Upgrade to SI Premium - Free Trial

Yum! Brands Reports Fourth-Quarter Results; Industry Record Full-Year 3,057 Net-New Units; Fourth-Quarter System Sales Growth of 9% with Over $6 Billion in Digital Sales; Full-Year System Sales Growth

February 9, 2022 7:00 AM

LOUISVILLE, Ky.--(BUSINESS WIRE)-- Yum! Brands, Inc. (NYSE: YUM) today reported results for the fourth-quarter and year ended December 31, 2021. Fourth-quarter GAAP EPS was $1.11, an increase of 3%. Full-year GAAP EPS was $5.21, an increase of 77%. Fourth-quarter EPS excluding Special Items was $1.02, a decrease of (12)%. Full-year EPS excluding Special Items was $4.46, an increase of 23%.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220208006260/en/

DAVID GIBBS & CHRIS TURNER COMMENTS

David Gibbs, CEO, said “We opened an astounding 4,180 gross units in 2021, marking the strongest growth year in Yum!'s history and setting a restaurant industry record for unit development. We also reached new heights in digital sales that topped $22 billion. I’m confident and energized heading into 2022, which marks Yum!’s 25th anniversary, as we continue to build the world’s most loved and trusted brands while delivering lasting value for our stakeholders.”

Chris Turner, CFO, said “Our fiscal 2021 system sales growth of 13%, with 10% same store sales and 6% unit growth, illustrates the health of our global system – iconic Brands, capable, committed, and well-capitalized franchise partners and strong unit economics. During the quarter, system sales grew 9% including 5% same store sales growth, or 4% on a 2-year basis. We remain focused on fueling growth, with confidence in our Recipe for Growth and Good strategies, and delivering on our long-term growth algorithm in fiscal 2022 and beyond.”

SUMMARY FINANCIAL TABLE

Fourth-Quarter

Full-Year

2021

2020

% Change

2021

2020

% Change

GAAP EPS

$1.11

$1.08

+3

$5.21

$2.94

+77

Special Items EPS1

$0.09

$(0.07)

NM

$0.75

$(0.68)

NM

EPS Excluding Special Items

$1.02

$1.15

(12)

$4.46

$3.62

+23

1 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Special Items.

All comparisons are versus the same period a year ago.

System sales growth figures exclude foreign currency translation ("F/X") and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

Digital sales includes all transactions where consumers at system restaurants utilize ordering interaction that is primarily facilitated by automated technology.

FOURTH-QUARTER HIGHLIGHTS

% Change

System Sales
Ex F/X

Same-Store Sales

Units

GAAP
Operating Profit

Core
Operating Profit1

KFC Division

+10

+5

+8

+11

+12

Taco Bell Division

+11

+8

+5

(7)

(7)

Pizza Hut Division

+4

+3

+4

(1)

(1)

Worldwide

+9

+5

+6

+4

(1)

FULL-YEAR HIGHLIGHTS

% Change

System Sales
Ex F/X

Same-Store Sales

Units

GAAP
Operating Profit

Core
Operating Profit1

KFC Division

+16

+11

+8

+33

+29

Taco Bell Division

+13

+11

+5

+9

+9

Pizza Hut Division

+6

+7

+4

+16

+13

Worldwide

+13

+10

+6

+42

+18

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items.

KFC DIVISION

Fourth-Quarter

Full-Year

%/ppts Change

%/ppts Change

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

26,934

25,000

+8

NA

26,934

25,000

+8

NA

System Sales ($MM)

8,576

7,805

+10

+10

31,365

26,289

+19

+16

Same-Store Sales Growth (%)

+5

(2)

NM

NM

+11

(9)

NM

NM

Franchise & Property Revenues ($MM)

433

389

+12

+12

1,557

1,295

+20

+17

Operating Profit ($MM)

298

267

+11

+12

1,230

922

+33

+29

Operating Margin (%)

37.5

37.6

(0.1)

0.0

44.0

40.6

3.4

3.5

Fourth-Quarter (% Change)

Full-Year (% Change)

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+12

+4

+17

+7

Same-Store Sales Growth

+6

+4

+12

+8

KFC Markets1

Percent of KFC
System Sales2

System Sales Growth Ex F/X

Fourth-Quarter
(% Change)

Full-Year
(% Change)

China

26%

(3)

+8

United States

17%

+4

+7

Asia

11%

+7

+6

Russia, Central & Eastern Europe

8%

+33

+35

Australia

7%

+6

+9

United Kingdom

7%

+12

+38

Western Europe

6%

+30

+26

Latin America

5%

+31

+32

Africa

4%

+20

+33

Middle East / Turkey / North Africa

4%

+32

+40

Canada

2%

+8

+9

Thailand

2%

+6

(6)

India

1%

+60

+68

1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

2Reflects Full Year 2021.

TACO BELL DIVISION

Fourth-Quarter

Full-Year

%/ppts Change

%/ppts Change

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

7,791

7,427

+5

NA

7,791

7,427

+5

NA

System Sales ($MM)

4,068

3,671

+11

+11

13,280

11,745

+13

+13

Same-Store Sales Growth (%)

+8

+1

NM

NM

+11

(1)

NM

NM

Franchise & Property Revenues ($MM)

224

202

+11

+11

742

662

+12

+12

Operating Profit ($MM)

198

212

(7)

(7)

758

696

+9

+9

Operating Margin (%)

28.9

33.8

(4.9)

(4.9)

33.9

34.3

(0.4)

(0.4)

PIZZA HUT DIVISION

Fourth-Quarter

Full-Year

%/ppts Change

%/ppts Change

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

18,381

17,639

+4

NA

18,381

17,639

+4

NA

System Sales ($MM)

3,546

3,407

+4

+4

12,955

11,955

+8

+6

Same-Store Sales Growth (%)

+3

(1)

NM

NM

+7

(6)

NM

NM

Franchise & Property Revenues ($MM)

162

159

+3

+3

597

552

+8

+6

Operating Profit ($MM)

81

83

(1)

(1)

387

335

+16

+13

Operating Margin (%)

29.2

28.7

0.5

0.6

37.7

33.5

4.2

4.0

Fourth-Quarter (% Change)

Full-Year (% Change)

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+8

Even

+10

+1

Same-Store Sales Growth

+4

+1

+8

+5

Pizza Hut Markets1

Percent of Pizza Hut
System Sales2

System Sales Growth Ex F/X

Fourth-Quarter

(% Change)

Full-Year

(% Change)

United States

43%

Even

+1

China

16%

(2)

+14

Asia

14%

+2

+1

Latin America / Spain / Portugal

10%

+14

+15

Europe (excluding Spain & Portugal)

8%

+23

+8

Middle East / Turkey / North Africa

4%

+3

+9

Canada

3%

+10

+12

India

1%

+57

+59

Africa

<1%

+14

+32

1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

2Reflects Full Year 2021.

THE HABIT BURGER GRILL DIVISION

OTHER ITEMS

CONFERENCE CALL

Yum! Brands, Inc. will host a conference call to review the company's financial performance and strategies at 8:15 a.m. Eastern Time Wednesday, February 9, 2022. The number is 877/871-3172 in the U.S., 1-877-504-2267 in Canada and 1-412-902-6603 for international callers, conference ID 2088582.

The call will be available for playback beginning at 10:00 a.m. Eastern Time February 9, 2022 through February 16, 2022. To access the playback, dial 877/344-7529 in the U.S., 855/669-9658 in Canada, and 412/317-0088 internationally, conference ID 2558485.

The webcast and the playback can be accessed via the website by visiting Yum! Brands' website, investors.yum.com/events-and-presentations and selecting “Q4 2021 Earnings Conference Call.”

ADDITIONAL INFORMATION ONLINE

Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.

FORWARD-LOOKING STATEMENTS

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: the severity and duration of the COVID-19 pandemic; food safety and food borne-illness issues; the occurrence of a significant health epidemic or other catastrophic event; the success of our franchisees and licensees; our significant exposure to the Chinese market; changes in economic and political conditions in, and other risks associated with, countries and territories outside of the U.S. where we operate; changes in currency exchange rates; our ability to protect the integrity and security of personal information of our customers and employees, and other cybersecurity risks; our ability to successfully implement technology initiatives; our increasing dependence on multiple digital commerce platforms; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the loss of key personnel, or labor shortages or difficulty finding qualified employees; the success of our development strategy, including in emerging markets; changes in commodity, labor and other operating costs; the impact of climate change and other environmental and sustainability matters; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including data privacy laws, labor standards, and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands and corporate reputation; failure to protect our service marks or other intellectual property; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; not realizing the anticipated benefits from past or potential future acquisitions, investments or other strategic transactions; and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, has over 53,000 restaurants in more than 155 countries and territories, operating the Company’s brands – KFC, Pizza Hut and Taco Bell – global leaders of the chicken, pizza and Mexican-style food categories. The Company’s family of brands also includes The Habit Burger Grill, a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. In 2021, Yum! Brands was named to the Dow Jones Sustainability Index North America and was ranked on Newsweek’s list of America’s Most Responsible Companies.

YUM! Brands, Inc.

Consolidated Summary of Results

(amounts in millions, except per share amounts)

(unaudited)

Quarter ended

% Change
B/(W)

Year ended

% Change

B/(W)

12/31/21

12/31/20

12/31/21

12/31/20

Revenues

Company sales

$

597

$

566

5

$

2,106

$

1,810

16

Franchise and property revenues

820

750

10

2,900

2,510

16

Franchise contributions for advertising and other services

473

427

10

1,578

1,332

18

Total revenues

1,890

1,743

8

6,584

5,652

16

Costs and Expenses, Net

Company restaurant expenses

495

460

(8)

1,725

1,506

(15)

General and administrative expenses

371

340

(9)

1,060

1,064

Franchise and property expenses

36

38

117

145

18

Franchise advertising and other services expense

486

427

(14)

1,576

1,314

(20)

Refranchising (gain) loss

(14

)

(4

)

246

(35

)

(34

)

2

Other (income) expense

14

NM

2

154

NM

Total costs and expenses, net

1,388

1,261

(10)

4,445

4,149

(7)

Operating Profit

502

482

4

2,139

1,503

42

Investment (income) expense, net

(34

)

(7

)

396

(86

)

(74

)

16

Other pension (income) expense

1

5

79

7

14

48

Interest expense, net

128

132

3

544

543

Income before income taxes

407

352

16

1,674

1,020

64

Income tax provision

77

20

(274)

99

116

15

Net income

$

330

$

332

$

1,575

$

904

74

Basic EPS

EPS

$

1.13

$

1.10

3

$

5.30

$

2.99

78

Average shares outstanding

293

302

3

297

302

2

Diluted EPS

EPS

$

1.11

$

1.08

3

$

5.21

$

2.94

77

Average shares outstanding

298

307

3

302

307

2

Dividends declared per common share

$

0.50

$

0.47

$

2.00

$

1.88

See accompanying notes.

Percentages may not recompute due to rounding.

YUM! Brands, Inc.

KFC DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change
B/(W)

Year ended

% Change
B/(W)

12/31/21

12/31/20

12/31/21

12/31/20

Company sales

$

173

$

160

8

$

596

$

506

18

Franchise and property revenues

433

389

12

1,557

1,295

20

Franchise contributions for advertising and other services

188

162

16

640

471

36

Total revenues

794

711

12

2,793

2,272

23

Company restaurant expenses

144

132

(10)

490

439

(12)

General and administrative expenses

138

122

(13)

377

346

(9)

Franchise and property expenses

25

22

(17)

74

91

18

Franchise advertising and other services expenses

189

164

(16)

627

465

(35)

Other (income) expense

4

NM

(5

)

9

NM

Total costs and expenses, net

496

444

(12)

1,563

1,350

(16)

Operating Profit

$

298

$

267

11

$

1,230

$

922

33

Company restaurant margin %1

16.3

%

17.5

%

(1.2) ppts.

17.7

%

13.2

%

4.5 ppts.

Operating margin

37.5

%

37.6

%

(0.1) ppts.

44.0

%

40.6

%

3.4 ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

TACO BELL DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change
B/(W)

Year ended

% Change
B/(W)

12/31/21

12/31/20

12/31/21

12/31/20

Company sales

$

288

$

272

6

$

944

$

882

7

Franchise and property revenues

224

202

11

742

662

12

Franchise contributions for advertising and other services

172

154

12

552

487

14

Total revenues

684

628

9

2,238

2,031

10

Company restaurant expenses

224

199

(11)

719

657

(9)

General and administrative expenses

70

50

(43)

174

158

(11)

Franchise and property expenses

10

9

(25)

33

33

(3)

Franchise advertising and other services expenses

176

154

(15)

553

484

(14)

Other (income) expense

6

4

NM

1

3

NM

Total costs and expenses, net

486

416

(17)

1,480

1,335

(11)

Operating Profit

$

198

$

212

(7)

$

758

$

696

9

Company restaurant margin %1

22.6

%

26.6

%

(4.0) ppts.

23.9

%

25.5

%

(1.6) ppts.

Operating margin

28.9

%

33.8

%

(4.9) ppts.

33.9

%

34.3

%

(0.4) ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

PIZZA HUT DIVISION Operating Results

(amounts in millions)

(unaudited)

Quarter ended

% Change
B/(W)

Year ended

% Change
B/(W)

12/31/21

12/31/20

12/31/21

12/31/20

Company sales

$

7

$

19

(66)

$

46

$

76

(40)

Franchise and property revenues

162

159

3

597

552

8

Franchise contributions for advertising and other services

112

111

385

374

3

Total revenues

281

289

(3)

1,028

1,002

3

Company restaurant expenses

7

18

65

43

73

41

General and administrative expenses

73

74

1

201

215

6

Franchise and property expenses

2

6

67

11

17

37

Franchise advertising and other services expenses

120

109

(9)

395

365

(8)

Other (income) expense

(2

)

(1

)

NM

(9

)

(3

)

NM

Total costs and expenses, net

200

206

4

641

667

4

Operating Profit

$

81

$

83

(1)

$

387

$

335

16

Company restaurant margin %1

6.1

%

10.0

%

(3.9) ppts.

6.8

%

5.1

%

1.7 ppts.

Operating margin

29.2

%

28.7

%

0.5 ppts.

37.7

%

33.5

%

4.2 ppts.

See accompanying notes.

Percentages may not recompute due to rounding.

1See reconciliation of Non-GAAP Measurements to GAAP results within this release for further detail of Company restaurant margin %.

YUM! Brands, Inc.

Consolidated Balance Sheets

(amounts in millions)

(unaudited)

12/31/21

12/31/20

ASSETS

Current Assets

Cash and cash equivalents

$

486

$

730

Accounts and notes receivable, less allowance: $36 in 2021 and $45 in 2020

596

534

Prepaid expenses and other current assets

450

425

Total Current Assets

1,532

1,689

Property, plant and equipment, net of accumulated depreciation of $1,270 in 2021 and $1,230 in 2020

1,207

1,235

Goodwill

657

597

Intangible assets, net

359

343

Other assets

1,487

1,435

Deferred income taxes

724

553

Total Assets

$

5,966

$

5,852

LIABILITIES AND SHAREHOLDERS' DEFICIT

Current Liabilities

Accounts payable and other current liabilities

$

1,334

$

1,189

Income taxes payable

13

33

Short-term borrowings

68

453

Total Current Liabilities

1,415

1,675

Long-term debt

11,178

10,272

Other liabilities and deferred credits

1,746

1,796

Total Liabilities

14,339

13,743

Shareholders' Deficit

Common Stock, no par value, 750 shares authorized; 289 shares and 300 shares issued in 2021 and 2020, respectively

Accumulated deficit

(8,048

)

(7,480

)

Accumulated other comprehensive loss

(325

)

(411

)

Total Shareholders' Deficit

(8,373

)

(7,891

)

Total Liabilities and Shareholders' Deficit

$

5,966

$

5,852

See accompanying notes.

YUM! Brands, Inc.

Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

Year ended

12/31/21

12/31/20

Cash Flows - Operating Activities

Net income

$

1,575

$

904

Depreciation and amortization

164

146

Impairment and closure expense

19

172

Refranchising (gain) loss

(35

)

(34

)

Investment (income) expense, net

(86

)

(74

)

Deferred income taxes

(200

)

(65

)

Share-based compensation expense

75

97

Changes in accounts and notes receivable

(46

)

62

Changes in prepaid expenses and other current assets

(33

)

8

Changes in accounts payable and other current liabilities

122

128

Changes in income taxes payable

(41

)

(110

)

Other, net

192

71

Net Cash Provided by Operating Activities

1,706

1,305

Cash Flows - Investing Activities

Capital spending

(230

)

(160

)

Acquisition of The Habit Restaurants, Inc., net of cash acquired

(408

)

Proceeds from sale of investment in Grubhub, Inc. common stock

206

Proceeds from refranchising of restaurants

85

19

Other, net

(28

)

8

Net Cash Used in Investing Activities

(173

)

(335

)

Cash Flows - Financing Activities

Proceeds from long-term debt

4,150

1,650

Repayments of long-term debt

(3,657

)

(1,517

)

Revolving credit facilities, three months or less, net

Short-term borrowings, by original maturity

More than three months - proceeds

95

More than three months - payments

(100

)

Three months or less, net

Repurchase shares of Common Stock

(1,591

)

(239

)

Dividends paid on Common Stock

(592

)

(566

)

Debt issuance costs

(37

)

(20

)

Other, net

(40

)

(41

)

Net Cash Used in Financing Activities

(1,767

)

(738

)

Effect of Exchange Rate on Cash and Cash Equivalents

(19

)

24

Net Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

(253

)

256

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Beginning of Year

1,024

768

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - End of Year

$

771

$

1,024

See accompanying notes.

Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)

In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), the Company provides the following non-GAAP measurements.

These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.

Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature. Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. The Special Items are described in (a) - (i) in the accompanying notes.

Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Consolidated Statements of Income. Company restaurant expenses include those expenses incurred directly by our Company-owned restaurants in generating Company sales, including cost of food and paper, cost of restaurant-level labor, rent, depreciation and amortization of restaurant-level assets and advertising expenses incurred by and on behalf of that Company restaurant. Company restaurant margin as a percentage of sales ("Company restaurant margin %") is defined as Company restaurant profit divided by Company sales. We use Company restaurant profit for the purposes of internally evaluating the performance of our Company-owned restaurants and we believe Company restaurant profit provides useful information to investors as to the profitability of our Company-owned restaurants. In calculating Company restaurant profit, the Company excludes revenues and expenses directly associated with our franchise operations as well as non-restaurant-level costs included in General and administrative expenses, some of which may support Company-owned restaurant operations. The Company also excludes restaurant-level asset impairment and closures expenses, which have historically not been significant, from the determination of Company restaurant profit as such expenses are not believed to be indicative of ongoing operations. Company restaurant profit and Company restaurant margin % as presented may not be comparable to other similarly titled measures of other companies in the industry.

Certain non-GAAP measurements are presented excluding the impact of FX. These amounts are derived by translating current year results at prior year average exchange rates. We believe the elimination of the FX impact provides better year-to-year comparability without the distortion of foreign currency fluctuations.

Quarter ended

Year ended

12/31/21

12/31/20

12/31/21

12/31/20

Detail of Special Items

Refranchising gain (loss)(a)

$

(1

)

$

$

3

$

8

Costs associated with acquisition and integration of Habit Burger Grill(b)

(4

)

(4

)

(9

)

Impairment of Habit Burger Grill goodwill(c)

(144

)

Unlocking Opportunity Initiative contribution(d)

(50

)

COVID-19 relief contribution(e)

(25

)

(25

)

Charges associated with resource optimization(f)

(2

)

(4

)

(9

)

(36

)

Other Special Items Income (Expense)

(1

)

(5

)

1

(11

)

Special Items Income (Expense) - Operating Profit

(8

)

(34

)

(9

)

(267

)

Charges associated with resource optimization - Other pension (expense) income(f)

(1

)

1

(2

)

Interest expense, net(g)

(34

)

(34

)

Special Items Income (Expense) before Income Taxes

(8

)

(35

)

(42

)

(303

)

Tax Benefit (Expense) on Special Items(h)

(1

)

8

17

65

Tax Benefit - Intra-entity transfer of intellectual property(i)

35

3

251

28

Special Items Income (Expense), net of tax

$

26

$

(24

)

$

226

$

(210

)

Average diluted shares outstanding

298

307

302

307

Special Items diluted EPS

$

0.09

$

(0.07

)

$

0.75

$

(0.68

)

Quarter ended

Year ended

12/31/21

12/31/20

12/31/21

12/31/20

Reconciliation of GAAP Operating Profit to Core Operating Profit

Consolidated

GAAP Operating Profit

$

502

$

482

$

2,139

$

1,503

Special Items Expense

(8

)

(34

)

(9

)

(267

)

Foreign Currency Impact on Divisional Operating Profit

(1

)

N/A

54

N/A

Core Operating Profit

$

511

$

516

$

2,094

$

1,770

KFC Division

GAAP Operating Profit

$

298

$

267

$

1,230

$

922

Foreign Currency Impact on Divisional Operating Profit

(1

)

N/A

45

N/A

Core Operating Profit

$

299

$

267

$

1,185

$

922

Taco Bell Division

GAAP Operating Profit

$

198

$

212

$

758

$

696

Foreign Currency Impact on Divisional Operating Profit

N/A

1

N/A

Core Operating Profit

$

198

$

212

$

757

$

696

Pizza Hut Division

GAAP Operating Profit

$

81

$

83

$

387

$

335

Foreign Currency Impact on Divisional Operating Profit

N/A

8

N/A

Core Operating Profit

$

81

$

83

$

379

$

335

Habit Burger Grill Division

GAAP Operating Profit (Loss)

$

(4

)

$

(7

)

$

2

$

(22

)

Foreign Currency Impact on Divisional Operating Profit

N/A

N/A

Core Operating Profit

$

(4

)

$

(7

)

$

2

$

(22

)

Reconciliation of Diluted EPS to Diluted EPS excluding Special Items

Diluted EPS

$

1.11

$

1.08

$

5.21

$

2.94

Special Items Diluted EPS

0.09

(0.07

)

0.75

(0.68

)

Diluted EPS excluding Special Items

$

1.02

$

1.15

$

4.46

$

3.62

Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items

GAAP Effective Tax Rate

18.8

%

5.8

%

5.9

%

11.4

%

Impact on Tax Rate as a result of Special Items

(7.9

)%

(2.5

)%

(15.5

)%

(4.5

)%

Effective Tax Rate excluding Special Items

26.7

%

8.3

%

21.4

%

15.9

%

Reconciliation of GAAP Operating Profit to Company Restaurant Profit

Quarter ended 12/31/2021

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

298

$

198

$

81

$

(4

)

$

(71

)

$

502

Less:

Franchise and property revenues

433

224

162

1

820

Franchise contributions for advertising and other services

188

172

112

1

473

Add:

General and administrative expenses

138

70

73

13

77

371

Franchise and property expenses

25

10

2

(1

)

36

Franchise advertising and other services expense

189

176

120

1

486

Refranchising (gain) loss

(14

)

(14

)

Other (income) expense

6

(2

)

1

9

14

Company restaurant profit

$

29

$

64

$

$

9

$

$

102

Company sales

$

173

$

288

$

7

$

129

$

$

597

Company restaurant margin %

16.3

%

22.6

%

6.1

%

7.0

%

N/A

17.2

%

Quarter ended 12/31/2020

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

267

$

212

$

83

$

(7

)

$

(73

)

$

482

Less:

Franchise and property revenues

389

202

159

750

Franchise contributions for advertising and other services

162

154

111

427

Add:

General and administrative expenses

122

50

74

11

83

340

Franchise and property expenses

22

9

6

1

38

Franchise advertising and other services expense

164

154

109

427

Refranchising (gain) loss

(4

)

(4

)

Other (income) expense

4

4

(1

)

(7

)

Company restaurant profit

$

28

$

73

$

1

$

4

$

$

106

Company sales

$

160

$

272

$

19

$

115

$

$

566

Company restaurant margin %

17.5

%

26.6

%

10.0

%

3.5

%

N/A

18.8

%

Year ended 12/31/2021

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

1,230

$

758

$

387

$

2

$

(238

)

$

2,139

Less:

Franchise and property revenues

1,557

742

597

4

2,900

Franchise contributions for advertising and other services

640

552

385

1

1,578

Add:

General and administrative expenses

377

174

201

48

260

1,060

Franchise and property expenses

74

33

11

(1

)

117

Franchise advertising and other services expense

627

553

395

1

1,576

Refranchising (gain) loss

(35

)

(35

)

Other (income) expense

(5

)

1

(9

)

1

14

2

Company restaurant profit

$

106

$

225

$

3

$

47

$

$

381

Company sales

$

596

$

944

$

46

$

520

$

$

2,106

Company restaurant margin %

17.7

%

23.9

%

6.8

%

9.0

%

N/A

18.1

%

Year ended 12/31/2020

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

GAAP Operating Profit (Loss)

$

922

$

696

$

335

$

(22

)

$

(428

)

$

1,503

Less:

Franchise and property revenues

1,295

662

552

1

2,510

Franchise contributions for advertising and other services

471

487

374

1,332

Add:

General and administrative expenses

346

158

215

33

312

1,064

Franchise and property expenses

91

33

17

4

145

Franchise advertising and other services expense

465

484

365

1,314

Refranchising (gain) loss

(34

)

(34

)

Other (income) expense

9

3

(3

)

(1

)

146

154

Company restaurant profit

$

67

$

225

$

3

$

9

$

$

304

Company sales

$

506

$

882

$

76

$

346

$

$

1,810

Company restaurant margin %

13.2

%

25.5

%

5.1

%

2.6

%

N/A

16.8

%

YUM! Brands, Inc.

Segment Results

(amounts in millions)

(unaudited)

Quarter Ended 12/31/21

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

Total revenues

$

794

$

684

$

281

$

131

$

$

1,890

Company restaurant expenses

144

224

7

120

495

General and administrative expenses

138

70

73

13

77

371

Franchise and property expenses

25

10

2

(1

)

36

Franchise advertising and other services expense

189

176

120

1

486

Refranchising (gain) loss

(14

)

(14

)

Other (income) expense

6

(2

)

1

9

14

Total costs and expenses, net

496

486

200

135

71

1,388

Operating Profit (Loss)

$

298

$

198

$

81

$

(4

)

$

(71

)

$

502

Quarter Ended 12/31/20

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

Total revenues

$

711

$

628

$

289

$

115

$

$

1,743

Company restaurant expenses

132

199

18

111

460

General and administrative expenses

122

50

74

11

83

340

Franchise and property expenses

22

9

6

1

38

Franchise advertising and other services expense

164

154

109

427

Refranchising (gain) loss

(4

)

(4

)

Other (income) expense

4

4

(1

)

(7

)

Total costs and expenses, net

444

416

206

122

73

1,261

Operating Profit (Loss)

$

267

$

212

$

83

$

(7

)

$

(73

)

$

482

The above tables reconcile segment information, which is based on management responsibility, with our Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.

YUM! Brands, Inc.

Segment Results

(amounts in millions)

(unaudited)

Year Ended 12/31/21

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

Total revenues

$

2,793

$

2,238

$

1,028

$

525

$

$

6,584

Company restaurant expenses

490

719

43

473

1,725

General and administrative expenses

377

174

201

48

260

1,060

Franchise and property expenses

74

33

11

(1

)

117

Franchise advertising and other services expense

627

553

395

1

1,576

Refranchising (gain) loss

(35

)

(35

)

Other (income) expense

(5

)

1

(9

)

1

14

2

Total costs and expenses, net

1,563

1,480

641

523

238

4,445

Operating Profit (Loss)

$

1,230

$

758

$

387

$

2

$

(238

)

$

2,139

Year Ended 12/31/20

KFC
Division

Taco Bell
Division

Pizza Hut
Division

Habit
Burger Grill
Division

Corporate
and
Unallocated

Consolidated

Total revenues

$

2,272

$

2,031

$

1,002

$

347

$

$

5,652

Company restaurant expenses

439

657

73

337

1,506

General and administrative expenses

346

158

215

33

312

1,064

Franchise and property expenses

91

33

17

4

145

Franchise advertising and other services expense

465

484

365

1,314

Refranchising (gain) loss

(34

)

(34

)

Other (income) expense

9

3

(3

)

(1

)

146

154

Total costs and expenses, net

1,350

1,335

667

369

428

4,149

Operating Profit (Loss)

$

922

$

696

$

335

$

(22

)

$

(428

)

$

1,503

The above tables reconcile segment information, which is based on management responsibility, with our Consolidated Summary of Results. Corporate and unallocated expenses comprise items that are not allocated to segments for performance reporting purposes.

The Corporate and Unallocated column in the above tables includes, among other amounts, all amounts that we have deemed Special Items. See Reconciliation of Non-GAAP Measurements to GAAP Results.

Notes to the Consolidated Summary of Results, Consolidated Balance Sheets

and Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

Amounts presented as of and for the quarter and year ended December 31, 2021 are preliminary.

(a)

Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with our previously announced plans to have at least 98% franchise restaurant ownership by the end of 2018. As such, refranchising gains and losses recorded during 2021 and 2020 as Special Items are directly associated with restaurants that were refranchised prior to the end of 2018.

During the quarters ended December 31, 2021 and 2020, we recorded net refranchising losses of $1 million and less than $1 million, respectively, that have been reflected as Special Items. During the years ended December 31, 2021 and 2020, we recorded net refranchising gains of $3 million and $8 million, respectively, that have been reflected as Special Items.

Additionally, during the quarters ended December 31, 2021 and 2020, we recorded net refranchising gains of $15 million and $4 million, respectively, that have not been reflected as Special Items. During the years ended December 31, 2021 and 2020, we recorded net refranchising gains of $32 million and $26 million, respectively, that have not been reflected as Special Items. These gains relate to refranchising of restaurants in 2021 and 2020 that were not part of our aforementioned plans to achieve 98% franchise ownership and that we believe are now more indicative of our expected ongoing refranchising activity.

(b)

During the quarter ended December 31, 2021, we recorded Special Item charges of $4 million to Other (income) expense related to the integration of The Habit Restaurants, Inc. (“Habit”).

During the years ended December 31, 2021 and 2020, we recorded Special Item charges of $4 million to Other (income) expense and $9 million to General and administrative expenses, respectively, related to the acquisition and integration of Habit.

(c)

On March 18, 2020 we acquired all of the issued and outstanding common shares of Habit for total cash consideration of $408 million, net of cash acquired. During the first-quarter of 2020 the operations of substantially all Habit restaurants were impacted by government recommendations and mandates arising from containment and mitigation measures related to the COVID-19 global pandemic. As a result of the impacts of the COVID-19 pandemic on Habit’s results through March 31, 2020 as well as general market conditions, during the quarter ended March 31, 2020, we recorded a goodwill impairment charge of $139 million to Other (income) expense. As we continued to refine our preliminary purchase price allocation for Habit in the quarter ended September 30, 2020 the impairment charge was adjusted upward by $5 million. These impairment charges have been reflected as Special Items. We have also reflected the tax benefit of these impairment charges, which totaled $33 million for the year ended December 31, 2020 as a Special Item.

(d)

On June 24, 2020, the YUM! Brands, Inc. Board of Directors approved the establishment of the company's new global "Unlocking Opportunity Initiative" including a $100 million investment over the next five years to fight inequality by unlocking opportunities for employees, restaurant team members and communities. The Company contributed $50 million in the quarter ended June 30, 2020 to Yum! Brands Foundation, Inc. (a stand-alone, not-for-profit organization that is not consolidated in the Company's results) as part of these efforts and investment. As a result of the size and specific nature of this contribution, we reflected the associated General and administrative expense as a Special Item.

(e)

During the quarter ended December 31, 2020, the Company made a contribution of $25 million to Yum! Brands Foundation, Inc. to fund past and anticipated payments for COVID relief provided to restaurant-level employees within the YUM system. As a result of the size and specific nature of this contribution, we have reflected the associated General and administrative expense as a Special Item.

(f)

During the quarter ended December 31, 2021, we recorded a charge of $2 million to Other (income) expense and during the quarter ended December 31, 2020, we recorded charges of $4 million to General and administrative expenses and $1 million to Other pension (income) expense related to a resource optimization program initiated in the third quarter of 2020.

During the year ended December 31, 2021, we recorded charges of $7 million to General and administrative expenses and $2 million to Other (income) expense and we recorded a credit of $1 million to Other pension (income) expense related to this resource optimization program. During the year ended December 31, 2020, we recorded charges of $36 million to General and administrative expenses and $2 million to Other pension (income) expense related to this resource optimization program.

This program is part of our efforts to optimize our resources, reallocating them toward critical areas of the business that will drive future growth. These critical areas include accelerating our digital, technology and innovation capabilities to deliver a modern, world-class team member and customer experience and improve unit economics. Due to the size and scope of the resource optimization program, these amounts have been reflected as Special Items.

(g)

During the quarter ended June 30, 2021, certain subsidiaries of the Company redeemed $1,050 million aggregate principal amount of 5.25% Subsidiary Senior Unsecured Notes due in 2026 (the “2026 Notes”). The redemption amount was equal to 102.625% of the $1,050 million aggregate principal amount redeemed, reflecting a $28 million “call premium”. We recognized the call premium and the write-off of $6 million of unamortized debt issuance costs associated with the 2026 Notes within Interest expense, net which we reflected as Special Items due to their collective size and the fact that the amounts are not indicative of our ongoing interest expense.

During the quarter ended September 30, 2020, KFC Holding Co., Pizza Hut Holdings, LLC and Taco Bell of America, LLC, each of which is a wholly-owned subsidiary of the Company, issued a notice of redemption for $1,050 million aggregate principal amount of 5.00% Subsidiary Senior Unsecured Notes due in 2024 (the "2024 Notes"). The redemption amount included a $26 million call premium plus accrued and unpaid interest to the date of redemption of October 9, 2020. We recorded the call premium, $6 million of unamortized debt issuance costs associated with the 2024 Notes and $2 million of accrued and unpaid interest associated with the period of time from prepayment of the 2024 Notes with the Trustee on September 25, 2020, to their redemption date within Interest expense, net and reflected the charges as Special Items due to their collective size and the fact that the amounts are not indicative of our ongoing interest expense.

(h)

Tax (Expense) Benefit on Special Items was determined based upon the impact of the nature, as well as the jurisdiction of the respective individual components within Special Items. Additionally, during the quarter and year ended December 31, 2021, we recorded as a Special Item a $2 million tax expense and a $8 million tax benefit, respectively, related to prior refranchisings for which the associated pre-tax gain or loss was recorded as Special.

(i)

In the fourth quarter of 2019, we completed intra-entity transfers of certain intellectual property ("IP") rights. As a result of the transfer of certain of these rights, largely to subsidiaries in the United Kingdom (“UK”), we received a step-up in tax basis to current fair value under applicable tax law. To the extent this step-up in tax basis was amortizable against future taxable income we recognized a significant one-time deferred tax benefit in 2019 as a Special Item. Additionally, we recognized a related deferred tax benefit of $3 million as a Special Item in the quarter ended December 31, 2020.

During the quarter ended September 30, 2020, the UK Finance Act 2020 was enacted resulting in an increase in the UK corporate income tax rate from 17% to 19%. As a result, in the quarter ended September 30, 2020, we remeasured the deferred tax assets originally recorded as a Special Item as described above and recognized an additional $25 million deferred tax benefit as a Special Item.

During the quarter ended June 30, 2021, the UK Finance Act 2021 was enacted resulting in an increase in the UK corporate income tax rate from 19% to 25%. As a result, in the quarter ended June 30, 2021, we remeasured the deferred tax assets originally recorded as a Special Item as described above and recognized an additional $64 million deferred tax benefit as a Special Item.

In July 2021, we concentrated management responsibility for European (excluding the UK) KFC franchise development, support operations and management oversight in Switzerland (the “KFC Europe Reorganization”). Concurrent with this change in management responsibility, we have completed intra-entity transfers of certain KFC IP rights from subsidiaries in the UK to subsidiaries in Switzerland. With the transfers of these rights, we received a step-up in amortizable tax basis to current fair value under applicable Swiss tax law. As a result of this transfer, we recorded a net one-time tax benefit of $152 million as a Special Item in the quarter ended September 30, 2021.

In December 2021, we continued our KFC Europe Reorganization and completed intra-entity transfers of additional European KFC IP rights from subsidiaries in the U.S. to subsidiaries in Switzerland. With the transfers of these additional rights, we received a step-up in amortizable tax basis to current fair value under applicable Swiss tax law. As a result of this transfer, we recorded a net one-time tax benefit of $35 million as a Special Item in the quarter ended December 31, 2021.

Category: Earnings

Analysts are invited to contact:

Jodi Dyer, Vice President, Investor Relations, at 888/298-6986

Members of the media are invited to contact:

Virginia Ferguson, Vice President, Public Relations, at 502/874-8200

Source: Yum! Brands, Inc.

Categories

Business Wire Press Releases

Next Articles