

446.0

3.7

448.3

446.9

428.7

442.4

Trinidad

0.9

1.0

(0.1)

1.2

1.7

2.2

2.3

Other International

0.0

0.0

0.0

0.0

0.0

0.1

0.1

Total

450.6

447.0

3.6

449.5

448.6

431.0

444.8

Natural Gas Liquids Volumes (MBbld)

Total

156.9

153.0

3.9

157.9

138.5

124.3

141.4

Natural Gas Volumes (MMcfd)

United States

1,328

1,335

(7)

1,210

1,199

1,100

1,075

Trinidad

206

200

6

212

233

217

192

Other International

0

0

0

0

13

25

25

Total

1,534

1,535

(1)

1,422

1,445

1,342

1,292

Total Crude Oil Equivalent Volumes (MBoed)

863.1

855.8

7.3

844.4

828.0

778.9

801.5

Total MMBoe

79.4

78.7

0.7

77.7

75.3

70.1

73.7

Benchmark Price

Oil (WTI) ($/Bbl)

77.17

70.55

66.06

57.80

42.67

Natural Gas (HH) ($/Mcf)

5.83

4.01

2.83

2.69

2.65

Crude Oil and Condensate - above (below) WTI ($/Bbl)

United States

1.14

0.70

0.44

0.33

0.10

0.27

(0.81)

Trinidad

(10.31)

(11.00)

0.69

(10.36)

(9.80)

(8.03)

(9.76)

Natural Gas Liquids - Realizations as % of WTI

52.4%

55.0%

(2.6%)

53.5%

44.1%

48.5%

41.1%

Natural Gas - above (below) NYMEX Henry Hub ($/Mcf)

United States

0.57

1.10

(0.53)

0.49

0.16

2.83

(0.36)

Natural Gas Realizations ($/Mcf)

Trinidad

3.48

3.45

0.03

3.39

3.37

3.38

3.57

Total Expenditures (GAAP) ($MM)

1,137

962

1,089

1,067

1,107

Capital Expenditures (non-GAAP) ($MM)

1,057

1,050

7

935

972

945

828

Operating Unit Costs ($/Boe)

Lease and Well

4.09

3.75

0.34

3.48

3.58

3.85

3.54

Transportation Costs

2.87

2.95

(0.08)

2.82

2.84

2.88

2.64

Gathering and Processing

1.85

1.90

(0.05)

1.87

1.70

1.98

1.62

General and Administrative

1.75

1.55

0.20

1.83

1.59

1.57

1.54

Cash Operating Costs

10.56

10.15

0.41

10.00

9.71

10.28

9.34

Depreciation, Depletion and Amortization

11.46

11.70

(0.24)

11.93

12.13

12.84

11.81

Expenses ($MM)

Exploration and Dry Hole

85

43

42

48

49

44

40

Impairment (GAAP)

206

82

44

44

143

Impairment (excluding certain impairments (non-GAAP))

206

120

86

69

43

43

57

Capitalized Interest

9

8

1

8

8

8

7

Net Interest

38

45

(7)

48

45

47

53

Taxes Other Than Income (% of Wellhead Revenue)

6.8%

7.0%

(0.2%)

6.8%

6.9%

6.7%

5.1%

Income Taxes

Effective Rate

20.5%

23.5%

(3.0%)

23.4%

19.3%

23.2%

21.1%

Deferred Ratio

23%

13%

11%

(33%)

(45%)

(18%)

60%

First Quarter and Full-Year 2022 Guidance2

(Unaudited)

See "Endnotes" below for related discussion and definitions.

1Q 2022Guidance Range

FY 2022Guidance Range

2021Actual

2020

Actual

Crude Oil and Condensate Volumes (MBod)

United States

442.0

-

452.0

454.5

-

466.5

443.4

408.1

Trinidad

0.7

-

0.9

0.4

-

0.6

1.5

1.0

Other International

0.0

-

0.0

0.0

-

0.0

0.1

0.1

Total

442.7

-

452.9

454.9

-

467.1

445.0

409.2

Natural Gas Liquids Volumes (MBbld)

Total

182.0

-

192.0

170.0

-

210.0

144.5

136.0

Natural Gas Volumes (MMcfd)

United States

1,200

-

1,270

1,240

-

1,340

1,210

1,040

Trinidad

185

-

215

160

-

200

217

180

Other International

0

-

0

0

-

0

9

32

Total

1,385

-

1,485

1,400

-

1,540

1,436

1,252

Crude Oil Equivalent Volumes (MBoed)

United States

824.0

-

855.7

831.2

-

899.8

789.6

717.5

Trinidad

31.5

-

36.7

27.1

-

33.9

37.7

30.9

Other International

0.0

-

0.0

0.0

-

0.0

1.6

5.4

Total

855.5

-

892.4

858.3

-

933.7

828.9

753.8

Benchmark Price

Oil (WTI) ($/Bbl)

67.96

39.40

Natural Gas (HH) ($/Mcf)

3.85

2.08

Crude Oil and Condensate Differentials - above (below) WTI3 ($/Bbl)

United States

0.50

-

2.50

0.50

-

2.50

0.58

(0.75)

Trinidad

(12.00)

-

(10.00)

(11.00)

-

(9.00)

(11.70)

(9.20)

Natural Gas Liquids - Realizations as % of WTI

Total

37%

-

47%

34%

-

49%

50.5%

34.0%

Natural Gas Differentials - above (below) NYMEX Henry Hub4 ($/Mcf)

United States

0.15

-

1.65

(0.30)

-

1.70

1.03

(0.47)

Natural Gas Realizations ($/Mcf)

Trinidad

3.10

-

3.60

2.90

-

3.90

3.40

2.57

Total Expenditures (GAAP) ($MM)

4,255

4,113

Capital Expenditures5 (non-GAAP) ($MM)

1,000

-

1,200

4,300

-

4,700

3,909

3,490

Operating Unit Costs ($/Boe)

Lease and Well

3.60

-

4.20

3.45

-

4.05

3.75

3.85

Transportation Costs

2.65

-

3.05

2.60

-

3.10

2.85

2.66

Gathering and Processing

1.75

-

1.95

1.65

-

1.95

1.85

1.66

General and Administrative

1.60

-

1.70

1.65

-

1.75

1.69

1.75

Cash Operating Costs

9.60

-

10.90

9.35

-

10.85

10.14

9.92

Depreciation, Depletion and Amortization

10.50

-

11.00

10.15

-

11.15

12.07

12.32

Expenses ($MM)

Exploration and Dry Hole

40

-

50

150

-

190

225

159

Impairment (GAAP)

376

2,100

Impairment (excluding certain impairments (non-GAAP))

60

-

100

300

-

340

361

232

Capitalized Interest

5

-

10

30

-

40

33

31

Net Interest

40

-

45

165

-

175

178

205

Taxes Other Than Income (% of Wellhead Revenue)

6.5%

-

8.5%

7.0%

-

8.0%

6.8%

6.6%

Income Taxes

Effective Rate

20%

-

25%

20%

-

25%

21.4%

18.2%

Current Tax (Benefit) / Expense ($MM)

440

-

540

1,700

-

2,100

1,393

(61)

Fourth Quarter and Full-Year 2021 Results WebcastFriday, February 25, 2022, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. http://investors.eogresources.com/Investors

About EOGEOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

Investor ContactsDavid Streit 713–571–4902Neel Panchal 713–571–4884

Media and Investor ContactKimberly Ehmer 713–571–4676

Endnotes

1)

Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

2)

The forecast items for the first quarter and full year 2022 set forth above for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with the accompanying press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

3)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

4)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month.

5)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and certain exploration costs incurred as operating expenses.

Glossary

Acq

Acquisitions

ATROR

After-tax rate of return

Bbl

Barrel

Bn

Billion

Boe

Barrels of oil equivalent

Bopd

Barrels of oil per day

CAGR

Compound annual growth rate

Capex

Capital expenditures

CFO

Cash flow provided by operating activities before changes in working capital

CO2e

Carbon dioxide equivalent

DCF

Discretionary cash flow

DD&A

Depreciation, Depletion and Amortization

Disc

Discoveries

Divest

Divestitures

EPS

Earnings per share

Ext

Extensions

G&A

General and administrative expense

G&P

Gathering and processing expense

GHG

Greenhouse gas

HH

Henry Hub

LOE

Lease operating expense, or lease and well expense

MBbld

Thousand barrels of liquids per day

MBod

Thousand barrels of oil per day

MBoe

Thousand barrels of oil equivalent

MBoed

Thousand barrels of oil equivalent per day

Mcf

Thousand cubic feet of natural gas

MMBoe

Million barrels of oil equivalent

MMcfd

Million cubic feet of natural gas per day

NGLs

Natural gas liquids

OTP

Other than price

NYMEX

U.S. New York Mercantile Exchange

QoQ

Quarter over quarter

Trans

Transportation expense

USD

United States dollar

WTI

West Texas Intermediate

YoY

Year over year

$MM

Million United States dollars

$/Bbl

U.S. Dollars per barrel

$/Boe

U.S. Dollars per barrel of oil equivalent

$/Mcf

U.S. Dollars per thousand cubic feet

This press release may include forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters, safety matters or other ESG (environmental/social/governance) matters, or pay and/or increase dividends are forward looking statements.Forward–looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward–looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward–looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Furthermore, this press release and any accompanying disclosures may include or reference certain forward–looking, non–GAAP financial measures, such as free cash flow or discretionary cash flow, and certain related estimates regarding future performance, results and financial position. Because we provide these measures on a forward–looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward–looking GAAP measures, such as future impairments and future changes in working capital. Accordingly, we are unable to present a quantitative reconciliation of such forward–looking, non–GAAP financial measures to the respective most directly comparable forward–looking GAAP financial measures. Management believes these forward–looking, non–GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward–looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward–looking statements include, among others:

  • the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion, operating and capital costs related to, and (iv) maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, and export facilities;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related policies and initiatives at the corporate and/or investor community levels and other potential developments related to climate change, such as (but not limited to) changes in consumer and industrial/commercial behavior, preferences and attitudes with respect to the generation and consumption of energy; increased availability of, and increased consumer and industrial/commercial demand for, competing energy sources (including alternative energy sources); technological advances with respect to the generation, transmission, storage and consumption of energy; alternative fuel requirements; energy conservation measures; decreased demand for, and availability of, services and facilities related to the exploration for, and production of, crude oil, NGLs and natural gas; and negative perceptions of the oil and gas industry and, in turn, reputational risks associated with the exploration for, and production of, crude oil, NGLs and natural gas;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and drilling, completing and operating costs with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with
  • applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties;
  • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees and other personnel, facilities, equipment, materials (such as water and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • the duration and economic and financial impact of epidemics, pandemics or other public health issues, including the COVID-19 pandemic;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflict), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
  • acts of war and terrorism and responses to these acts; and
  • the other factors described under ITEM 1A, Risk Factors of this Annual Report on Form 10-K and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10–K for the fiscal year ended December 31, 2021, available from EOG at P.O. Box 4362, Houston, Texas 77210–4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1–800–SEC–0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non–GAAP financial measures can be found on the EOG website at www.eogresources.com.

Income Statements

In millions of USD, except share data (in millions) and per share data (Unaudited)

4Q 2021

3Q 2021

4Q 2020

FY 2021

FY 2020

Operating Revenues and Other

Crude Oil and Condensate

3,246

2,929

1,711

11,125

5,786

Natural Gas Liquids

583

548

229

1,812

668

Natural Gas

847

568

302

2,444

837

Gains (Losses) on Mark-to-Market Commodity Derivative Contracts

136

(494)

70

(1,152)

1,145

Gathering, Processing and Marketing

1,232

1,186

643

4,288

2,583

Gains (Losses) on Asset Dispositions, Net

(29)

1

(6)

17

(47)

Other, Net

29

27

16

108

60

Total

6,044

4,765

2,965

18,642

11,032

Operating Expenses

Lease and Well

325

270

261

1,135

1,063

Transportation Costs

228

219

195

863

735

Gathering and Processing Costs

147

145

119

559

459

Exploration Costs

42

44

41

154

146

Dry Hole Costs

43

4

71

13

Impairments

206

82

143

376

2,100

Marketing Costs

1,160

1,184

621

4,173

2,698

Depreciation, Depletion and Amortization

910

927

870

3,651

3,400

General and Administrative

139

142

113

511

484

Taxes Other Than Income

316

277

114

1,047

478

Total

3,516

3,294

2,477

12,540

11,576

Operating Income (Loss)

2,528

1,471

488

6,102

(544)

Other Income (Expense), Net

9

6

(7)

9

10

Income (Loss) Before Interest Expense and Income Taxes

2,537

1,477

481

6,111

(534)

Interest Expense, Net

38

48

53

178

205

Income (Loss) Before Income Taxes

2,499

1,429

428

5,933

(739)

Income Tax Provision (Benefit)

514

334

91

1,269

(134)

Net Income (Loss)

1,985

1,095

337

4,664

(605)

Dividends Declared per Common Share

2.7500

0.4125

0.3750

4.9875

1.5000

Net Income (Loss) Per Share

Basic

3.42

1.88

0.58

8.03

(1.04)

Diluted

3.39

1.88

0.58

7.99

(1.04)

Average Number of Common Shares

Basic

581

581

580

581

579

Diluted

585

584

581

584

579

Wellhead Volumes and Prices

(Unaudited)

4Q 2021

4Q 2020

% Change

3Q 2021

FY 2021

FY 2020

% Change

Crude Oil and Condensate Volumes (MBbld) (A)

United States

449.7

442.4

2 %

448.3

443.4

408.1

9 %

Trinidad

0.9

2.3

-61 %

1.2

1.5

1.0

50 %

Other International (B)

0.1

-100 %

0.1

0.1

0 %

Total

450.6

444.8

1 %

449.5

445.0

409.2

9 %

Average Crude Oil and Condensate Prices ($/Bbl) (C)

United States

78.31

41.86

87 %

70.88

68.54

38.65

77 %

Trinidad

66.86

32.91

103 %

60.19

56.26

30.20

86 %

Other International (B)

35.90

-100 %

42.36

43.08

-2 %

Composite

78.29

41.81

87 %

70.85

68.50

38.63

77 %

Natural Gas Liquids Volumes (MBbld) (A)

United States

156.9

141.4

11 %

157.9

144.5

136.0

6 %

Total

156.9

141.4

11 %

157.9

144.5

136.0

6 %

Average Natural Gas Liquids Prices ($/Bbl) (C)

United States

40.40

17.54

130 %

37.72

34.35

13.41

156 %

Composite

40.40

17.54

130 %

37.72

34.35

13.41

156 %

Natural Gas Volumes (MMcfd) (A)

United States

1,328

1,075

24 %

1,210

1,210

1,040

16 %

Trinidad

206

192

7 %

212

217

180

21 %

Other International (B)

25

-100 %

9

32

-72 %

Total

1,534

1,292

19 %

1,422

1,436

1,252

15 %

Average Natural Gas Prices ($/Mcf) (C)

United States

6.40

2.29

180 %

4.50

4.88

1.61

203 %

Trinidad

3.48

3.57

-3 %

3.39

3.40

2.57

32 %

Other International (B)

5.47

-100 %

5.67

4.66

22 %

Composite

6.00

2.54

136 %

4.34

4.66

1.83

155 %

Crude Oil Equivalent Volumes (MBoed) (D)

United States

827.8

763.0

8 %

807.9

789.6

717.5

10 %

Trinidad

35.3

34.2

3 %

36.5

37.7

30.9

22 %

Other International (B)

4.3

-100 %

1.6

5.4

-70 %

Total

863.1

801.5

8 %

844.4

828.9

753.8

10 %

Total MMBoe (D)

79.4

73.7

8 %

77.7

302.5

275.9

10 %

(A)

Thousand barrels per day or million cubic feet per day, as applicable.

(B)

Other International includes EOG's China and Canada operations. The China operations were sold in the second quarter of 2021.

(C)

Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2021).

(D)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

Balance Sheets

In millions of USD, except share data (Unaudited)

December 31,

December 31,

2021

2020

Current Assets

Cash and Cash Equivalents

5,209

3,329

Accounts Receivable, Net

2,335

1,522

Inventories

584

629

Assets from Price Risk Management Activities

65

Income Taxes Receivable

23

Other

456

294

Total

8,584

5,862

Property, Plant and Equipment

Oil and Gas Properties (Successful Efforts Method)

67,644

64,793

Other Property, Plant and Equipment

4,753

4,479

Total Property, Plant and Equipment

72,397

69,272

Less: Accumulated Depreciation, Depletion and Amortization

(43,971)

(40,673)

Total Property, Plant and Equipment, Net

28,426

28,599

Deferred Income Taxes

11

2

Other Assets

1,215

1,342

Total Assets

38,236

35,805

Current Liabilities

Accounts Payable

2,242

1,681

Accrued Taxes Payable

518

206

Dividends Payable

436

217

Liabilities from Price Risk Management Activities

269

Current Portion of Long-Term Debt

37

781

Current Portion of Operating Lease Liabilities

240

295

Other

300

280

Total

4,042

3,460

Long-Term Debt

5,072

5,035

Other Liabilities

2,193

2,149

Deferred Income Taxes

4,749

4,859

Commitments and Contingencies

Stockholders' Equity

Common Stock, $0.01 Par, 1,280,000,000 Shares Authorized and 585,521,512 Shares and 583,694,850 Shares Issued at December 31, 2021 and 2020, respectively

206

206

Additional Paid in Capital

6,087

5,945

Accumulated Other Comprehensive Loss

(12)

(12)

Retained Earnings

15,919

14,170

Common Stock Held in Treasury, 257,268 Shares and 124,265 Shares at December 31, 2021 and 2020, respectively

(20)

(7)

Total Stockholders' Equity

22,180

20,302

Total Liabilities and Stockholders' Equity

38,236

35,805

Cash Flow Statements

In millions of USD (Unaudited)

4Q 2021

4Q 2020

3Q 2021

FY 2021

FY 2020

Cash Flows from Operating Activities

Reconciliation of Net Income (Loss) to Net Cash Provided by Operating Activities:

Net Income (Loss)

1,985

337

1,095

4,664

(605)

Items Not Requiring (Providing) Cash

Depreciation, Depletion and Amortization

910

870

927

3,651

3,400

Impairments

206

143

82

376

2,100

Stock-Based Compensation Expenses

35

33

51

152

146

Deferred Income Taxes

122

55

(111)

(122)

(186)

(Gains) Losses on Asset Dispositions, Net

29

6

(1)

(17)

47

Other, Net

(2)

10

2

13

12

Dry Hole Costs

43

4

71

13

Mark-to-Market Commodity Derivative Contracts

Total (Gains) Losses

(136)

(70)

494

1,152

(1,145)

Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts

(122)

72

(293)

(638)

1,071

Other, Net

(1)

2

7

7

1

Changes in Components of Working Capital and Other Assets and Liabilities

Accounts Receivable

(182)

(464)

(145)

(821)

467

Inventories

(108)

31

(6)

(13)

123

Accounts Payable

341

427

(68)

456

(795)

Accrued Taxes Payable

26

(61)

206

312

(49)

Other Assets

(81)

(90)

167

(136)

325

Other Liabilities

201

21

(260)

(116)

8

Changes in Components of Working Capital Associated with Investing Activities

(100)

(201)

45

(200)

75

Net Cash Provided by Operating Activities

3,166

1,121

2,196

8,791

5,008

Investing Cash Flows

Additions to Oil and Gas Properties

(949)

(785)

(846)

(3,638)

(3,244)

Additions to Other Property, Plant and Equipment

(65)

(56)

(50)

(212)

(221)

Proceeds from Sales of Assets

77

3

8

231

192

Changes in Components of Working Capital Associated with Investing Activities

100

201

(45)

200

(75)

Net Cash Used in Investing Activities

(837)

(637)

(933)

(3,419)

(3,348)

Financing Cash Flows

Long-Term Debt Borrowings

1,484

Long-Term Debt Repayments

(750)

(1,000)

Dividends Paid

(1,406)

(220)

(820)

(2,684)

(821)

Treasury Stock Purchased

(8)

(1)

(21)

(41)

(16)

Proceeds from Stock Options Exercised and Employee Stock Purchase Plan

10

8

19

16

Debt Issuance Costs

(3)

Repayment of Finance Lease Liabilities

(10)

(6)

(9)

(37)

(19)

Net Cash Used in Financing Activities

(1,414)

(219)

(850)

(3,493)

(359)

Effect of Exchange Rate Changes on Cash

1

(2)

1

Increase in Cash and Cash Equivalents

916

263

413

1,880

1,301

Cash and Cash Equivalents at Beginning of Period

4,293

3,066

3,880

3,329

2,028

Cash and Cash Equivalents at End of Period

5,209

3,329

4,293

5,209

3,329

Non-GAAP Financial Measures

To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Discretionary Cash Flow, Free Cash Flow, Adjusted EBITDAX, Net Debt and related statistics.

A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.

As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.

EOG believes that the non-GAAP measures presented, when viewed in combination with its financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial and operating performance with the financial and operating performance of other companies in the industry and (ii) analyzing EOG's financial and operating performance across periods.

The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.

In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices.

Adjusted Net Income (Loss)

In millions of USD, except share data (in millions) and per share data (Unaudited)

The following tables adjust the reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (gains) losses from these transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets) - see "Revenues, Costs and Margins Per Barrel of Oil Equivalent" below for additional related discussion) and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.

4Q 2021

BeforeTax

IncomeTaxImpact

AfterTax

DilutedEarningsper Share

Reported Net Income (GAAP)

2,499

(514)

1,985

3.39

Adjustments:

Gains on Mark-to-Market Commodity Derivative Contracts

(136)

32

(104)

(0.17)

Net Cash Payments for Settlements of Commodity Derivative Contracts

(122)

25

(97)

(0.17)

Add: Losses on Asset Dispositions, Net

29

(7)

22

0.04

Add: Certain Impairments

Adjustments to Net Income

(229)

50

(179)

(0.30)

Adjusted Net Income (Non-GAAP)

2,270

(464)

1,806

3.09

Average Number of Common Shares (GAAP)

Basic

581

Diluted

585

Average Number of Common Shares (Non-GAAP)

Basic

581

Diluted

585

Adjusted Net Income (Loss)

(Continued)

In millions of USD, except share data (in millions) and per share data (Unaudited)

4Q 2020

BeforeTax

IncomeTaxImpact

AfterTax

DilutedEarningsper Share

Reported Net Income (GAAP)

428

(91)

337

0.58

Adjustments:

Gains on Mark-to-Market Commodity Derivative Contracts

(70)

15

(55)

(0.10)

Net Cash Received from Settlements of Commodity Derivative Contracts

72

(16)

56

0.10

Add: Losses on Asset Dispositions, Net

6

(1)

5

0.01

Add: Certain Impairments

86

(18)

68

0.12

Adjustments to Net Income

94

(20)

74

0.13

Adjusted Net Income (Non-GAAP)

522

(111)

411

0.71

Average Number of Common Shares (GAAP)

Basic

580

Diluted

581

Average Number of Common Shares (Non-GAAP)

Basic

580

Diluted

581

3Q 2021

BeforeTax

IncomeTaxImpact

AfterTax

DilutedEarningsper Share

Reported Net Income (GAAP)

1,429

(334)

1,095

1.88

Adjustments:

Losses on Mark-to-Market Commodity Derivative Contracts

494

(108)

386

0.65

Net Cash Payments for Settlements of Commodity Derivative Contracts

(293)

64

(229)

(0.39)

Less: Gains on Asset Dispositions, Net

(1)

(1)

Add: Certain Impairments

13

13

0.02

Adjustments to Net Income

213

(44)

169

0.28

Adjusted Net Income (Non-GAAP)

1,642

(378)

1,264

2.16

Average Number of Common Shares (GAAP)

Basic

581

Diluted

584

Average Number of Common Shares (Non-GAAP)

Basic

581

Diluted

584

Adjusted Net Income (Loss)

(Continued)

In millions of USD, except share data (in millions) and per share data (Unaudited)

FY 2021

BeforeTax

IncomeTaxImpact

AfterTax

DilutedEarningsper Share

Reported Net Income (GAAP)

5,933

(1,269)

4,664

7.99

Adjustments:

Losses on Mark-to-Market Commodity Derivative Contracts

1,152

(250)

902

1.54

Net Cash Payments for Settlements of Commodity Derivative Contracts

(638)

138

(500)

(0.86)

Less: Gains on Asset Dispositions, Net

(17)

9

(8)

(0.01)

Add: Certain Impairments

15

15

0.03

Less: Tax Benefits Related to Exiting Canada Operations

(45)

(45)

(0.08)

Adjustments to Net Income

512

(148)

364

0.62

Adjusted Net Income (Non-GAAP)

6,445

(1,417)

5,028

8.61

Average Number of Common Shares (GAAP)

Basic

581

Diluted

584

Average Number of Common Shares (Non-GAAP)

Basic

581

Diluted

584

FY 2020

BeforeTax

IncomeTaxImpact

AfterTax

DilutedEarningsper Share

Reported Net Loss (GAAP)

(739)

134

(605)

(1.04)

Adjustments:

Gains on Mark-to-Market Commodity Derivative Contracts

(1,145)

251

(894)

(1.55)

Net Cash Received from Settlements of Commodity Derivative Contracts

1,071

(235)

836

1.44

Add: Losses on Asset Dispositions, Net

47

(10)

37

0.06

Add: Certain Impairments

1,868

(392)

1,476

2.55

Adjustments to Net Loss

1,841

(386)

1,455

2.50

Adjusted Net Income (Non-GAAP)

1,102

(252)

850

1.46

Average Number of Common Shares (GAAP)

Basic

579

Diluted

579

Average Number of Common Shares (Non-GAAP)

Basic

579

Diluted

581

Adjusted Net Income Per Share

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)

3Q 2021 Adjusted Net Income per Share (Non-GAAP)

2.16

Realized Price

4Q 2021 Composite Average Wellhead Revenue per Boe

58.88

Less: 3Q 2021 Composite Average Welhead Revenue per Boe

(52.07)

Subtotal

6.81

Multiplied by: 4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

79.4

Total Change in Revenue

541

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

(124)

Change in Net Income

416

Change in Diluted Earnings per Share

0.71

Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts

4Q 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative Contracts

(122)

Less: Income Tax Benefit (Cost)

25

After Tax - (a)

(97)

3Q 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative Contracts

(293)

Less: Income Tax Benefit (Cost)

64

After Tax - (b)

(229)

Change in Net Income - (a) - (b)

132

Change in Diluted Earnings per Share

0.23

Wellhead Volumes

4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

79.4

Less: 3Q 2021 Crude Oil Equivalent Volumes (MMBoe)

(77.7)

Subtotal

1.7

Multiplied by: 4Q 2021 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)

28.74

Change in Revenue

49

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

(11)

Change in Net Income

38

Change in Diluted Earnings per Share

0.07

Adjusted Net Income Per Share

(Continued)

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)

Operating Cost per Boe

3Q 2021 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)

27.62

Less: 3Q 2021 Taxes Other Than Income

(3.57)

Less: 4Q 2021 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)

(30.14)

Add: 4Q 2021 Taxes Other Than Income

3.98

Subtotal

(2.11)

Multiplied by: 4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

79.4

Change in Before-Tax Net Income

(168)

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

39

Change in Net Income

(129)

Change in Diluted Earnings per Share

(0.22)

Other (1)

0.14

4Q 2021 Adjusted Net Income per Share (Non-GAAP)

3.09

4Q 2021 Average Number of Common Shares (Non-GAAP) - Diluted

585

(1) Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the effect of changes in the effective income tax rate.

Adjusted Net Income Per Share

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)

FY 2020 Adjusted Net Income per Share (Non-GAAP)

1.46

Realized Price

FY 2021 Composite Average Wellhead Revenue per Boe

50.84

Less: FY 2020 Composite Average Wellhead Revenue per Boe

(26.42)

Subtotal

24.42

Multiplied by: FY 2021 Crude Oil Equivalent Volumes (MMBoe)

302.5

Total Change in Revenue

7,388

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

(1,699)

Change in Net Income

5,689

Change in Diluted Earnings per Share

9.74

Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts

FY 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative Contracts

(638)

Less: Income Tax Benefit (Cost)

138

After Tax - (a)

(500)

FY 2020 Net Cash Received (Paid) from Settlement of Commodity Derivative Contracts

1,071

Less: Income Tax Benefit (Cost)

(235)

After Tax - (b)

836

Change in Net Income - (a) - (b)

(1,336)

Change in Diluted Earnings per Share

(2.29)

Wellhead Volumes

FY 2021 Crude Oil Equivalent Volumes (MMBoe)

302.5

Less: FY 2020 Crude Oil Equivalent Volumes (MMBoe)

(275.9)

Subtotal

26.7

Multiplied by: FY 2021 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)

22.64

Change in Revenue

604

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

(139)

Change in Net Income

465

Change in Diluted Earnings per Share

0.80

Adjusted Net Income per Share

(Continued)

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)

Operating Cost per Boe

FY 2020 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)

26.13

Less: 3Q 2021 Taxes Other Than Income

(1.73)

Less: FY 2021 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) (refer to "Costs per Barrel of Oil Equivalent" schedule)

(28.20)

Add: 4Q 2021 Taxes Other Than Income

3.46

Subtotal

(0.34)

Multiplied by: FY 2021 Crude Oil Equivalent Volumes (MMBoe)

302.5

Change in Before-Tax Net Income

(103)

Less: Income Tax Benefit (Cost) Imputed (based on 23%)

24

Change in Net Income

(79)

Change in Diluted Earnings per Share

(0.14)

Other (1)

(0.96)

FY 2021 Adjusted Net Income per Share (Non-GAAP)

8.61

FY 2021 Average Number of Common Shares (Non-GAAP) - Diluted

584

(1) Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the effect of changes in the effective income tax rate.

Discretionary Cash Flow and Free Cash Flow

In millions of USD (Unaudited)

The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing and Financing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Discretionary Cash Flow (Non-GAAP) (see below reconciliation) for such period less the total cash capital expenditures (before acquisitions) incurred (Non-GAAP) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry.

4Q 2021

3Q 2021

4Q 2020

FY 2021

FY 2020

Net Cash Provided by Operating Activities (GAAP)

3,166

2,196

1,121

8,791

5,008

Adjustments:

Exploration Costs (excluding Stock-Based Compensation Expenses)

37

39

36

133

126

Changes in Components of Working Capital and Other Assets and Liabilities

Accounts Receivable

182

145

464

821

(467)

Inventories

108

6

(31)

13

(123)

Accounts Payable

(341)

68

(427)

(456)

795

Accrued Taxes Payable

(26)

(206)

61

(312)

49

Other Assets

81

(167)

90

136

(325)

Other Liabilities

(201)

260

(21)

116

(8)

Changes in Components of Working Capital Associated with Investing Activities

100

(45)

201

200

(75)

Other Non-Current Income Taxes - Net Receivable

113

Discretionary Cash Flow (Non-GAAP)

3,106

2,296

1,494

9,442

5,093

Discretionary Cash Flow (Non-GAAP) - Percentage Increase

108 %

85 %

Discretionary Cash Flow (Non-GAAP)

3,106

2,296

1,494

9,442

5,093

Less:

Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) (a)

(1,057)

(935)

(828)

(3,909)

(3,490)

Free Cash Flow (Non-GAAP)

2,049

1,361

666

5,533

1,603

(a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):

4Q 2021

3Q 2021

4Q 2020

FY 2021

FY 2020

Total Expenditures (GAAP)

1,137

962

1,107

4,255

4,113

Less:

Asset Retirement Costs

(71)

(8)

(48)

(127)

(117)

Non-Cash Acquisition Costs of Unproved Properties

(8)

(15)

(69)

(45)

(197)

Non-Cash Finance Leases

(101)

(74)

(174)

Acquisition Costs of Proved Properties

(1)

(4)

(61)

(100)

(135)

Total Cash Capital Expenditures Before Acquisitions (Non-GAAP)

1,057

935

828

3,909

3,490

Discretionary Cash Flow and Free Cash Flow

(Continued)

In millions of USD (Unaudited)

FY 2019

FY 2018

FY 2017

Net Cash Provided by Operating Activities (GAAP)

8,163

7,769

4,265

Adjustments:

Exploration Costs (excluding Stock-Based Compensation Expenses)

113

125

122

Changes in Components of Working Capital and Other Assets and Liabilities

Accounts Receivable

92

368

392

Inventories

(90)

395

175

Accounts Payable

(169)

(439)

(324)

Accrued Taxes Payable

(40)

92

64

Other Assets

(358)

125

659

Other Liabilities

57

(11)

90

Changes in Components of Working Capital Associated with Investing and Financing Activities

115

(301)

(90)

Other Non-Current Income Taxes - Net (Payable) Receivable

239

149

(513)

Discretionary Cash Flow (Non-GAAP)

8,122

8,272

4,840

Discretionary Cash Flow (Non-GAAP) - Percentage Increase (Decrease)

-2 %

71 %

76 %

Discretionary Cash Flow (Non-GAAP)

8,122

8,272

4,840

Less:

Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) (a)

(6,234)

(6,172)

(4,228)

Free Cash Flow (Non-GAAP)

1,888

2,100

612

(a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):

Total Expenditures (GAAP)

6,900

6,706

4,613

Less:

Asset Retirement Costs

(186)

(70)

(56)

Non-Cash Expenditures of Other Property, Plant and Equipment

(2)

(1)

Non-Cash Acquisition Costs of Unproved Properties

(98)

(291)

(256)

Non-Cash Finance Leases

(48)

Acquisition Costs of Proved Properties

(380)

(124)

(73)

Total Cash Capital Expenditures Before Acquisitions (Non-GAAP)

6,234

6,172

4,228

Discretionary Cash Flow and Free Cash Flow

(Continued)

In millions of USD (Unaudited)

FY 2016

FY 2015

FY 2014

FY 2013

FY 2012

Net Cash Provided by Operating Activities (GAAP)

2,359

3,595

8,649

7,329

5,237

Adjustments:

Exploration Costs (excluding Stock-Based Compensation Expenses)

104

124

158

134

158

Changes in Components of Working Capital and Other Assets and Liabilities

Accounts Receivable

233

(641)

(85)

24

179

Inventories

(171)

(58)

162

(53)

157

Accounts Payable

74

1,409

(544)

(179)

17

Accrued Taxes Payable

(93)

(12)

(16)

(75)

(78)

Other Assets

41

(118)

14

110

119

Other Liabilities

16

66

(75)

20

(36)

Changes in Components of Working Capital Associated with Investing and Financing Activities

156

(500)

103

51

(74)

Excess Tax Benefits from Stock-Based Compensation

30

26

99

56

67

Discretionary Cash Flow (Non-GAAP)

2,749

3,891

8,465

7,417

5,746

Discretionary Cash Flow (Non-GAAP) - Percentage Increase (Decrease)

-29 %

-54 %

14 %

29 %

Discretionary Cash Flow (Non-GAAP)

2,749

3,891

8,465

7,417

5,746

Less:

Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) (a)

(2,706)

(4,682)

(8,292)

(7,102)

(7,540)

Free Cash Flow (Non-GAAP)

43

(791)

173

315

(1,794)

(a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):

Total Expenditures (GAAP)

6,554

5,216

8,632

7,361

7,754

Less:

Asset Retirement Costs

20

(53)

(196)

(134)

(127)

Non-Cash Expenditures of Other Property, Plant and Equipment

(17)

(66)

Non-Cash Acquisition Costs of Unproved Properties

(3,102)

(5)

(5)

(20)

Acquisition Costs of Proved Properties

(749)

(481)

(139)

(120)

(1)

Total Cash Capital Expenditures Before Acquisitions (Non- GAAP)

2,706

4,682

8,292

7,102

7,540

Total Expenditures

In millions of USD (Unaudited)

4Q 2021

4Q 2020

FY 2021

FY 2020

FY 2019

FY 2018

FY 2017

Exploration and Development Drilling

767

592

2,864

2,664

4,951

4,935

3,132

Facilities

118

99

405

347

629

625

575

Leasehold Acquisitions

21

102

215

265

276

488

427

Property Acquisitions

1

61

100

135

380

124

73

Capitalized Interest

9

7

33

31

38

24

27

Subtotal

916

861

3,617

3,442

6,274

6,196

4,234

Exploration Costs

42

41

154

146

140

149

145

Dry Hole Costs

43

71

13

28

5

5

Exploration and Development Expenditures

1,001

902

3,842

3,601

6,442

6,350

4,384

Asset Retirement Costs

71

48

127

117

186

70

56

Total Exploration and Development Expenditures

1,072

950

3,969

3,718

6,628

6,420

4,440

Other Property, Plant and Equipment

65

157

286

395

272

286

173

Total Expenditures

1,137

1,107

4,255

4,113

6,900

6,706

4,613

EBITDAX and Adjusted EBITDAX

In millions of USD (Unaudited)

The following table adjusts the reported Net Income (Loss) (GAAP) to Earnings Before Interest Expense, Net, Income Taxes (Income Tax Provision (Benefit)), Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments (EBITDAX) (Non-GAAP) and further adjusts such amount to reflect actual Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts by eliminating the unrealized Mark-to-Market (MTM) (Gains) Losses from these transactions and to eliminate the (Gains) Losses on Asset Dispositions (Net). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported Net Income (Loss) (GAAP) to add back Interest Expense, Net, Income Taxes (Income Tax Provision (Benefit)), Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments and further adjust such amount to match realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.

4Q 2021

4Q 2020

FY 2021

FY 2020

Net Income (Loss) (GAAP)

1,985

337

4,664

(605)

Adjustments:

Interest Expense, Net

38

53

178

205

Income Tax Provision (Benefit)

514

91

1,269

(134)

Depreciation, Depletion and Amortization

910

870

3,651

3,400

Exploration Costs

42

41

154

146

Dry Hole Costs

43

71

13

Impairments

206

143

376

2,100

EBITDAX (Non-GAAP)

3,738

1,535

10,363

5,125

(Gains) Losses on MTM Commodity Derivative Contracts

(136)

(70)

1,152

(1,145)

Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts

(122)

72

(638)

1,071

(Gains) Losses on Asset Dispositions, Net

29

6

(17)

47

Adjusted EBITDAX (Non-GAAP)

3,509

1,543

10,860

5,098

Definitions

EBITDAX - Earnings Before Interest Expense, Net; Income Tax Provision (Benefit); Depreciation, Depletion and Amortization; Exploration Costs; Dry Hole Costs; and Impairments

Net Debt-to-Total Capitalization Ratio

In millions of USD, except ratio data (Unaudited)

The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.

December 31,2021

September 30,

2021

June 30,

2021

March 31,

2021

Total Stockholders' Equity - (a)

22,180

21,765

20,881

20,762

Current and Long-Term Debt (GAAP) - (b)

5,109

5,117

5,125

5,133

Less: Cash

(5,209)

(4,293)

(3,880)

(3,388)

Net Debt (Non-GAAP) - (c)

(100)

824

1,245

1,745

Total Capitalization (GAAP) - (a) + (b)

27,289

26,882

26,006

25,895

Total Capitalization (Non-GAAP) - (a) + (c)

22,080

22,589

22,126

22,507

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

18.7%

19.0%

19.7%

19.8%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

-0.5%

3.6%

5.6%

7.8%

Net Debt-to-Total Capitalization Ratio

(Continued)

In millions of USD, except ratio data (Unaudited)

December 31,

2020

September 30,

2020

June 30,

2020

March 31,

2020

Total Stockholders' Equity - (a)

20,302

20,148

20,388

21,471

Current and Long-Term Debt (GAAP) - (b)

5,816

5,721

5,724

5,222

Less: Cash

(3,329)

(3,066)

(2,417)

(2,907)

Net Debt (Non-GAAP) - (c)

2,487

2,655

3,307

2,315

Total Capitalization (GAAP) - (a) + (b)

26,118

25,869

26,112

26,693

Total Capitalization (Non-GAAP) - (a) + (c)

22,789

22,803

23,695

23,786

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

22.3%

22.1%

21.9%

19.6%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

10.9%

11.6%

14.0%

9.7%

Net Debt-to-Total Capitalization Ratio

(Continued)

In millions of USD, except ratio data (Unaudited)

December 31, 2019

September 30,2019

June 30,

2019

March 31,

2019

Total Stockholders' Equity - (a)

21,641

21,124

20,630

19,904

Current and Long-Term Debt (GAAP) - (b)

5,175

5,177

5,179

6,081

Less: Cash

(2,028)

(1,583)

(1,160)

(1,136)

Net Debt (Non-GAAP) - (c)

3,147

3,594

4,019

4,945

Total Capitalization (GAAP) - (a) + (b)

26,816

26,301

25,809

25,985

Total Capitalization (Non-GAAP) - (a) + (c)

24,788

24,718

24,649

24,849

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

19.3%

19.7%

20.1%

23.4%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

12.7%

14.5%

16.3%

19.9%

Net Debt-to-Total Capitalization Ratio

(Continued)

In millions of USD, except ratio data (Unaudited)

December 31,

2018

September 30,

2018

June 30,

2018

March 31,

2018

Total Stockholders' Equity - (a)

19,364

18,538

17,452

16,841

Current and Long-Term Debt (GAAP) - (b)

6,083

6,435

6,435

6,435

Less: Cash

(1,556)

(1,274)

(1,008)

(816)

Net Debt (Non-GAAP) - (c)

4,527

5,161

5,427

5,619

Total Capitalization (GAAP) - (a) + (b)

25,447

24,973

23,887

23,276

Total Capitalization (Non-GAAP) - (a) + (c)

23,891

23,699

22,879

22,460

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

23.9%

25.8%

26.9%

27.6%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

18.9%

21.8%

23.7%

25.0%

Net Debt-to-Total Capitalization Ratio

(Continued)

In millions of USD, except ratio data (Unaudited)

December 31,

2017

September 30,

2017

June 30,

2017

March 31,

2017

Total Stockholders' Equity - (a)

16,283

13,922

13,902

13,928

Current and Long-Term Debt (GAAP) - (b)

6,387

6,387

6,987

6,987

Less: Cash

(834)

(846)

(1,649)

(1,547)

Net Debt (Non-GAAP) - (c)

5,553

5,541

5,338

5,440

Total Capitalization (GAAP) - (a) + (b)

22,670

20,309

20,889

20,915

Total Capitalization (Non-GAAP) - (a) + (c)

21,836

19,463

19,240

19,368

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

28.2%

31.4%

33.4%

33.4%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

25.4%

28.5%

27.7%

28.1%

Net Debt-to-Total Capitalization Ratio

(Continued)

In millions of USD, except ratio data (Unaudited)

December 31,2016

September 30,2016

June 30,

2016

March 31,

2016

December 31,

2015

Total Stockholders' Equity - (a)

13,982

11,798

12,057

12,405

12,956

Current and Long-Term Debt (GAAP) - (b)

6,986

6,986

6,986

6,986

6,656

Less: Cash

(1,600)

(1,049)

(780)

(668)

(719)

Net Debt (Non-GAAP) - (c)

5,386

5,937

6,206

6,318

5,937

Total Capitalization (GAAP) - (a) + (b)

20,968

18,784

19,043

19,391

19,612

Total Capitalization (Non-GAAP) - (a) + (c)

19,368

17,735

18,263

18,723

18,893

Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

33.3%

37.2%

36.7%

36.0%

33.9%

Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

27.8%

33.5%

34.0%

33.7%

31.4%

Proved Reserves and Reserve Replacement Data

(Unaudited)

2021 Net Proved Reserves Reconciliation Summary

United

States

Trinidad

Other

International

Total

Crude Oil and Condensate (MMBbl)

Beginning Reserves

1,513

1

1,514

Revisions

(116)

(116)

Purchases in Place

2

2

Extensions, Discoveries and Other Additions

311

1

312

Sales in Place

(2)

(2)

Production

(162)

(162)

Ending Reserves

1,546

2

1,548

Natural Gas Liquids (MMBbl)

Beginning Reserves

813

813

Revisions

(128)

(128)

Purchases in Place

3

3

Extensions, Discoveries and Other Additions

194

194

Sales in Place

Production

(53)

(53)

Ending Reserves

829

829

Natural Gas (Bcf)

Beginning Reserves

5,043

269

48

5,360

Revisions

754

26

3

783

Purchases in Place

23

23

Extensions, Discoveries and Other Additions

2,574

100

2,674

Sales in Place

(4)

(48)

(52)

Production

(483)

(80)

(3)

(566)

Ending Reserves

7,907

315

8,222

Oil Equivalents (MMBoe)

Beginning Reserves

3,166

46

8

3,220

Revisions

(118)

4

(114)

Purchases in Place

9

9

Extensions, Discoveries and Other Additions

934

18

952

Sales in Place

(3)

(8)

(11)

Production

(295)

(14)

(309)

Ending Reserves

3,693

54

3,747

Net Proved Developed Reserves (MMBoe)

At December 31, 2020

1,614

30

5

1,649

At December 31, 2021

1,926

22

1,948

2021 Exploration and Development Expenditures ($ Millions)

Acquisition Cost of Unproved Properties

207

8

215

Exploration Costs

296

7

51

354

Development Costs

3,120

53

3,173

Total Drilling

3,623

60

59

3,742

Acquisition Cost of Proved Properties

100

100

Asset Retirement Costs

86

24

17

127

Total Exploration and Development Expenditures

3,809

84

76

3,969

Gathering, Processing and Other

283

3

286

Total Expenditures

4,092

84

79

4,255

Proceeds from Sales in Place

(102)

(129)

(231)

Net Expenditures

3,990

84

(50)

4,024

Reserve Replacement Costs ($ / Boe) *

All-in Total, Net of Revisions

4.45

2.73

4.48

All-in Total, Excluding Revisions Due to Price

5.82

2.73

5.81

Reserve Replacement *

Drilling Only

317 %

129 %

0 %

308 %

All-in Total, Net of Revisions and Dispositions

279 %

157 %

0 %

271 %

All-in Total, Excluding Revisions Due to Price

213 %

157 %

0 %

208 %

All-in Total, Liquids

123 %

0 %

0 %

123 %

* See following reconciliation schedule for calculation methodology

Reserve Replacement Cost Data

(Unaudited; in millions, except ratio data)

For the Twelve Months Ended December 31, 2021

United

States

Trinidad

Other

International

Total

Total Costs Incurred in Exploration and Development Activities (GAAP)

3,809

84

76

3,969

Less: Asset Retirement Costs

(86)

(24)

(17)

(127)

Non-Cash Acquisition Costs of Unproved Properties

(45)

(45)

Total Acquisition Costs of Proved Properties

(100)

(100)

Total Exploration and Development Expenditures for Drilling Only (Non- GAAP) - (a)

3,578

60

59

3,697

Total Costs Incurred in Exploration and Development Activities (GAAP)

3,809

84

76

3,969

Less: Asset Retirement Costs

(86)

(24)

(17)

(127)

Non-Cash Acquisition Costs of Unproved Properties

(45)

(45)

Non-Cash Acquisition Costs of Proved Properties

(5)

(5)

Total Exploration and Development Expenditures (Non-GAAP) - (b)

3,673

60

59

3,792

Total Expenditures (GAAP)

4,092

84

79

4,255

Less: Asset Retirement Costs

(86)

(24)

(17)

(127)

Non-Cash Acquisition Costs of Unproved Properties

(45)

(45)

Non-Cash Acquisition Costs of Proved Properties

(5)

(5)

Non-Cash Capital - Other Miscellaneous

(74)

(74)

Total Cash Expenditures (Non-GAAP)

3,882

60

62

4,004

Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)

Revisions Due to Price - (c)

194

194

Revisions Other Than Price

(312)

4

(308)

Purchases in Place

9

9

Extensions, Discoveries and Other Additions - (d)

934

18

952

Total Proved Reserve Additions - (e)

825

22

847

Sales in Place

(3)

(8)

(11)

Net Proved Reserve Additions From All Sources - (f)

822

22

(8)

836

Production - (g)

295

14

309

Reserve Replacement Costs ($ / Boe)

Total Drilling, Before Revisions - (a / d)

3.83

3.33

3.88

All-in Total, Net of Revisions - (b / e)

4.45

2.73

4.48

All-in Total, Excluding Revisions Due to Price - (b / (e - c))

5.82

2.73

5.81

Reserve Replacement

Drilling Only - (d / g)

317 %

129 %

0 %

308 %

All-in Total, Net of Revisions and Dispositions - (f / g)

279 %

157 %

0 %

271 %

All-in Total, Excluding Revisions Due to Price - ((f - c) / g)

213 %

157 %

0 %

208 %

Net Proved Reserve Additions From All Sources - Liquids (MMBbl)

Revisions

(244)

(244)

Purchases in Place

5

5

Extensions, Discoveries and Other Additions - (h)

505

1

506

Total Proved Reserve Additions

266

1

267

Sales in Place

(2)

(2)

Net Proved Reserve Additions From All Sources - (i)

264

1

265

Production - (j)

215

215

Reserve Replacement - Liquids

Drilling Only - (h / j)

235 %

0 %

0 %

235 %

All-in Total, Net of Revisions and Dispositions - (i / j)

123 %

0 %

0 %

123 %

Reserve Replacement Cost Data

(Unaudited; in millions, except ratio data)

For the Twelve Months Ended December 31, 2021

Proved Developed Reserve Replacement Costs ($ / Boe)

Total

Total Costs Incurred in Exploration and Development Activities (GAAP)

3,969

Less: Asset Retirement Costs

(127)

Acquisition Costs of Unproved Properties

(215)

Acquisition Costs of Proved Properties

(100)

Drillbit Exploration and Development Expenditures (Non-GAAP) - (k)

3,527

Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

952

Add: Conversion of Proved Undeveloped Reserves to Proved Developed

243

Less: Proved Undeveloped Extensions and Discoveries

(779)

Proved Developed Reserves - Extensions and Discoveries (MMBoe)

416

Total Proved Reserves - Revisions (MMBoe)

(114)

Less: Proved Undeveloped Reserves - Revisions

305

Proved Developed - Revisions Due to Price

(165)

Proved Developed Reserves - Revisions Other Than Price (MMBoe)

26

Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (l)

442

Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) - (k / l)

7.98

Reserve Replacement Cost Data

In millions of USD, except reserves and ratio data (Unaudited)

The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe. There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources. Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program. Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry. Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures. Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs. EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.

2021

2020

2019

2018

Total Costs Incurred in Exploration and Development Activities (GAAP)

3,969

3,718

6,628

6,420

Less: Asset Retirement Costs

(127)

(117)

(186)

(70)

Non-Cash Acquisition Costs of Unproved Properties

(45)

(197)

(98)

(291)

Acquisition Costs of Proved Properties

(100)

(135)

(380)

(124)

Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)

3,697

3,269

5,964

5,935

Total Costs Incurred in Exploration and Development Activities (GAAP)

3,969

3,718

6,628

6,420

Less: Asset Retirement Costs

(127)

(117)

(186)

(70)

Non-Cash Acquisition Costs of Unproved Properties

(45)

(197)

(98)

(291)

Non-Cash Acquisition Costs of Proved Properties

(5)

(15)

(52)

(71)

Total Exploration and Development Expenditures (Non-GAAP) - (b)

3,792

3,389

6,292

5,988

Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)

Revisions Due to Price - (c)

194

(278)

(60)

35

Revisions Other Than Price

(308)

(89)

(40)

Purchases in Place

9

10

17

12

Extensions, Discoveries and Other Additions - (d)

952

564

750

670

Total Proved Reserve Additions - (e)

847

207

707

677

Sales in Place

(11)

(31)

(5)

(11)

Net Proved Reserve Additions From All Sources

836

176

702

666

Production

309

285

301

265

Reserve Replacement Costs ($ / Boe)

Total Drilling, Before Revisions - (a / d)

3.88

5.79

7.95

8.86

All-in Total, Net of Revisions - (b / e)

4.48

16.32

8.90

8.85

All-in Total, Excluding Revisions Due to Price - (b / ( e - c))

5.81

6.98

8.21

9.33

Reserve Replacement Cost Data

(Continued)

In millions of USD, except reserves and ratio data (Unaudited)

2017

2016

2015

2014

Total Costs Incurred in Exploration and Development Activities (GAAP)

4,440

6,445

4,928

7,905

Less: Asset Retirement Costs

(56)

20

(53)

(196)

Non-Cash Acquisition Costs of Unproved Properties

(256)

(3,102)

Acquisition Costs of Proved Properties

(73)

(749)

(481)

(139)

Total Exploration and Development Expenditures for Drilling Only (Non- GAAP) - (a)

4,055

2,614

4,394

7,570

Total Costs Incurred in Exploration and Development Activities (GAAP)

4,440

6,445

4,928

7,905

Less: Asset Retirement Costs

(56)

20

(53)

(196)

Non-Cash Acquisition Costs of Unproved Properties

(256)

(3,102)

Non-Cash Acquisition Costs of Proved Properties

(26)

(732)

Total Exploration and Development Expenditures (Non-GAAP) - (b)

4,102

2,631

4,875

7,709

Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)

Revisions Due to Price - (c)

154

(101)

(574)

52

Revisions Other Than Price

48

253

107

49

Purchases in Place

2

42

56

14

Extensions, Discoveries and Other Additions - (d)

421

209

246

519

Total Proved Reserve Additions - (e)

625

403

(165)

634

Sales in Place

(21)

(168)

(4)

(36)

Net Proved Reserve Additions From All Sources

604

235

(169)

598

Production

224

206

210

220

Reserve Replacement Costs ($ / Boe)

Total Drilling, Before Revisions - (a / d)

9.64

12.51

17.87

14.58

All-in Total, Net of Revisions - (b / e)

6.56

6.52

(29.63)

12.16

All-in Total, Excluding Revisions Due to Price - (b / ( e - c))

8.71

5.22

11.91

13.25

Definitions

$/Boe

U.S. Dollars per barrel of oil equivalent

MMBoe

Million barrels of oil equivalent

Financial Commodity Derivative Contracts

EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method.

Presented below is a comprehensive summary of EOG's financial commodity derivative contracts settled during the year ended December 31, 2021, (closed) and remaining for 2022 and thereafter as of February 18, 2022.

Crude Oil Financial Price Swap Contracts

Contracts Sold

Period

Settlement Index

Volume

(MBbld)

Weighted Average Price

($/Bbl)

January 2021 (closed)

NYMEX WTI

151

$ 50.06

February - March 2021 (closed)

NYMEX WTI

201

51.29

April - June 2021 (closed)

NYMEX WTI

150

51.68

July - September 2021 (closed)

NYMEX WTI

150

52.71

January 2022 (closed)

NYMEX WTI

140

65.58

February - March 2022

NYMEX WTI

140

65.58

April - June 2022

NYMEX WTI

140

65.62

July - September 2022

NYMEX WTI

140

65.59

October - December 2022

NYMEX WTI

140

65.68

January - March 2023

NYMEX WTI

150

67.92

April - June 2023

NYMEX WTI

120

67.79

July - September 2023

NYMEX WTI

100

70.15

October - December 2023

NYMEX WTI

69

69.41

Crude Oil Basis Swap Contracts

Contracts Sold

Period

Settlement Index

Volume

(MBbld)

Weighted Average PriceDifferential

($/Bbl)

February 2021 (closed)

NYMEX WTI Roll Differential (1)

30

$ 0.11

March - December 2021 (closed)

NYMEX WTI Roll Differential (1)

125

0.17

January - February 2022 (closed)

NYMEX WTI Roll Differential (1)

125

0.15

March - December 2022

NYMEX WTI Roll Differential (1)

125

0.15

(1)

This settlement index is used to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month.

NGL Financial Price Swap Contracts

Contracts Sold

Period

Settlement Index

Volume

(MBbld)

Weighted Average Price

($/Bbl)

January - December 2021 (closed)

Mont Belvieu Propane (non-Tet)

15

$ 29.44

Financial Commodity Derivative Contracts

(Continued)

Natural Gas Financial Price Swap Contracts

Contracts Sold

Contracts Purchased

Period

Settlement Index

Volume

(MMBtudinthousands)

WeightedAverage Price($/MMBtu)

Volume(MMBtudinthousands)

WeightedAverage Price($/MMBtu)

January - March 2021 (closed)

NYMEX Henry Hub

500

$ 2.99

500

$ 2.43

April - September 2021 (closed)

NYMEX Henry Hub

500

2.99

570

2.81

October - December 2021 (closed)

NYMEX Henry Hub

500

2.99

500

2.83

January - December 2022 (closed) (1)

NYMEX Henry Hub

20

2.75

January - February 2022 (closed)

NYMEX Henry Hub

725

3.57

March - December 2022

NYMEX Henry Hub

725

3.57

January - December 2023

NYMEX Henry Hub

725

3.18

January - December 2024

NYMEX Henry Hub

725

3.07

January - December 2025

NYMEX Henry Hub

725

3.07

April - September 2021 (closed)

JKM

70

6.65

(1)

In January 2021, EOG executed the early termination provision granting EOG the right to terminate all of its 2022 natural gas price swap contracts which were open at that time. EOG received net cash of $0.6 million for the settlement of these contracts.

Natural Gas Basis Swap Contracts

Contracts Sold

Period

Settlement Index

Volume

(MMBtud inthousands)

Weighted Average Price

($/MMBtu)

January - February 2022 (closed)

NYMEX Henry Hub HSC Differential (1)

210

$ (0.01)

March - December 2022

NYMEX Henry Hub HSC Differential (1)

210

(0.01)

January - December 2023

NYMEX Henry Hub HSC Differential (1)

135

(0.01)

January - December 2024

NYMEX Henry Hub HSC Differential (1)

10

0.00

January - December 2025

NYMEX Henry Hub HSC Differential (1)

10

0.00

(1)

This settlement index is used to fix the differential between pricing at the Houston Ship Channel and NYMEX Henry Hub prices.

Financial Commodity Derivative Contracts

(Continued)

Glossary:

$/Bbl

Dollars per barrel

$/MMBtu

Dollars per million British Thermal Units

Bbl

Barrel

EOG

EOG Resources, Inc.

HSC

Houston Ship Channel

JKM

Japan Korea Marker

MBbld

Thousand barrels per day

MMBtu

Million British Thermal Units

MMBtud

Million British Thermal Units per day

NGL

Natural Gas Liquids

NYMEX

New York Mercantile Exchange

WTI

West Texas Intermediate

Direct After-Tax Rate of Return

The calculation of EOG's direct after-tax rate of return (ATROR) with respect to EOG's capital expenditure program for a particular play or well is based on the estimated recoverable reserves ("net" to EOG's interest) for all wells in such play or such well (as the case may be), the estimated net present value (NPV) of the future net cash flows from such reserves (for which we utilize certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring (as the case may be) such wells or well (as the case may be). As such, EOG's direct ATROR with respect to our capital expenditures for a particular play or well cannot be calculated from our consolidated financial statements.

Direct ATROR

Based on Cash Flow and Time Value of Money

- Estimated future commodity prices and operating costs

- Costs incurred to drill, complete and equip a well, including wellsite facilities and flowback

Excludes Indirect Capital

- Gathering and Processing and other Midstream

- Land, Seismic, Geological and Geophysical

- Offsite Production Facilities

Payback ~12 Months on 100% Direct ATROR Wells

First Five Years ~1/2 Estimated Ultimate Recovery Produced but ~3/4 of NPV Captured

Return on Equity / Return on Capital Employed

Based on GAAP Accrual Accounting

Includes All Indirect Capital and Growth Capital for Infrastructure

- Eagle Ford, Bakken, Permian and Powder River Basin Facilities

- Gathering and Processing

Includes Legacy Gas Capital and Capital from Mature Wells

ROCE & ROE

In millions of USD, except ratio data (Unaudited)

The following tables reconcile Interest Expense, Net (GAAP), Net Income (Loss) (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Adjusted Net Income, Net Debt and Total Capitalization (Non-GAAP) in their ROCE and ROE calculations. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.

2021

2020

2019

2018

2017

Interest Expense, Net (GAAP)

178

205

185

245

Tax Benefit Imputed (based on 21%)

(37)

(43)

(39)

(51)

After-Tax Net Interest Expense (Non-GAAP) - (a)

141

162

146

194

Net Income (Loss) (GAAP) - (b)

4,664

(605)

2,735

3,419

Adjustments to Net Income (Loss), Net of Tax (See Below Detail) (1)

364

1,455

158

(201)

Adjusted Net Income (Non-GAAP) - (c)

5,028

850

2,893

3,218

Total Stockholders' Equity - (d)

22,180

20,302

21,641

19,364

16,283

Average Total Stockholders' Equity * - (e)

21,241

20,972

20,503

17,824

Current and Long-Term Debt (GAAP) - (f)

5,109

5,816

5,175

6,083

6,387

Less: Cash

(5,209)

(3,329)

(2,028)

(1,556)

(834)

Net Debt (Non-GAAP) - (g)

(100)

2,487

3,147

4,527

5,553

Total Capitalization (GAAP) - (d) + (f)

27,289

26,118

26,816

25,447

22,670

Total Capitalization (Non-GAAP) - (d) + (g)

22,080

22,789

24,788

23,891

21,836

Average Total Capitalization (Non-GAAP) * - (h)

22,435

23,789

24,340

22,864

Return on Capital Employed (ROCE)

GAAP Net Income (Loss) - [(a) + (b)] / (h)

21.4%

-1.9%

11.8%

15.8%

Non-GAAP Adjusted Net Income - [(a) + (c)] / (h)

23.0%

4.3%

12.5%

14.9%

Return on Equity (ROE)

GAAP Net Income (Loss) - (b) / (e)

22.0%

-2.9%

13.3%

19.2%

Non-GAAP Adjusted Net Income - (c) / (e)

23.7%

4.1%

14.1%

18.1%

* Average for the current and immediately preceding year

(1) Detail of adjustments to Net Income (Loss) (GAAP):

Before

Tax

Income TaxImpact

After

Tax

Year Ended December 31, 2021

Adjustments:

Add: Mark-to-Market Commodity Derivative Contracts Impact

514

(112)

402

Add: Certain Impairments

15

15

Less: Gains on Asset Dispositions, Net

(17)

9

(8)

Less: Tax Benefits Related to Exiting Canada Operations

(45)

(45)

Total

512

(148)

364

Year Ended December 31, 2020

Adjustments:

Add: Mark-to-Market Commodity Derivative Contracts Impact

(74)

16

(58)

Add: Certain Impairments

1,868

(392)

1,476

Add: Losses on Asset Dispositions, Net

47

(10)

37

Total

1,841

(386)

1,455

Year Ended December 31, 2019

Adjustments:

Add: Mark-to-Market Commodity Derivative Contracts Impact

51

(11)

40

Add: Certain Impairments

275

(60)

215

Less: Gains on Asset Dispositions, Net

(124)

27

(97)

Total

202

(44)

158

Year Ended December 31, 2018

Adjustments:

Add: Mark-to-Market Commodity Derivative Contracts Impact

(93)

20

(73)

Add: Certain Impairments

153

(34)

119

Less: Gains on Asset Dispositions, Net

(175)

38

(137)

Less: Tax Reform Impact

(110)

(110)

Total

(115)

(86)

(201)

ROCE & ROE

In millions of USD, except ratio data (Unaudited)

The following tables reconcile Interest Expense, Net (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Net Debt and Total Capitalization (Non-GAAP) in their ROCE calculation. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.

2017

2016

2015

Interest Expense, Net (GAAP)

274

282

237

Tax Benefit Imputed (based on 35%)

(96)

(99)

(83)

After-Tax Net Interest Expense (Non-GAAP) - (a)

178

183

154

Net Income (Loss) (GAAP) - (b)

2,583

(1,097)

(4,525)

Total Stockholders' Equity - (d)

16,283

13,982

12,943

Average Total Stockholders' Equity* - (e)

15,133

13,463

15,328

Current and Long-Term Debt (GAAP) - (f)

6,387

6,986

6,655

Less: Cash

(834)

(1,600)

(719)

Net Debt (Non-GAAP) - (g)

5,553

5,386

5,936

Total Capitalization (GAAP) - (d) + (f)

22,670

20,968

19,598

Total Capitalization (Non-GAAP) - (d) + (g)

21,836

19,368

18,879

Average Total Capitalization (Non-GAAP)* - (h)

20,602

19,124

20,206

Return on Capital Employed (ROCE)

GAAP Net Income (Loss) - [(a) + (b)] / (h)

13.4 %

-4.8 %

-21.6 %

Return on Equity (ROE)

GAAP Net Income (Loss) - (b) / (e)

17.1 %

-8.1 %

-29.5 %

* Average for the current and immediately preceding year

ROCE & ROE

(Continued)

In millions of USD, except ratio data (Unaudited)

2014

2013

2012

Interest Expense, Net (GAAP)

201

235

214

Tax Benefit Imputed (based on 35%)

(70)

(82)

(75)

After-Tax Net Interest Expense (Non-GAAP) - (a)

131

153

139

Net Income (GAAP) - (b)

2,915

2,197

570

Total Stockholders' Equity - (d)

17,713

15,418

13,285

Average Total Stockholders' Equity* - (e)

16,566

14,352

12,963

Current and Long-Term Debt (GAAP) - (f)

5,906

5,909

6,312

Less: Cash

(2,087)

(1,318)

(876)

Net Debt (Non-GAAP) - (g)

3,819

4,591

5,436

Total Capitalization (GAAP) - (d) + (f)

23,619

21,327

19,597

Total Capitalization (Non-GAAP) - (d) + (g)

21,532

20,009

18,721

Average Total Capitalization (Non-GAAP)* - (h)

20,771

19,365

17,878

Return on Capital Employed (ROCE)

GAAP Net Income - [(a) + (b)] / (h)

14.7 %

12.1 %

4.0 %

Return on Equity (ROE)

GAAP Net Income - (b) / (e)

17.6 %

15.3 %

4.4 %

* Average for the current and immediately preceding year

Revenues, Costs and Margins Per Barrel of Oil Equivalent

In millions of USD, except Boe and per Boe amounts (Unaudited)

EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margin per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.

EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.

4Q 2021

3Q 2021

2Q 2021

1Q 2021

4Q 2020

Volume - Million Barrels of Oil Equivalent - (a)

79.4

77.7

75.3

70.1

73.7

Total Operating Revenues and Other (b)

6,044

4,765

4,139

3,694

2,965

Total Operating Expenses (c)

3,516

3,294

2,968

2,762

2,477

Operating Income (Loss) (d)

2,528

1,471

1,171

932

488

Wellhead Revenues

Crude Oil and Condensate

3,246

2,929

2,699

2,251

1,711

Natural Gas Liquids

583

548

367

314

229

Natural Gas

847

568

404

625

302

Total Wellhead Revenues - (e)

4,676

4,045

3,470

3,190

2,242

Operating Costs

Lease and Well

325

270

270

270

261

Transportation Costs

228

219

214

202

195

Gathering and Processing Costs

147

145

128

139

119

General and Administrative

139

142

120

110

113

Taxes Other Than Income

316

277

239

215

114

Interest Expense, Net

38

48

45

47

53

Total Operating Cost (excluding DD&A and Total Exploration Costs) (f)

1,193

1,101

1,016

983

855

Depreciation, Depletion and Amortization (DD&A)

910

927

914

900

870

Total Operating Cost (excluding Total Exploration Costs) - (g)

2,103

2,028

1,930

1,883

1,725

Exploration Costs

42

44

35

33

41

Dry Hole Costs

43

4

13

11

Impairments

206

82

44

44

143

Total Exploration Costs (GAAP)

291

130

92

88

184

Less: Certain Impairments (1)

(13)

(1)

(1)

(86)

Total Exploration Costs (Non-GAAP)

291

117

91

87

98

Total Operating Cost (including Total Exploration Costs (GAAP)) - (h)

2,394

2,158

2,022

1,971

1,909

Total Operating Cost (including Total Exploration Costs (Non-GAAP)) - (i)

2,394

2,145

2,021

1,970

1,823

Total Wellhead Revenues less Total Operating Cost

(including Total Exploration Costs (GAAP))

2,282

1,887

1,448

1,219

333

Total Wellhead Revenues less Total Operating Cost

(including Total Exploration Costs (Non-GAAP))

2,282

1,900

1,449

1,220

419

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)

4Q 2021

3Q 2021

2Q 2021

1Q 2021

4Q 2020

Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)

Composite Average Operating Revenues and Other per Boe

- (b) / (a)

76.12

61.33

54.97

52.70

40.23

Composite Average Operating Expenses per Boe - (c) / (a)

44.28

42.40

39.42

39.40

33.61

Composite Average Operating Income (Loss) per Boe

- (d) / (a)

31.84

18.93

15.55

13.30

6.62

Composite Average Wellhead Revenue per Boe - (e) / (a)

58.88

52.07

46.07

45.49

30.39

Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

15.02

14.19

13.48

14.02

11.60

Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]

43.86

37.88

32.59

31.47

18.79

Total Operating Cost per Boe (excluding Total Exploration

Costs) - (g) / (a)

26.48

26.12

25.61

26.86

23.41

Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (g) / (a)]

32.40

25.95

20.46

18.63

6.98

Total Operating Cost per Boe (including Total Exploration

Costs) - (h) / (a)

30.15

27.79

26.85

28.12

25.90

Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (h) / (a)]

28.73

24.28

19.22

17.37

4.49

Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)

Total Operating Cost per Boe (including Total Exploration

Costs) - (i) / (a)

30.14

27.62

26.85

28.11

24.72

Composite Average Margin per Boe (including Total

Exploration Costs) - [(e) / (a) - (i) / (a)]

28.74

24.45

19.25

17.38

5.67

(1)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)

2021

2020

2019

2018

2017

Volume - Million Barrels of Oil Equivalent - (a)

302.5

275.9

298.6

262.5

222.3

Total Operating Revenues and Other (b)

18,642

11,032

17,380

17,275

11,208

Total Operating Expenses (c)

12,540

11,576

13,681

12,806

10,282

Operating Income (Loss) (d)

6,102

(544)

3,699

4,469

926

Wellhead Revenues

Crude Oil and Condensate

11,125

5,786

9,613

9,517

6,256

Natural Gas Liquids

1,812

668

785

1,128

730

Natural Gas

2,444

837

1,184

1,302

922

Total Wellhead Revenues - (e)

15,381

7,291

11,582

11,947

7,908

Operating Costs

Lease and Well

1,135

1,063

1,367

1,283

1,045

Transportation Costs

863

735

758

747

740

Gathering and Processing Costs

559

459

479

437

149

General and Administrative (GAAP)

511

484

489

427

434

Less: Legal Settlement - Early Leasehold Termination

(10)

Less: Joint Venture Transaction Costs

(3)

Less: Joint Interest Billings Deemed Uncollectible

(5)

General and Administrative (Non-GAAP) (1)

511

484

489

427

416

Taxes Other Than Income

1,047

478

800

772

545

Interest Expense, Net

178

205

185

245

274

Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)

4,293

3,424

4,078

3,911

3,187

Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)

4,293

3,424

4,078

3,911

3,169

Depreciation, Depletion and Amortization (DD&A)

3,651

3,400

3,750

3,435

3,409

Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

7,944

6,824

7,828

7,346

6,596

Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

7,944

6,824

7,828

7,346

6,578

Exploration Costs

154

146

140

149

145

Dry Hole Costs

71

13

28

5

5

Impairments

376

2,100

518

347

479

Total Exploration Costs (GAAP)

601

601

2,259

686

501

629

Less: Certain Impairments (2)

(15)

(1,868)

(275)

(153)

(261)

Total Exploration Costs (Non-GAAP)

586

391

411

348

368

Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

8,545

9,083

8,514

7,847

7,225

Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non- GAAP)) - (k)

8,530

7,215

8,239

7,694

6,946

Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))

6,836

(1,792)

3,068

4,100

683

Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

6,851

76

3,343

4,253

962

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)

2021

2020

2019

2018

2017

Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)

Composite Average Operating Revenues and Other per Boe - (b) / (a)

61.63

39.99

58.20

65.81

50.42

Composite Average Operating Expenses per Boe - (c) / (a)

41.46

41.96

45.81

48.79

46.25

Composite Average Operating Income (Loss) per Boe - (d) / (a)

20.17

(1.97)

12.39

17.02

4.17

Composite Average Wellhead Revenue per Boe - (e) / (a)

50.84

26.42

38.79

45.51

35.58

Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

14.19

12.39

13.66

14.90

14.34

Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]

36.65

14.03

25.13

30.61

21.24

Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

26.26

24.71

26.22

27.99

29.67

Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)]

24.58

1.71

12.57

17.52

5.91

Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

28.25

32.92

28.51

29.89

32.50

Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)]

22.59

(6.50)

10.28

15.62

3.08

Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)

Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

14.19

12.39

13.66

14.90

14.25

Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)]

36.65

14.03

25.13

30.61

21.33

Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

26.26

24.71

26.22

27.99

29.59

Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)]

24.58

1.71

12.57

17.52

5.99

Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

28.20

26.13

27.60

29.32

31.24

Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)]

22.64

0.29

11.19

16.19

4.34

(1)

EOG believes excluding the above-referenced items from general and administrative expense is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(2)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)

2016

2015

2014

Volume - Million Barrels of Oil Equivalent - (a)

205.0

208.9

217.1

Total Operating Revenues and Other (b)

7,651

8,757

18,035

Total Operating Expenses (c)

8,876

15,443

12,793

Operating Income (Loss) (d)

(1,225)

(6,686)

5,242

Wellhead Revenues

Crude Oil and Condensate

4,317

4,935

9,742

Natural Gas Liquids

437

408

934

Natural Gas

742

1,061

1,916

Total Wellhead Revenues - (e)

5,496

6,404

12,592

Operating Costs

Lease and Well

927

1,182

1,416

Transportation Costs

764

849

972

Gathering and Processing Costs

123

146

146

General and Administrative (GAAP)

395

367

402

Less: Voluntary Retirement Expense

(42)

Less: Acquisition Costs

(5)

Less: Legal Settlement - Early Leasehold Termination

(19)

General and Administrative (Non-GAAP) (1)

348

348

402

Taxes Other Than Income

350

422

758

Interest Expense, Net

282

237

201

Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)

2,841

3,203

3,895

Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)

2,794

3,184

3,895

Depreciation, Depletion and Amortization (DD&A)

3,553

3,314

3,997

Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

6,394

6,517

7,892

Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

6,347

6,498

7,892

Exploration Costs

125

149

184

Dry Hole Costs

11

15

48

Impairments

620

6,614

744

Total Exploration Costs (GAAP)

756

6,778

976

Less: Certain Impairments (2)

(321)

(6,308)

(824)

Total Exploration Costs (Non-GAAP)

435

470

152

Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

7,150

13,295

8,868

Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

6,782

6,968

8,044

Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total

Exploration Costs (GAAP))

(1,654)

(6,891)

3,724

Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total

Exploration Costs (Non-GAAP))

(1,286)

(564)

4,548

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)

2016

2015

2014

Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)

Composite Average Operating Revenues and Other per Boe - (b) / (a)

37.32

41.92

83.07

Composite Average Operating Expenses per Boe - (c) / (a)

43.30

73.93

58.92

Composite Average Operating Income (Loss) per Boe - (d) / (a)

(5.98)

(32.01)

24.15

Composite Average Wellhead Revenue per Boe - (e) / (a)

26.82

30.66

58.01

Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

13.86

15.33

17.95

Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]

12.96

15.33

40.06

Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

31.19

31.20

36.38

Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)]

(4.37)

(0.54)

21.63

Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

34.88

63.64

40.85

Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)]

(8.06)

(32.98)

17.16

Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)

Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

13.64

15.25

17.95

Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)]

13.18

15.41

40.06

Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

30.98

31.11

36.38

Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)]

(4.16)

(0.45)

21.63

Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

33.10

33.36

37.08

Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)]

(6.28)

(2.70)

20.93

(1)

EOG believes excluding the above-referenced items from general and administrative expense is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(2)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-full-year-2021-results-announces-2022-capital-program-declares-1-00-per-share-special-dividend-301490102.html

SOURCE EOG Resources, Inc.

Categories

PRNewswire Press Releases

Next Articles