Upgrade to SI Premium - Free Trial

The Estée Lauder Companies Reports Outstanding Fiscal 2022 Second Quarter Results

February 3, 2022 6:45 AM

Net Sales Increased 14% and Diluted EPS Rose 25% to $2.97

Organic Net Sales1 Grew 11% and Adjusted Diluted EPS Increased 15% in Constant Currency

All Engines Ignited Reflecting Recovery in Western Markets

Raising Full Year Outlook

NEW YORK--(BUSINESS WIRE)-- The Estée Lauder Companies Inc. (NYSE: EL) today reported net sales of $5.54 billion for its second quarter ended December 31, 2021, an increase of 14% from $4.85 billion in the prior-year period. Net sales grew in every region and product category, reflecting early stages of recovery in brick-and-mortar retail stores, primarily in western markets, and strength in online2. These results reflected robust consumer response to holiday offerings and during key shopping moments. Organic net sales increased 11%.

The Company reported net earnings of $1.09 billion, compared with net earnings of $0.87 billion in the prior-year period. Diluted net earnings per common share was $2.97, compared with $2.37 reported in the prior-year period. Excluding restructuring and other charges and adjustments as detailed on page 3, adjusted diluted earnings per common share was $3.01, a 15% increase on both a reported basis and in constant currency.

Fabrizio Freda, President and Chief Executive Officer said, “We achieved record sales and profitability in the second quarter of fiscal 2022, empowered by the timeless desirability of our brands and despite accelerated volatility and variability, as well as supply chain challenges, from the pandemic. Every category, region and major channel expanded, showcasing the strength of our multiple engines of growth strategy. We seized the favorable dynamics of Skin Care, Fragrance, developed markets in the West, and brick-and-mortar, and continued to prosper in the East with Chinese consumers as well as in global Travel Retail and global Online.”

Freda emphasized, “Our brands excelled in the key shopping moments of 11.11 and Holiday, welcoming new consumers and serving loyal consumers with festive exclusives, highly-sought hero products, enticing innovation, and elevated high-touch services in-store and online."

________________________________

1 Organic net sales represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures; as well as the impacts from currency. We believe the Non-GAAP measure of organic net sales growth provides year-over-year sales comparisons on a consistent basis. See page 3 for reconciliations to GAAP.

2 Online sales discussed throughout includes sales of our products from our websites and third-party platforms, as well as estimated sales of our products sold through our retailers’ websites.

Freda concluded, “As we embark on the second half of fiscal 2022, our business is far bigger and more profitable than pre-pandemic with every region larger. This reinforces our confidence in our ability to navigate the impacts of the prolonged pandemic. We are raising our fiscal 2022 full year outlook, as we reflect our outstanding results to-date and are mindful of the risks of continued volatility and disruption in the second half of the year.”

COVID-19 Business Update
The COVID-19 pandemic continued to disrupt the Company’s operating environment, impacting retail traffic and consumer preferences in the second quarter of fiscal 2022. The spread of the Delta and Omicron variants and resurgence of COVID-19 cases in most parts of the world led to periodic point-of-sale staffing shortages as well as government restrictions to prevent further spread of the virus. These restrictions included the intermittent closure of businesses deemed non-essential, curtailment of travel, social distancing, vaccination requirements for brick-and-mortar businesses, and quarantines.

Retail Impact
While most brick-and-mortar retail stores globally that sell the Company’s products, whether operated by the Company or its customers, were open during much of the second quarter of fiscal 2022, there were intermittent closures throughout the world due to safety protocols or restrictions. In much of Asia/Pacific, restrictions eased during the second quarter of fiscal 2022, although mainland China had regional lockdowns and much of Western Europe, particularly in the United Kingdom, experienced increased restrictions as the quarter progressed. In North America in late calendar year 2021, restrictions and store closures varied by location. COVID-19 cases generally eased in Latin America. Globally, in areas where stores were open, consumer traffic has not recovered to the pre-pandemic levels.

International passenger traffic remained largely curtailed globally. However, passenger traffic in Europe, the Middle East & Africa and The Americas improved but remained significantly below pre-pandemic levels. The improvement was due to the partial lifting of government restrictions, most notably in the United Kingdom and the United States. In Asia/Pacific, increased travel restrictions remained in place during much of the quarter, and traffic in Hainan was negatively impacted by fewer visitors due to intermittent domestic travel restrictions.

Consumer Preferences
The COVID-19 pandemic-related closures of offices, retail stores and other businesses and the significant decline in social gatherings have influenced consumer preferences and practices. While the demand for makeup improved significantly versus the prior year, it continues to be the only category that remains below the pre-pandemic period, given fewer makeup usage occasions and ongoing mask wearing, while skin care, fragrance and hair care have all grown from pre-pandemic levels.

Supply Chain
The COVID-19 pandemic has contributed to global supply chain disruptions, including manufacturing and transportation delays, due to closures, employee absences, port congestion, labor and container shortages, and shipment delays. As a result, the Company expects higher costs to negatively impact cost of sales and operating expenses for the remainder of fiscal 2022. The Company expects to mitigate some of the impact to its business and costs through strategic price increases, product mix, timing of shipments, use of air freight and less congested ports, and cost savings in other areas.

Fiscal 2022 Second Quarter Results
Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably the acquisition of DECIEM and closure of BECCA); as well as the impacts from currency. Category and region commentary reflect organic performance.

Reconciliation between GAAP and Non-GAAP Net Sales Growth
(Unaudited)

Three Months Ended
December 31, 2021

As Reported - GAAP(1)

14

%

Organic, Non-GAAP(2)

11

%

Impact of acquisitions, divestitures and brand closures, net

3

Impact of foreign currency

Returns associated with restructuring and other activities

As Reported - GAAP(1)

14

%

(1)Includes returns associated with restructuring and other activities

(2)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impacts from currency.

Adjusted diluted earnings per common share excludes restructuring and other charges and adjustments as detailed in the following table.

Reconciliation between GAAP and Non-GAAP - Diluted Earnings Per Share (“EPS”)

(Unaudited)

Three Months Ended

December 31

2021

2020

Growth

As Reported EPS - GAAP(1)

$

2.97

$

2.37

25

%

Non-GAAP

Restructuring and other charges

.03

.08

Changes in fair value of contingent consideration

(.01

)

Acquisition-related stock option expense

.01

Goodwill and other intangible asset impairments

.17

Adjusted EPS - Non-GAAP

$

3.01

$

2.61

15

%

Impact of foreign currency on earnings per share

(.02

)

Adjusted Constant Currency EPS - Non-GAAP

$

2.99

$

2.61

15

%

(1)Includes restructuring and other charges and adjustments

The impact of currency fluctuations in relation to the U.S. dollar did not have a material impact on net sales and operating income in the Company’s product categories and regions outside of the United States.

Results by Product Category
(Unaudited)

Three Months Ended December 31

Net Sales

Percentage Change

Operating
Income (Loss)

Percentage
Change

($ in millions)

2021

2020

Reported
Basis

Constant
Currency

2021

2020

Reported
Basis

Skin Care

$

3,159

$

2,819

12

%

11

%

$

1,082

$

928

17

%

Makeup

1,386

1,247

11

12

130

28

100

+

Fragrance

799

618

29

30

210

141

49

Hair Care

180

154

17

18

8

4

100

Other

16

15

7

13

3

(1

)

100

+

Subtotal

5,540

4,853

14

14

1,433

1,100

30

Returns/charges associated with

restructuring and other activities and

adjustments

(1

)

(15

)

(37

)

Total

$

5,539

$

4,853

14

%

14

%

$

1,418

$

1,063

33

%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Three Months Ended December 31
2021 vs. 2020

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency

Net Sales
Growth
(GAAP)

Skin Care

7

%

4

%

1

%

12

%

Makeup

12

(1

)

11

Fragrance

30

(1

)

29

Hair Care

18

(1

)

17

Other

7

6

(6

)

7

Subtotal

11

%

3

%

%

14

%

Returns associated with restructuring and other activities

Total

11

%

3

%

%

14

%

(1)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impacts from currency.

Total reported operating income was $1.42 billion, a 33% increase from $1.06 billion in the prior-year period. Adjusted operating income in constant currency increased 21%, primarily reflecting higher net sales and excluding the following items:

Skin Care

Makeup

Fragrance

Hair Care

Results by Geographic Region
(Unaudited)

Three Months Ended December 31

Net Sales

Percentage Change

Operating
Income (Loss)

Percentage
Change

($ in millions)

2021

2020

Reported
Basis

Constant
Currency

2021

2020

Reported
Basis

The Americas

$

1,300

$

1,048

24

%

24

%

$

382

$

36

100

+%

Europe, the Middle East & Africa

2,338

2,030

15

16

620

657

(6

)

Asia/Pacific

1,902

1,775

7

6

431

407

6

Subtotal

5,540

4,853

14

14

1,433

1,100

30

Returns/charges associated with restructuring and

other activities and adjustments

(1

)

(15

)

(37

)

Total

$

5,539

$

4,853

14

%

14

%

$

1,418

$

1,063

33

%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Three Months Ended December 31
2021 vs. 2020

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency

Net Sales
Growth
(GAAP)

The Americas

19

%

5

%

%

24

%

Europe, the Middle East & Africa

13

3

(1

)

15

Asia/Pacific

5

1

1

7

Subtotal

11

%

3

%

%

14

%

Returns associated with restructuring and other activities

Total

11

%

3

%

%

14

%

(1)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impacts from currency.

The Americas

Europe, the Middle East & Africa

Asia/Pacific

Six-Month Results

Cash Flows

Outlook for Fiscal 2022 Third Quarter and Full Year

The Company is raising its full fiscal year outlook, reflecting both outstanding performance to date and the risks of continued volatility and disruptions in the second half of the year.

With multiple engines of growth across regions, brands, product categories and channels, the Company is well-positioned to continue to drive a gradual recovery as macro-conditions and market dynamics support it. The Company expects to invest in areas to support the recovery, including advertising, online, research and development and supply chain, to drive growth in areas of opportunity and help nurture emerging trends in the rest of the business.

The full year outlook reflects the following assumptions:

The Company is mindful of ongoing risks related to the COVID-19 pandemic as well as risks related to social, economic and political matters, including restructurings and bankruptcies in the retail industry, geopolitical tensions, regulatory developments, global security issues, currency volatility, general economic challenges, including increasing inflationary pressures and supply chain disruptions, and changes in consumer preferences that affect consumer spending in certain countries, channels and travel corridors.

Longer-term, the Company expects to return to its growth targets of 6% to 8% sales growth, 50 basis points of operating margin expansion and double-digit adjusted diluted earnings per share growth in constant currency after a period of normalization as the impacts of the COVID-19 pandemic subside.

Third Quarter Fiscal 2022

Sales Outlook

Earnings per Share Outlook

Full Year Fiscal 2022

Sales Outlook

Earnings per Share Outlook

Reconciliation between GAAP and Non-GAAP - Net Sales Growth
(Unaudited)

Three Months Ending

Twelve Months Ending

March 31, 2022(F)

June 30, 2022(F)

As Reported - GAAP(1)

10% - 12

%

13% - 16

%

Organic, Non-GAAP(2)

8% - 10

%

10% - 13

%

Impact of acquisitions, divestitures and brand closures, net

3

3

Impact of foreign currency

(1

)

Returns associated with restructuring and other activities

As Reported - GAAP(1)

10% - 12

%

13% - 16

%

(1)Includes returns associated with restructuring and other activities

(2)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of already announced acquisitions, divestitures and brand closures; as well as the impacts from currency.

(F)Represents forecast

Reconciliation between GAAP and Non-GAAP - Diluted Earnings Per Share (“EPS”)
(Unaudited)

Three Months Ending

Twelve Months Ending

March 31

June 30

2022(F)

2021

Growth

2022(F)

2021

Variance

Forecasted/As Reported EPS - GAAP(1)

$1.51 - $1.63

$ 1.24

22% - 31%

$7.28 - $7.47

$ 7.79

(7%) - (4%)

Non-GAAP

Restructuring and other charges

.02 - .04

.31

.10 - .14

.48

Changes in fair value of contingent consideration

(.01

)

Acquisition-related stock option expense

.01

.09

Goodwill, other intangible and long-lived asset impairments

.07

.40

Other income

(2.30

)

Forecasted/Adjusted EPS - Non-GAAP

$1.55- $1.65

$ 1.62

(4%) - 2%

$7.43 - $7.58

$ 6.45

15% - 18%

Impact of foreign currency

(.01

)

(.07

)

Forecasted Adjusted Constant Currency EPS -

Non-GAAP

$1.54 - $1.64

$ 1.62

(5%) - 1%

$7.36 - $7.51

$ 6.45

14% - 17%

(1)Includes restructuring and other charges and adjustments

(F)Represents forecast

Conference Call The Estée Lauder Companies will host a conference call at 9:30 a.m. (ET) today, February 3, 2022 to discuss its results. The dial-in number for the call is 888-294-4716 in the U.S. or 706-902-0101 internationally (conference ID number: 9575055). The call will also be webcast live at http://www.elcompanies.com/investors/events-and-presentations.

Cautionary Note Regarding Forward-Looking Statements

Statements in this press release, in particular those in “Outlook,” as well as remarks by the CEO and other members of management, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may address our expectations regarding sales, earnings or other future financial performance and liquidity, other performance measures, product introductions, entry into new geographic regions, information technology initiatives, new methods of sale, our long-term strategy, restructuring and other charges and resulting cost savings, and future operations or operating results. These statements may contain words like “expect,” “will,” “will likely result,” “would,” “believe,” “estimate,” “planned,” “plans,” “intends,” “may,” “should,” “could,” “anticipate,” “estimate,” “project,” “projected,” “forecast,” and “forecasted” or similar expressions.

Factors that could cause actual results to differ materially from our forward-looking statements include the following:

(1)

increased competitive activity from companies in the skin care, makeup, fragrance and hair care businesses;

(2)

the Company’s ability to develop, produce and market new products on which future operating results may depend and to successfully address challenges in the Company’s business;

(3)

consolidations, restructurings, bankruptcies and reorganizations in the retail industry causing a decrease in the number of stores that sell the Company’s products, an increase in the ownership concentration within the retail industry, ownership of retailers by the Company’s competitors or ownership of competitors by the Company’s customers that are retailers and our inability to collect receivables;

(4)

destocking and tighter working capital management by retailers;

(5)

the success, or changes in timing or scope, of new product launches and the success, or changes in timing or scope, of advertising, sampling and merchandising programs;

(6)

shifts in the preferences of consumers as to where and how they shop;

(7)

social, political and economic risks to the Company’s foreign or domestic manufacturing, distribution and retail operations, including changes in foreign investment and trade policies and regulations of the host countries and of the United States;

(8)

changes in the laws, regulations and policies (including the interpretations and enforcement thereof) that affect, or will affect, the Company’s business, including those relating to its products or distribution networks, changes in accounting standards, tax laws and regulations, environmental or climate change laws, regulations or accords, trade rules and customs regulations, and the outcome and expense of legal or regulatory proceedings, and any action the Company may take as a result;

(9)

foreign currency fluctuations affecting the Company’s results of operations and the value of its foreign assets, the relative prices at which the Company and its foreign competitors sell products in the same markets and the Company’s operating and manufacturing costs outside of the United States;

(10)

changes in global or local conditions, including those due to volatility in the global credit and equity markets, natural or man-made disasters, real or perceived epidemics, supply chain challenges, inflation, or increased energy costs, that could affect consumer purchasing, the willingness or ability of consumers to travel and/or purchase the Company’s products while traveling, the financial strength of the Company’s customers, suppliers or other contract counterparties, the Company’s operations, the cost and availability of capital which the Company may need for new equipment, facilities or acquisitions, the returns that the Company is able to generate on its pension assets and the resulting impact on funding obligations, the cost and availability of raw materials and the assumptions underlying the Company’s critical accounting estimates;

(11)

impacts attributable to the COVID-19 pandemic, including disruptions to our global business;

(12)

shipment delays, commodity pricing, depletion of inventory and increased production costs resulting from disruptions of operations at any of the facilities that manufacture the Company’s products or at the Company’s distribution or inventory centers, including disruptions that may be caused by the implementation of information technology initiatives, or by restructurings;

(13)

real estate rates and availability, which may affect the Company’s ability to increase or maintain the number of retail locations at which the Company sells its products and the costs associated with the Company’s other facilities;

(14)

changes in product mix to products which are less profitable;

(15)

the Company’s ability to acquire, develop or implement new information and distribution technologies and initiatives on a timely basis and within the Company’s cost estimates and the Company’s ability to maintain continuous operations of such systems and the security of data and other information that may be stored in such systems or other systems or media;

(16)

the Company’s ability to capitalize on opportunities for improved efficiency, such as publicly-announced strategies and restructuring and cost-savings initiatives, and to integrate acquired businesses and realize value therefrom;

(17)

consequences attributable to local or international conflicts around the world, as well as from any terrorist action, retaliation and the threat of further action or retaliation;

(18)

the timing and impact of acquisitions, investments and divestitures; and

(19)

additional factors as described in the Company’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

The Company assumes no responsibility to update forward-looking statements made herein or otherwise.

The Estée Lauder Companies Inc. is one of the world’s leading manufacturers, marketers and sellers of quality skin care, makeup, fragrance and hair care products. The Company’s products are sold in approximately 150 countries and territories under brand names including: Estée Lauder, Aramis, Clinique, Lab Series, Origins, Tommy Hilfiger, M·A·C, La Mer, Bobbi Brown, Donna Karan New York, DKNY, Aveda, Jo Malone London, Bumble and bumble, Michael Kors, Darphin Paris, TOM FORD BEAUTY, Smashbox, Ermenegildo Zegna, AERIN, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, and the DECIEM family of brands, including The Ordinary and NIOD.

ELC-F
ELC-E

CONSOLIDATED STATEMENT OF EARNINGS
(Unaudited)

Three Months Ended
December 31

Percentage
Change

Six Months Ended
December 31

Percentage
Change

($ in millions, except per share data)

2021

2020

2021

2020

Net sales(A)

$

5,539

$

4,853

14

%

$

9,931

$

8,415

18

%

Cost of sales(A)

1,223

1,084

13

2,280

1,909

19

Gross profit

4,316

3,769

15

7,651

6,506

18

Gross margin

77.9

%

77.7

%

77.0

%

77.3

%

Operating expenses

Selling, general and administrative(B)

2,885

2,590

11

5,279

4,616

14

Restructuring and other charges(A)

13

35

(63

)

19

41

(54

)

Goodwill impairment(C)

54

(100

)

54

(100

)

Impairment of other intangible assets(C)

27

(100

)

27

(100

)

Total operating expenses

2,898

2,706

7

5,298

4,738

12

Operating expense margin

52.3

%

55.8

%

53.3

%

56.3

%

Operating income

1,418

1,063

33

2,353

1,768

33

Operating income margin

25.6

%

21.9

%

23.7

%

21.0

%

Interest expense

42

43

(2

)

84

88

(5

)

Interest income and investment income, net

10

17

(41

)

14

31

(55

)

Other components of net periodic benefit cost

(2

)

7

(100

+)

(1

)

10

(100

+)

Other income

1

100

Earnings before income taxes

1,388

1,030

35

2,285

1,701

34

Provision for income taxes

298

153

95

500

299

67

Net earnings

1,090

877

24

1,785

1,402

27

Net earnings attributable to noncontrolling interests

(4

)

(4

)

(5

)

(6

)

(17

)

Net loss attributable to redeemable noncontrolling

interest

2

100

Net earnings attributable to The Estée Lauder Companies

Inc.

$

1,088

$

873

25

%

$

1,780

$

1,396

28

%

Net earnings attributable to The Estée Lauder Companies

Inc. per common share

Basic

$

3.02

$

2.40

25

%

$

4.93

$

3.84

28

%

Diluted

$

2.97

$

2.37

25

%

$

4.85

$

3.79

28

%

Weighted-average common shares outstanding

Basic

360.6

363.0

361.4

363.4

Diluted

366.0

368.0

367.0

368.5

(A)In August 2020, the Company announced a two-year restructuring program, Post-COVID Business Acceleration Program (the “PCBA Program”), designed to realign its business to address the dramatic shifts to its distribution landscape and consumer behaviors in the wake of the COVID-19 pandemic. The PCBA Program will help improve efficiency and effectiveness by rebalancing resources to growth areas of prestige beauty. It will further strengthen the Company by building upon the foundational capabilities in which the Company has invested. The PCBA Program’s main areas of focus include accelerating the shift to online with the realignment of the Company’s distribution network reflecting freestanding store and certain department store closures, with a focus on North America and Europe, the Middle East & Africa; the reduction in brick-and-mortar point of sale employees and related support staff; and the redesign of the Company’s regional branded marketing organizations, plus select opportunities in global brands and functions. This program is expected to position the Company to better execute its long-term strategy while strengthening its financial flexibility. The Company plans to approve specific initiatives under the PCBA Program through fiscal 2022 and expects to complete those initiatives through fiscal 2023. The Company expects that the PCBA Program will result in related restructuring and other charges totaling between $400 million and $500 million, before taxes.

The Company substantially completed initiatives approved under the Leading Beauty Program (the “LBF Program”) through fiscal 2021. Additional information about the LBF Program is included in the notes to consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2021.

(B)For the three and six months ended December 31, 2021, the Company recorded $2 million (gross and net of tax) of acquisition-related stock option expense related to DECIEM stock options. The Company recorded $2 million (gross and net of tax) of income within selling, general and administrative expenses for the three and six months ended December 31, 2020 to reflect changes in the fair value of its contingent consideration related to its fiscal 2016 acquisition.

(C)During November 2020, given the actual and the estimate of the potential future impacts relating to the uncertainty of the duration and severity of COVID-19 impacting the Company and lower than expected results from geographic expansion, the Company made further revisions to the internal forecasts relating to its GLAMGLOW reporting unit, triggering a need for an interim impairment review. As a result of this review, the Company recorded $81 million ($63 million, net of tax) of goodwill and other intangible asset impairments, with an impact of $.17 per common share for the three and six months ended December 31, 2020.

Returns and Charges Associated With Restructuring and Other Activities and Other Adjustments
(Unaudited)

Three Months Ended December 31, 2021

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

2

$

(2

)

$

5

$

5

$

4

$

.01

PCBA Program

1

(1

)

7

3

10

8

.02

Acquisition-related stock option expense

2

2

2

.01

Total

$

1

$

1

$

5

$

10

$

17

$

14

$

.04

Six Months Ended December 31, 2021

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

2

$

(1

)

$

8

$

9

$

7

$

.02

PCBA Program

2

(2

)

7

5

12

10

.03

Acquisition-related stock option expense

2

2

2

Other income

(1

)

(1

)

(1

)

Total

$

2

$

$

6

$

14

$

22

$

18

$

.05

Three Months Ended December 31, 2020

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

2

$

(2

)

$

3

$

3

$

2

$

.01

PCBA Program

34

34

24

.07

Changes in fair value of contingent consideration

(2

)

(2

)

(2

)

(.01

)

Goodwill and other intangible asset impairments

81

81

63

.17

Total

$

$

2

$

32

$

82

$

116

$

87

$

.24

Six Months Ended December 31, 2020

Sales
Returns

Cost of
Sales

Operating Expenses

Total

After Tax

Diluted
EPS

(In millions, except per share data)

Restructuring
Charges

Other Charges/
Adjustments

Leading Beauty Forward

$

$

5

$

(10

)

$

5

$

$

$

PCBA Program

46

46

33

.09

Changes in fair value of contingent consideration

(2

)

(2

)

(2

)

(.01

)

Goodwill and other intangible asset impairments

81

81

63

.17

Total

$

$

5

$

36

$

84

$

125

$

94

$

.25

Results by Product Category
(Unaudited)

Six Months Ended December 31

Net Sales

Percentage Change

Operating
Income (Loss)

Percentage
Change

($ in millions)

2021

2020

Reported
Basis

Constant
Currency

2021

2020

Reported
Basis

Skin Care

$

5,608

$

4,854

16

%

14

%

$

1,799

$

1,649

9

%

Makeup

2,560

2,225

15

15

221

(43

)

100

+

Fragrance

1,408

1,024

38

37

341

201

70

Hair Care

328

290

13

13

10

7

43

Other

29

22

32

32

3

Subtotal

9,933

8,415

18

17

2,374

1,814

31

Returns/charges associated with

restructuring and other activities

(2

)

(21

)

(46

)

Total

$

9,931

$

8,415

18

%

17

%

$

2,353

$

1,768

33

%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Six Months Ended December 31
2021 vs. 2020

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency

Net Sales
Growth
(GAAP)

Skin Care

9

%

5

%

2

%

16

%

Makeup

15

15

Fragrance

37

1

38

Hair Care

13

13

Other

23

9

32

Subtotal

14

%

3

%

1

%

18

%

Returns associated with restructuring and other activities

Total

14

%

3

%

1

%

18

%

(1)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impacts from currency.

Results by Geographic Region

(Unaudited)

Six Months Ended December 31

Net Sales

Percentage Change

Operating
Income (Loss)

Percentage
Change

($ in millions)

2021

2020

Reported
Basis

Constant
Currency

2021

2020

Reported
Basis

The Americas

$

2,494

$

1,921

30

%

29

%

$

636

$

101

100

+%

Europe, the Middle East & Africa

4,211

3,570

18

18

1,085

1,068

2

Asia/Pacific

3,228

2,924

10

8

653

645

1

Subtotal

9,933

8,415

18

17

2,374

1,814

31

Returns/charges associated with restructuring

and other activities

(2

)

(21

)

(46

)

Total

$

9,931

$

8,415

18

%

17

%

$

2,353

$

1,768

33

%

Organic Net Sales Growth - Reconciliation to GAAP
(Unaudited)

Six Months Ended December 31
2021 vs. 2020

Organic
Net Sales
Growth
(Non-GAAP)(1)

Impact of
Acquisitions,
Divestitures and
Brand Closures, Net

Impact of
Foreign
Currency

Net Sales
Growth
(GAAP)

The Americas

22

%

7

%

1

%

30

%

Europe, the Middle East & Africa

15

3

18

Asia/Pacific

7

1

2

10

Subtotal

14

%

3

%

1

%

18

%

Returns associated with restructuring and other activities

Total

14

%

3

%

1

%

18

%

(1)Organic net sales growth represents net sales excluding returns associated with restructuring and other activities; non-comparable impacts of acquisitions, divestitures and brand closures (notably DECIEM and BECCA); as well as the impacts from currency.

This earnings release includes some non-GAAP financial measures relating to charges associated with restructuring and other activities and relating to organic net sales. Included herein are reconciliations between the non-GAAP financial measures and the most directly comparable GAAP measures for certain consolidated statements of earnings accounts before and after these items. The Company uses certain non-GAAP financial measures, among other financial measures, to evaluate its operating performance, which represent the way the Company conducts and views its business. Management believes that excluding certain items that are not comparable from period to period, or do not reflect the Company’s underlying ongoing business, provides transparency for such items and helps investors and others compare and analyze operating performance from period to period. In the future, the Company expects to incur charges or make adjustments similar in nature to those presented herein; however, the impact to the Company’s results in a given period may be highly variable and difficult to predict. Our non-GAAP financial measures may not be comparable to similarly titled measures used by, or determined in a manner consistent with, other companies. While the Company considers the non-GAAP measures useful in analyzing its results, they are not intended to replace, or act as a substitute for, any presentation included in the consolidated financial statements prepared in conformity with GAAP.

The Company operates on a global basis, with the majority of its net sales generated outside the United States. Accordingly, fluctuations in foreign currency exchange rates can affect the Company’s results of operations. Therefore, the Company presents certain net sales, operating results and diluted earnings per share information excluding the effect of foreign currency rate fluctuations to provide a framework for assessing the performance of its underlying business outside the United States. Constant currency information compares results between periods as if exchange rates had remained constant period-over-period. The Company calculates constant currency information by translating current-period results using prior-year period monthly average foreign currency exchange rates and adjusting for the period-over-period impact of foreign currency cash flow hedging activities.

Reconciliation of Certain Consolidated Statements of Earnings Accounts
Before and After Returns, Charges and Other Adjustments
(Unaudited)

Three Months Ended December 31

2021

2020

% Change

($ in millions, except per
share data)

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Impact of
Foreign
Currency
Translation

Non-
GAAP,
Constant
Currency

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Non-
GAAP

Non-
GAAP,
Constant
Currency

Net sales

$

5,539

$

1

$

5,540

$

(7

)

$

5,533

$

4,853

$

$

4,853

14

%

14

%

Cost of sales

1,223

(1

)

1,222

1,222

1,084

(2

)

1,082

Gross profit

4,316

2

4,318

(7

)

4,311

3,769

2

3,771

15

%

14

%

Gross margin

77.9

%

77.9

%

77.9

%

77.7

%

77.7

%

Operating expenses

2,898

(15

)

2,883

2,883

2,706

(114

)

2,592

11

%

11

%

Operating expense

margin

52.3

%

52.0

%

52.1

%

55.8

%

53.4

%

Operating income

1,418

17

1,435

(7

)

1,428

1,063

116

1,179

22

%

21

%

Operating income

margin

25.6

%

25.9

%

25.8

%

21.9

%

24.3

%

Other income

Provision for income

taxes

298

3

301

(2

)

299

153

29

182

65

%

64

%

Net earnings

attributable to The

Estée Lauder

Companies Inc.

$

1,088

$

14

$

1,102

$

(6

)

$

1,096

$

873

$

87

$

960

15

%

14

%

Diluted EPS

$

2.97

$

.04

$

3.01

$

(.02

)

$

2.99

$

2.37

$

.24

$

2.61

15

%

15

%

Six Months Ended December 31

2021

2020

% Change

($ in millions, except per
share data)

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Impact of
Foreign
Currency
Translation

Non-
GAAP,
Constant
Currency

As
Reported

Returns/
Charges/
Adjustments

Non-
GAAP

Non-
GAAP

Non-
GAAP,
Constant
Currency

Net sales

$

9,931

$

2

$

9,933

$

(84

)

$

9,849

$

8,415

$

$

8,415

18

%

17

%

Cost of sales

2,280

2,280

(17

)

2,263

1,909

(5

)

1,904

Gross profit

7,651

2

7,653

(67

)

7,586

6,506

5

6,511

18

%

17

%

Gross margin

77.0

%

77.0

%

77.0

%

77.3

%

77.4

%

Operating expenses

5,298

(21

)

5,277

(42

)

5,235

4,738

(120

)

4,618

14

%

13

%

Operating expense

margin

53.3

%

53.1

%

53.2

%

56.3

%

54.9

%

Operating income

2,353

23

2,376

(25

)

2,351

1,768

125

1,893

26

%

24

%

Operating income

margin

23.7

%

23.9

%

23.9

%

21.0

%

22.5

%

Other income

1

(1

)

Provision for income

taxes

500

4

504

(6

)

498

299

31

330

53

%

51

%

Net earnings

attributable to The

Estée Lauder

Companies Inc.

$

1,780

$

18

$

1,798

$

(19

)

$

1,779

$

1,396

$

94

$

1,490

21

%

19

%

Diluted EPS

$

4.85

$

.05

$

4.90

$

(.05

)

$

4.85

$

3.79

$

.25

$

4.04

21

%

20

%

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, except where noted)

December 31,
2021

June 30,
2021

December 31,
2020

($ in millions)

(Audited)

ASSETS

Cash and cash equivalents

$

4,603

$

4,958

$

5,545

Accounts receivable, net

2,079

1,702

1,972

Inventory and promotional merchandise

2,612

2,505

2,116

Prepaid expenses and other current assets

661

603

658

Total current assets

9,955

9,768

10,291

Property, plant and equipment, net

2,451

2,280

2,142

Operating lease right-of-use assets

2,102

2,190

2,325

Other assets

7,570

7,733

4,837

Total assets

$

22,078

$

21,971

$

19,595

LIABILITIES AND EQUITY

Current debt

$

272

$

32

$

470

Accounts payable

1,639

1,692

1,299

Operating lease liabilities

397

379

387

Other accrued liabilities

3,454

3,195

3,264

Total current liabilities

5,762

5,298

5,420

Long-term debt

5,259

5,537

4,913

Long-term operating lease liabilities

2,028

2,151

2,314

Other noncurrent liabilities

1,937

2,037

1,492

Total noncurrent liabilities

9,224

9,725

8,719

Redeemable noncontrolling interest

840

857

Total equity

6,252

6,091

5,456

Total liabilities and equity

$

22,078

$

21,971

$

19,595

SELECT CASH FLOW DATA
(Unaudited)

Six Months Ended

December 31

($ in millions)

2021

2020

Net earnings

$

1,785

$

1,402

Adjustments to reconcile net earnings to net cash flows from operating

activities:

Depreciation and amortization

364

316

Deferred income taxes

(43

)

(49

)

Other items

212

266

Changes in operating assets and liabilities:

Increase in accounts receivable, net

(407

)

(720

)

Decrease (increase) in inventory and promotional merchandise

(164

)

67

Increase in other assets, net

(57

)

(110

)

Decrease in accounts payable and other liabilities, net

156

806

Net cash flows provided by operating activities

$

1,846

$

1,978

Other Investing and Financing Sources (Uses):

Capital expenditures

$

(459

)

$

(250

)

Payments to acquire treasury stock

(1,428

)

(102

)

Dividends paid

(409

)

(368

)

Proceeds (repayments) of current debt, net

(4

)

(747

)

Investors: Rainey Mancini

[email protected]



Media: Jill Marvin

[email protected]

Source: The Estée Lauder Companies Inc.

Categories

Business Wire Press Releases

Next Articles