Upgrade to SI Premium - Free Trial

Snap Inc. Announces Fourth Quarter and Full Year 2021 Financial Results

February 3, 2022 4:10 PM

Daily Active Users increased 20% year-over-year to 319 million

Fourth quarter revenue increased 42% and full year revenue increased 64% year-over-year

First quarter of positive net income as a public company

First full year of positive operating cash flow and Free Cash Flow

SANTA MONICA, Calif.--(BUSINESS WIRE)-- Snap Inc. (NYSE: SNAP) today announced financial results for the quarter and full year ended December 31, 2021.

“2021 was an exciting year for Snap and we made significant progress growing our business and serving our global community,” said Evan Spiegel, CEO. “The strength of our core business has enabled us to accelerate our investments in augmented reality, transforming the way that the Snapchat community experiences the world through our camera.”

Annual Financial Highlights

Quarterly Financial Highlights

Three Months Ended December 31,

Percent

Twelve Months Ended December 31,

Percent

2021

2020

Change

2021

2020

Change

(Unaudited)

(in thousands, except per share amounts)

Revenue

$

1,297,885

$

911,322

42

%

$

4,117,048

$

2,506,626

64

%

Operating loss

$

(25,127

)

$

(97,236

)

74

%

$

(702,069

)

$

(862,072

)

19

%

Net income (loss)

$

22,550

$

(113,099

)

120

%

$

(487,955

)

$

(944,839

)

48

%

Adjusted EBITDA(1)

$

326,793

$

165,609

97

%

$

616,686

$

45,163

1,265

%

Net cash provided by (used in) operating activities

$

185,528

$

(52,545

)

453

%

$

292,880

$

(167,644

)

275

%

Free Cash Flow(2)

$

160,963

$

(68,992

)

333

%

$

223,005

$

(225,476

)

199

%

Diluted net income (loss) per share attributable to common stockholders

$

0.01

$

(0.08

)

118

%

$

(0.31

)

$

(0.65

)

52

%

Non-GAAP diluted net income (loss) per share(3)

$

0.22

$

0.09

135

%

$

0.50

$

(0.06

)

895

%

(1)

See page 10 for reconciliation of net income (loss) to Adjusted EBITDA.

(2)

See page 10 for reconciliation of net cash provided by (used in) operating activities to Free Cash Flow.

(3)

See page 11 for reconciliation of GAAP diluted net income (loss) per share to non-GAAP diluted net income (loss) per share.

Q4 2021 Summary & Key Highlights

The Snapchat community is active, engaged, and growing:

We invested and innovated in our augmented reality platform:

We invested in our content offerings:

We expanded our product and partner ecosystem:

We expanded our offering for advertisers:

Financial Guidance

The following forward-looking statements reflect our expectations for the first quarter of 2022 as of February 3, 2022, and are subject to substantial uncertainty. This guidance assumes constant foreign currency rates, and among other things, that no business acquisitions, divestitures, investments, exits, restructurings, or legal settlements are concluded in the quarter. Our results are based on assumptions that we believe to be reasonable as of this date, but may be materially affected by many factors, as discussed below in “Forward-Looking Statements.”

Q1 2022 Outlook

Conference Call Information

Snap Inc. will host a conference call to discuss the results at 2:00 p.m. Pacific / 5:00 p.m. Eastern today. The live audio webcast along with supplemental information will be accessible at investor.snap.com. A recording of the webcast will also be available following the conference call.

Snap Inc. uses its websites (including snap.com and investor.snap.com) as means of disclosing material non-public information and for complying with its disclosure obligation under Regulation FD.

Definitions

Free Cash Flow is defined as net cash provided by (used in) operating activities, reduced by purchases of property and equipment.

Common shares outstanding plus shares underlying stock-based awards includes common shares outstanding, restricted stock units, restricted stock awards, and outstanding stock options.

Adjusted EBITDA is defined as net income (loss), excluding interest income; interest expense; other income (expense) net; income tax benefit (expense); depreciation and amortization; stock-based compensation expense and other payroll related tax expense; and certain other non-cash or non-recurring items impacting net income (loss) from time to time.

A Daily Active User (DAU) is defined as a registered Snapchat user who opens the Snapchat application at least once during a defined 24-hour period. We calculate average DAUs for a particular quarter by adding the number of DAUs on each day of that quarter and dividing that sum by the number of days in that quarter.

Average revenue per user (ARPU) is defined as quarterly revenue divided by the average DAUs.

A Monthly Active User (MAU) is defined as a registered Snapchat user who opens the Snapchat application at least once during the 30-day period ending on the calendar month-end. We calculate average Monthly Active Users for a particular quarter by calculating the average of the MAUs as of each calendar month-end in that quarter.

Note: For adjustments and additional information regarding the non-GAAP financial measures and other items discussed, please see “Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP Financial Measures,” and “Supplemental Financial Information and Business Metrics.”

About Snap Inc.

Snap Inc. is a camera company. We believe that reinventing the camera represents our greatest opportunity to improve the way people live and communicate. We contribute to human progress by empowering people to express themselves, live in the moment, learn about the world, and have fun together. For more information, visit snap.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, about us and our industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release, including statements regarding guidance, our future results of operations or financial condition, business strategy and plans, user growth and engagement, product initiatives, objectives of management for future operations, and advertiser and partner offerings, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “going to,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or the negative of these words or other similar terms or expressions. We caution you that the foregoing may not include all of the forward-looking statements made in this press release.

You should not rely on forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this press release primarily on our current expectations and projections about future events and trends, including our financial outlook and the ongoing COVID-19 pandemic, that we believe may continue to affect our business, financial condition, results of operations, and prospects. These forward-looking statements are subject to risks and uncertainties related to: our financial performance; our lack of historical profitability; our ability to generate and sustain positive cash flow; our ability to attract and retain users, publishers, and advertisers; competition and new market entrants; managing our international expansion and our growth and future expenses; compliance with new laws, regulations, and executive actions; our ability to maintain, protect, and enhance our intellectual property; our ability to succeed in existing and new market segments; our ability to attract and retain qualified and key personnel; our ability to repay outstanding debt; future acquisitions, divestitures or investments; and the potential adverse impact of climate change, natural disasters, and health epidemics, as well as risks, uncertainties, and other factors described in “Risk Factors” and elsewhere in our most recent periodic report filed with the SEC, which is available on the SEC’s website at www.sec.gov. Additional information will be made available in Snap Inc.’s periodic report that will be filed with the SEC for the period covered by this press release and other filings that we make from time to time with the SEC. In addition, any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, including future developments related to the COVID-19 pandemic, except as required by law.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use the non-GAAP financial measure of Free Cash Flow, which is defined as net cash provided by (used in) operating activities, reduced by purchases of property and equipment. We believe Free Cash Flow is an important liquidity measure of the cash that is available, after capital expenditures, for operational expenses and investment in our business and is a key financial indicator used by management. Additionally, we believe that Free Cash Flow is an important measure since we use third-party infrastructure partners to host our services and therefore we do not incur significant capital expenditures to support revenue generating activities. Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

We use the non-GAAP financial measure of Adjusted EBITDA, which is defined as net income (loss); excluding interest income; interest expense; other income (expense), net; income tax benefit (expense); depreciation and amortization; stock-based compensation expense and other payroll related tax expense; and certain other non-cash or non-recurring items impacting net income (loss) from time to time. We believe that Adjusted EBITDA helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in Adjusted EBITDA.

We use the non-GAAP financial measure of non-GAAP net income (loss), which is defined as net income (loss); excluding amortization of intangible assets; stock-based compensation expense and other payroll related tax expense; certain other non-cash or non-recurring items impacting net income (loss) from time to time; and related income tax adjustments. Non-GAAP net income (loss) and weighted average diluted shares are then used to calculate non-GAAP diluted net income (loss) per share. Similar to Adjusted EBITDA, we believe these measures help identify underlying trends in our business that could otherwise be masked by the effect of the expenses we exclude in the measure.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to key metrics used by our management for financial and operational decision-making. We are presenting these non-GAAP measures to assist investors in seeing our financial performance through the eyes of management, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see “Reconciliation of GAAP to Non-GAAP Financial Measures.”

Snap Inc., “Snapchat,” and our other registered and common law trade names, trademarks, and service marks are the property of Snap Inc. or our subsidiaries.

SNAP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Cash flows from operating activities

Net income (loss)

$

22,550

$

(113,099

)

$

(487,955

)

$

(944,839

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization

34,863

22,811

119,141

86,744

Stock-based compensation

297,564

219,882

1,092,135

770,182

Amortization of debt discount and issuance costs

1,010

24,923

4,311

81,401

(Gains) losses on debt and equity securities, net

(65,525

)

(289,052

)

(10,250

)

Induced conversion expense related to convertible notes

41,538

Other

4,624

(18,958

)

8,643

2,963

Change in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable, net of allowance

(154,923

)

(212,508

)

(332,967

)

(255,818

)

Prepaid expenses and other current assets

(11,045

)

4,765

(26,607

)

(14,587

)

Operating lease right-of-use assets

12,041

10,633

47,258

38,940

Other assets

(5,476

)

(13,785

)

(10,916

)

(11,442

)

Accounts payable

36,149

8,926

53,579

20,374

Accrued expenses and other current liabilities

27,366

14,233

117,092

108,601

Operating lease liabilities

(14,029

)

(8,991

)

(49,294

)

(49,730

)

Other liabilities

359

8,623

5,974

9,817

Net cash provided by (used in) operating activities

185,528

(52,545

)

292,880

(167,644

)

Cash flows from investing activities

Purchases of property and equipment

(24,565

)

(16,447

)

(69,875

)

(57,832

)

Purchases of strategic investments

(7,650

)

(16,245

)

(41,160

)

(111,586

)

Cash paid for acquisitions, net of cash acquired

(134,324

)

(115,138

)

(310,915

)

(168,850

)

Purchases of marketable securities

(542,217

)

(947,707

)

(2,438,983

)

(3,524,599

)

Sales of marketable securities

12,000

16,117

379,555

389,974

Maturities of marketable securities

529,981

839,347

2,536,725

2,737,523

Other

(220

)

6,006

34,880

5,506

Net cash provided by (used in) investing activities

(166,995

)

(234,067

)

90,227

(729,864

)

Cash flows from financing activities

Proceeds from issuance of convertible notes, net of issuance costs

8,168

1,137,227

988,582

Purchase of capped calls

(86,825

)

(100,000

)

Proceeds from the exercise of stock options

2,916

14,671

34,209

Net cash provided by financing activities

2,916

8,168

1,065,073

922,791

Change in cash, cash equivalents, and restricted cash

21,449

(278,444

)

1,448,180

25,283

Cash, cash equivalents, and restricted cash, beginning of period

1,973,274

824,987

546,543

521,260

Cash, cash equivalents, and restricted cash, end of period

$

1,994,723

$

546,543

$

1,994,723

$

546,543

Supplemental disclosures

Cash paid for income taxes, net

$

9,105

$

1,013

$

25,333

$

3,692

Cash paid for interest

$

638

$

1,641

$

10,887

$

12,019

Supplemental disclosures of non-cash activities

Net change in accounts payable and accrued expenses and other current liabilities related to property and equipment additions

$

2,370

$

1,584

$

6,498

$

2,732

SNAP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts, unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Revenue

$

1,297,885

$

911,322

$

4,117,048

$

2,506,626

Costs and expenses:

Cost of revenue

449,151

385,546

1,750,246

1,182,505

Research and development

434,195

318,446

1,565,467

1,101,561

Sales and marketing

245,228

157,634

792,764

555,468

General and administrative

194,438

146,932

710,640

529,164

Total costs and expenses

1,323,012

1,008,558

4,819,117

3,368,698

Operating loss

(25,127

)

(97,236

)

(702,069

)

(862,072

)

Interest income

1,554

1,969

5,199

18,127

Interest expense

(4,050

)

(29,176

)

(17,676

)

(97,228

)

Other income (expense), net

63,204

29,471

240,175

14,988

Gain (loss) before income taxes

35,581

(94,972

)

(474,371

)

(926,185

)

Income tax benefit (expense)

(13,031

)

(18,127

)

(13,584

)

(18,654

)

Net income (loss)

$

22,550

$

(113,099

)

$

(487,955

)

$

(944,839

)

Net income (loss) per share attributable to Class A, Class B, and Class C common stockholders:

Basic

$

0.01

$

(0.08

)

$

(0.31

)

$

(0.65

)

Diluted

$

0.01

$

(0.08

)

$

(0.31

)

$

(0.65

)

Weighted average shares used in computation of net income (loss) per share:

Basic

1,604,778

1,484,277

1,558,997

1,455,693

Diluted

1,668,879

1,484,277

1,558,997

1,455,693

SNAP INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

December 31,
2021

September 30,
2021

December 31,
2020

(unaudited)

(unaudited)

Assets

Current assets

Cash and cash equivalents

$

1,993,809

$

1,972,358

$

545,618

Marketable securities

1,699,076

1,509,463

1,991,922

Accounts receivable, net of allowance

1,068,873

913,539

744,288

Prepaid expenses and other current assets

92,244

76,669

56,147

Total current assets

4,854,002

4,472,029

3,337,975

Property and equipment, net

202,644

189,946

178,709

Operating lease right-of-use assets

322,252

291,181

269,728

Intangible assets, net

277,654

261,131

105,929

Goodwill

1,588,452

1,484,108

939,259

Other assets

291,302

412,770

192,638

Total assets

$

7,536,306

$

7,111,165

$

5,024,238

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable

$

125,282

$

91,769

$

71,908

Operating lease liabilities

52,396

56,191

41,077

Accrued expenses and other current liabilities

674,108

660,536

554,342

Total current liabilities

851,786

808,496

667,327

Convertible senior notes, net

2,253,087

2,252,079

1,675,169

Operating lease liabilities, noncurrent

325,509

292,506

287,292

Other liabilities

315,756

317,968

64,474

Total liabilities

3,746,138

3,671,049

2,694,262

Commitments and contingencies

Stockholders’ equity

Class A non-voting common stock, $0.00001 par value. 3,000,000 shares authorized, 1,364,887, 1,349,890, and 1,248,010 shares issued and outstanding at December 31, 2021, September 30, 2021, and December 31, 2020, respectively.

14

13

12

Class B voting common stock, $0.00001 par value. 700,000 shares authorized, 22,769, 23,636, and 23,696 shares issued and outstanding at December 31, 2021, September 30, 2021, and December 31, 2020, respectively.

Class C voting common stock, $0.00001 par value. 260,888 shares authorized, 231,627, 231,627, and 231,627 shares issued and outstanding at December 31, 2021, September 30, 2021, and December 31, 2020, respectively.

2

2

2

Additional paid-in capital

12,069,097

11,737,338

10,200,141

Accumulated other comprehensive income (loss)

5,521

9,779

21,363

Accumulated deficit

(8,284,466

)

(8,307,016

)

(7,891,542

)

Total stockholders’ equity

3,790,168

3,440,116

2,329,976

Total liabilities and stockholders’ equity

$

7,536,306

$

7,111,165

$

5,024,238

SNAP INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in thousands, unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Free Cash Flow reconciliation:

Net cash provided by (used in) operating activities

$

185,528

$

(52,545

)

$

292,880

$

(167,644

)

Less:

Purchases of property and equipment

(24,565

)

(16,447

)

(69,875

)

(57,832

)

Free Cash Flow

$

160,963

$

(68,992

)

$

223,005

$

(225,476

)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Adjusted EBITDA reconciliation:

Net income (loss)

$

22,550

$

(113,099

)

$

(487,955

)

$

(944,839

)

Add (deduct):

Interest income

(1,554

)

(1,969

)

(5,199

)

(18,127

)

Interest expense

4,050

29,176

17,676

97,228

Other (income) expense, net

(63,204

)

(29,471

)

(240,175

)

(14,988

)

Income tax (benefit) expense

13,031

18,127

13,584

18,654

Depreciation and amortization

34,863

22,811

119,141

86,744

Stock-based compensation expense

297,564

219,882

1,092,135

770,182

Payroll tax expense related to stock-based compensation

19,493

20,152

107,479

50,309

Adjusted EBITDA

$

326,793

$

165,609

$

616,686

$

45,163

Total depreciation and amortization expense by function:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Depreciation and amortization expense:

Cost of revenue

$

4,832

$

5,533

$

19,711

$

22,205

Research and development

19,444

10,723

62,159

37,627

Sales and marketing

7,118

3,136

21,772

12,916

General and administrative

3,469

3,419

15,499

13,996

Total

$

34,863

$

22,811

$

119,141

$

86,744

SNAP INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)

(in thousands, except per share amounts, unaudited)

Total stock-based compensation expense by function:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Stock-based compensation expense:

Cost of revenue

$

2,586

$

2,896

$

17,221

$

9,367

Research and development

202,953

155,436

740,130

533,272

Sales and marketing

45,991

28,964

164,241

108,270

General and administrative

46,034

32,586

170,543

119,273

Total

$

297,564

$

219,882

$

1,092,135

$

770,182

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2021

2020

2021

2020

Non-GAAP net income (loss) reconciliation:

Net income (loss)

$

22,550

$

(113,099

)

$

(487,955

)

$

(944,839

)

Amortization of intangible assets

20,228

9,727

63,184

33,507

Stock-based compensation expense

297,564

219,882

1,092,135

770,182

Payroll tax expense related to stock-based compensation

19,493

20,152

107,479

50,309

Income tax adjustments

(374

)

(511

)

(192

)

(96

)

Non-GAAP net income (loss)

$

359,461

$

136,151

$

774,651

$

(90,937

)

Weighted-average common shares - Diluted(1)

1,668,879

1,484,277

1,558,997

1,455,693

Non-GAAP diluted net income (loss) per share reconciliation:

Diluted net income (loss) per share

$

0.01

$

(0.08

)

$

(0.31

)

$

(0.65

)

Non-GAAP adjustment to net income (loss)

0.21

0.17

0.81

0.59

Non-GAAP diluted net income (loss) per share

$

0.22

$

0.09

$

0.50

$

(0.06

)

(1)

For the three months ended December 31, 2021, the weighted average common shares used in computation of diluted net income per share excludes shares underlying outstanding convertible notes and capped calls as such shares were anti-dilutive. For the twelve months ended December 31, 2021, and the three and twelve months ended December 31, 2020, the weighted average common shares used in computation of diluted net loss per share excludes shares underlying outstanding stock-based awards, convertible notes, and capped calls as such shares were anti-dilutive.

SNAP INC.

SUPPLEMENTAL FINANCIAL INFORMATION AND BUSINESS METRICS

(dollars and shares in thousands, except per user amounts, unaudited)

Q3 2020

Q4 2020

Q1 2021

Q2 2021

Q3 2021

Q4 2021

Cash Flows and Shares

Net cash provided by (used in) operating activities

$

(54,828

)

$

(52,545

)

$

136,886

$

(101,086

)

$

71,552

$

185,528

Net cash provided by (used in) operating activities - YoY (year-over-year)

28

%

21

%

(2,079

)%

(52

)%

231

%

453

%

Net cash provided by (used in) operating activities - TTM (trailing twelve months)

$

(181,941

)

$

(167,644

)

$

(37,041

)

$

(71,573

)

$

54,807

$

292,880

Purchases of property and equipment

$

(14,727

)

$

(16,447

)

$

(10,851

)

$

(14,623

)

$

(19,836

)

$

(24,565

)

Purchases of property and equipment - YoY

86

%

81

%

(7

)%

35

%

49

%

Purchases of property and equipment - TTM

$

(50,478

)

$

(57,832

)

$

(57,792

)

$

(56,648

)

$

(61,757

)

$

(69,875

)

Free Cash Flow

$

(69,555

)

$

(68,992

)

$

126,035

$

(115,709

)

$

51,716

$

160,963

Free Cash Flow - YoY

17

%

9

%

2,835

%

(41

)%

174

%

333

%

Free Cash Flow - TTM

$

(232,419

)

$

(225,476

)

$

(94,833

)

$

(128,221

)

$

(6,950

)

$

223,005

Common shares outstanding

1,484,716

1,503,333

1,519,001

1,576,744

1,605,153

1,619,283

Common shares outstanding - YoY

7

%

6

%

6

%

8

%

8

%

8

%

Shares underlying stock-based awards

138,914

126,287

110,190

104,516

92,726

82,814

Shares underlying stock-based awards - YoY

(21

)%

(21

)%

(26

)%

(31

)%

(33

)%

(34

)%

Total common shares outstanding plus shares underlying stock-based awards

1,623,630

1,629,620

1,629,191

1,681,260

1,697,879

1,702,097

Total common shares outstanding plus shares underlying stock-based awards - YoY

4

%

3

%

3

%

4

%

5

%

4

%

Results of Operations

Revenue

$

678,668

$

911,322

$

769,584

$

982,108

$

1,067,471

$

1,297,885

Revenue - YoY

52

%

62

%

66

%

116

%

57

%

42

%

Revenue - TTM

$

2,156,193

$

2,506,626

$

2,813,732

$

3,341,682

$

3,730,485

$

4,117,048

Revenue by region(1)

North America

$

492,928

$

659,163

$

552,972

$

701,735

$

786,917

$

932,077

North America - YoY

56

%

73

%

75

%

129

%

60

%

41

%

North America - TTM

$

1,497,347

$

1,774,481

$

2,011,803

$

2,406,798

$

2,700,787

$

2,973,701

Europe

$

102,480

$

141,608

$

113,619

$

152,268

$

153,121

$

208,912

Europe - YoY

49

%

54

%

49

%

94

%

49

%

48

%

Europe - TTM

$

349,486

$

399,221

$

436,342

$

509,975

$

560,616

$

627,920

Rest of World

$

83,260

$

110,551

$

102,993

$

128,105

$

127,433

$

156,896

Rest of World - YoY

35

%

27

%

46

%

86

%

53

%

42

%

Rest of World - TTM

$

309,360

$

332,924

$

365,587

$

424,909

$

469,082

$

515,427

Operating loss

$

(167,864

)

$

(97,236

)

$

(303,606

)

$

(192,512

)

$

(180,824

)

$

(25,127

)

Operating loss - YoY

27

%

62

%

(6

)%

38

%

(8

)%

74

%

Operating loss - Margin

(25

)%

(11

)%

(39

)%

(20

)%

(17

)%

(2

)%

Operating loss - TTM

$

(1,018,432

)

$

(862,072

)

$

(879,314

)

$

(761,218

)

$

(774,178

)

$

(702,069

)

Net income (loss)

$

(199,853

)

$

(113,099

)

$

(286,882

)

$

(151,664

)

$

(71,959

)

$

22,550

Net income (loss) - YoY

12

%

53

%

6

%

53

%

64

%

120

%

Net income (loss) - TTM

$

(1,072,444

)

$

(944,839

)

$

(925,785

)

$

(751,498

)

$

(623,604

)

$

(487,955

)

Adjusted EBITDA

$

56,361

$

165,609

$

(1,709

)

$

117,403

$

174,199

$

326,793

Adjusted EBITDA - YoY

233

%

291

%

98

%

223

%

209

%

97

%

Adjusted EBITDA - Margin(2)

8

%

18

%

12

%

16

%

25

%

Adjusted EBITDA - TTM

$

(78,139

)

$

45,163

$

124,691

$

337,664

$

455,502

$

616,686

(1)

Total revenue for geographic reporting is apportioned to each region based on our determination of the geographic location in which advertising impressions are delivered, as this approximates revenue based on user activity. This allocation is consistent with how we determine ARPU.

(2)

We define Adjusted EBITDA margin as Adjusted EBITDA divided by GAAP revenue.

SNAP INC.

SUPPLEMENTAL FINANCIAL INFORMATION AND BUSINESS METRICS (continued)

(dollars and shares in thousands, except per user amounts, unaudited)

Q3 2020

Q4 2020

Q1 2021

Q2 2021

Q3 2021

Q4 2021

Other

DAU (in millions)

249

265

280

293

306

319

DAU - YoY

18

%

22

%

22

%

23

%

23

%

20

%

DAU by region (in millions)

North America

90

92

93

95

96

97

North America - YoY

7

%

6

%

5

%

6

%

7

%

6

%

Europe

72

74

77

78

80

82

Europe - YoY

10

%

10

%

9

%

10

%

11

%

11

%

Rest of World

87

99

111

120

130

140

Rest of World - YoY

43

%

55

%

57

%

55

%

49

%

41

%

ARPU

$

2.73

$

3.44

$

2.74

$

3.35

$

3.49

$

4.06

ARPU - YoY

28

%

33

%

36

%

76

%

28

%

18

%

ARPU by region

North America

$

5.49

$

7.19

$

5.94

$

7.37

$

8.20

$

9.58

North America - YoY

46

%

63

%

66

%

116

%

49

%

33

%

Europe

$

1.43

$

1.91

$

1.48

$

1.95

$

1.92

$

2.54

Europe - YoY

36

%

39

%

36

%

76

%

34

%

33

%

Rest of World

$

0.95

$

1.11

$

0.93

$

1.07

$

0.98

$

1.12

Rest of World - YoY

(6

)%

(18

)%

(7

)%

20

%

3

%

1

%

Employees (full-time; excludes part-time, contractors, and temporary personnel)

3,713

3,863

4,043

4,667

5,190

5,661

Employees - YoY

28

%

21

%

18

%

31

%

40

%

47

%

Depreciation and amortization expense

Cost of revenue

$

5,615

$

5,533

$

5,276

$

4,727

$

4,876

$

4,832

Research and development

9,526

10,723

11,036

14,358

17,321

19,444

Sales and marketing

3,233

3,136

3,186

5,162

6,306

7,118

General and administrative

3,430

3,419

4,000

4,023

4,007

3,469

Total

$

21,804

$

22,811

$

23,498

$

28,270

$

32,510

$

34,863

Depreciation and amortization expense - YoY

6

%

11

%

11

%

35

%

49

%

53

%

Stock-based compensation expense

Cost of revenue

$

2,623

$

2,896

$

2,656

$

2,847

$

9,132

$

2,586

Research and development

132,003

155,436

163,793

174,491

198,893

202,953

Sales and marketing

27,393

28,964

29,084

37,491

51,675

45,991

General and administrative

30,061

32,586

41,450

41,771

41,198

46,034

Total

$

192,080

$

219,882

$

237,073

$

256,600

$

300,898

$

297,564

Stock-based compensation expense - YoY

19

%

32

%

38

%

38

%

57

%

35

%

Investors and Analysts:

[email protected]

Press:

[email protected]

Source: Snap Inc.

Categories

Business Wire Press Releases

Next Articles