Upgrade to SI Premium - Free Trial

The Middleby Corporation Reports Fourth Quarter Results

February 22, 2022 7:00 AM

ELGIN, Ill.--(BUSINESS WIRE)-- The Middleby Corporation (NASDAQ: MIDD), a leading worldwide manufacturer of equipment for the commercial foodservice, food processing, and residential kitchen industries, today reported net earnings for the 2021 fourth quarter of $102.7 million or $1.80 diluted earnings per share on net sales of $866.4 million. Adjusted net earnings were $117.1 million or $2.11 adjusted diluted earnings per share. A full reconciliation between GAAP and non-GAAP measures is provided at the end of the press release.

“We concluded 2021 building upon our positive momentum. We finished the year with record sales and earnings at each of our three business segments, returning us to our track record of consistent growth. We also made great strides positioning us for the future by making critical investments in technology and rapidly evolving our sales processes. We are in exciting times, with dynamic shifts in the industries we serve – we are well positioned for the future,” said Tim FitzGerald, CEO of The Middleby Corporation.

“In 2021, we continued to execute upon our long-standing acquisition strategy, strengthening our three industry-leading segments. We concluded the year with the additions of Kamado Joe, Masterbuilt and Char-Griller, further expanding our residential equipment business and significantly increasing our presence in the outdoor category,” Mr. FitzGerald further added.

“We are proud of the many accomplishments this year as we navigated the significant operational challenges from supply chain disruption due to the continuing effects of COVID. I want to thank our Middleby team across the company for their tremendous efforts and delivering the achievements of 2021.”

2021 Fourth Quarter Financial Results

Commercial
Foodservice

Residential
Kitchen

Food
Processing

Total
Company

Reported Net Sales Growth

24.0 %

16.3 %

4.0 %

18.8 %

Acquisitions/(Disposition)

5.9 %

11.6 %

— %

6.2 %

Foreign Exchange Rates

(0.2) %

0.7 %

(0.7) %

(0.1) %

Organic Net Sales Growth (1) (2)

18.4 %

4.1 %

4.7 %

12.6 %

(1) Organic net sales growth defined as total sales growth excluding impact of acquisitions, a disposition and foreign exchange rates

(2) Totals may be impacted by rounding

Commercial
Foodservice

Residential
Kitchen

Food
Processing

Total
Company

Adjusted EBITDA

25.7 %

19.2 %

23.7 %

22.3 %

Acquisitions

(0.3) %

(1.6) %

— %

(0.5) %

Foreign Exchange Rates

— %

— %

— %

— %

Organic Adjusted EBITDA (1) (2)

26.0 %

20.8 %

23.7 %

22.8 %

(1) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates.

(2) Totals may be impacted by rounding

“We continued to realize strong order demand across all three segments, and we are carrying a record backlog exiting 2021. While we continue to implement our long-term growth strategies, we remain heavily focused on meeting existing customer demand and managing operational challenges driven by supply chain limitations and disruptions. As we enter 2022, we have made investments in inventory, people, fabrication equipment, and facilities, in a concerted effort to support our backlog and pipeline of developing business opportunities. We are experiencing further increases in material, labor, and shipping costs as inflationary pressures persist. This has led to proactive price increases for our customers, offsetting these significant cost pressures. We are actively managing the margin impact on our business in the near-term and remain committed to progressing our long-term profitability goals in 2022,” concluded Mr. FitzGerald.

Conference Call

A conference call will be held at 10 a.m. Central Time on Tuesday, February 22 and can be accessed through the Investor Relations section of middleby.com. If online access is not available, participants can join the call by dialing (888) 391-6937 or (315) 625-3077 and providing conference code 8269699#. A replay of the conference call will be available two hours after the conclusion of the call by dialing (855) 859-2056 and entering conference code 8269699#. To access the supplemental presentation, visit the Investor Relations page at middleby.com.

Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company's SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

The Middleby Corporation is a global leader in the foodservice equipment industry. The company develops, manufactures, markets and services a broad line of equipment used in the commercial foodservice, food processing, and residential kitchen equipment industries. The company's leading equipment brands serving the commercial foodservice industry include Anets®, APW Wyott®, Bakers Pride®, Beech®, BKI®, Blodgett®, Blodgett Combi®, Bloomfield®, Britannia®, Carter-Hoffmann®, Celfrost®, Concordia®, CookTek®, Crown®, CTX®, Desmon®, Deutsche Beverage®, Doyon®, Eswood®, EVO®, Firex®, Follett®, frifri®, Globe®, Goldstein®, Holman®, Houno®, IMC®, Imperial®, Induc®, Ink Kegs®, Inline Filling Systems®, Jade®, JoeTap®, Josper®, L2F®, Lang®, Lincat®, MagiKitch’n®, Market Forge®, Marsal®, Meheen®, Middleby Marshall®, MPC®, Nieco®, Nu-Vu®, PerfectFry®, Pitco®, QualServ®, RAM®, Southbend®, Ss Brewtech®, Star®, Starline®, Sveba Dahlen®, Synesso®, Tank®, Taylor®, Thor®, Toastmaster®, TurboChef®, Ultrafryer®, Varimixer®, Wells® Wild Goose® and Wunder-Bar®. The company’s leading equipment brands serving the food processing industry include Alkar®, Armor Inox®, Auto-Bake®, Baker Thermal Solutions®, Burford®, Cozzini®, CV-Tek ®, Danfotech®, Deutsche Process®, Drake®, Glimek®, Hinds-Bock®, Maurer-Atmos®, MP Equipment®, Pacproinc®, RapidPak®, Scanico®, Spooner Vicars®, Stewart Systems®, Sveba Dahlen®, Thurne® and Ve.Ma.C.®. The company’s leading equipment brands serving the residential kitchen industry include AGA®, AGA Cookshop®, Brava®, Char-Griller®, EVO®, Kamado Joe®, La Cornue®, Leisure Sinks®, Lynx®, Marvel®, Masterbuilt®, Mercury®, Novy®, Rangemaster®, Rayburn®, Redfyre®, Sedona®, Stanley®, TurboChef®, U-Line®, Varimixer® and Viking®.

THE MIDDLEBY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts in 000’s, Except Per Share Information)

(Unaudited)

Three Months Ended

Twelve Months Ended

4th Qtr, 2021

4th Qtr, 2020

4th Qtr, 2021

4th Qtr, 2020

Net sales

$

866,416

$

729,296

$

3,250,792

$

2,513,257

Cost of sales

550,783

473,313

2,055,932

1,631,209

Gross profit

315,633

255,983

1,194,860

882,048

Selling, general and administrative expenses

171,954

147,317

667,976

531,897

Restructuring expenses

5,059

2,094

7,655

12,375

Merger termination fee

(110,000

)

Gain on sale of plant

(1,982

)

(763

)

(1,982

)

Impairments

15,327

15,327

Income from operations

138,620

93,227

629,992

324,431

Interest expense and deferred financing amortization, net

13,676

22,736

57,157

78,617

Net periodic pension benefit (other than service costs & curtailment)

(10,798

)

(9,992

)

(45,066

)

(39,996

)

Curtailment loss

14,682

14,682

Other (income) expense, net

(237

)

(343

)

(1,603

)

3,071

Earnings before income taxes

135,979

66,144

619,504

268,057

Provision for income taxes

33,301

14,307

131,012

60,763

Net earnings

$

102,678

$

51,837

$

488,492

$

207,294

Net earnings per share:

Basic

$

1.86

$

0.94

$

8.85

$

3.76

Diluted

$

1.80

$

0.94

$

8.62

$

3.76

Weighted average number of shares

Basic

55,190

55,061

55,216

55,093

Diluted

57,084

55,087

56,665

55,136

THE MIDDLEBY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in 000’s)

(Unaudited)

Jan 1, 2022

Jan 2, 2021

ASSETS

Cash and cash equivalents

$

180,362

$

268,103

Accounts receivable, net

577,142

363,361

Inventories, net

837,418

540,198

Prepaid expenses and other

92,269

81,049

Prepaid taxes

19,894

17,782

Total current assets

1,707,085

1,270,493

Property, plant and equipment, net

380,980

344,482

Goodwill

2,243,469

1,934,261

Other intangibles, net

1,875,377

1,450,381

Long-term deferred tax assets

33,194

76,052

Other assets

143,493

126,805

Total assets

$

6,383,598

$

5,202,474

LIABILITIES AND STOCKHOLDERS' EQUITY

Current maturities of long-term debt

$

27,293

$

22,944

Accounts payable

304,740

182,773

Accrued expenses

582,855

494,541

Total current liabilities

914,888

700,258

Long-term debt

2,387,001

1,706,652

Long-term deferred tax liability

186,935

147,224

Accrued pension benefits

219,680

469,500

Other non-current liabilities

180,818

202,191

Stockholders' equity

2,494,276

1,976,649

Total liabilities and stockholders' equity

$

6,383,598

$

5,202,474

THE MIDDLEBY CORPORATION

NON-GAAP SEGMENT INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

Commercial
Foodservice

Residential
Kitchen

Food
Processing

Total
Company (1)

Three Months Ended January 1, 2022

Net sales

$

531,348

$

209,494

$

125,574

$

866,416

Segment Operating Income

$

111,332

$

29,613

$

26,366

$

138,620

Operating Income % of net sales

21.0

%

14.1

%

21.0

%

16.0

%

Depreciation

6,235

3,535

1,596

11,501

Amortization

14,638

4,483

1,797

20,918

Restructuring expenses

4,036

1,023

5,059

Acquisition related inventory step-up charge

206

1,501

1,707

Stock compensation

15,195

Segment adjusted EBITDA

$

136,447

$

40,155

$

29,759

$

193,000

Adjusted EBITDA % of net sales

25.7

%

19.2

%

23.7

%

22.3

%

Three Months Ended January 2, 2021

Net sales

$

428,432

$

180,069

$

120,795

$

729,296

Segment Operating Income

$

66,561

$

25,186

$

20,207

$

93,227

Operating Income % of net sales

15.5

%

14.0

%

16.7

%

12.8

%

Depreciation

6,201

2,949

1,328

10,583

Amortization

13,728

2,030

1,825

17,583

Restructuring expenses

1,008

833

253

2,094

Facility consolidation related expenses

2,332

350

2,682

Acquisition related inventory step-up charge

446

446

Stock compensation

5,191

Gain on sale of plant

(1,982

)

(1,982

)

Impairments (2)

6,103

3,881

5,343

15,327

Segment adjusted EBITDA

$

94,397

$

34,879

$

29,306

$

145,151

Adjusted EBITDA % of net sales

22.0

%

19.4

%

24.3

%

19.9

%

(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $13.4 million for the three months ended January 1, 2022 and January 2, 2021, respectively.

(2) Includes impairment of intangible assets, fixed assets, and assets held for sale.

THE MIDDLEBY CORPORATION

NON-GAAP SEGMENT INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

Commercial
Foodservice

Residential
Kitchen

Food
Processing

Total
Company (1)

Twelve Months Ended January 1, 2022

Net sales

$

2,032,761

$

737,285

$

480,746

$

3,250,792

Segment Operating Income

$

423,121

$

124,701

$

94,414

$

629,992

Operating Income % of net sales

20.8

%

16.9

%

19.6

%

19.4

%

Depreciation

23,814

12,655

5,601

42,681

Amortization

56,910

11,628

7,247

75,785

Restructuring expenses

5,422

1,857

376

7,655

Facility consolidation related expenses

993

993

Acquisition related inventory step-up charge

1,009

3,177

4,186

Merger termination fee, net deal costs

(90,285

)

Stock compensation

42,330

Gain on sale of plant

(678

)

(85

)

(763

)

Segment adjusted EBITDA

$

510,591

$

153,933

$

107,638

$

712,574

Adjusted EBITDA % of net sales

25.1

%

20.9

%

22.4

%

21.9

%

Twelve Months Ended January 2, 2021

Net sales

$

1,510,279

$

565,706

$

437,272

$

2,513,257

Segment Operating Income

$

239,625

$

67,046

$

78,008

$

324,431

Operating Income % of net sales

15.9

%

11.9

%

17.8

%

12.9

%

Depreciation

21,768

11,691

5,507

39,086

Amortization

51,985

9,657

7,319

68,961

Restructuring expenses

10,123

1,806

446

12,375

Facility consolidation related expenses

3,180

350

3,530

Acquisition related inventory step-up charge

2,552

2,552

Stock compensation

19,613

Gain on sale of plant

(1,982

)

(1,982

)

Impairments (2)

6,103

3,881

5,343

15,327

Segment adjusted EBITDA

$

333,354

$

94,081

$

96,973

$

483,893

Adjusted EBITDA % of net sales

22.1

%

16.6

%

22.2

%

19.3

%

(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $59.6 million and $40.5 million for the twelve months ended January 1, 2022 and January 2, 2021, respectively.

(2) Includes impairment of intangible assets, fixed assets, and assets held for sale.

THE MIDDLEBY CORPORATION

NON-GAAP INFORMATION (UNAUDITED)

(Amounts in 000’s, Except Percentages)

Three Months Ended

4th Qtr, 2021

4th Qtr, 2020

$

Diluted per
share

$

Diluted per
share

Net earnings

$

102,678

$

1.80

$

51,837

$

0.94

Amortization (1)

23,070

0.40

19,127

0.35

Amortization of discount on convertible notes

5,069

0.09

Restructuring expenses

5,059

0.09

2,094

0.04

Acquisition related inventory step-up charge

1,707

0.03

446

0.01

Facility consolidation related expenses

2,682

0.05

Net periodic pension benefit (other than service costs & curtailment)

(10,798

)

(0.19

)

(9,992

)

(0.18

)

Curtailment loss

14,682

0.27

Gain on sale of plant

(1,982

)

(0.04

)

Impairments

15,327

0.28

Income tax effect of pre-tax adjustments

(4,664

)

(0.08

)

(10,250

)

(0.19

)

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

0.06

Adjusted net earnings

$

117,052

$

2.11

$

89,040

$

1.62

Diluted weighted average number of shares

57,084

55,087

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

(1,718

)

Adjusted diluted weighted average number of shares

55,366

55,087

Twelve Months Ended

4th Qtr, 2021

4th Qtr, 2020

$

Diluted per
share

$

Diluted per
share

Net earnings

$

488,492

$

8.62

$

207,294

$

3.76

Amortization (1)

82,562

1.46

72,500

1.31

Amortization of discount on convertible notes

6,917

0.13

Restructuring expenses

7,655

0.14

12,375

0.22

Acquisition related inventory step-up charge

4,186

0.07

2,552

0.05

Facility consolidation related expenses

993

0.02

3,530

0.06

Net periodic pension benefit (other than service costs & curtailment)

(45,066

)

(0.80

)

(39,996

)

(0.73

)

Merger termination fee, net deal costs

(90,285

)

(1.59

)

Curtailment loss

14,682

0.27

Gain on sale of plant

(763

)

(0.01

)

(1,982

)

(0.04

)

Impairments

15,327

0.28

Discrete tax adjustments

(18,900

)

(0.33

)

Income tax effect of pre-tax adjustments

9,854

0.17

(19,500

)

(0.35

)

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

0.19

Adjusted net earnings

$

438,728

$

7.94

$

273,699

$

4.96

Diluted weighted average number of shares

56,665

55,136

Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)

(1,393

)

Adjusted diluted weighted average number of shares

55,272

55,136

(1) Includes amortization of deferred financing costs and convertible notes issuance costs.

(2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash.

Three Months Ended

Twelve Months Ended

4th Qtr, 2021

4th Qtr, 2020

4th Qtr, 2021

4th Qtr, 2020

Net Cash Flows Provided By (Used In):

Operating activities

$

77,359

$

208,603

$

423,399

$

524,785

Investing activities

(596,182

)

(53,218

)

(1,008,861

)

(106,757

)

Financing activities

448,428

(117,630

)

502,789

(252,468

)

Free Cash Flow

Cash flow from operating activities

$

77,359

$

208,603

$

423,399

$

524,785

Less: Capital expenditures, net of sale proceeds

(16,591

)

(307

)

(40,261

)

(20,702

)

Free cash flow

$

60,768

$

208,296

$

383,138

$

504,083

NON-GAAP FINANCIAL MEASURES

The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies.

The company believes that organic net sales growth, non-GAAP adjusted segment EBITDA, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results.

The company believes that free cash flow is an important measure of operating performance because it provides management and investors a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.

The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.

Darcy Bretz, Investor and Public Relations, (847) 429-7756

Bryan Mittelman, Chief Financial Officer, (847) 429-7715

Source: The Middleby Corporation

Categories

Business Wire Press Releases

Next Articles