Upgrade to SI Premium - Free Trial

Synovus Announces Earnings for the Fourth Quarter 2021

January 20, 2022 6:30 AM

Diluted Earnings per Share of $1.31 vs. $1.21 in 3Q21

Adjusted Diluted Earnings per Share of $1.35 vs. $1.20 in 3Q21

COLUMBUS, Ga.--(BUSINESS WIRE)-- Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter and year ended December 31, 2021.

2021 Highlights

Fourth Quarter 2021 Highlights

Fourth Quarter Summary

Reported

Adjusted

(dollars in thousands)

4Q21

3Q21

4Q20

4Q21

3Q21

4Q20

Net income available to common shareholders

$

192,110

$

178,482

$

142,118

$

198,373

$

177,760

$

160,618

Diluted earnings per share

1.31

1.21

0.96

1.35

1.20

1.08

Total loans

39,311,958

38,341,030

38,252,984

N/A

N/A

N/A

Total deposits

49,427,276

47,688,419

46,691,571

N/A

N/A

N/A

Total TE(1) revenue

510,265

500,608

501,514

509,040

499,743

497,342

Return on avg assets

1.40

%

1.34

%

1.11

%

1.44

%

1.33

%

1.25

%

Return on avg common equity

16.11

14.96

12.31

16.64

14.90

13.91

Return on avg tangible common equity

18.14

16.85

14.00

18.72

16.79

15.79

Net interest margin

2.96

3.01

3.12

N/A

N/A

N/A

Efficiency ratio

57.85

53.34

60.32

55.64

52.96

54.43

Net charge-off ratio

0.11

0.22

0.23

N/A

N/A

N/A

NPA ratio

0.40

0.45

0.50

N/A

N/A

N/A

(1)Taxable equivalent

“Our team closed out a strong 2021 as fourth quarter results showed sustained momentum headlined by broad-based loan growth during the quarter, and earnings per share of $1.31, which is up 37% from the fourth quarter 2020,” said Synovus President and CEO Kevin Blair. “2021 was another challenging year, but our teams were able to navigate the uncertain environment to support our clients, contribute to our communities and deliver for our shareholders. Driven by record levels of loan production, continued growth in our fee income businesses and disciplined expense management, we generated 6% growth in adjusted pre-provision net revenue in 2021. Momentum as we enter 2022 is strong; coupled with the strategic investments we are making in talent and technology, we are extremely well-positioned to deliver outsized growth this year and in years to come.”

Balance Sheet

Loans*

(dollars in millions)

4Q21

3Q21

Linked Quarter Change

Linked Quarter % Change

4Q20

Year/Year Change

Year/Year % Change

Commercial & industrial

$

19,561.2

$

18,934.8

$

626.4

3

%

$

19,520.2

$

41.0

%

Commercial real estate

10,981.5

10,540.3

441.2

4

10,325.7

655.8

6

Consumer

8,769.3

8,866.0

(96.7

)

(1

)

8,407.1

362.2

4

Total loans

$

39,312.0

$

38,341.0

$

970.9

3

%

$

38,253.0

$

1,059.0

3

%

* Amounts may not total due to rounding

Deposits*

(dollars in millions)

4Q21

3Q21

Linked Quarter Change

Linked Quarter % Change

4Q20

Year/Year Change

Year/Year % Change

Non-interest-bearing DDA

$

15,242.8

$

14,832.9

$

409.9

3

%

$

12,382.7

$

2,860.1

23

%

Interest-bearing DDA

6,347.0

6,056.0

291.0

5

5,674.4

672.5

12

Money market

14,886.4

14,267.4

619.0

4

13,541.2

1,345.2

10

Savings

1,404.4

1,380.4

24.0

2

1,156.2

248.2

21

Public funds

6,284.6

5,791.6

493.0

9

6,760.6

(476.1

)

(7

)

Time deposits

2,427.1

2,579.3

(152.3

)

(6

)

3,605.9

(1,178.9

)

(33

)

Brokered deposits

2,835.0

2,780.7

54.3

2

3,570.4

(735.4

)

(21

)

Total deposits

$

49,427.3

$

47,688.4

$

1,738.9

4

%

$

46,691.6

$

2,735.7

6

%

* Amounts may not total due to rounding

Income Statement Summary*

(in thousands, except per share data)

4Q21

3Q21

Linked Quarter Change

Linked Quarter % Change

4Q20

Year/Year Change

Year/Year % Change

Net interest income

$

392,313

$

384,917

$

7,396

2

%

$

385,932

$

6,381

2

%

Non-interest revenue

117,068

114,955

2,113

2

114,761

2,307

2

Non-interest expense

295,207

267,032

28,175

11

302,498

(7,291

)

(2

)

(Reversal of) provision for credit losses

(55,210

)

(7,868

)

(47,342

)

602

11,066

(66,276

)

nm

Income before taxes

$

269,384

$

240,708

$

28,676

12

%

$

187,129

$

82,255

44

%

Income tax expense

68,983

53,935

15,048

28

36,720

32,263

88

Preferred stock dividends

8,291

8,291

8,291

Net income available to common shareholders

$

192,110

$

178,482

$

13,628

8

%

$

142,118

$

49,992

35

%

Weighted average common shares outstanding, diluted

146,793

147,701

(908

)

(1

)

148,725

(1,932

)

(1

)

Diluted earnings per share

$

1.31

$

1.21

$

0.10

8

%

$

0.96

$

0.35

37

%

Adjusted diluted earnings per share

$

1.35

$

1.20

$

0.15

12

%

$

1.08

$

0.27

25

%

* Amounts may not total due to rounding

Core Performance

Capital Ratios

4Q21

3Q21

4Q20

Common equity Tier 1 capital (CET1) ratio

9.49

%

*

9.58

%

9.66

%

Tier 1 capital ratio

10.65

*

10.79

10.95

Total risk-based capital ratio

12.60

*

12.92

13.42

Tier 1 leverage ratio

8.72

*

8.78

8.50

Tangible common equity ratio

7.52

7.68

7.66

* Ratios are preliminary

Capital

Fourth Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call at 8:30 a.m. ET on January 20, 2022. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous Internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

Synovus Investor Day

Synovus will host an Investor Day presentation at 8:00 a.m. ET on February 8th, 2022. Shareholders and other interested parties may listen to this conference call via simultaneous Internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for 12 months.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $57 billion in assets. Synovus provides commercial and retail banking and a full suite of specialized products and services, including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, and international banking through 279 branches in Georgia, Alabama, South Carolina, Florida, and Tennessee. Synovus is a Great Place to Work-Certified Company and is on the web at synovus.com and on Twitter, Facebook, LinkedIn, and Instagram.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding our future operating and financial performance; expectations on our growth strategy, expense and revenue initiatives, capital management, balance sheet management, and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict.

These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2020, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue; adjusted non-interest expense; adjusted revenue; adjusted tangible efficiency ratio; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; tangible common equity ratio; and adjusted pre-provision net revenue are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total TE revenue; efficiency ratio-TE; net income available to common shareholders; diluted earnings per share; return on average assets; return on average common equity; the ratio of total shareholders' equity to total assets; and income before income taxes, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted revenue and adjusted non-interest revenue are measures used by management to evaluate total TE revenue and non-interest revenue exclusive of net investment securities gains (losses), gain on sale and changes in the fair value of private equity investments, net, and fair value adjustment on non-qualified deferred compensation. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by management to assess the strength of our capital position. Adjusted pre-provision net revenue is used by management to evaluate pre-tax earnings exclusive of (reversal of) provision for credit losses, which can vary significantly, and other items that management believes are not indicative of ongoing operations and affect period-to-period comparisons. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

4Q21

3Q21

4Q20

2021

2020

Adjusted non-interest revenue

Total non-interest revenue

$

117,068

$

114,955

$

114,761

$

450,066

$

506,513

Subtract/add: Investment securities (gains) losses, net

(230

)

(962

)

(2,337

)

799

(78,931

)

Subtract: Gain on sale and fair value increase, net of private equity investments

(63

)

(4,775

)

Subtract/add: Fair value adjustment on non-qualified deferred compensation

(995

)

97

(1,772

)

(2,816

)

(2,310

)

Adjusted non-interest revenue

$

115,843

$

114,090

$

110,589

$

448,049

$

420,497

Adjusted non-interest expense

Total non-interest expense

$

295,207

$

267,032

$

302,498

$

1,099,904

$

1,179,574

Add/subtract: Earnout liability adjustments

243

(507

)

(4,908

)

Subtract: Goodwill impairment

(44,877

)

Subtract: Restructuring charges

(5,958

)

(319

)

(18,068

)

(7,223

)

(26,991

)

Subtract: Valuation adjustment to Visa derivative

(2,656

)

(890

)

(2,656

)

(890

)

Subtract: Loss on early extinguishment of debt

(8,409

)

(10,466

)

Subtract/add: Fair value adjustment on non-qualified deferred compensation

(995

)

97

(1,772

)

(2,816

)

(2,310

)

Adjusted non-interest expense

$

285,598

$

267,053

$

273,359

$

1,086,702

$

1,089,132

Adjusted revenue and adjusted tangible efficiency ratio

Adjusted non-interest expense

$

285,598

$

267,053

$

273,359

$

1,086,702

$

1,089,132

Subtract: Amortization of intangibles

(2,379

)

(2,379

)

(2,640

)

(9,516

)

(10,560

)

Adjusted tangible non-interest expense

$

283,219

$

264,674

$

270,719

$

1,077,186

$

1,078,572

Net interest income

$

392,313

$

384,917

$

385,932

$

1,532,947

$

1,512,748

Add: Tax equivalent adjustment

884

736

821

3,185

3,424

Add: Total non-interest revenue

117,068

114,955

114,761

450,066

506,513

Total TE revenue

510,265

500,608

501,514

1,986,198

2,022,685

Subtract/add: Investment securities (gains) losses, net

(230

)

(962

)

(2,337

)

799

(78,931

)

Subtract: Gain on sale and fair value increase, net of private equity investments

(63

)

(4,775

)

Subtract/add: Fair value adjustment on non-qualified deferred compensation

(995

)

97

(1,772

)

(2,816

)

(2,310

)

Adjusted revenue

$

509,040

$

499,743

$

497,342

$

1,984,181

$

1,936,669

Efficiency ratio-TE

57.85

%

53.34

%

60.32

%

55.38

%

58.32

%

Adjusted tangible efficiency ratio

55.64

52.96

54.43

54.29

55.69

Reconciliation of Non-GAAP Financial Measures, continued

(in thousands, except per share data)

4Q21

3Q21

4Q20

2021

2020

Adjusted return on average assets

Net income

$

200,401

$

186,773

$

150,409

$

760,467

$

373,695

Subtract/add: Earnout liability adjustments

(243

)

507

4,908

Add: Goodwill impairment

44,877

Add: Restructuring charges

5,958

319

18,068

7,223

26,991

Add: Valuation adjustment to Visa derivative

2,656

890

2,656

890

Add: Loss on early extinguishment of debt

8,409

10,466

Subtract/add: Investment securities (gains) losses, net

(230

)

(962

)

(2,337

)

799

(78,931

)

Subtract: Gain on sale and fair value increase, net of private equity investments

(63

)

(4,775

)

Subtract/add: Tax effect of adjustments(1)

(2,121

)

164

(6,467

)

(2,702

)

11,748

Adjusted net income

$

206,664

$

186,051

$

168,909

$

768,950

$

389,869

Net income annualized

$

795,069

$

741,002

$

598,366

$

760,467

$

373,695

Adjusted net income annualized

$

819,917

$

738,137

$

671,964

$

768,950

$

389,869

Total average assets

$

56,911,929

$

55,326,260

$

53,833,909

$

55,368,481

$

52,138,038

Return on average assets

1.40

%

1.34

%

1.11

%

1.37

%

0.72

%

Adjusted return on average assets

1.44

1.33

1.25

1.39

0.75

Adjusted net income available to common shareholders and adjusted net income per common share, diluted

Net income available to common shareholders

$

192,110

$

178,482

$

142,118

$

727,304

$

340,532

Subtract/add: Earnout liability adjustments

(243

)

507

4,908

Add: Goodwill impairment

44,877

Add: Restructuring charges

5,958

319

18,068

7,223

26,991

Add: Valuation adjustment to Visa derivative

2,656

890

2,656

890

Add: Loss on early extinguishment of debt

8,409

10,466

Subtract/add: Investment securities (gains) losses, net

(230

)

(962

)

(2,337

)

799

(78,931

)

Subtract: Gain on sale and fair value increase, net of private equity investments

(63

)

(4,775

)

Subtract/add: Tax effect of adjustments(1)

(2,121

)

164

(6,467

)

(2,702

)

11,748

Adjusted net income available to common shareholders

$

198,373

$

177,760

$

160,618

$

735,787

$

356,706

Weighted average common shares outstanding, diluted

146,793

147,701

148,725

148,495

148,210

Net income per common share, diluted

$

1.31

$

1.21

$

0.96

$

4.90

$

2.30

Adjusted net income per common share, diluted

1.35

1.20

1.08

4.95

2.41

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

4Q21

3Q21

4Q20

2021

2020

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity

Net income available to common shareholders

$

192,110

$

178,482

$

142,118

$

727,304

$

340,532

Subtract/add: Earnout liability adjustments

(243

)

507

4,908

Add: Goodwill impairment

44,877

Add: Restructuring charges

5,958

319

18,068

7,223

26,991

Add: Valuation adjustment to Visa derivative

2,656

890

2,656

890

Add: Loss on early extinguishment of debt

8,409

10,466

Subtract/add: Investment securities (gains) losses, net

(230

)

(962

)

(2,337

)

799

(78,931

)

Subtract: Gain on sale and fair value increase, net of private equity investments

(63

)

(4,775

)

Subtract/add: Tax effect of adjustments(1)

(2,121

)

164

(6,467

)

(2,702

)

11,748

Adjusted net income available to common shareholders

$

198,373

$

177,760

$

160,618

$

735,787

$

356,706

Adjusted net income available to common shareholders annualized

$

787,023

$

705,243

$

638,980

$

735,787

$

356,706

Add: Amortization of intangibles, tax effected

7,050

7,050

7,782

7,108

7,825

Adjusted net income available to common shareholders excluding amortization of intangibles annualized

$

794,073

$

712,293

$

646,762

$

742,895

$

364,531

Net income available to common shareholders annualized

$

762,176

$

708,108

$

565,382

$

727,304

$

340,532

Add: Amortization of intangibles, tax effected

7,050

7,050

7,782

7,108

7,825

Net income available to common shareholders excluding amortization of intangibles annualized

$

769,226

$

715,158

$

573,164

$

734,412

$

348,357

Total average shareholders' equity less preferred stock

$

4,730,828

$

4,734,754

$

4,594,199

$

4,674,833

$

4,534,935

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

(452,390

)

(485,987

)

Subtract: Other intangible assets, net

(36,805

)

(39,109

)

(46,511

)

(40,307

)

(50,427

)

Total average tangible shareholders' equity less preferred stock

$

4,241,633

$

4,243,255

$

4,095,298

$

4,182,136

$

3,998,521

Return on average common equity

16.11

%

14.96

%

12.31

%

15.56

%

7.51

%

Adjusted return on average common equity

16.64

14.90

13.91

15.74

7.87

Return on average tangible common equity

18.14

16.85

14.00

17.56

8.71

Adjusted return on average tangible common equity

18.72

16.79

15.79

17.76

9.12

Reconciliation of Non-GAAP Financial Measures, continued

December 31,

September 30,

December 31,

(dollars in thousands)

2021

2021

2020

Tangible common equity ratio

Total assets

$

57,317,226

$

55,509,129

$

54,394,159

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

Subtract: Other intangible assets, net

(35,596

)

(37,975

)

(45,112

)

Tangible assets

$

56,829,240

$

55,018,764

$

53,896,657

Total shareholders’ equity

$

5,296,800

$

5,252,802

$

5,161,334

Subtract: Goodwill

(452,390

)

(452,390

)

(452,390

)

Subtract: Other intangible assets, net

(35,596

)

(37,975

)

(45,112

)

Subtract: Preferred stock, no par value

(537,145

)

(537,145

)

(537,145

)

Tangible common equity

$

4,271,669

$

4,225,292

$

4,126,687

Total shareholders’ equity to total assets ratio

9.24

%

9.46

%

9.49

%

Tangible common equity ratio

7.52

7.68

7.66

(dollars in thousands)

2021

2020

Adjusted pre-provision net revenue

Taxable equivalent net interest income

$

1,536,132

$

1,516,172

Add: Adjusted non-interest revenue

448,049

420,497

Subtract: Adjusted non-interest expense

1,086,702

1,089,132

Adjusted pre-provision net revenue

$

897,479

$

847,537

Income before income taxes

$

989,360

$

484,665

(1) An assumed marginal tax rate of 25.3% for 2021 and 25.9% for 2020 was applied.

Synovus

INCOME STATEMENT DATA

(Unaudited)

Years Ended

(Dollars in thousands, except per share data)

December 31,

2021

2020

% Change

Interest income

$

1,653,343

$

1,804,495

(8

) %

Interest expense

120,396

291,747

(59

)

Net interest income

1,532,947

1,512,748

1

(Reversal of) provision for credit losses

(106,251

)

355,022

nm

Net interest income after provision for credit losses

1,639,198

1,157,726

42

Non-interest revenue:

Service charges on deposit accounts

86,310

73,132

18

Fiduciary and asset management fees

77,147

63,251

22

Card fees

51,399

42,702

20

Brokerage revenue

56,439

44,781

26

Mortgage banking income

54,371

91,413

(41

)

Capital markets income

26,118

27,336

(4

)

Income from bank-owned life insurance

38,019

31,297

21

Investment securities (losses) gains, net

(799

)

78,931

nm

Other non-interest revenue

61,062

53,670

14

Total non-interest revenue

450,066

506,513

(11

)

Non-interest expense:

Salaries and other personnel expense

649,426

618,214

5

Net occupancy, equipment, and software expense

169,222

169,658

Third-party processing and other services

86,688

87,992

(1

)

Professional fees

32,785

56,899

(42

)

FDIC insurance and other regulatory fees

22,355

25,210

(11

)

Other operating expenses

139,428

221,601

(37

)

Total non-interest expense

1,099,904

1,179,574

(7

)

Income before income taxes

989,360

484,665

104

Income tax expense

228,893

110,970

106

Net income

760,467

373,695

103

Less: Preferred stock dividends

33,163

33,163

Net income available to common shareholders

$

727,304

$

340,532

114

%

Net income per common share, basic

4.95

2.31

114

%

Net income per common share, diluted

4.90

2.30

113

Cash dividends declared per common share

1.32

1.32

Return on average assets

1.37

%

0.72

%

65 bps

Return on average common equity

15.56

7.51

805

Weighted average common shares outstanding, basic

147,041

147,415

%

Weighted average common shares outstanding, diluted

148,495

148,210

nm - not meaningful

bps - basis points

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

2021

2020

Fourth Quarter

Fourth Quarter

Third Quarter

Second Quarter

First Quarter

Fourth Quarter

21 vs '20

% Change

Interest income

$

418,279

412,504

412,743

409,817

433,479

(4

) %

Interest expense

25,966

27,587

30,883

35,960

47,547

(45

)

Net interest income

392,313

384,917

381,860

373,857

385,932

2

(Reversal of) provision for credit losses

(55,210

)

(7,868

)

(24,598

)

(18,575

)

11,066

nm

Net interest income after provision for credit losses

447,523

392,785

406,458

392,432

374,866

19

Non-interest revenue:

Service charges on deposit accounts

22,221

22,641

21,414

20,033

19,063

17

Fiduciary and asset management fees

20,602

19,786

18,805

17,954

17,242

19

Card fees

12,861

13,238

13,304

11,996

11,743

10

Brokerage revenue

14,795

14,745

13,926

12,974

11,794

25

Mortgage banking income

7,059

11,155

13,842

22,315

24,426

(71

)

Capital markets income

7,188

8,089

3,335

7,505

4,352

65

Income from bank-owned life insurance

15,168

6,820

7,188

8,843

9,725

56

Investment securities gains (losses), net

230

962

(1,990

)

2,337

nm

Other non-interest revenue

16,944

17,519

15,273

11,326

14,079

20

Total non-interest revenue

117,068

114,955

107,087

110,956

114,761

2

Non-interest expense:

Salaries and other personnel expense

167,018

160,364

160,567

161,477

153,946

8

Net occupancy, equipment, and software expense

42,780

43,483

41,825

41,134

44,183

(3

)

Third-party processing and other services

22,791

19,446

24,419

20,032

20,799

10

Professional fees

9,014

6,739

7,947

9,084

17,541

(49

)

FDIC insurance and other regulatory fees

6,016

5,212

5,547

5,579

6,288

(4

)

Other operating expenses

47,588

31,788

30,226

29,828

59,741

(20

)

Total non-interest expense

295,207

267,032

270,531

267,134

302,498

(2

)

Income before income taxes

269,384

240,708

243,014

236,254

187,129

44

Income tax expense

68,983

53,935

56,814

49,161

36,720

88

Net income

200,401

186,773

186,200

187,093

150,409

33

Less: Preferred stock dividends

8,291

8,291

8,291

8,291

8,291

Net income available to common shareholders

$

192,110

178,482

177,909

178,802

142,118

35

Net income per common share, basic

$

1.32

1.22

1.20

1.20

0.96

37

%

Net income per common share, diluted

1.31

1.21

1.19

1.19

0.96

37

Cash dividends declared per common share

0.33

0.33

0.33

0.33

0.33

Return on average assets *

1.40

%

1.34

1.36

1.40

1.11

29 bps

Return on average common equity *

16.11

14.96

15.40

15.77

12.31

380

Weighted average common shares outstanding, basic

145,316

146,308

148,113

148,467

147,744

(2

) %

Weighted average common shares outstanding, diluted

146,793

147,701

149,747

149,780

148,725

(1

)

nm - not meaningful

bps - basis points

* - ratios are annualized

Synovus

BALANCE SHEET DATA

December 31, 2021

September 30, 2021

December 31, 2020

(Unaudited)

(In thousands, except share data)

ASSETS

Cash and due from banks

$

432,925

$

483,035

$

531,579

Interest-bearing funds with Federal Reserve Bank

2,479,006

2,103,497

3,586,565

Interest earning deposits with banks

25,535

23,261

20,944

Federal funds sold and securities purchased under resale agreements

72,387

77,627

113,829

Cash and cash equivalents

3,009,853

2,687,420

4,252,917

Investment securities available for sale, at fair value

10,918,329

10,481,071

7,962,438

Loans held for sale ($108,198, $152,258, and $216,647 measured at fair value,

respectively)

750,642

550,948

760,123

Loans, net of deferred fees and costs

39,311,958

38,341,030

38,252,984

Allowance for loan losses

(427,597

)

(492,243

)

(605,736

)

Loans, net

38,884,361

37,848,787

37,647,248

Cash surrender value of bank-owned life insurance

1,068,616

1,065,256

1,049,373

Premises, equipment, and software, net

407,241

423,933

463,959

Goodwill

452,390

452,390

452,390

Other intangible assets, net

35,596

37,975

45,112

Other assets

1,790,198

1,961,349

1,760,599

Total assets

$

57,317,226

$

55,509,129

$

54,394,159

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Deposits:

Non-interest-bearing deposits

$

16,392,653

$

15,787,882

$

13,477,854

Interest-bearing deposits

33,034,623

31,900,537

33,213,717

Total deposits

49,427,276

47,688,419

46,691,571

Federal funds purchased and securities sold under repurchase agreements

264,133

262,548

227,922

Other short-term borrowings

197

7,717

Long-term debt

1,204,229

1,203,761

1,202,494

Other liabilities

1,124,591

1,101,599

1,103,121

Total liabilities

52,020,426

50,256,327

49,232,825

Shareholders' equity:

Preferred stock – no par value. Authorized 100,000,000 shares; issued 22,000,000

537,145

537,145

537,145

Common stock – $1.00 par value. Authorized 342,857,143 shares; issued 169,383,758, 169,170,589, and 168,132,522 outstanding 145,010,086, 145,483,994, and 148,039,495

169,384

169,171

168,133

Additional paid-in capital

3,892,464

3,883,289

3,851,208

Treasury stock, at cost – 24,373,672, 23,686,595, and 20,093,027 shares

(931,497

)

(898,707

)

(731,806

)

Accumulated other comprehensive (loss) income, net

(82,321

)

(5,462

)

158,635

Retained earnings

1,711,625

1,567,366

1,178,019

Total shareholders’ equity

5,296,800

5,252,802

5,161,334

Total liabilities and shareholders' equity

$

57,317,226

$

55,509,129

$

54,394,159

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

2021

2020

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Taxable loans, net(1)(2)

$

37,644,066

$

1,470,587

3.91

%

$

38,597,852

$

1,587,606

4.11

%

Tax-exempt loans, net(1)(2)(3)

506,779

15,165

2.99

497,467

16,274

3.27

Less: Allowance for loan losses

(537,324

)

(513,743

)

Loans, net

37,613,521

1,485,752

3.95

38,581,576

1,603,880

4.16

Investment securities available for sale

9,603,343

140,077

1.46

7,006,894

178,582

2.55

Trading account assets

5,613

87

1.55

6,593

121

1.84

Other earning assets(4)

3,002,110

3,912

0.13

1,588,150

3,185

0.20

FHLB and Federal Reserve Bank stock

159,176

2,891

1.82

223,606

7,073

3.16

Mortgage loans held for sale

203,840

5,935

2.91

215,788

6,412

2.97

Other loans held for sale

580,162

17,874

3.04

265,764

8,666

3.21

Total interest earning assets

51,167,765

$

1,656,528

3.24

%

47,888,371

$

1,807,919

3.78

%

Cash and due from banks

561,170

531,963

Premises and equipment

445,333

481,371

Other real estate

1,522

9,740

Cash surrender value of bank-owned life insurance

1,058,966

1,003,560

Other assets(5)

2,133,725

2,223,033

Total assets

$

55,368,481

$

52,138,038

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

8,701,078

$

9,844

0.11

%

$

7,510,429

$

19,034

0.25

%

Money market accounts

17,496,230

31,391

0.18

14,690,298

72,312

0.49

Savings deposits

1,335,269

229

0.02

1,056,777

247

0.02

Time deposits

4,770,002

33,455

0.70

7,853,325

126,184

1.61

Federal funds purchased and securities sold under repurchase agreements

210,949

128

0.06

192,967

274

0.14

Other short-term borrowings

492,697

7,643

1.53

Long-term debt

1,203,282

45,349

3.77

2,322,717

66,053

2.83

Total interest-bearing liabilities

33,716,810

$

120,396

0.35

%

34,119,210

$

291,747

0.84

%

Non-interest-bearing demand deposits

15,304,120

11,925,114

Other liabilities

1,135,573

1,021,633

Shareholders' equity

5,211,978

5,072,081

Total liabilities and shareholders' equity

$

55,368,481

$

52,138,038

Net interest income, taxable equivalent net interest margin (6)

$

1,536,132

3.01

%

$

1,516,172

3.18

%

Less: taxable-equivalent adjustment

3,185

3,424

Net interest income

$

1,532,947

$

1,512,748

1.

Average loans are shown net of deferred fees and costs. NPLs are included.

2.

Interest income includes net loan fees as follows: 2021 — $115.5 million and 2020 — $76.1 million.

3.

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.

4.

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

5.

Includes average net unrealized gains/(losses) on investment securities available for sale of $46.0 million and $197.5 million for the years ended December 31, 2021 and 2020, respectively.

6.

The net interest margin is calculated by dividing net interest income-TE by average total interest earning assets.

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Fourth Quarter 2021

Third Quarter 2021

Fourth Quarter 2020

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Taxable loans, net(1)(2)

$

37,820,821

$

366,141

3.86

%

$

37,055,648

$

366,554

3.84

%

$

38,379,396

$

383,766

4.04

%

Tax-exempt loans, net(1)(2)(3)

544,776

4,208

3.06

478,485

3,505

2.91

505,155

3,908

3.08

Less: Allowance for loan losses

(474,972

)

(514,828

)

(595,547

)

Loans, net

37,890,625

370,349

3.88

37,019,305

370,059

3.97

38,289,004

387,674

4.03

Investment securities available for sale

10,884,571

41,447

1.52

9,876,651

35,876

1.45

7,493,822

38,792

2.07

Trading account assets

11,280

42

1.50

5,192

15

1.15

8,496

22

1.03

Other earning assets(4)

3,186,271

1,208

0.15

3,271,501

1,247

0.15

2,716,645

708

0.10

FHLB and Federal Reserve Bank stock

159,933

919

2.30

159,741

503

1.26

162,537

1,073

2.64

Mortgage loans held for sale

130,786

1,009

3.09

196,032

1,410

2.88

309,278

2,121

2.74

Other loans held for sale

518,992

4,189

3.16

527,736

4,130

3.06

544,301

3,910

2.81

Total interest earning assets

52,782,458

$

419,163

3.16

%

51,056,158

$

413,240

3.22

%

49,524,083

$

434,300

3.49

%

Cash and due from banks

541,788

611,783

529,447

Premises and equipment

421,577

447,046

468,208

Other real estate

1,351

1,513

3,878

Cash surrender value of bank-owned life insurance

1,067,004

1,061,478

1,046,216

Other assets(5)

2,097,751

2,148,282

2,262,077

Total assets

$

56,911,929

$

55,326,260

$

53,833,909

Liabilities and Shareholders' Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

9,165,054

$

2,238

0.10

%

$

8,463,325

$

2,192

0.10

%

$

8,531,415

$

3,473

0.16

%

Money market accounts

17,842,425

6,523

0.15

17,460,069

7,079

0.16

16,390,253

10,513

0.26

Savings deposits

1,408,858

65

0.02

1,377,089

60

0.02

1,147,667

43

0.01

Time deposits

4,155,681

5,618

0.54

4,420,805

6,756

0.61

6,338,533

18,078

1.13

Federal funds purchased and securities sold under repurchase agreements

227,664

24

0.04

202,525

35

0.07

174,316

32

0.07

Other short-term borrowings

Long-term debt

1,203,959

11,498

3.82

1,203,500

11,465

3.81

1,552,791

15,408

3.96

Total interest-bearing liabilities

34,003,641

$

25,966

0.30

%

33,127,313

$

27,587

0.33

%

34,134,975

$

47,547

0.55

%

Non-interest-bearing demand deposits

16,545,203

15,755,929

13,566,112

Other liabilities

1,095,112

1,171,119

1,001,477

Shareholders' equity

5,267,973

5,271,899

5,131,345

Total liabilities and shareholders' equity

$

56,911,929

$

55,326,260

$

53,833,909

Net interest income, taxable equivalent net interest margin (6)

$

393,197

2.96

%

$

385,653

3.01

%

$

386,753

3.12

%

Less: taxable-equivalent adjustment

884

736

821

Net interest income

$

392,313

$

384,917

$

385,932

1.

Average loans are shown net of deferred fees and costs. NPLs are included.

2.

Interest income includes net loan fees as follows: Fourth Quarter 2021 — $24.7 million, Third Quarter 2021 — $33.2 million, and Fourth Quarter 2020 — $9.3 million.

3.

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.

4.

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements

5.

Includes average net unrealized gains/(losses) on investment securities available for sale of $(34.2) million, $151.5 million, and $128.5 million for the Fourth Quarter 2021, Third Quarter 2021, and Fourth Quarter 2020, respectively.

6.

The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets.

Synovus

LOANS OUTSTANDING BY TYPE

(Unaudited)

(Dollars in thousands)

Total Loans

Total Loans

Linked Quarter

Total Loans

Year/Year

Loan Type

December 31, 2021

September 30, 2021

% Change

December 31, 2020

% Change

Commercial, Financial, and Agricultural

$

12,052,475

$

11,771,037

2

%

$

12,410,152

(3

) %

Owner-Occupied

7,508,686

7,163,751

5

7,110,016

6

Total Commercial & Industrial

19,561,161

18,934,788

3

19,520,168

Multi-Family

2,129,424

2,197,139

(3

)

2,190,534

(3

)

Hotels

1,537,060

1,441,414

7

1,442,242

7

Office Buildings

2,511,058

2,341,316

7

2,207,744

14

Shopping Centers

1,655,465

1,570,020

5

1,644,519

1

Warehouses

801,639

687,496

17

700,050

15

Other Investment Property

1,234,509

1,211,078

2

918,290

34

Total Investment Properties

9,869,155

9,448,463

4

9,103,379

8

1-4 Family Construction

206,881

191,906

8

182,981

13

1-4 Family Investment Mortgage

438,588

421,968

4

445,714

(2

)

Total 1-4 Family Properties

645,469

613,874

5

628,695

3

Commercial Development

102,790

103,512

(1

)

130,678

(21

)

Residential Development

171,820

186,033

(8

)

245,170

(30

)

Land Acquisition

192,256

188,378

2

217,785

(12

)

Land and Development

466,866

477,923

(2

)

593,633

(21

)

Total Commercial Real Estate

10,981,490

10,540,260

4

10,325,707

6

Consumer Mortgages

5,069,039

5,108,499

(1

)

5,513,491

(8

)

Home Equity Lines

1,281,989

1,308,254

(2

)

1,537,726

(17

)

Credit Cards

299,556

293,026

2

281,018

7

Other Consumer Loans

2,118,723

2,156,203

(2

)

1,074,874

97

Total Consumer

8,769,307

8,865,982

(1

)

8,407,109

4

Total

$

39,311,958

$

38,341,030

3

%

$

38,252,984

3

%

NON-PERFORMING LOANS COMPOSITION

(Unaudited)

(Dollars in thousands)

Total

Non-performing Loans

Total

Non-performing Loans

Linked Quarter

Total

Non-performing Loans

Year/Year

Loan Type

December 31, 2021

September 30, 2021

% Change

December 31, 2020

% Change

Commercial, Financial, and Agricultural

$

61,787

$

77,349

(20

) %

$

77,386

(20

) %

Owner-Occupied

11,196

13,134

(15

)

20,019

(44

)

Total Commercial & Industrial

72,983

90,483

(19

)

97,405

(25

)

Multi-Family

2,380

2,396

(1

)

168

nm

Office Buildings

1,615

2,488

(35

)

1,134

42

Shopping Centers

915

932

(2

)

21,082

(96

)

Warehouses

223

302

(26

)

217

3

Other Investment Property

717

624

15

2,030

(65

)

Total Investment Properties

5,850

6,742

(13

)

24,631

(76

)

1-4 Family Construction

55

522

(89

)

1,236

(96

)

1-4 Family Investment Mortgage

4,508

2,364

91

2,383

89

Total 1-4 Family Properties

4,563

2,886

58

3,619

26

Commercial Development

449

463

(3

)

582

(23

)

Residential Development

446

449

(1

)

533

(16

)

Land Acquisition

1,023

1,024

1,048

(2

)

Land and Development

1,918

1,936

(1

)

2,163

(11

)

Total Commercial Real Estate

12,331

11,564

7

30,413

(59

)

Consumer Mortgages

29,078

37,541

(23

)

8,740

233

Home Equity Lines

9,760

8,688

12

12,145

(20

)

Other Consumer Loans

6,890

7,189

(4

)

2,376

190

Total Consumer

45,728

53,418

(14

)

23,261

97

Total

$

131,042

$

155,465

(16

) %

$

151,079

(13

) %

Synovus

CREDIT QUALITY DATA

(Unaudited)

(Dollars in thousands)

2021

2020

Fourth Quarter

Fourth

Third

Second

First

Fourth

21 vs '20

Quarter

Quarter

Quarter

Quarter

Quarter

% Change

Non-performing Loans (NPL)

$

131,042

155,465

161,028

155,169

151,079

(13

) %

Impaired Loans Held for Sale

23,590

23,590

nm

Other Real Estate and Other Assets

27,137

16,883

16,806

16,849

17,394

56

Non-performing Assets (NPAs)

158,179

172,348

177,834

195,608

192,063

(18

)

Allowance for Loan Losses (ALL)

427,597

492,243

516,708

563,214

605,736

(29

)

Reserve for Unfunded Commitments

41,885

42,971

46,890

51,528

47,785

(12

)

Allowance for Credit Losses (ACL)

469,482

535,214

563,598

614,742

653,521

(28

)

Net Charge-Offs - Quarter

10,522

20,516

26,547

20,204

22,139

Net Charge-Offs - YTD

77,788

67,266

46,750

20,204

94,712

Net Charge-Offs / Average Loans - Quarter (1)

0.11

%

0.22

0.28

0.21

0.23

Net Charge-Offs / Average Loans - YTD (1)

0.20

0.24

0.24

0.21

0.24

NPLs / Loans

0.33

0.41

0.42

0.40

0.39

NPAs / Loans, ORE and specific other assets

0.40

0.45

0.46

0.50

0.50

ACL/Loans

1.19

1.40

1.47

1.58

1.71

ALL/Loans

1.09

1.28

1.35

1.45

1.58

ACL/NPLs

358.27

344.27

350.00

396.18

432.57

ALL/NPLs

326.31

316.63

320.88

362.97

400.94

Past Due Loans over 90 days and Still Accruing

$

6,770

5,960

4,415

3,804

4,117

64

As a Percentage of Loans Outstanding

0.02

%

0.02

0.01

0.01

0.01

Total Past Due Loans and Still Accruing

$

57,565

60,817

49,321

45,693

47,349

22

As a Percentage of Loans Outstanding

0.15

%

0.16

0.13

0.12

0.12

Accruing Troubled Debt Restructurings (TDRs)

$

119,804

126,055

124,528

129,776

134,972

(11

)

(1) Ratio is annualized.

SELECTED CAPITAL INFORMATION (1)

(Unaudited)

(Dollars in thousands)

December 31,
2021

September 30,
2021

December 31,
2020

Tier 1 Capital

$

4,925,762

4,813,910

4,572,010

Total Risk-Based Capital

5,827,195

5,765,528

5,604,230

Common Equity Tier 1 Capital Ratio

9.49

%

9.58

9.66

Tier 1 Capital Ratio

10.65

10.79

10.95

Total Risk-Based Capital Ratio

12.60

12.92

13.42

Tier 1 Leverage Ratio

8.72

8.78

8.50

Common Equity as a Percentage of Total Assets (2)

8.30

8.50

8.51

Tangible Common Equity Ratio (3)

7.52

7.68

7.66

Book Value Per Common Share (4)

$

32.82

32.41

31.24

Tangible Book Value Per Common Share (3)

29.46

29.04

27.88

(1) Current quarter regulatory capital information is preliminary.

(2) Common equity consists of Total Shareholders' Equity less Preferred Stock.

(3) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.

(4) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding.

Media Contact

Alison Dowe

Media Relations

(706) 644-3781

Investor Contact

Cal Evans

Investor Relations

(706) 641-6500

Source: Synovus Financial Corp.

Categories

Business Wire Press Releases

Next Articles