Upgrade to SI Premium - Free Trial

Gibraltar Announces Fourth Quarter and 2021 Financial Results

February 23, 2022 7:30 AM

2021 Revenue of $1.34B, GAAP EPS of $2.25, Adjusted EPS of $2.78

Q4 Revenue of $334.4M, Q4 GAAP EPS of $0.30; Adjusted EPS of $0.54

Order Backlog Increased 16%, Led by Renewables, with Strength Across the Board

2022 Outlook: Revenue $1.38B-$1.43B, EPS: GAAP $2.80-$3.00, Adjusted $3.20-$3.40

BUFFALO, N.Y.--(BUSINESS WIRE)-- Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the renewable energy, residential, agtech and infrastructure markets, today reported its financial results for the three-month period ended December 31, 2021.

“Fourth quarter results were within our previously-announced range, capping off a year of top-line growth as we increased our leadership positions in sustainable, high-demand markets, while grappling with increasing complexity in a challenging inflation and supply chain environment,” Chairman and CEO Bill Bosway stated. “Renewables’ results, as previously disclosed, were impacted by increased cost absorption from supply disruptions causing increased field costs and unanticipated levels of structural steel inflation. We delivered solid results in our Residential, Agtech, and Infrastructure segments, all of which expanded margins on achieving greater balance in price/cost and improving supply chain management and execution. We are proud of all of our teams and appreciate their focus and agility in confronting each obstacle as we progressed through 2021.”

Fourth Quarter 2021 Consolidated Results from Continuing Operations

Below are fourth quarter 2021 consolidated results from continuing operations:

Three Months Ended December 31,

$Millions, except EPS

GAAP

Adjusted

2021

2020

% Change

2021

2020

% Change

Net Sales

$334.4

$265.2

26.1%

$334.4

$265.2

26.1%

Net Income

$9.8

$17.6

-44.3%

$18.0

$19.5

-7.7%

Diluted EPS

$0.30

$0.53

-43.4%

$0.54

$0.59

-8.5%

Net sales from continuing operations increased 26.1% to $334.4 million, with organic growth contributing 8.6% and recent acquisitions contributing 17.5% despite continued supply chain challenges in the quarter, driven by price, volume, and participation gains.

GAAP earnings decreased 44.3% to $9.8 million, or $0.30 per share, and adjusted earnings decreased 7.7% to $18.0 million, or $0.54 per share. As previously announced, the quarter was impacted by margin compression in the Renewables segment from two issues – supply disruptions causing increased field costs, and an unanticipated level of inflation on structural steel in solar canopy racking projects. Positive contributors to the quarter included: Residential segment margins recovered through pricing actions, volume, participation gains, and continued 80/20 initiatives; Infrastructure segment margins benefited from lean productivity initiatives and favorable product line mix; Agtech segment margin improved sequentially on continued execution from lean enterprise initiatives and supply chain improvements. Adjusted measures remove charges for restructuring initiatives, acquisition-related items, and senior leadership transition costs, as further described in the appended reconciliation of adjusted financial measures.

Fourth Quarter Segment Results

Renewables

For the fourth quarter, the Renewables segment reported:

Three Months Ended December 31,

$Millions

GAAP

Adjusted

2021

2020

% Change

2021

2020

% Change

Net Sales

$108.7

$64.6

68.3%

$108.7

$64.6

68.3%

Operating Income

$(1.0)

$8.3

-112.0%

$1.4

$8.3

-83.1%

Operating Margin

(1.0)%

12.8%

(1380) bps

1.3%

12.8%

(1150) bps

Revenue increased 68.3% including the TerraSmart acquisition, with organic revenue decreasing 2.3% driven by solar project delays related to supply chain and field operations disruptions. Backlog increased 27%, driven by strength in both ground mount and canopy solutions.

Adjusted operating income decreased to $1.4 million and operating margins contracted to 1.3% as field project management inefficiencies associated with market supply disruptions and an unanticipated level of cost inflation on structural steel used in solar canopy projects. The integration of TerraSmart remains on track with organization, process development, information systems, supply chain, and in-sourcing activities gaining momentum per plan.

Residential

For the fourth quarter, the Residential segment reported:

Three Months Ended December 31,

$Millions

GAAP

Adjusted

2021

2020

% Change

2021

2020

% Change

Net Sales

$159.5

$128.2

24.4%

$159.5

$128.2

24.4%

Operating Income

$26.3

$20.3

29.6%

$26.5

$20.4

29.9%

Operating Margin

16.5%

15.8%

70 bps

16.6%

15.9%

70 bps

Revenue increased 24.4%, marking the sixth consecutive quarter of double-digit growth, nearly all of which was organic. Revenue was driven by price, volume and participation gains.

Adjusted operating income grew 29.9% and adjusted operating margin of 16.6% improved 70 basis points as price management and key operating actions began to drive year-over-year margin recovery. Gibraltar continues to work with supply chain partners to support customer needs while continuing its focus on price/cost management, simplification, in-lining, and automation.

Agtech

For the fourth quarter, the Agtech segment reported:

Three Months Ended December 31,

$Millions

GAAP

Adjusted

2021

2020

% Change

2021

2020

% Change

Net Sales

$49.8

$59.9

-16.9%

$49.8

$59.9

-16.9%

Operating Income

$(5.1)

$3.4

-250.0%

$3.1

$3.8

-18.4%

Operating Margin

(10.2)%

5.7%

(1590) bps

6.3%

6.4%

(10) bps

Revenue decreased 16.9% as state and local agencies continued to work through construction permit backlogs for facilities designed to grow fruits and vegetables. For the states which legalized cannabis in 2020, the process of issuing production and processing licenses to operators remains slower than expected resulting in additional customer project delays during the quarter. The commercial greenhouse business continued solid growth across its core product lines serving the retail, institutional and car wash markets. Order backlog increased modestly in the quarter, with continued strength in produce and commercial businesses.

Adjusted operating margin improved 120 basis points compared to the third quarter on continued execution from lean enterprise initiatives, ongoing integration activities, and efforts to optimize supply chain, particularly in sourcing roofing systems and glass; margin was essentially flat year-over-year.

Infrastructure

For the fourth quarter, the Infrastructure segment reported:

Three Months Ended December 31,

$Millions

GAAP

Adjusted

2021

2020

% Change

2021

2020

% Change

Net Sales

$16.5

$12.4

33.1%

$16.5

$12.4

33.1%

Operating Income

$1.0

$0.6

66.7%

$1.1

$0.8

37.5%

Operating Margin

6.4%

4.6%

180 bps

6.5%

6.4%

10 bps

Revenue increased 33.1%, driven by growth in both fabricated and in non-fabricated products. Management expects to see the impact of incremental government spending on infrastructure toward the end of 2022. Order backlog increased 12%.

Adjusted operating margin was up slightly as the benefits of 80/20 initiatives and favorable mix offset unanticipated structural steel inflation as well as labor availability challenges.

Business Outlook

“2021 was a challenging year in which we gained valuable learning from an environment that pressure-tested our systems, processes, tools, and organization and operating paradigms. These challenges - unprecedented inflation, supply chain inefficiencies, and labor availability issues along with acquisition integrations and additional pandemic variants - helped us identify additional opportunities to improve our business, portfolio, business systems, and organization,” stated Mr. Bosway.

“As we enter 2022, our demand is solid across the business and the robust long-term fundamentals supporting our end markets remain intact. We expect the market environment to be dynamic for at least the first half of the year as inflation, labor, transportation, and pandemic challenges persist,” Mr. Bosway concluded. “I am confident, given the successes we achieved and the investments we made over the last 12 months in our organization, systems, and processes, we will enhance our 2022 performance and deliver full year growth and margin expansion as we continue to execute toward our 2025 objectives.”

Gibraltar is providing guidance for revenue and earnings for the full year 2022. Consolidated revenue is expected to range between $1.38 billion and $1.43 billion, compared to $1.34 billion in 2021. GAAP EPS is expected to range between $2.80 and $3.00, compared to $2.25 in 2021, and adjusted EPS is expected to range between $3.20 and $3.40, compared to $2.78 in 2021.

Fourth Quarter 2021 Conference Call Details

Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the fourth quarter of 2021. Interested parties may access the webcast through the Investors section of the Company’s website at www.gibraltar1.com, where related presentation materials will also be posted prior to the conference call. The call may also be accessed by dialing into the call at (877) 407-3088 or (201) 389-0927. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar

Gibraltar is a leading manufacturer and provider of products and services for the renewable energy, residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living, sustainable power, and productive growing throughout North America. For more please visit www.gibraltar1.com.

Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, the availability and pricing of our principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, availability of labor at our manufacturing and distribution facilities or on our project sites, the impacts of COVID-19 on the global economy and on our customers, suppliers, employees, operations, business, liquidity and cash flows, the loss of any key customers, other general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, disruptions to our IT systems, the impact of regulation, rebates, credits and incentives and variations in government spending and our ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding our company, we strongly advise you to read the section entitled “Risk Factors” in our most recent annual report on Form 10-K which can be accessed under the “SEC Filings” link of the “Investor Info” page of our website at www.Gibraltar1.com. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures

To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release, including adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS) and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) each a non-GAAP financial measure. Adjusted net income, operating income and margin excludes special charges consisting of restructuring costs primarily associated with 80/20 simplification or lean initiatives, senior leadership transition costs, and acquisition related costs. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Adjusted EBITDA further excludes depreciation, amortization and stock compensation. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. The Company believes that the presentation of results excluding these items provides meaningful supplemental data to investors that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA is also a useful measure of the Company’s ability to service debt and is one of the measures used for determining the Company’s debt covenant compliance. Special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations.

Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures excluding special charges provided in the supplemental financial schedules that accompany this news release These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

Reconciliations of non-GAAP measures related to full-year 2022 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Net sales

$

334,449

$

265,201

$

1,339,783

$

1,032,578

Cost of sales

268,639

202,775

1,049,772

776,235

Gross profit

65,810

62,426

290,011

256,343

Selling, general, and administrative expense

42,724

39,704

184,723

149,153

Intangible asset impairment

8,300

8,300

Income from operations

14,786

22,722

96,988

107,190

Interest expense, net

459

220

1,639

703

Other expense (income)

66

150

(4,213

)

(1,272

)

Income before taxes

14,261

22,352

99,562

107,759

Provision for income taxes

4,468

4,754

25,046

24,468

Income from continuing operations

9,793

17,598

74,516

83,291

Discontinued operations:

(Loss) income before taxes

(388

)

(25,992

)

1,479

(16,602

)

Provision for income taxes

43

151

366

2,123

(Loss) income from discontinued operations

(431

)

(26,143

)

1,113

(18,725

)

Net income (loss)

$

9,362

$

(8,545

)

$

75,629

$

64,566

Net earnings per share – Basic:

Income from continuing operations

$

0.30

$

0.54

$

2.27

$

2.55

(Loss) income from discontinued operations

(0.02

)

(0.80

)

0.03

(0.57

)

Net income (loss)

$

0.28

$

(0.26

)

$

2.30

$

1.98

Weighted average shares outstanding – Basic

32,910

32,719

32,873

32,664

Net earnings per share – Diluted:

Income from continuing operations

$

0.30

$

0.53

$

2.25

$

2.53

(Loss) income from discontinued operations

(0.02

)

(0.79

)

0.04

(0.57

)

Net income (loss)

$

0.28

$

(0.26

)

$

2.29

$

1.96

Weighted average shares outstanding – Diluted

33,055

33,016

33,054

32,918

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

December 31,
2021

December 31,
2020

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

12,849

$

32,054

Accounts receivable, net of allowance of $3,738 and $3,529, respectively

236,444

197,990

Inventories, net

176,207

98,307

Prepaid expenses and other current assets

21,467

19,671

Assets of discontinued operations

77,438

Total current assets

446,967

425,460

Property, plant, and equipment, net

96,885

89,562

Operating lease assets

18,120

25,229

Goodwill

510,942

514,279

Acquired intangibles

141,504

156,365

Other assets

483

1,599

$

1,214,901

$

1,212,494

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

172,286

$

134,738

Accrued expenses

67,993

83,505

Billings in excess of cost

46,711

34,702

Liabilities of discontinued operations

49,295

Total current liabilities

286,990

302,240

Long-term debt

23,781

85,636

Deferred income taxes

40,278

39,057

Non-current operating lease liabilities

11,390

17,730

Other non-current liabilities

27,204

24,026

Stockholders’ equity:

Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

Common stock, $0.01 par value; authorized 100,000 and 50,000 shares in 2021 and 2020; 33,799 and 33,568 shares issued and outstanding in 2021 and 2020

338

336

Additional paid-in capital

314,541

304,870

Retained earnings

545,572

469,943

Accumulated other comprehensive income (loss)

187

(2,461

)

Cost of 1,107 and 1,028 common shares held in treasury in 2021 and 2020

(35,380

)

(28,883

)

Total stockholders’ equity

825,258

743,805

$

1,214,901

$

1,212,494

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Twelve Months Ended
December 31,

2021

2020

Cash Flows from Operating Activities

Net income

$

75,629

$

64,566

Income (loss) from discontinued operations

1,113

(18,725

)

Income from continuing operations

74,516

83,291

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

31,966

20,915

Intangible asset impairment

8,300

Stock compensation expense

8,652

8,173

Gain on sale of business

(1,881

)

Exit activity costs, non-cash

1,193

493

Provision for deferred income taxes

2,968

3,786

Other, net

1,570

1,944

Changes in operating assets and liabilities (excluding the effects of acquisitions):

Accounts receivable

(41,887

)

2,277

Inventories

(85,763

)

(5,719

)

Other current assets and other assets

(426

)

5,467

Accounts payable

38,367

(1,160

)

Accrued expenses and other non-current liabilities

(14,384

)

(44,570

)

Net cash provided by operating activities of continuing operations

25,072

73,016

Net cash (used in) provided by operating activities of discontinued operations

(2,002

)

16,088

Net cash provided by operating activities

23,070

89,104

Cash Flows from Investing Activities

Acquisitions, net of cash acquired

4,143

(313,686

)

Net proceeds from sale of property and equipment

214

77

Purchases of property, plant, and equipment

(17,705

)

(13,068

)

Net proceeds from sale of business

38,062

2,000

Net cash provided by (used in) investing activities of continuing operations

24,714

(324,677

)

Net cash used in investing activities of discontinued operations

(176

)

(2,033

)

Net cash provided by (used in) investing activities

24,538

(326,710

)

Cash Flows from Financing Activities

Proceeds from long-term debt

59,500

85,000

Long-term debt payments

(120,636

)

Purchase of common stock at market prices

(6,497

)

(6,656

)

Net proceeds from issuance of common stock

1,021

1,119

Net cash (used in) provided by financing activities

(66,612

)

79,463

Effect of exchange rate changes on cash

(201

)

(1,166

)

Net decrease in cash and cash equivalents

(19,205

)

(159,309

)

Cash and cash equivalents at beginning of year

32,054

191,363

Cash and cash equivalents at end of year

$

12,849

$

32,054

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended
December 31, 2021

As
Reported
In GAAP
Statements

Restructuring
& Intangible
Asset
Impairment
Charges

Senior
Leadership
Transition
Costs

Acquisition
Related
Items

Adjusted
Financial
Measures

Net Sales

Renewables

$

108,671

$

$

$

$

108,671

Residential

159,534

159,534

Agtech

49,751

49,751

Infrastructure

16,493

16,493

Consolidated sales

334,449

334,449

Income from operations

Renewables

(1,037

)

74

251

2,145

1,433

Residential

26,250

216

26,466

Agtech

(5,064

)

8,203

3,139

Infrastructure

1,048

26

1,074

Segment Income

21,197

8,519

251

2,145

32,112

Unallocated corporate expense

(6,411

)

49

1

2

(6,359

)

Consolidated income from operations

14,786

8,568

252

2,147

25,753

Interest expense

459

459

Other expense

66

66

Income before income taxes

14,261

8,568

252

2,147

25,228

Provision for income taxes

4,468

2,153

58

536

7,215

Income from continuing operations

$

9,793

$

6,415

$

194

$

1,611

$

18,013

Income from continuing operations per share – diluted

$

0.30

$

0.20

$

$

0.04

$

0.54

Operating margin

Renewables

(1.0

)%

0.1

%

0.2

%

1.9

%

1.3

%

Residential

16.5

%

0.1

%

%

%

16.6

%

Agtech

(10.2

)%

16.5

%

%

%

6.3

%

Infrastructure

6.4

%

0.2

%

%

%

6.5

%

Segments Margin

6.3

%

2.6

%

0.1

%

0.7

%

9.6

%

Consolidated

4.4

%

2.6

%

0.1

%

0.7

%

7.7

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended
December 31, 2020

As
Reported
In GAAP
Statements

Restructuring
Charges

Senior
Leadership
Transition
Costs

Acquisition
Related
Items

Adjusted
Financial
Measures

Net Sales

Renewables

$

64,648

$

$

$

$

64,648

Residential

128,205

128,205

Agtech

59,905

59,905

Infrastructure

12,443

12,443

Consolidated sales

265,201

265,201

Income from operations

Renewables

8,254

8,254

Residential

20,287

70

20,357

Agtech

3,402

369

34

3,805

Infrastructure

573

226

799

Segment Income

32,516

665

34

33,215

Unallocated corporate expense

(9,794

)

259

14

1,666

(7,855

)

Consolidated income from operations

22,722

924

14

1,700

25,360

Interest expense

220

220

Other expense

150

150

Income before income taxes

22,352

924

14

1,700

24,990

Provision for income taxes

4,754

251

439

5,444

Income from continuing operations

$

17,598

$

673

$

14

$

1,261

$

19,546

Income from continuing operations per share – diluted

$

0.53

$

0.02

$

$

0.04

$

0.59

Operating margin

Renewables

12.8

%

%

%

%

12.8

%

Residential

15.8

%

0.1

%

%

%

15.9

%

Agtech

5.7

%

0.6

%

%

0.1

%

6.4

%

Infrastructure

4.6

%

1.8

%

%

%

6.4

%

Segments Margin

12.3

%

0.3

%

%

%

12.5

%

Consolidated

8.6

%

0.3

%

%

0.6

%

9.6

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Twelve Months Ended
December 31, 2021

As
Reported
In GAAP
Statements

Restructuring
& Intangible
Asset
Impairment
Charges

Senior
Leadership
Transition
Costs

Acquisition
Related
Items

Adjusted
Financial
Measures

Net Sales

Renewables

$

432,096

$

$

$

$

432,096

Residential

635,505

635,505

Agtech

199,161

199,161

Infrastructure

73,021

73,021

Consolidated sales

1,339,783

1,339,783

Income from operations

Renewables

20,158

5,962

643

7,967

34,730

Residential

105,821

393

106,214

Agtech

(931

)

9,987

9,056

Infrastructure

8,911

26

8,937

Segment Income

133,959

16,368

643

7,967

158,937

Unallocated corporate expense

(36,971

)

145

1,312

970

(34,544

)

Consolidated income from operations

96,988

16,513

1,955

8,937

124,393

Interest expense

1,639

1,639

Other (income) expense

(4,213

)

4,747

534

Income before income taxes

99,562

16,513

1,955

4,190

122,220

Provision for income taxes

25,046

4,150

450

609

30,255

Income from continuing operations

$

74,516

$

12,363

$

1,505

$

3,581

$

91,965

Income from continuing operations per share – diluted

$

2.25

$

0.38

$

0.04

$

0.11

$

2.78

Operating margin

Renewables

4.7

%

1.4

%

0.1

%

1.9

%

8.0

%

Residential

16.7

%

0.1

%

%

%

16.7

%

Agtech

(0.5

)%

5.0

%

%

%

4.5

%

Infrastructure

12.2

%

%

%

%

12.2

%

Segments Margin

10.0

%

1.2

%

%

0.6

%

11.9

%

Consolidated

7.2

%

1.2

%

0.1

%

0.6

%

9.3

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Twelve Months Ended
December 31, 2020

As
Reported
In GAAP
Statements

Restructuring
Charges

Senior
Leadership
Transition
Costs

Acquisition
Related
Items

Gain on
Sale of
Business

Adjusted
Financial
Measures

Net Sales

Renewables

$

238,107

$

$

$

$

$

238,107

Residential

522,814

522,814

Agtech

209,460

209,460

Infrastructure

62,197

62,197

Consolidated sales

1,032,578

1,032,578

Income from operations

Renewables

30,105

15

30,120

Residential

94,430

740

95,170

Agtech

10,633

932

2,779

14,344

Infrastructure

7,233

226

7,459

Segment Income

142,401

1,913

2,779

147,093

Unallocated corporate expense

(35,211

)

375

2,526

1,991

(30,319

)

Consolidated income from operations

107,190

2,288

2,526

4,770

116,774

Interest expense

703

703

Other (income) expense

(1,272

)

1,881

609

Income before income taxes

107,759

2,288

2,526

4,770

(1,881

)

115,462

Provision for income taxes

24,468

547

1,164

(469

)

25,710

Income from continuing operations

$

83,291

$

1,741

$

2,526

$

3,606

$

(1,412

)

$

89,752

Income from continuing operations per share – diluted

$

2.53

$

0.05

$

0.08

$

0.11

$

(0.04

)

$

2.73

Operating margin

Renewables

12.6

%

%

%

%

%

12.6

%

Residential

18.1

%

0.1

%

%

%

%

18.2

%

Agtech

5.1

%

0.4

%

%

1.3

%

%

6.8

%

Infrastructure

11.6

%

0.4

%

%

%

%

12.0

%

Segments Margin

13.8

%

0.2

%

%

0.3

%

%

14.2

%

Consolidated

10.4

%

0.2

%

0.2

%

0.5

%

%

11.3

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Three Months Ended
December 31, 2021

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

334,449

$

108,671

$

159,534

$

49,751

$

16,493

Income From Continuing Operations

9,793

Provision for Income Taxes

4,468

Interest Expense

459

Other (Income) / Expense

66

Operating Profit

14,786

(1,037

)

26,250

(5,064

)

1,048

Restructuring Charges

8,568

74

216

8,203

26

Senior Leadership Transition Costs

252

251

Acquisition Related Items

2,147

2,145

Adjusted Operating Profit

25,753

1,433

26,466

3,139

1,074

Adjusted Operating Margin

7.7

%

1.3

%

16.6

%

6.3

%

6.5

%

Adjusted Other (Income) / Expense

66

Depreciation & Amortization

8,008

3,749

2,125

1,295

782

Less: Acquisition-Related Amortization

(1,567

)

(1,567

)

Adjusted Depreciation & Amortization

6,441

2,182

2,125

1,295

782

Stock Compensation Expense

1,755

162

224

86

33

Adjusted EBITDA

33,883

3,777

28,815

4,520

1,889

Adjusted EBITDA Margin

10.1

%

3.5

%

18.1

%

9.1

%

11.5

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Three Months Ended
December 31, 2020

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

265,201

$

64,648

$

128,205

$

59,905

$

12,443

Income From Continuing Operations

17,598

Provision for Income Taxes

4,754

Interest Expense

220

Other (Income) / Expense

150

Operating Profit

22,722

8,254

20,287

3,402

573

Restructuring Charges

924

70

369

226

Senior Leadership Transition Costs

14

Acquisition Related Items

1,700

34

Adjusted Operating Profit

25,360

8,254

20,357

3,805

799

Adjusted Operating Margin

9.6

%

12.8

%

15.9

%

6.4

%

6.4

%

Adjusted Other (Income) / Expense

150

Depreciation & Amortization

5,166

827

2,232

1,373

761

Less: Acquisition-Related Amortization

(34

)

(34

)

Adjusted Depreciation & Amortization

5,132

827

2,232

1,339

761

Stock Compensation Expense

2,022

86

287

331

36

Adjusted EBITDA

32,364

9,167

22,876

5,475

1,596

Adjusted EBITDA Margin

12.2

%

14.2

%

17.8

%

9.1

%

12.8

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Twelve Months Ended
December 31, 2021

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

1,339,783

$

432,096

$

635,505

$

199,161

$

73,021

Income From Continuing Operations

74,516

Provision for Income Taxes

25,046

Interest Expense

1,639

Other (Income) / Expense

(4,213

)

Operating Profit

96,988

20,158

105,821

(931

)

8,911

Restructuring Charges

16,513

5,962

393

9,987

26

Senior Leadership Transition Costs

1,955

643

Acquisition Related Items

8,937

7,967

Adjusted Operating Profit

124,393

34,730

106,214

9,056

8,937

Adjusted Operating Margin

9.3

%

8.0

%

16.7

%

4.5

%

12.2

%

Adjusted Other (Income) / Expense

534

Depreciation & Amortization

31,966

14,682

8,694

5,279

3,092

Less: Acquisition-Related Amortization

(6,273

)

(6,273

)

Adjusted Depreciation & Amortization

25,693

8,409

8,694

5,279

3,092

Stock Compensation Expense

7,895

772

990

599

104

Adjusted EBITDA

157,447

43,911

115,898

14,934

12,133

Adjusted EBITDA Margin

11.8

%

10.2

%

18.2

%

7.5

%

16.6

%

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Income From Continuing Operations to Adjusted EBITDA

(in thousands)

(unaudited)

Twelve Months Ended
December 31, 2020

Consolidated

Renewables

Residential

Agtech

Infrastructure

Net Sales

$

1,032,578

$

238,107

$

522,814

$

209,460

$

62,197

Income From Continuing Operations

83,291

Provision for Income Taxes

24,468

Interest Expense

703

Other (Income) / Expense

(1,272

)

Operating Profit

107,190

30,105

94,430

10,633

7,233

Restructuring Charges

2,288

15

740

932

226

Senior Leadership Transition Costs

2,526

Acquisition Related Items

4,770

2,779

Adjusted Operating Profit

116,774

30,120

95,170

14,344

7,459

Adjusted Operating Margin

11.3

%

12.6

%

18.2

%

6.8

%

12.0

%

Adjusted Other (Income) / Expense

609

Depreciation & Amortization

20,915

3,376

8,120

6,068

3,060

Less: Acquisition-Related Amortization

(905

)

(905

)

Adjusted Depreciation & Amortization

20,010

3,376

8,120

5,163

3,060

Stock Compensation Expense

8,173

86

767

845

50

Adjusted EBITDA

144,348

33,582

104,057

20,352

10,569

Adjusted EBITDA Margin

14.0

%

14.1

%

19.9

%

9.7

%

17.0

%

LHA Investor Relations

Jody Burfening/Carolyn Capaccio

(212) 838-3777

[email protected]

Source: Gibraltar Industries, Inc.

Categories

Business Wire Press Releases

Next Articles