Upgrade to SI Premium - Free Trial

Forward Air Corporation Reports Fourth Quarter 2021 Results

February 9, 2022 5:07 PM

Reports all-time quarterly record revenue, net income and net income per diluted share

Guides strong first quarter revenue and net income per diluted share

Announces 14% dividend increase

GREENEVILLE, Tenn.--(BUSINESS WIRE)-- Forward Air Corporation (NASDAQ: FWRD) (the “Company”, “we”, “our”, or “us”) today reported financial results for the three and twelve months ended December 31, 2021 as presented in the tables below on a continuing operations basis (Pool Distribution was previously reported as a discontinued operation).

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220209006084/en/

Forward Air Corporation Reports Fourth Quarter 2021 Results (Photo: Business Wire)

Forward Air Corporation Reports Fourth Quarter 2021 Results (Photo: Business Wire)

Tom Schmitt, Chairman, President and CEO, commenting on fourth quarter results from continuing operations, said, “Our fourth quarter reported revenue, net income and net income per diluted share represent the best quarterly financial performance in Forward history and each set all-time quarterly records. With higher quality freight in our network, our less-than-truckload line of business reported record levels in weight per shipment and revenue per shipment for the fourth quarter. Our solid growth strategies combined with continued strong demand for our services drove our record fourth quarter revenue growth of 31%, which came in above the high end of our guidance range of 23% to 27%. Our record reported net income per diluted share of $1.40 exceeded the high end of our $1.25 to $1.29 guidance range.”

Mr. Schmitt continued, “We anticipate solid performance in the first quarter of 2022 with volumes expected to exceed the same period of 2021. For the month of January, our revenue per shipment increased 54.8%, weight per shipment increased 33.0% and tonnage increased 10.7% year-over-year. Based on the continued precision execution of our strategic priorities, at this moment, we are ahead of pace toward our previously announced full year 2023 targets.”

In closing, Mr. Schmitt said, “We achieved record-breaking annual performance in 2021. I would like to thank our employees and independent contractors for their remarkable efforts to serve our customers and their valuable contribution to this important milestone for Forward.”

Regarding the Company’s first quarter 2022 continuing operations guidance, Rebecca J. Garbrick, CFO, said, “We expect first quarter year-over-year revenue growth of 18% to 22% and net income per diluted share to be between $1.15 to $1.19, compared to reported net income per diluted share of $0.60 and adjusted net income per diluted share of $0.80 in the first quarter of 2021.”

Continuing Operations

Three Months Ended

(in thousands, except per share data)

December 31,
2021

December 31,
2020

Change

Percent Change

Operating revenue

$

459,929

$

350,341

$

109,588

31.3

%

Income from operations

$

51,977

$

20,726

$

31,251

150.8

%

Operating margin

11.3

%

5.9

%

540 bps

Net income from continuing operations

$

38,197

$

15,133

$

23,064

152.4

%

Net income per diluted share

$

1.40

$

0.55

$

0.85

154.5

%

Cash provided by operating activities

$

42,144

$

15,612

$

26,532

169.9

%

Non-GAAP Financial Measures: 1

Adjusted income from operations

$

51,866

$

25,237

$

26,629

105.5

%

Adjusted net income

$

38,114

$

18,629

$

19,485

104.6

%

Adjusted net income per diluted share

$

1.40

$

0.68

$

0.72

105.9

%

EBITDA

$

63,462

$

29,929

$

33,533

112.0

%

Free cash flow

$

26,354

$

12,781

$

13,573

106.2

%

1 Reconciliation of these non-GAAP financial measures are provided below the financial tables.

Continuing Operations

Twelve Months Ended

(in thousands, except per share data)

December 31,
2021

December 31,
2020

Change

Percent Change

Operating revenue

$

1,662,427

$

1,269,573

$

392,854

30.9

%

Income from operations

$

159,301

$

73,924

$

85,377

115.5

%

Operating margin

9.6

%

5.8

%

380 bps

Net income from continuing operations

$

116,091

$

52,767

$

63,324

120.0

%

Net income per diluted share

$

4.22

$

1.89

$

2.33

123.3

%

Cash provided by operating activities

$

124,896

$

96,105

$

28,791

30.0

%

Non-GAAP Financial Measures: 1

Adjusted income from operations

$

166,729

$

79,523

$

87,206

109.7

%

Adjusted net income

$

121,654

$

57,027

$

64,627

113.3

%

Adjusted net income per diluted share

$

4.43

$

2.05

$

2.38

116.1

%

EBITDA

$

198,853

$

111,046

$

87,807

79.1

%

Free cash flow

$

88,430

$

78,250

$

10,180

13.0

%

1 Reconciliation of these non-GAAP financial measures are provided below the financial tables.

On February 8, 2022, our Board of Directors approved a 14% increase to the Company’s quarterly dividend, raising it from $0.21 to $0.24 per share of common stock. The dividend is payable to shareholders of record at the close of business on March 3, 2022 and is expected to be paid on March 18, 2022.

This quarterly dividend is made pursuant to a cash dividend policy approved by the Board of Directors, which anticipates a total annual dividend of $0.96 for the full year 2022, payable in quarterly increments of $0.24 per share of common stock. The actual declaration of future cash dividends, and the establishment of record and payment dates, is subject to final determination by the Board of Directors each quarter after its review of the Company’s financial performance.

Commenting on the increased dividend payment, Ms. Garbrick said, “This increase reflects our confidence in the growth potential of our businesses, and the Company’s continued focus on returning a portion of its free cash flow back to shareholders. In the past five years, we have returned approximately $365 million to shareholders in the form of dividends and share repurchases.”

The Board approved a strategy to divest the Pool Distribution business (“Pool”) on April 23, 2020, and the sale of Pool was completed on February 12, 2021. Accordingly, the results of operations and cash flows for Pool have been presented as a discontinued operation and have been excluded from continuing operations in this release for all periods presented. In addition, Pool assets and liabilities were reflected as “held for sale” on the Condensed Consolidated Balance Sheets in this press release for the prior period.

Review of Financial Results

Forward Air will hold a conference call to discuss fourth quarter 2021 results on Thursday, February 10, 2022 at 9:00 a.m. EST. The Company’s conference call will be available online on the Investor Relations portion of the Company’s website at www.forwardaircorp.com, or by dialing (844) 867-6169, Access Code: 3231672.

A replay of the conference call will be available on the Investor Relations portion of the Company’s website at www.forwardaircorp.com, which we use as a primary mechanism to communicate with our investors. Investors are urged to monitor the Investors Relations portion of the Company’s website to easily find or navigate to current and pertinent information about us.

About Forward Air Corporation

Forward Air is a leading asset-light freight and logistics company that provides services across the United States and Canada. We provide expedited less-than-truckload (“LTL”) services, including local pick-up and delivery, shipment consolidation/deconsolidation, warehousing, and customs brokerage by utilizing a comprehensive national network of terminals. In addition, we offer final mile services, including delivery of heavy-bulky freight, truckload brokerage services, including dedicated fleet services; and intermodal, first-and last-mile, high-value drayage services, both to and from seaports and railheads, dedicated contract and Container Freight Station warehouse and handling services. We are more than a transportation company. As a single resource for your shipping needs, Forward is your supply chain partner. For more information, visit our website at www.forwardaircorp.com.

Forward Air Corporation

Condensed Consolidated Statements of Comprehensive Income

(Unaudited, in thousands, except per share data)

Three Months Ended

Twelve Months Ended

December 31,
2021

December 31,
2020

December 31,
2021

December 31,
2020

Operating revenue:

Expedited Freight

$

376,792

$

299,500

$

1,374,270

$

1,072,301

Intermodal

83,394

51,767

289,214

199,603

Eliminations and other operations

(257

)

(926

)

(1,057

)

(2,331

)

Operating revenue

459,929

350,341

1,662,427

1,269,573

Operating expenses:

Purchased transportation

227,776

184,943

833,075

650,664

Salaries, wages and employee benefits

83,866

70,527

327,814

270,785

Operating leases

19,560

17,122

79,633

69,720

Depreciation and amortization

11,485

9,206

39,552

37,125

Insurance and claims

11,570

8,475

42,186

34,912

Fuel expense

4,809

2,919

17,027

12,166

Other operating expenses

48,886

36,423

163,839

120,277

Total operating expenses

407,952

329,615

1,503,126

1,195,649

Income (loss) from continuing operations

Expedited Freight

45,467

20,872

139,321

71,266

Intermodal

8,510

3,428

30,117

16,391

Other operations

(2,000

)

(3,574

)

(10,137

)

(13,733

)

Income from continuing operations

51,977

20,726

159,301

73,924

Other expense:

Interest expense

(877

)

(1,206

)

(4,338

)

(4,561

)

Other, net

(3

)

(3

)

Total other expense

(877

)

(1,209

)

(4,338

)

(4,564

)

Income before income taxes

51,100

19,517

154,963

69,360

Income tax expense

12,903

4,384

38,872

16,593

Net income from continuing operations

38,197

15,133

116,091

52,767

Income (Loss) from discontinued operation, net of tax

2,268

(19,576

)

(10,232

)

(29,034

)

Net income (loss) and comprehensive income (loss)

$

40,465

$

(4,443

)

$

105,859

$

23,733

Net income per share:

Basic net income (loss) per share:

Continuing operations

$

1.41

$

0.55

$

4.25

$

1.90

Discontinued operation

0.08

(0.72

)

(0.37

)

(1.05

)

Net income (loss) per share1

$

1.49

$

(0.17

)

$

3.87

$

0.84

Diluted net income (loss) per share:

Continuing operations

$

1.40

$

0.55

$

4.22

$

1.89

Discontinued operation

0.08

(0.72

)

(0.37

)

(1.05

)

Net income (loss) per share1

$

1.48

$

(0.17

)

$

3.85

$

0.84

Dividends per share:

$

0.21

$

0.21

$

0.84

$

0.75

1 Rounding may impact summation of amounts.

Expedited Freight Segment Information

(In thousands)

(Unaudited)

Three Months Ended

December 31,
2021

Percent of
Revenue

December 31,
2020

Percent of
Revenue

Change

Percent
Change

Operating revenue:

Network 1

$

234,792

62.4

%

$

170,035

56.8

%

$

64,757

38.1

%

Truckload

60,026

15.9

54,829

18.3

5,197

9.5

Final Mile

71,706

19.0

66,252

22.1

5,454

8.2

Other

10,268

2.7

8,383

2.8

1,885

22.5

Total operating revenue

376,792

100.0

299,499

100.0

77,293

25.8

Operating expenses:

Purchased transportation

204,810

54.4

167,205

55.8

37,605

22.5

Salaries, wages and employee benefits

66,260

17.6

58,386

19.5

7,874

13.5

Operating leases

13,536

3.6

13,302

4.4

234

1.8

Depreciation and amortization

8,481

2.3

6,812

2.4

1,669

24.5

Insurance and claims

8,173

2.2

5,928

2.0

2,245

37.9

Fuel expense

2,387

0.6

1,699

0.6

688

40.5

Other operating expenses

27,678

7.3

25,295

8.4

2,383

9.4

Total operating expenses

331,325

87.9

278,627

93.0

52,698

18.9

Income from operations

$

45,467

12.1

%

$

20,872

7.0

%

$

24,595

117.8

%

1 Network revenue is comprised of all revenue, including linehaul, pickup and/or delivery, and fuel surcharge revenue, excluding accessorial, Truckload and Final Mile revenue.

Expedited Freight Operating Statistics

Three Months Ended

December 31,
2021

December 31,
2020

Percent Change

Business days

63

64

(1.6

) %

Tonnage 1,2

Total pounds

744,725

641,370

16.1

Pounds per day

11,821

10,021

18.0

Shipments 1,2

Total shipments

889

1,052

(15.5

)

Shipments per day

14.1

16.4

(14.0

)

Weight per shipment

838

610

37.4

Revenue per hundredweight 3

$

30.23

$

26.65

13.4

Revenue per hundredweight, excluding fuel 3

$

25.41

$

23.23

9.4

Revenue per shipment 3

$

258.29

$

161.79

59.6

Revenue per shipment, excluding fuel 3

$

217.91

$

140.94

54.6

Network revenue from door-to-door shipments as a percentage of network revenue 3,4

45.0

%

46.6

%

(3.4

)

1 In thousands.

2 Excludes accessorial, full truckload and final mile products.

3 Includes intercompany revenue between the Network and Truckload revenue streams.

4 Door-to-door shipments include all shipments with a pickup and/or delivery.

Intermodal Segment Information

(In thousands)

(Unaudited)

Three Months Ended

December 31,
2021

Percent of
Revenue

December 31,
2020

Percent of
Revenue

Change

Percent
Change

Operating revenue

$

83,394

100.0

%

$

51,768

100.0

%

$

31,626

61.1

%

Operating expenses:

Purchased transportation

23,221

27.9

18,365

35.5

4,856

26.4

Salaries, wages and employee benefits

17,711

21.2

12,404

24.0

5,307

42.8

Operating leases

6,024

7.2

3,921

7.6

2,103

53.6

Depreciation and amortization

2,983

3.6

2,352

4.5

631

26.8

Insurance and claims

2,385

2.9

2,052

4.0

333

16.2

Fuel expense

2,422

2.9

1,220

2.4

1,202

98.5

Other operating expenses

20,138

24.1

8,026

15.5

12,112

150.9

Total operating expenses

74,884

89.8

48,340

93.4

26,544

54.9

Income from operations

$

8,510

10.2

%

$

3,428

6.6

%

$

5,082

148.2

%

Intermodal Operating Statistics

Three Months Ended

December 31,
2021

December 31,
2020

Percent Change

Drayage shipments

91,113

75,500

20.7

%

Drayage revenue per shipment

$

777

$

583

33.3

%

Number of locations

29

24

20.8

%

Forward Air Corporation

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

December 31,
2021

December 31,
2020

Assets

Current assets:

Cash and cash equivalents

$

37,316

$

40,254

Accounts receivable, net

208,085

156,490

Other receivables

8,097

Other current assets

29,309

28,150

Current assets held for sale

21,002

Total current assets

282,807

245,896

Property and equipment

419,962

380,519

Less accumulated depreciation and amortization

200,867

190,652

Total property and equipment, net

219,095

189,867

Operating lease right-of-use assets

148,198

123,338

Goodwill

266,752

244,982

Other acquired intangibles, net of accumulated amortization

154,717

145,032

Other assets

46,254

45,181

Noncurrent assets held for sale

53,097

Total assets

$

1,117,823

$

1,047,393

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable

$

44,837

$

38,371

Accrued expenses

61,621

51,264

Other current liabilities

4,614

10,580

Current portion of debt and finance lease obligations

6,088

1,801

Current portion of operating lease liabilities

47,532

43,680

Current liabilities held for sale

25,924

Total current liabilities

164,692

171,620

Debt and finance lease obligations, less current portion

165,037

117,408

Operating lease liabilities, less current portion

101,409

80,346

Other long-term liabilities

49,624

54,129

Deferred income taxes

43,407

41,986

Noncurrent liabilities held for sale

34,575

Shareholders’ equity:

Common stock

270

273

Additional paid-in capital

258,474

242,916

Retained earnings

334,910

304,140

Total shareholders’ equity

593,654

547,329

Total liabilities and shareholders’ equity

$

1,117,823

$

1,047,393

Forward Air Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Three Months Ended

December 31,
2021

December 31,
2020

Operating activities:

Net income from continuing operations

$

38,197

$

15,133

Adjustments to reconcile net income of continuing operations to net cash provided by operating activities of continuing operations:

Depreciation and amortization

11,485

9,206

Change in fair value of earn-out liability

(111

)

2,588

Share-based compensation expense

2,734

3,181

Provision for revenue adjustments

2,439

1,779

Deferred income tax expense

2,805

(3,545

)

Other

670

(127

)

Changes in operating assets and liabilities, net of effects from the purchase of acquired companies:

Accounts receivable

(3,598

)

(5,303

)

Other receivables

6,121

Prepaid expenses, other current assets and other assets

(16,200

)

(10,677

)

Accounts payable, accrued expenses and other long-term liabilities

(2,398

)

3,377

Net cash provided by operating activities of continuing operations

42,144

15,612

Investing activities:

Proceeds from sale of property and equipment

304

998

Purchases of property and equipment

(16,094

)

(3,829

)

Purchase of businesses, net of cash acquired

(36,813

)

(7,720

)

Net cash used in investing activities of continuing operations

(52,603

)

(10,551

)

Financing activities:

Proceeds from revolving credit facility

150,000

Payments on revolving credit facility

(150,000

)

Repayments of finance lease obligations

(978

)

(917

)

Payment of debt issuance costs

(363

)

Proceeds from issuance of common stock upon stock option exercises

143

2,336

Payments of dividends to shareholders

(5,706

)

(5,779

)

Proceeds from common stock issued under employee stock purchase plan

523

370

Payment of minimum tax withholdings on share-based awards

(41

)

(64

)

Contributions from (distributions to) subsidiary held for sale

2,267

(3,743

)

Net cash used in financing activities of continuing operations

(4,155

)

(7,797

)

Net decrease in cash of continuing operations

(14,614

)

(2,736

)

Cash from discontinued operation:

Net cash provided by (used in) operating activities of discontinued operation

2,267

(3,349

)

Net cash used in investing activities of discontinued operation

(394

)

Net cash (used in) provided by financing activities of discontinued operation

(2,267

)

3,743

Decrease in cash and cash equivalents

(14,614

)

(2,736

)

Cash and cash equivalents at beginning of period of continuing operations

51,930

42,990

Cash at beginning of period of discontinued operation

Decrease in cash and cash equivalents

(14,614

)

(2,736

)

Less: cash at beginning of period of discontinued operation

Cash and cash equivalents at end of period of continuing operations

$

37,316

$

40,254

Forward Air Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Year Ended

December 31,
2021

December 31,
2020

Operating activities:

Net income from continuing operations

$

116,091

$

52,767

Adjustments to reconcile net income of continuing operations to net cash provided by operating activities of continuing operations:

Depreciation and amortization

39,552

37,125

Change in fair value of earn-out liability

(496

)

379

Share-based compensation expense

10,913

11,033

Provision for revenue adjustments

7,943

4,751

Deferred income tax expense

1,421

772

Other

1,076

587

Changes in operating assets and liabilities, net of effects from the purchase of acquired companies:

Accounts receivable

(52,684

)

(25,739

)

Other receivables

(8,097

)

Prepaid expenses, other current assets and other assets

(8,002

)

(9,424

)

Accounts payable, accrued expenses and other long-term liabilities

17,179

23,854

Net cash provided by operating activities of continuing operations

124,896

96,105

Investing activities:

Proceeds from sale of property and equipment

2,643

2,413

Purchases of property and equipment

(39,109

)

(20,268

)

Purchase of businesses, net of cash acquired

(59,866

)

(63,651

)

Net cash used in investing activities of continuing operations

(96,332

)

(81,506

)

Financing activities:

Proceeds from revolving credit facility

195,000

65,000

Payments on revolving credit facility

(150,000

)

(20,000

)

Repayments of finance lease obligations

(2,423

)

(1,446

)

Payment of debt issuance costs

(482

)

Proceeds from issuance of common stock upon stock option exercises

3,706

4,237

Payment of earn-out liability

(6,519

)

(5,284

)

Payments of dividends to shareholders

(22,976

)

(20,869

)

Repurchases and retirement of common stock

(48,989

)

(45,248

)

Proceeds from common stock issued under employee stock purchase plan

911

664

Payment of minimum tax withholdings on share-based awards

(3,115

)

(3,508

)

Contributions from (distributions to) subsidiary held for sale

3,385

(12,640

)

Net cash used in financing activities of continuing operations

(31,502

)

(39,094

)

Net decrease in cash of continuing operations

(2,938

)

(24,495

)

Cash from discontinued operation:

Net cash used in operating activities of discontinued operation

(4,635

)

(11,439

)

Net cash provided by (used in) investing activities of discontinued operation

8,020

(1,201

)

Net cash used in (provided by) financing activities of discontinued operation

(3,385

)

12,640

Decrease in cash and cash equivalents

(2,938

)

(24,495

)

Cash and cash equivalents at beginning of period of continuing operations

40,254

64,749

Cash at beginning of period of discontinued operation

Decrease in cash and cash equivalents

(2,938

)

(24,495

)

Less: cash at beginning of period of discontinued operation

Cash and cash equivalents at end of period of continuing operations

$

37,316

$

40,254

Forward Air Corporation Reconciliation of Non-GAAP Financial Measures

In this press release, the Company uses non-GAAP financial measures that are derived on the basis of methodologies other than in accordance with GAAP. The Company believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance, including an understanding of items that are non-operational. Management uses these non-GAAP financial measures in making financial, operating, compensation and planning decisions as well as evaluating the Company’s performance.

For the three and twelve months ended December 31, 2021 and 2020, this press release contains the following non-GAAP financial measures: earnings before interest, taxes, depreciation and amortization (“EBITDA”), free cash flow, and reported income from continuing operations, net income, and net income per diluted share to adjusted income from continuing operations, net income, and net income per diluted share. All non-GAAP financial measures are presented on a continuing operations basis.

The Company believes that EBITDA from continuing operations improves comparability from period to period by removing the impact of its capital structure (interest and financing expenses), asset base (depreciation and amortization) and tax impacts. The Company believes that free cash flow from continuing operations is an important measure of its ability to repay maturing debt or fund other uses of capital that it believes will enhance shareholder value. The Company believes providing adjusted income from operations, net income and net income per share allows investors to compare Company performance consistently over various periods without regard to the impact of these unusual, nonrecurring or nonoperational items.

Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s financial results prepared in accordance with GAAP. Non-GAAP financial information does not represent a comprehensive basis of accounting. As required by the Securities and Exchange Act of 1933 and the rules and regulations promulgated thereunder, the Company has included, for the periods indicated, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure.

The following is a reconciliation of net income from continuing operations to EBITDA from continuing operations for the three and twelve months ended December 31, 2021 and 2020 (in thousands):

Three Months Ended

Twelve Months Ended

Continuing Operations

December 31,
2021

December 31,
2020

December 31,
2021

December 31,
2020

Net income

$

38,197

$

15,133

$

116,091

$

52,767

Interest expense

877

1,206

4,338

4,561

Income tax expense

12,903

4,384

38,872

16,593

Depreciation and amortization

11,485

9,206

39,552

37,125

EBITDA

$

63,462

$

29,929

$

198,853

$

111,046

The following is a reconciliation of net cash provided by operating activities of continuing operations to free cash flow from continuing operations for the three and twelve months ended December 31, 2021 and 2020 (in thousands):

Three Months Ended

Twelve Months Ended

Continuing Operations

December 31,
2021

December 31,
2020

December 31,
2021

December 31,
2020

Net cash provided by operating activities

$

42,144

$

15,612

$

124,896

$

96,105

Proceeds from sale of property and equipment

304

998

2,643

2,413

Purchases of property and equipment

(16,094

)

(3,829

)

(39,109

)

(20,268

)

Free cash flow

$

26,354

$

12,781

$

88,430

$

78,250

The following is a reconciliation of reported income from continuing operations, net income, and net income per diluted share from continuing operations to adjusted income from continuing operations, net income, and net income per diluted share from continuing operations for the three and twelve months ended December 31, 2021 and 2020 (in thousands, except net income per diluted share):

Three Months Ended December 31, 2021

Three Months Ended December 31, 2020

Continuing Operations

Income From
Operations

Net Income1

Net Income
Per Diluted
Share1

Income From
Operations

Net Income1

Net Income
Per Diluted
Share1,2

As Reported

$

51,977

$

38,197

$

1.40

$

20,726

$

15,133

$

0.55

Professional fees for cybersecurity and shareholder engagement activities

1,923

1,490

0.05

Change in the fair value of the earn-out liability

(111

)

(83

)

2,588

2,006

0.07

As Adjusted

$

51,866

$

38,114

$

1.40

$

25,237

$

18,629

$

0.68

1 Net income and net income per diluted share amounts are after tax

2 Rounding may impact summation of amounts.

Twelve Months Ended December 31, 2021

Twelve Months Ended December 31, 2020

Continuing Operations

Income From
Operations

Net Income1

Net Income
Per Diluted
Share1

Income From
Operations

Net Income1

Net Income
Per Diluted
Share1,2

As Reported

$

159,301

$

116,091

$

4.22

$

73,924

$

52,767

$

1.89

Professional fees for an operational improvement project

969

726

0.03

Professional fees for cybersecurity and shareholder engagement activities

6,955

5,209

0.19

1,923

1,463

0.05

Reserve for a litigated contract dispute

2,300

1,750

0.06

Change in the fair value of the earn-out liability

(496

)

(372

)

(0.01

)

379

288

0.01

Severance expenses

997

759

0.03

As Adjusted

$

166,729

$

121,654

$

4.43

$

79,523

$

57,027

$

2.05

1 Net income and net income per diluted share amounts are after tax

2 Rounding may impact summation of amounts.

The following is a reconciliation of reported net income per diluted share from continuing operations to adjusted net income per diluted share from continuing operations for the three months ended March 31, 2021:

Continuing Operations

Net Income Per Diluted Share1

As reported

$

0.60

Professional fees for cybersecurity and shareholder engagement activities

0.20

As adjusted

$

0.80

1 Net income per diluted share is after tax.

The following information is provided to supplement this press release.

Actual - Continuing Operations

Three Months Ended
December 31, 2021

Net income from continuing operations

$

38,197

Income allocated to participating securities

(288

)

Numerator for diluted income per share - net income

$

37,909

Weighted-average shares outstanding-diluted

27,109

Diluted net income per share

$

1.40

Projected

Full Year 2022

Projected tax rate - continuing operations

25.8

%

Projected purchases of property and equipment, net of proceeds from sale of property and equipment

$

35,000

Projected - Continuing Operations

December 31, 2022

Projected weighted-average shares outstanding-diluted

26,800

Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods. Forward-looking statements included in this press release relate to the expected organic growth and future performance of the Company, expected first quarter 2022 revenue growth, first quarter 2022 net income per diluted share, pace towards 2023 targets, full year 2022 projected tax rate, fully diluted share count (before consideration of future share repurchase), projected capital expenditures, the future declaration of dividends and, the quarterly and full year 2022 anticipated dividends per share.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as recessions, inflation, higher interest rates and downturns in customer business cycles, the COVID-19 pandemic, our ability to manage our growth and ability to grow, in part, through acquisitions, while being able to successfully integrate such acquisitions, our ability to secure terminal facilities in desirable locations at reasonable rates, more limited liquidity than expected which limits our ability to make key investments, the creditworthiness of our customers and their ability to pay for services rendered, our inability to maintain our historical growth rate because of a decreased volume of freight or decreased average revenue per pound of freight moving through our network, the availability and compensation of qualified Leased Capacity Providers and freight handlers as well as contracted, third-party carriers needed to serve our customers transportation needs, our inability to manage our information systems and inability of our information systems to handle an increased volume of freight moving through our network, the occurrence of cybersecurity risks and events, market acceptance of our service offerings, claims for property damage, personal injuries or workers compensation, enforcement of and changes in governmental regulations, environmental, tax, insurance and accounting matters, the handling of hazardous materials, changes in fuel prices, loss of a major customer, increasing competition and pricing pressure, our dependence on our senior management team and the potential effects of changes in employee status, seasonal trends, the occurrence of certain weather events, restrictions in our charter and bylaws and the risks described in our Annual Report on Form 10-K for the year ended December 31, 2020.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Forward Air Corporation

Brandon Hammer, 423-636-7173

[email protected]

Source: Forward Air Corporation

Categories

Business Wire Press Releases

Next Articles