Upgrade to SI Premium - Free Trial

Summit Materials, Inc. Reports Fourth Quarter and Full Year 2021 Results

February 23, 2022 4:15 PM

Record Full Year 2021 Net Revenue of $2.2 billion, an increase of 4.6%

Record Full Year 2021 Net income attributable to Summit Inc. of $152.2 million, an increase of 10.3%

Record Full Year 2021 Adjusted EBITDA of $520.1 million, an increase of 7.8%

Net Leverage ratio improved to an all-time low

DENVER--(BUSINESS WIRE)-- Summit Materials, Inc. (NYSE: SUM) (“Summit,” “Summit Materials,” "Summit Inc." or the “Company”), a leading vertically integrated construction materials company, today announced results for the fourth quarter and full year ended January 1, 2022 (“fourth quarter” or "full year"). All comparisons are versus the quarter or year ended January 2, 2021 unless noted otherwise.

Three months ended

Year ended

($ in thousands)

January 1,
2022

January 2,
2021

% Chg vs. PY

January 1,
2022

January 2,
2021

% Chg vs. PY

Net revenue

$

553,426

$

571,862

(3.2

) %

$

2,232,696

$

2,134,754

4.6

%

Operating income

57,184

66,216

(13.6

) %

253,065

225,173

12.4

%

Net income

44,390

36,310

22.3

%

154,281

141,240

9.2

%

Basic EPS

$

0.37

$

0.31

19.4

%

$

1.29

$

1.21

6.6

%

Adjusted Cash Gross Profit

161,604

172,442

(6.3

) %

673,259

621,797

8.3

%

Adjusted EBITDA

124,272

129,413

(4.0

) %

520,082

482,289

7.8

%

"Our fourth quarter and full year 2021 results are evidence that our Elevate Summit strategy is driving improved execution and financial performance," said Summit Materials CEO Anne Noonan. "Today we are setting new annual records for Net Revenue, Net Income, Adjusted Cash Gross Profit and Adjusted EBITDA. With these results, we are either on track or have already achieved our Horizon One targets. That momentum continues into 2022 as we continue to optimize our portfolio, pursue self-help initiatives to improve performance, and drive market leadership to #1 or #2 positions in targeted exurban, higher growth communities underpinned by strong demand fundamentals."

Brian Harris, CFO of Summit Materials added, "We continue to advance each of our strategic priorities, including our market leadership and asset light model with eight strategic divestitures already closed and more in progress. These divestitures, together with continued organic growth and a stronger balance sheet as evidenced by a Summit-best net leverage ratio, provides us the financial flexibility to support further greenfield investments and pursue attractive opportunities to further optimize our portfolio."

During 2021, Summit received $128.3 million in proceeds from a total of eight divestitures as part of its Elevate Summit strategy.

2022 Guidance

For the full year 2022, Summit is currently projecting Adjusted EBITDA of approximately $535 million to $565 million and expects 2022 capital expenditure of approximately $270 million to $290 million including greenfield projects.

Full Year 2021 | Total Company Results

Net Revenue increased $97.9 million, or 4.6% in 2021 to $2.2 billion, despite one fewer reporting week in 2021 and reflects revenue growth in aggregates, cement, and ready-mix underpinned by strong demand conditions in most markets.

Operating income increased $27.9 million, or 12.4% in 2021 to $253.1 million, primarily due to higher revenue that more than offset higher cost of revenue and general and administrative expenses primarily associated with optimizing organizational efficiencies and implementing the Elevate Summit strategy. Summit's operating margin percentage for 2021 increased to 11.3% from 10.5% in 2020, due to the factors noted above.

Net income attributable to Summit Inc. increased to $152.2 million, or $1.29 per basic share, compared to $138.0 million, or $1.21 per basic share in the comparable prior year period. Summit reported adjusted diluted net income of $133.5 million, or $1.12 per adjusted diluted share as compared to $95.3 million, or $0.81 per adjusted diluted share in the prior year period.

Adjusted EBITDA increased $37.8 million, or 7.8% to $520.1 million reflecting strong operating results.

Fourth Quarter 2021 | Total Company Results

Net Revenue decreased $18.4 million, or 3.2% in the fourth quarter to $553.4 million.

Operating income decreased $9.0 million, or 13.6% in the fourth quarter to $57.2 million, as our costs of revenue increased. This was partially offset by lower depreciation, depletion, amortization and accretion expenses. Summit's operating margin percentage for the three months ended January 1, 2022 decreased to 10.3% from 11.6%, from the comparable period a year ago.

Net income attributable to Summit Inc. increased to $43.8 million, or $0.37 per basic share, compared to $35.2 million, or $0.31 per basic share in the comparable prior year period. Summit reported adjusted diluted net income of $32.9 million, or $0.27 per adjusted diluted share as compared to $28.8 million, or $0.25 per adjusted diluted share in the prior year period.

Adjusted EBITDA decreased $5.1 million, or 4.0% to $124.3 million.

Full Year 2021 | Results by Line of Business

Aggregates Business: Aggregates net revenues increased by $75.2 million to $573.2 million in 2021. Aggregates adjusted cash gross profit margin increased to 51.7% in 2021 as compared to 51.4% in 2020. Aggregates sales volume increased 8.6% in 2021 with organic growth in both the East and West segments. By market, volume growth in the Intermountain West, Virginia, Carolinas, Georgia, and British Columbia were partially offset by lower volumes in Kentucky. Average selling prices for aggregates increased 3.6% in 2021 with strong growth across both the East and West segments.

Cement Business: Cement segment net revenues increased 10.2% to $298.2 million in 2021. Cement segment adjusted cash gross profit margin increased to 39.9% in 2021, compared to 39.6% in 2020. The Green America Recycling facility is operational and continues to ramp up production after completing repair and commissioning activities late in the third quarter 2021 after its prolonged shutdown due to an explosion in April 2020. Sales volume of cement increased 6.3% and average selling prices increased 2.9% in 2021.

Products Business: Products net revenues of $1.1 billion in 2021 were relatively unchanged versus 2020. Products adjusted cash gross profit margin decreased to 18.3% in 2021, down from 19.2% in 2020. Ready-mix concrete average selling prices increased 3.4% and sales volumes increased 1.6% primarily reflecting a strong demand environment in the Intermountain West market that more than offset wet conditions in Texas. Average selling prices for asphalt increased 2.2%, with pricing growth across both reporting segments. Asphalt volume decreased 13.2% due to the divestiture of a paving business in 2021.

Fourth Quarter 2021 | Results by Line of Business

Aggregates Business: Aggregates net revenues increased by $6.5 million to $142.0 million in the fourth quarter. Aggregates adjusted cash gross profit margin decreased to 45.7% in the fourth quarter as compared to 49.9% in the fourth quarter 2020. Aggregates sales volume decreased 5.5% in the fourth quarter, due to the negative impact from comparisons to a 53rd week in 2020. Excluding this impact, volume growth was primarily driven by the East Segment, led by growth in Virginia and Missouri. Average selling prices for aggregates increased 8.6% in the fourth quarter with strong growth across both reporting segments.

Cement Business: Cement segment net revenues increased 9.8% to $79.2 million in the fourth quarter. Cement segment adjusted cash gross profit margin decreased to 42.7% in the fourth quarter, compared to 47.4% in the prior year period. Sales volume of cement increased 5.8% and average selling prices increased 2.7% in the fourth quarter.

Products Business: Products net revenues were $263.2 million in the fourth quarter, compared to $286.0 million in the prior year period. Products adjusted cash gross profit margin decreased to 18.3% in the fourth quarter, versus 19.6% in the prior year period. Average sales price for ready-mix concrete increased 3.5% driven primarily by pricing growth in the Intermountain West market. Sales volumes of ready-mix concrete decreased 4.8%, despite strong demand and favorable weather conditions, particularly in Houston. Average selling prices for asphalt increased 4.2%, driven by strong pricing growth across the East Segment markets that was partially offset by lower pricing in North Texas and Salt Lake City. Asphalt volume decreased 25.7% due largely to a paving business divestiture earlier in the year.

Full Year 2021 | Results By Reporting Segment

West Segment: The West Segment operating income decreased 3.0% to $171.2 million and Adjusted EBITDA increased 0.2% to $271.6 million in 2021. Aggregates revenue in 2021 increased 16.9% as volumes and average sales prices increased 13.8% and 2.7%, respectively. Ready-mix concrete revenue in 2021 increased 9.0% with volume growth of 5.4% and average sales prices growth of 3.5% on favorable demand and weather conditions in Salt Lake City. Asphalt revenue decreased by 25.8% as volumes decreased 24.4% due to a divestiture in the second quarter 2021 that was only partially offset by 2.5% growth in average selling prices in 2021.

East Segment: The East Segment operating income increased 29.5% to $90.4 million and Adjusted EBITDA increased 11.8% to $181.5 million in 2021. Aggregates revenue increased 9.1%, on volume growth of 3.8% and 5.1% growth in average selling prices with higher pricing across all markets. Ready-mix concrete revenue decreased 6.4% as volumes decreased by 9.2%, partially offset by average selling price growth of 3.1%. Lower ready-mix concrete volumes were primarily due to Kansas wind farm projects in the 2020 period that were not fully replaced in 2021. Asphalt revenue increased 27.7% as volumes increased 17.0% on volume growth in Kentucky, Kansas, and Virginia. Asphalt average selling prices increased 4.4% on higher liquid asphalt index prices across several markets.

Cement Segment: The Cement Segment operating income increased 19.5% to $66.1 million. Adjusted EBITDA increased 26.0% to $117.2 million in 2021 on volume and pricing growth. The segment reported growth in sales volumes and average selling prices of 6.3% and 2.9%, respectively in 2021.

Fourth Quarter 2021 | Results By Reporting Segment

West Segment: The West Segment operating income decreased 24.9% to $35.5 million and Adjusted EBITDA decreased 19.3% to $59.8 million in the fourth quarter. Lower operating income and Adjusted EBITDA were primarily due to the impact from a divestiture. Aggregates revenue in the fourth quarter decreased 4.9% as volumes declined 10.2% more than offsetting average sales price growth of 5.8%. Ready-mix concrete revenue in the fourth quarter decreased 0.3% with volumes down 4.3%, which was mostly offset by 4.2% pricing growth. Asphalt revenue decreased 39.1% in the fourth quarter as volumes decreased 37.0%, due to a divestiture in the second quarter. Asphalt sales prices increased 3.3% in the period.

East Segment: The East Segment operating income increased 1.8% to $21.2 million and Adjusted EBITDA increased 2.3% to $43.4 million in the fourth quarter. Despite unfavorable comparisons with an extra week in 2020, operating income and Adjusted EBITDA growth reflects strong pricing gains across all lines of business. Aggregates revenue increased 9.7%, as volumes decreased 0.4% and average selling prices increased 10.1%. Ready-mix concrete revenue decreased 4.7% as volumes decreased by 6.2%, partially offset by average selling price growth of 1.7%. Asphalt revenue increased 15.1% as volumes increased 1.1% on strong volume growth in Kentucky that more than offset volume declines elsewhere. Asphalt average selling prices increased 9.4% on higher liquid asphalt index prices across our markets.

Cement Segment: The Cement Segment operating income decreased 1.9% to $20.4 million in the fourth quarter. Adjusted EBITDA increased 17.1% to $34.9 million on higher volumes and pricing growth. In fourth quarter, the Cement Segment reported volume growth of 5.8% and average selling price growth of 2.7%.

Liquidity and Capital Resources

As of January 1, 2022, the Company had $381.0 million in cash and $1.6 billion in debt outstanding. The Company's $345 million revolving credit facility has $327.1 million available after outstanding letters of credit. For the year ended January 1, 2022, cash flow provided by operations was $361.9 million and cash paid for capital expenditures was $212.0 million.

On September 27, 2021, Summit redeemed all $300.0 million of the 5.125% senior notes due June 1, 2025 using existing cash on hand. As a result of the redemption, charges of $6.0 million were recognized in the quarter ended October 2, 2021, which included charges of $3.9 million for the applicable redemption premium and $2.1 million for the write-off of the deferred financing fees.

Webcast and Conference Call Information

Summit Materials will conduct a conference call on Thursday, February 24, 2022, at 11:00 a.m. eastern time (9:00 a.m. mountain time) to review the Company’s fourth quarter and full year 2021 financial results, discuss recent events and conduct a question-and-answer session.

A webcast of the conference call and accompanying presentation materials will be available in the Investors section of Summit’s website at investors.summit-materials.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

To participate in the live teleconference for fourth quarter and full year 2021 financial results:

Domestic Live: 1-877-823-8690
International Live: 1-825-312-2236
Conference ID: 1944867
Password: Summit

To listen to a replay of the teleconference, which will be available through March 3, 2022:

Domestic Replay: 1-800-585-8367
International Replay: 1-416-621-4642
Conference ID: 1944867

About Summit Materials

Summit Materials is a leading vertically integrated materials-based company that supplies aggregates, cement, ready-mix concrete and asphalt in the United States and British Columbia, Canada. Summit is a geographically diverse, materials-based business of scale that offers customers a single-source provider of construction materials and related downstream products in the public infrastructure, residential and nonresidential end markets. Summit has a strong track record of successful acquisitions since its founding and continues to pursue growth opportunities in new and existing markets. For more information about Summit Materials, please visit www.summit-materials.com.

Non-GAAP Financial Measures

The Securities and Exchange Commission (“SEC”) regulates the use of “non-GAAP financial measures,” such as Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Free Cash Flow, Net Leverage and Net Debt which are derived on the basis of methodologies other than in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). We have provided these measures because, among other things, we believe that they provide investors with additional information to measure our performance, evaluate our ability to service our debt and evaluate certain flexibility under our restrictive covenants. Our Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Adjusted EBITDA, Further Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Free Cash Flow, Net Leverage and Net Debt may vary from the use of such terms by others and should not be considered as alternatives to or more important than net income (loss), operating income (loss), revenue or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or to cash flows as measures of liquidity.

Adjusted EBITDA, Adjusted EBITDA Margin, and other non-GAAP measures have important limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of the limitations of Adjusted EBITDA are that these measures do not reflect: (i) our cash expenditures or future requirements for capital expenditures or contractual commitments; (ii) changes in, or cash requirements for, our working capital needs; (iii) interest expense or cash requirements necessary to service interest and principal payments on our debt; and (iv) income tax payments we are required to make. Because of these limitations, we rely primarily on our U.S. GAAP results and use Adjusted EBITDA, Adjusted EBITDA Margin and other non-GAAP measures on a supplemental basis.

Adjusted EBITDA, Further Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Cash Gross Profit, Adjusted Cash Gross Profit Margin, Adjusted Net Income (Loss), Adjusted Diluted Net Income, Adjusted Diluted EPS, Free Cash Flow, Net Leverage and Net Debt reflect additional ways of viewing aspects of our business that, when viewed with our GAAP results and the accompanying reconciliations to U.S. GAAP financial measures included in the tables attached to this press release, may provide a more complete understanding of factors and trends affecting our business. We strongly encourage investors to review our consolidated financial statements in their entirety and not rely on any single financial measure. Reconciliations of the non-GAAP measures used in this press release are included in the attached tables. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.

Cautionary Statement Regarding Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include all statements that do not relate solely to historical or current facts, and you can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “trends,” “plans,” “estimates,” “projects” or “anticipates” or similar expressions that concern our strategy, plans, expectations or intentions. All statements made relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, it is very difficult to predict the effect of known factors, and, of course, it is impossible to anticipate all factors that could affect our actual results. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be realized. Important factors could affect our results and could cause results to differ materially from those expressed in our forward-looking statements, including but not limited to the factors discussed in the section entitled “Risk Factors” in Summit Inc.’s Annual Report on Form 10-K for the fiscal year ended January 2, 2021, as filed with the SEC, and any factors discussed in the section entitled “Risk Factors” in any of our subsequently filed SEC filings.

All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements. Any forward-looking statement that we make herein speaks only as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

($ in thousands, except share and per share amounts)

Three months ended

Year ended

January 1,

January 2,

January 1,

January 2,

2022

2021

2022

2021

(unaudited)

(unaudited)

(audited)

(audited)

Revenue:

Product

$

479,313

$

490,208

$

1,923,285

$

1,824,679

Service

74,113

81,654

309,411

310,075

Net revenue

553,426

571,862

2,232,696

2,134,754

Delivery and subcontract revenue

43,242

52,771

176,973

197,697

Total revenue

596,668

624,633

2,409,669

2,332,451

Cost of revenue (excluding items shown separately below):

Product

334,371

331,465

1,314,416

1,254,849

Service

57,451

67,955

245,021

258,108

Net cost of revenue

391,822

399,420

1,559,437

1,512,957

Delivery and subcontract cost

43,242

52,771

176,973

197,697

Total cost of revenue

435,064

452,191

1,736,410

1,710,654

General and administrative expenses

50,274

50,488

196,728

182,873

Depreciation, depletion, amortization and accretion

55,715

57,560

229,366

221,320

Gain on sale of property, plant and equipment

(1,569

)

(1,822

)

(5,900

)

(7,569

)

Operating income

57,184

66,216

253,065

225,173

Interest expense

19,704

25,546

92,240

103,595

Loss on debt financings

6,016

4,064

Tax receivable agreement benefit

(6,779

)

(7,559

)

(6,779

)

(7,559

)

Gain on sale of businesses

(4,692

)

(20,011

)

Other income, net

(6,317

)

(1,229

)

(17,038

)

(3,982

)

Income from operations before taxes

55,268

49,458

198,637

129,055

Income tax expense (benefit)

10,878

13,148

44,356

(12,185

)

Net income

44,390

36,310

154,281

141,240

Net income attributable to Summit Holdings (1)

552

1,158

2,097

3,273

Net income attributable to Summit Inc.

$

43,838

$

35,152

$

152,184

$

137,967

Earnings per share of Class A common stock:

Basic

$

0.37

$

0.31

$

1.29

$

1.21

Diluted

$

0.37

$

0.31

$

1.28

$

1.20

Weighted average shares of Class A common stock:

Basic

118,825,027

114,613,695

117,650,080

114,227,192

Diluted

119,713,597

115,146,597

118,741,932

114,631,768

(1) Represents portion of business owned by pre-IPO investors rather than by Summit.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

($ in thousands, except share and per share amounts)

January 1,

January 2,

2022

2021

Assets

Current assets:

Cash and cash equivalents

$

380,961

$

418,181

Accounts receivable, net

287,226

254,696

Costs and estimated earnings in excess of billings

7,600

8,666

Inventories

180,760

200,308

Other current assets

13,063

11,428

Total current assets

869,610

893,279

Property, plant and equipment

1,842,908

1,850,169

Goodwill

1,163,750

1,201,291

Intangible assets

69,396

47,852

Deferred tax assets

204,566

231,877

Operating lease right-of-use assets

30,150

28,543

Other assets

58,745

55,000

Total assets

$

4,239,125

$

4,308,011

Liabilities and Stockholders’ Equity

Current liabilities:

Current portion of debt

$

6,354

$

6,354

Current portion of acquisition-related liabilities

13,110

10,265

Accounts payable

128,232

120,813

Accrued expenses

147,476

160,570

Current operating lease liabilities

6,497

8,188

Billings in excess of costs and estimated earnings

7,401

16,499

Total current liabilities

309,070

322,689

Long-term debt

1,591,019

1,892,347

Acquisition-related liabilities

33,369

12,246

Tax receivable agreement liability

326,548

321,680

Noncurrent operating lease liabilities

28,880

21,500

Other noncurrent liabilities

127,027

121,281

Total liabilities

2,415,913

2,691,743

Stockholders’ equity:

Class A common stock, par value $0.01 per share; 1,000,000,000 shares authorized, 118,705,108 and 114,390,595 shares issued and outstanding as of January 1, 2022 and January 2, 2021, respectively

1,188

1,145

Class B common stock, par value $0.01 per share; 250,000,000 shares authorized, 99 shares issued and outstanding as of January 1, 2022 and January 2, 2021

Additional paid-in capital

1,326,340

1,264,681

Accumulated earnings

478,956

326,772

Accumulated other comprehensive income

7,083

5,203

Stockholders’ equity

1,813,567

1,597,801

Noncontrolling interest in Summit Holdings

9,645

18,467

Total stockholders’ equity

1,823,212

1,616,268

Total liabilities and stockholders’ equity

$

4,239,125

$

4,308,011

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

($ in thousands)

Year ended

January 1,

January 2,

2022

2021

Cash flow from operating activities:

Net income

$

154,281

$

141,240

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, depletion, amortization and accretion

235,278

227,817

Share-based compensation expense

19,705

28,857

Net gain on asset and business disposals

(25,559

)

(7,548

)

Non-cash loss on debt financings

2,116

4,064

Change in deferred tax asset, net

24,685

(18,384

)

Other

(2,249

)

619

Decrease (increase) in operating assets, net of acquisitions and dispositions:

Accounts receivable, net

(31,292

)

5,467

Inventories

3,815

3,339

Costs and estimated earnings in excess of billings

(394

)

4,535

Other current assets

(2,483

)

472

Other assets

7,748

10,264

(Decrease) increase in operating liabilities, net of acquisitions and dispositions:

Accounts payable

4,593

(4,231

)

Accrued expenses

(7,030

)

15,476

Billings in excess of costs and estimated earnings

(7,138

)

2,616

Tax receivable agreement liability

4,868

(5,285

)

Other liabilities

(19,015

)

(449

)

Net cash provided by operating activities

361,929

408,869

Cash flow from investing activities:

Acquisitions, net of cash acquired

(19,513

)

(123,477

)

Purchases of property, plant and equipment

(211,982

)

(177,249

)

Proceeds from the sale of property, plant and equipment

11,674

14,018

Proceeds from sale of businesses

128,337

Other

236

1,121

Net cash used in investing activities

(91,248

)

(285,587

)

Cash flow from financing activities:

Proceeds from debt issuances

700,000

Debt issuance costs

(9,605

)

Payments on debt

(329,010

)

(674,045

)

Payments on acquisition-related liabilities

(10,360

)

(33,257

)

Proceeds from stock option exercises

32,451

1,043

Other

(1,008

)

(907

)

Net cash used in financing activities

(307,927

)

(16,771

)

Impact of foreign currency on cash

26

351

Net (decrease) increase in cash

(37,220

)

106,862

Cash and cash equivalents—beginning of period

418,181

311,319

Cash and cash equivalents—end of period

$

380,961

$

418,181

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Revenue Data by Segment and Line of Business

($ in thousands)

Three months ended

Year ended

January 1,

January 2,

January 1,

January 2,

2022

2021

2022

2021

Segment Net Revenue:

West

$

282,530

$

312,895

$

1,169,466

$

1,147,921

East

191,653

186,806

764,996

716,211

Cement

79,243

72,161

298,234

270,622

Net Revenue

$

553,426

$

571,862

$

2,232,696

$

2,134,754

Line of Business - Net Revenue:

Materials

Aggregates

$

141,956

$

135,461

$

573,157

$

498,007

Cement (1)

74,128

68,775

282,081

257,629

Products

263,229

285,972

1,068,047

1,069,043

Total Materials and Products

479,313

490,208

1,923,285

1,824,679

Services

74,113

81,654

309,411

310,075

Net Revenue

$

553,426

$

571,862

$

2,232,696

$

2,134,754

Line of Business - Net Cost of Revenue:

Materials

Aggregates

$

77,103

$

67,913

$

276,756

$

242,082

Cement

40,308

34,535

163,108

150,533

Products

215,127

230,050

872,132

864,041

Total Materials and Products

332,538

332,498

1,311,996

1,256,656

Services

59,284

66,922

247,441

256,301

Net Cost of Revenue

$

391,822

$

399,420

$

1,559,437

$

1,512,957

Line of Business - Adjusted Cash Gross Profit (2):

Materials

Aggregates

$

64,853

$

67,548

$

296,401

$

255,925

Cement (3)

33,820

34,240

118,973

107,096

Products

48,102

55,922

195,915

205,002

Total Materials and Products

146,775

157,710

611,289

568,023

Services

14,829

14,732

61,970

53,774

Adjusted Cash Gross Profit

$

161,604

$

172,442

$

673,259

$

621,797

Adjusted Cash Gross Profit Margin (2)

Materials

Aggregates

45.7

%

49.9

%

51.7

%

51.4

%

Cement (3)

42.7

%

47.4

%

39.9

%

39.6

%

Products

18.3

%

19.6

%

18.3

%

19.2

%

Services

20.0

%

18.0

%

20.0

%

17.3

%

Total Adjusted Cash Gross Profit Margin

29.2

%

30.2

%

30.2

%

29.1

%

(1) Net revenue for the cement line of business excludes revenue associated with hazardous and non-hazardous waste, which is processed into fuel and used in the cement plants and is included in services net revenue. Additionally, net revenue from cement swaps and other cement-related products are included in products net revenue.

(2) Adjusted cash gross profit is calculated as net revenue by line of business less net cost of revenue by line of business. Adjusted cash gross profit margin is defined as adjusted cash gross profit divided by net revenue.

(3) The cement adjusted cash gross profit includes the earnings from the waste processing operations, cement swaps and other products. Cement line of business adjusted cash gross profit margin is defined as cement adjusted cash gross profit divided by cement segment net revenue.

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Volume and Price Statistics

(Units in thousands)

Three months ended

Year ended

Total Volume

January 1,
2022

January 2,
2021

January 1,
2022

January 2,
2021

Aggregates (tons)

15,701

16,622

64,185

59,098

Cement (tons)

635

600

2,431

2,286

Ready-mix concrete (cubic yards)

1,450

1,523

5,831

5,740

Asphalt (tons)

1,151

1,550

5,062

5,831

Three months ended

Year ended

Pricing

January 1,
2022

January 2,
2021

January 1,
2022

January 2,
2021

Aggregates (per ton)

$

11.15

$

10.27

$

11.16

$

10.77

Cement (per ton)

121.60

118.44

120.24

116.80

Ready-mix concrete (per cubic yards)

122.04

117.86

120.47

116.47

Asphalt (per ton)

62.48

59.95

61.05

59.76

Three months ended

Year ended

Percentage Change in

Percentage Change in

Year over Year Comparison

Volume

Pricing

Volume

Pricing

Aggregates (per ton)

(5.5

) %

8.6

%

8.6

%

3.6

%

Cement (per ton)

5.8

%

2.7

%

6.3

%

2.9

%

Ready-mix concrete (per cubic yards)

(4.8

) %

3.5

%

1.6

%

3.4

%

Asphalt (per ton)

(25.7

) %

4.2

%

(13.2

) %

2.2

%

Three months ended

Year ended

Percentage Change in

Percentage Change in

Year over Year Comparison (Excluding acquisitions)

Volume

Pricing

Volume

Pricing

Aggregates (per ton)

(6.3

) %

8.9

%

1.8

%

4.9

%

Cement (per ton)

5.8

%

2.7

%

6.3

%

2.9

%

Ready-mix concrete (per cubic yards)

(4.8

) %

3.5

%

1.6

%

3.4

%

Asphalt (per ton)

(25.7

) %

4.2

%

(13.2

) %

2.2

%

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Gross Revenue to Net Revenue by Line of Business

($ and Units in thousands, except pricing information)

Three months ended January 1, 2022

Gross Revenue

Intercompany

Net

Volumes

Pricing

by Product

Elimination/Delivery

Revenue

Aggregates

15,701

$

11.15

$

175,109

$

(33,153

)

$

141,956

Cement

635

121.60

77,271

(3,143

)

74,128

Materials

$

252,380

$

(36,296

)

$

216,084

Ready-mix concrete

1,450

122.04

176,917

(63

)

176,854

Asphalt

1,151

62.48

71,897

(62

)

71,835

Other Products

90,459

(75,919

)

14,540

Products

$

339,273

$

(76,044

)

$

263,229

Year ended January 1, 2022

Gross Revenue

Intercompany

Net

Volumes

Pricing

by Product

Elimination/Delivery

Revenue

Aggregates

64,185

$

11.16

$

716,021

$

(142,864

)

$

573,157

Cement

2,431

120.24

292,295

(10,214

)

282,081

Materials

$

1,008,316

$

(153,078

)

$

855,238

Ready-mix concrete

5,831

120.47

702,402

(340

)

702,062

Asphalt

5,062

61.05

309,035

(308

)

308,727

Other Products

374,263

(317,005

)

57,258

Products

$

1,385,700

$

(317,653

)

$

1,068,047

SUMMIT MATERIALS, INC. AND SUBSIDIARIES

Unaudited Reconciliations of Non-GAAP Financial Measures

($ in thousands, except share and per share amounts)

The tables below reconcile our net income (loss) to Adjusted EBITDA by segment for the three months and years ended January 1, 2022 and January 2, 2021.

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three months ended January 1, 2022

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

38,913

$

30,393

$

29,417

$

(54,333

)

$

44,390

Interest (income) expense

(3,635

)

(2,739

)

(4,778

)

30,856

19,704

Income tax expense (benefit)

337

(95

)

10,636

10,878

Depreciation, depletion and amortization

23,962

19,880

10,150

976

54,968

EBITDA

$

59,577

$

47,439

$

34,789

$

(11,865

)

$

129,940

Accretion

221

437

89

747

Tax receivable agreement benefit

(6,779

)

(6,779

)

Loss (gain) on sale of businesses

53

(4,745

)

(4,692

)

Non-cash compensation

4,830

4,830

Other

(13

)

239

226

Adjusted EBITDA

$

59,838

$

43,370

$

34,878

$

(13,814

)

$

124,272

Adjusted EBITDA Margin (1)

21.2

%

22.6

%

44.0

%

22.5

%

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Three months ended January 2, 2021

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

48,051

$

22,629

$

25,052

$

(59,422

)

$

36,310

Interest (income) expense

(2,968

)

(1,505

)

(4,110

)

34,129

25,546

Income tax expense

2,763

75

10,310

13,148

Depreciation, depletion and amortization

26,572

20,424

8,752

1,022

56,770

EBITDA

$

74,418

$

41,623

$

29,694

$

(13,961

)

$

131,774

Accretion

212

488

90

790

Tax receivable agreement benefit

(7,559

)

(7,559

)

Non-cash compensation

5,738

5,738

Other

(459

)

264

(1,135

)

(1,330

)

Adjusted EBITDA

$

74,171

$

42,375

$

29,784

$

(16,917

)

$

129,413

Adjusted EBITDA Margin (1)

23.7

%

22.7

%

41.3

%

22.6

%

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Year ended January 1, 2022

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

181,253

$

122,321

$

95,352

$

(244,645

)

$

154,281

Interest (income) expense

(11,460

)

(8,872

)

(17,217

)

129,789

92,240

Income tax expense

2,697

114

41,545

44,356

Depreciation, depletion and amortization

98,596

84,912

38,685

4,249

226,442

EBITDA

$

271,086

$

198,475

$

116,820

$

(69,062

)

$

517,319

Accretion

874

1,711

339

2,924

Loss on debt financings

6,016

6,016

Tax receivable agreement benefit

(6,779

)

(6,779

)

Gain on sale of businesses

(355

)

(19,656

)

(20,011

)

Non-cash compensation

19,705

19,705

Other

(45

)

953

908

Adjusted EBITDA

$

271,560

$

181,483

$

117,159

$

(50,120

)

$

520,082

Adjusted EBITDA Margin (1)

23.2

%

23.7

%

39.3

%

23.3

%

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Year ended January 2, 2021

by Segment

West

East

Cement

Corporate

Consolidated

($ in thousands)

Net income (loss)

$

178,460

$

74,781

$

69,484

$

(181,485

)

$

141,240

Interest (income) expense

(5,447

)

(3,156

)

(13,795

)

125,993

103,595

Income tax expense (benefit)

4,287

(283

)

(16,189

)

(12,185

)

Depreciation, depletion and amortization

93,279

84,504

36,917

3,982

218,682

EBITDA

$

270,579

$

155,846

$

92,606

$

(67,699

)

$

451,332

Accretion

587

1,701

350

2,638

Loss on debt financings

4,064

4,064

Tax receivable agreement benefit

(7,559

)

(7,559

)

Non-cash compensation

28,857

28,857

Other

(114

)

4,728

(1,657

)

2,957

Adjusted EBITDA

$

271,052

$

162,275

$

92,956

$

(43,994

)

$

482,289

Adjusted EBITDA Margin (1)

23.6

%

22.7

%

34.3

%

22.6

%

(1) Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of net revenue.

The table below reconciles our net income attributable to Summit Materials, Inc. to adjusted diluted net income per share for the three months and years ended January 1, 2022 and January 2, 2021. The per share amount of the net income attributable to Summit Materials, Inc. presented in the table is calculated using the total equity interests for the purpose of reconciling to adjusted diluted net income per share.

Three months ended

Year ended

January 1, 2022

January 2, 2021

January 1, 2022

January 2, 2021

Reconciliation of Net Income Per Share to Adjusted Diluted EPS

Net Income

Per Equity
Unit

Net Income

Per Equity
Unit

Net Income

Per Equity
Unit

Net Income

Per Equity
Unit

Net income attributable to Summit Materials, Inc.

$

43,838

$

0.37

$

35,152

$

0.30

$

152,184

$

1.28

$

137,967

$

1.18

Adjustments:

Net income attributable to noncontrolling interest

552

1,158

0.01

2,097

0.02

3,273

0.03

Gain on sale of businesses

(4,692

)

(0.04

)

(20,011

)

(0.17

)

Loss on debt financings

6,016

0.05

4,064

0.03

Adjusted diluted net income before tax related adjustments

39,698

0.33

36,310

0.31

140,286

1.18

145,304

1.24

Tax receivable agreement (benefit) expense

(6,779

)

(0.06

)

(7,559

)

(0.06

)

(6,779

)

(0.06

)

(7,559

)

(0.06

)

Changes in unrecognized tax expense (benefit)

(42,422

)

(0.37

)

Adjusted diluted net income

$

32,919

$

0.27

$

28,751

$

0.25

$

133,507

$

1.12

$

95,323

$

0.81

Weighted-average shares:

Basic Class A common stock

118,624,315

114,213,808

117,436,234

114,014,749

LP Units outstanding

1,378,141

2,986,226

1,867,853

3,060,248

Total equity units

120,002,456

117,200,034

119,304,087

117,074,997

The following table reconciles operating income to Adjusted Cash Gross Profit and Adjusted Cash Gross Profit Margin for the three months and years ended January 1, 2022 and January 2, 2021.

Three months ended

Year ended

January 1,

January 2,

January 1,

January 2,

Reconciliation of Operating Income to Adjusted Cash Gross Profit

2022

2021

2022

2021

($ in thousands)

Operating income

$

57,184

$

66,216

$

253,065

$

225,173

General and administrative expenses

50,274

50,488

196,728

182,873

Depreciation, depletion, amortization and accretion

55,715

57,560

229,366

221,320

Gain on sale of property, plant and equipment

(1,569

)

(1,822

)

(5,900

)

(7,569

)

Adjusted Cash Gross Profit (exclusive of items shown separately)

$

161,604

$

172,442

$

673,259

$

621,797

Adjusted Cash Gross Profit Margin (exclusive of items shown separately) (1)

29.2

%

30.2

%

30.2

%

29.1

%

(1) Adjusted Cash Gross Profit Margin is defined as Adjusted Cash Gross Profit as a percentage of net revenue.

The following table reconciles net cash provided by operating activities to free cash flow for the three months and years ended January 1, 2022 and January 2, 2021.

Three months ended

Year ended

January 1,

January 2,

January 1,

January 2,

($ in thousands)

2022

2021

2022

2021

Net income

$

44,390

$

36,310

$

154,281

$

141,240

Non-cash items

59,211

77,799

253,976

235,425

Net income adjusted for non-cash items

103,601

114,109

408,257

376,665

Change in working capital accounts

50,955

76,721

(46,328

)

32,204

Net cash provided by operating activities

154,556

190,830

361,929

408,869

Capital expenditures, net of asset sales

(39,065

)

(32,073

)

(200,308

)

(163,231

)

Free cash flow

$

115,491

$

158,757

$

161,621

$

245,638

Karli Anderson

EVP, Chief Environmental, Social & Governance Officer and Head of Investor Relations

[email protected]

303-875-3886

Source: Summit Materials, Inc.

Categories

Business Wire Press Releases

Next Articles