Upgrade to SI Premium - Free Trial

EZCORP Reports Fourth Quarter and Full Year Fiscal 2021 Results

November 17, 2021 4:51 PM

Store Count Up 14% and PLO Up 34% for the Year

AUSTIN, Texas--(BUSINESS WIRE)-- EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its fiscal fourth quarter and full year ended September 30, 2021.

All amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") unless otherwise noted. Comparisons shown in this release are to the same period in the prior year unless otherwise noted.

FOURTH QUARTER HIGHLIGHTS

CEO COMMENTARY AND OUTLOOK

Chief Executive Officer Jason Kulas stated, “I am pleased with our results in the fourth quarter and for the fiscal year, and am proud the team has executed on the strategy we put in place at the end of fiscal 2020. We are improving the customer experience, embracing technological improvements, and have launched our new loyalty program which will be rolled out in the majority of stores by the end of the calendar year. Our key financial metrics continue to improve sequentially due to the initiatives that we have taken throughout the year. We credit our team members who have embraced the renewed emphasis on culture and serving our customers while focusing on innovative ways to improve the core pawn business, grow PLO and increase margins.

“We are seeing strong signs of recovery from the pandemic and stimulus impact in the U.S., with Latin America slightly lagging due to the concerns over the Delta variant.

“The integration of the 139 stores we acquired this year is going well, and our current acquisition pipeline remains robust. In addition, we recently invested in a company that gives us increased geographical diversification by having interests in pawn stores in the Caribbean.

“As we continue to grow our footprint outside of the US, I am delighted to announce the recent promotion of Blair Powell to President of Global Pawn with management responsibility for all of our pawn operations worldwide. Blair has over 30 years of experience in the industry and has been serving as President of US Pawn for the past year. I am confident that this more streamlined global structure will enhance the in-store experience, optimize expenses and further drive profitability.

“Looking ahead toward fiscal 2022, we remain committed to maintaining operating excellence, a strong balance sheet and cost discipline while pursuing sustainable growth. Our customers and team members are critical to our success. We strive to be our customers’ first and best choice for their short-term cash needs and for affordable pre-owned and recycled goods. Enhanced training and diversity and inclusion programs are in place to help develop team members and improve productivity and retention. We are appreciative of our team members’ excellent execution and passion for pawn, and we are enthusiastic about the year ahead."

CONSOLIDATED RESULTS

Three Months Ended September 30

As Reported

Adjusted1

in millions, except per share amounts

2021

2020

2021

2020

Total Revenues

$

192.4

$

166.8

$

188.7

$

166.8

Net Revenues

$

119.3

$

89.6

$

117.2

$

89.6

Income (Loss), Before Tax

$

4.5

$

(28.7

)

$

9.0

$

3.3

Net Income (Loss)

$

1.6

$

(23.3

)

$

6.0

$

4.2

Diluted Earnings (Loss) Per Share

$

0.03

$

(0.42

)

$

0.11

$

0.08

EBITDA

$

17.2

$

(16.0

)

$

18.1

$

12.3

Twelve Months Ended September 30

As Reported

Adjusted1

in millions, except per share amounts

2021

2020

2021

2020

Total Revenues

$

729.6

$

822.8

$

724.1

$

822.8

Net Revenues

$

449.5

$

449.2

$

446.3

$

451.5

Income (Loss), Before Tax

$

16.1

$

(70.1

)

$

31.1

$

29.4

Net Income (Loss)

$

8.6

$

(68.5

)

$

21.0

$

21.6

Diluted Earnings (Loss) Per Share

$

0.15

$

(1.24

)

$

0.38

$

0.39

EBITDA

$

66.4

$

(20.0

)

$

67.5

$

66.3

SEGMENT RESULTS

U.S. Pawn

Latin America Pawn

FORM 10-K

EZCORP’s Annual Report on Form 10-K for fiscal 2021 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL

EZCORP will host a conference call on Thursday, November 18, 2021, at 7:00 am Central Time to discuss Fourth Quarter and Full Year Fiscal 2021 results. Analysts and institutional investors may participate on the conference call by dialing (833) 579-0921, Conference ID: 1962857, or internationally by dialing (778) 560-2579. The conference call will be webcast simultaneously to the public through this link: http://investors.ezcorp.com/. A replay of the conference call will be available online at http://investors.ezcorp.com/ shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned and recycled merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the Russell 2000 Index, S&P 1000 Index and Nasdaq Composite Index.

Follow us on social media:

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP Linked In https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the company's strategy, initiatives and future performance, that address activities or results that the company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

1”Adjusted” basis, which is a non-GAAP measure, excludes certain items. “Constant currency” basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. “Free cash flow,” which is a non-GAAP measure, includes certain adjustments to cash flow from operating activities.

For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see “Non-GAAP Financial Information” at the end of this release.

EZCORP, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended
September 30,

Twelve Months Ended
September 30,

(in thousands, except per share amounts)

2021

2020

2021

2020

(Unaudited)

Revenues:

Merchandise sales

$

111,982

$

105,118

$

442,798

$

498,213

Jewelry scrapping sales

7,518

6,244

26,025

47,953

Pawn service charges

72,840

55,231

260,196

272,638

Other revenues

104

246

532

3,973

Total revenues

192,444

166,839

729,551

822,777

Merchandise cost of goods sold

66,346

72,770

257,218

334,481

Jewelry scrapping cost of goods sold

6,772

4,512

22,848

38,041

Other cost of revenues

(39

)

1,054

Net revenues

119,326

89,596

449,485

449,201

Operating expenses:

Store expenses

88,576

77,506

330,837

336,770

General and administrative

15,625

3,778

56,495

54,133

Impairment of goodwill, intangible and other assets

7,606

54,666

Depreciation and amortization

7,592

7,653

30,672

30,827

(Gain) loss on sale or disposal of assets and other

(7

)

(459

)

83

801

Other charges

(268

)

20,388

229

20,388

Total operating expenses

111,518

116,472

418,316

497,585

Operating income (loss)

7,808

(26,876

)

31,169

(48,384

)

Interest expense

5,635

5,883

22,177

22,472

Interest income

(559

)

(761

)

(2,477

)

(3,173

)

Equity in net (income) loss of unconsolidated affiliates

(1,394

)

(3,467

)

(3,803

)

2,429

Other (income) expense

(401

)

198

(790

)

(17

)

Income (loss) before income taxes

4,527

(28,729

)

16,062

(70,095

)

Income tax expense (benefit)

2,974

(5,389

)

7,450

(1,632

)

Net income (loss)

$

1,553

$

(23,340

)

$

8,612

$

(68,463

)

Basic earnings (loss) per share

$

0.03

$

(0.42

)

$

0.15

$

(1.24

)

Diluted earnings (loss) per share

$

0.03

$

(0.42

)

$

0.15

$

(1.24

)

Weighted-average basic shares outstanding

56,057

55,070

55,744

55,313

Weighted-average diluted shares outstanding

56,441

55,070

55,949

55,313

EZCORP, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

September 30,
2021

September 30,
2020

Assets:

Current assets:

Cash and cash equivalents

$

253,667

$

304,542

Restricted cash

9,957

8,011

Pawn loans

175,901

131,323

Pawn service charges receivable, net

29,337

20,580

Inventory, net

110,989

95,891

Notes receivable, net

Prepaid expenses and other current assets

31,010

32,903

Total current assets

610,861

593,250

Investments in unconsolidated affiliates

37,724

32,458

Property and equipment, net

53,811

56,986

Right-of-use asset, net

200,990

183,809

Goodwill

285,758

257,582

Intangible assets, net

62,104

58,638

Notes receivable, net

1,181

1,148

Deferred tax asset, net

9,746

8,931

Other assets

4,736

4,221

Total assets

$

1,266,911

$

1,197,023

Liabilities and equity:

Current liabilities:

Current maturities of long-term debt, net

$

$

213

Accounts payable, accrued expenses and other current liabilities

90,268

71,504

Customer layaway deposits

12,557

11,008

Lease liability

52,263

49,742

Total current liabilities

155,088

132,467

Long-term debt, net

264,186

251,016

Deferred tax liability, net

3,684

524

Lease liability

161,330

153,040

Other long-term liabilities

10,385

10,849

Total liabilities

594,673

547,896

Commitments and contingencies (Note 13)

Stockholders’ equity:

Class A Non-Voting Common Stock, par value $0.01 per share; shares authorized: 100 million; 53,086,438 issued and outstanding as of September 30, 2021; and issued and outstanding of 52,332,848 as of September 30, 2020

530

521

Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171 as of September 30, 2021 and 2020

30

30

Additional paid-in capital

403,312

398,475

Retained earnings

326,781

318,169

Accumulated other comprehensive loss

(58,415

)

(68,068

)

Total equity

672,238

649,127

Total liabilities and equity

$

1,266,911

$

1,197,023

EZCORP, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Twelve Months Ended
September 30,

(in thousands)

2021

2020

Operating activities:

Net income (loss)

$

8,612

$

(68,463

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

30,672

30,827

Amortization of debt discount and deferred financing costs

13,797

13,200

Amortization of right-of-use asset

48,480

45,649

Accretion of notes receivable discount and deferred compensation fee

(821

)

Deferred income taxes

3,283

(8,393

)

Impairment of goodwill, intangibles and other assets

54,666

Other adjustments

(185

)

1,652

Provision for inventory reserve

(8,003

)

2,577

Stock compensation expense

3,946

(5,094

)

Equity in net (income) loss from investment in unconsolidated affiliates

(3,803

)

2,429

Changes in operating assets and liabilities, net of business acquisitions:

Service charges and fees receivable

(7,332

)

11,021

Inventory

371

14,466

Prepaid expenses, other current assets and other assets

7,373

(875

)

Accounts payable, accrued expenses and other liabilities

(54,209

)

(37,401

)

Customer layaway deposits

1,256

(1,647

)

Income taxes

2,180

(4,715

)

Net cash provided by operating activities

46,438

49,078

Investing activities:

Loans made

(601,638

)

(568,368

)

Loans repaid

351,092

394,469

Recovery of pawn loan principal through sale of forfeited collateral

208,551

304,323

Capital expenditures, net

(23,601

)

(28,526

)

Acquisitions, net of cash acquired

(19,015

)

Principal collections on notes receivable

8,000

Net cash (used in) provided by investing activities

(84,611

)

109,898

Financing activities:

Taxes paid related to net share settlement of equity awards

(839

)

(1,459

)

Payout of deferred consideration

(350

)

Proceeds from borrowings, net of issuance costs

912

Payments on assumed debt and other borrowings

(15,414

)

(198

)

Repurchase of common stock

(5,158

)

Net cash used in financing activities

(16,253

)

(6,253

)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

5,497

(2,612

)

Net (decrease) increase in cash and cash equivalents and restricted cash

(48,929

)

150,111

Cash and cash equivalents and restricted cash at beginning of period

312,553

162,442

Cash and cash equivalents and restricted cash at end of period

$

263,624

$

312,553

Supplemental disclosure of cash flow information

Cash and cash equivalents

$

253,667

$

304,542

Restricted cash

9,957

8,011

Total cash and cash equivalents and restricted cash

$

263,624

$

312,553

Cash paid during the period for interest

$

8,230

$

8,489

Cash paid during the period for income taxes, net

3,696

9,753

Non-cash investing and financing activities:

Pawn loans forfeited and transferred to inventory

$

212,756

$

241,252

Transfer of consideration for current period acquisition

1,545

Acquisition earn-out contingency

4,608

Accrued acquisition consideration held as restricted cash

1,986

EZCORP, Inc.

OPERATING SEGMENT RESULTS

(Unaudited)

Three Months Ended September 30, 2021

(in thousands)

U.S. Pawn

Latin America
Pawn

Other
International

Total
Segments

Corporate
Items

Consolidated

Revenues:

Merchandise sales

$

80,950

$

31,032

$

$

111,982

$

$

111,982

Jewelry scrapping sales

5,767

1,751

7,518

7,518

Pawn service charges

52,885

19,955

72,840

72,840

Other revenues

22

82

104

104

Total revenues

139,624

52,738

82

192,444

192,444

Merchandise cost of goods sold

45,858

20,488

66,346

66,346

Jewelry scrapping cost of goods sold

5,130

1,642

6,772

6,772

Net revenues

88,636

30,608

82

119,326

119,326

Segment and corporate expenses (income):

Store expenses

65,088

23,488

88,576

88,576

General and administrative

15,625

15,625

Depreciation and amortization

2,678

1,912

4,590

3,002

7,592

Gain on sale or disposal of assets and other

(6

)

(6

)

(1

)

(7

)

Other charges

(268

)

(268

)

(268

)

Interest expense

5,635

5,635

Interest income

(197

)

(197

)

(362

)

(559

)

Equity in net income of unconsolidated affiliates

(1,394

)

(1,394

)

(1,394

)

Other (income) expense

(465

)

10

(455

)

54

(401

)

Segment contribution

$

20,870

$

6,144

$

1,466

$

28,480

Income (loss) before income taxes

$

28,480

$

(23,953

)

$

4,527

Three Months Ended September 30, 2020

(in thousands)

U.S. Pawn

Latin America
Pawn

Other
International

Total
Segments

Corporate
Items

Consolidated

Revenues:

Merchandise sales

$

77,862

$

27,256

$

$

105,118

$

$

105,118

Jewelry scrapping sales

3,786

2,458

6,244

6,244

Pawn service charges

43,222

12,009

55,231

55,231

Other revenues

43

(50

)

253

246

246

Total revenues

124,913

41,673

253

166,839

166,839

Merchandise cost of goods sold

49,056

23,714

72,770

72,770

Jewelry scrapping cost of goods sold

2,634

1,878

4,512

4,512

Other cost of revenues

32

(71

)

(39

)

(39

)

Net revenues

73,223

16,049

324

89,596

89,596

Segment and corporate expenses (income):

Store expenses

59,687

16,423

1,396

77,506

77,506

General and administrative

3,778

3,778

Impairment of goodwill, intangible and other assets

2

25

27

7,579

7,606

Depreciation and amortization

2,705

1,839

8

4,552

3,101

7,653

Loss (gain) on sale or disposal of assets and other

151

151

(610

)

(459

)

Other Charges

3,106

1,715

3,802

8,623

11,765

20,388

Interest expense

255

85

340

5,543

5,883

Interest income

(425

)

(425

)

(336

)

(761

)

Equity in net income of unconsolidated affiliates

(3,467

)

(3,467

)

(3,467

)

Other expense (income)

147

(8

)

139

59

198

Segment contribution (loss)

$

7,574

$

(3,907

)

$

(1,517

)

$

2,150

Income (loss) before income taxes

$

2,150

$

(30,879

)

$

(28,729

)

Twelve Months Ended September 30, 2021

(in thousands)

U.S. Pawn

Latin America
Pawn

Other
International

Total
Segments

Corporate
Items

Consolidated

Revenues:

Merchandise sales

$

341,495

$

101,303

$

$

442,798

$

$

442,798

Jewelry scrapping sales

15,260

10,765

26,025

26,025

Pawn service charges

196,721

63,475

260,196

260,196

Other revenues

105

7

420

532

532

Total revenues

553,581

175,550

420

729,551

729,551

Merchandise cost of goods sold

191,039

66,179

257,218

257,218

Jewelry scrapping cost of goods sold

13,001

9,847

22,848

22,848

Net revenues

349,541

99,524

420

449,485

449,485

Segment and corporate expenses (income):

Store expenses

253,344

77,493

330,837

330,837

General and administrative

56,495

56,495

Depreciation and amortization

10,650

7,371

18,021

12,651

30,672

Loss (gain) on sale or disposal of assets and other

27

(6

)

21

62

83

Other charges

229

229

229

Interest expense

22,177

22,177

Interest income

(2,016

)

(2,016

)

(461

)

(2,477

)

Equity in net income of unconsolidated affiliates

(3,803

)

(3,803

)

(3,803

)

Other (income) expense

(840

)

(173

)

(1,013

)

223

(790

)

Segment contribution

$

85,520

$

17,293

$

4,396

$

107,209

Income (loss) before income taxes

$

107,209

$

(91,147

)

$

16,062

Twelve Months Ended September 30, 2020

(in thousands)

U.S. Pawn

Latin America
Pawn

Other
International

Total
Segments

Corporate
Items

Consolidated

Revenues:

Merchandise sales

$

391,921

$

106,292

$

$

498,213

$

$

498,213

Jewelry scrapping sales

36,691

11,262

47,953

47,953

Pawn service charges

210,081

62,557

272,638

272,638

Other revenues

150

3,823

3,973

3,973

Total revenues

638,843

180,111

3,823

822,777

822,777

Merchandise cost of goods sold

251,544

82,937

334,481

334,481

Jewelry scrapping cost of goods sold

28,064

9,977

38,041

38,041

Other cost of revenues

101

953

1,054

1,054

Net revenues

359,235

87,096

2,870

449,201

449,201

Segment and corporate expenses (income):

Store expenses

261,608

69,916

5,246

336,770

336,770

General and administrative

54,133

54,133

Impairment of goodwill, intangible and other assets

10,000

35,938

1,149

47,087

7,579

54,666

Depreciation and amortization

11,030

7,315

68

18,413

12,414

30,827

Loss (gain) on sale or disposal of assets and other

385

(72

)

(20

)

293

508

801

Other Charges

3,106

1,715

3,802

8,623

11,765

20,388

Interest expense

685

549

1,234

21,238

22,472

Interest income

(1,586

)

(1,586

)

(1,587

)

(3,173

)

Equity in net loss of unconsolidated affiliates

2,429

2,429

2,429

Other (income) expense

(156

)

6

(150

)

133

(17

)

Segment contribution (loss)

$

73,106

$

(26,659

)

$

(10,359

)

$

36,088

Income (loss) before income taxes

$

36,088

$

(106,183

)

$

(70,095

)

EZCORP, Inc.

STORE COUNT ACTIVITY

(Unaudited)

Three Months Ended September 30, 2021

U.S. Pawn

Latin America
Pawn

Consolidated

As of June 30, 2021

516

627

1,143

New locations opened

5

5

As of September 30, 2021

516

632

1,148

Three Months Ended September 30, 2020

U.S. Pawn

Latin America
Pawn

Other
International

Consolidated

As of June 30, 2020

511

496

22

1,029

New locations opened

7

7

Locations sold, combined or closed

(6

)

(3

)

(22

)

(31

)

As of September 30, 2020

505

500

1,005

Twelve Months Ended September 30, 2021

U.S. Pawn

Latin America
Pawn

Consolidated

As of September 30, 2020

505

500

1,005

New locations opened

15

15

Locations acquired

11

128

139

Locations sold, combined or closed

(11

)

(11

)

As of September 30, 2021

516

632

1,148

Twelve Months Ended September 30, 2020

U.S. Pawn

Latin America
Pawn

Other
International

Consolidated

As of September 30, 2019

512

480

22

1,014

New locations opened

23

23

Locations sold, combined or closed

(7

)

(3

)

(22

)

(32

)

As of September 30, 2020

505

500

1,005

Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting principles generally accepted in the United States ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and twelve months ended September 30, 2021 and 2020 were as follows:

September 30,

Three Months Ended
September 30,

Twelve Months Ended
September 30,

2021

2020

2021

2020

2021

2020

Mexican peso

20.5

22.3

20.0

22.1

20.2

21.1

Guatemalan quetzal

7.6

7.6

7.6

7.5

7.6

7.5

Honduran lempira

23.9

24.2

23.5

24.3

23.8

24.3

Peruvian sol

4.1

3.6

4.0

3.5

3.7

3.4

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

Three Months Ended
September 30,

Twelve Months Ended
September 30,

(in millions)

2021

2020

2021

2020

Net income (loss)

$

1.6

$

(23.3

)

$

8.6

$

(68.5

)

Interest expense

5.6

5.9

22.2

22.5

Interest income

(0.6

)

(0.8

)

(2.5

)

(3.2

)

Income tax expense (benefit)

3.0

(5.4

)

7.5

(1.6

)

Depreciation and amortization

7.6

7.7

30.7

30.8

EBITDA

$

17.2

$

(16.0

)

$

66.5

$

(20.0

)

Total
Revenues

Net
Revenues

Income (Loss)
Before Tax

Tax Effect

Net
Income
(Loss)

Diluted
EPS

EBITDA

2021 Q4 Reported

$

192.4

$

119.3

$

4.5

$

2.9

$

1.6

$

0.03

$

17.2

Acquisition expenses

1.5

0.1

1.4

0.02

1.5

Peru reserve

(0.3

)

(0.3

)

(0.3

)

Non cash net interest expense

3.6

0.1

3.5

0.06

Constant currency impact

(3.7

)

(2.1

)

(0.3

)

(0.1

)

(0.2

)

(0.3

)

2021 Q4 Adjusted

$

188.7

$

117.2

$

9.0

$

3.0

$

6.0

$

0.11

$

18.1

Total
Revenues

Net
Revenues

Income (Loss)
Before Tax

Tax Effect

Net
Income
(Loss)

Diluted
EPS

EBITDA

2021 Full Year Reported

$

729.6

$

449.5

$

16.1

$

7.5

$

8.6

$

0.15

$

66.5

Acquisition expenses

2.0

0.4

1.6

0.03

2.0

Peru reserve

0.2

0.1

0.1

0.2

FY20 Contract write-off over-accrual

(0.4

)

(0.1

)

(0.3

)

(0.01

)

(0.4

)

Non cash net interest expense

13.8

2.3

11.5

0.21

Constant currency impact

(5.5

)

(3.2

)

(0.6

)

(0.1

)

(0.5

)

(0.8

)

2021 Full Year Adjusted

$

724.1

$

446.3

$

31.1

$

10.1

$

21.0

$

0.38

$

67.5

Total
Revenues

Net
Revenues

(Loss) Income
Before Tax

Tax Effect

Net
(Loss)
Income

Diluted
EPS

EBITDA

2020 Q4 Reported

$

166.8

$

89.6

$

(28.7

)

$

(5.4

)

$

(23.3

)

$

(0.42

)

$

(16.0

)

Other Charges

20.4

3.7

16.7

0.30

20.4

Impairment of intangible assets

7.6

1.7

5.9

0.11

7.6

Non cash interest

3.3

0.8

2.5

0.05

Other adjustments

0.7

(1.7

)

2.4

0.04

0.3

2020 Q4 Adjusted

$

166.8

$

89.6

$

3.3

$

(0.9

)

$

4.2

$

0.08

$

12.3

Total
Revenues

Net
Revenues

(Loss) Income
Before Tax

Tax Effect

Net
(Loss)
Income

Diluted
EPS

EBITDA

2020 Full Year Reported

$

822.8

$

449.2

$

(70.1

)

$

(1.6

)

$

(68.5

)

$

(1.24

)

$

(20.0

)

Other Charges

20.4

1.9

18.5

0.34

20.4

Impairment of intangible assets

47.1

4.5

42.6

0.77

47.1

ROU asset impairment

5.0

0.5

4.5

0.08

5.0

COVID-19 related expenses

1.4

0.1

1.3

0.02

1.4

Shrink/robbery/property loss (US stores)

2.3

2.3

0.2

2.1

0.04

2.3

Mexico VAT adjustment costs

1.1

0.1

1.0

0.02

1.1

CCV adjustments

7.1

0.7

6.4

0.12

7.1

IT Project write-offs

2.6

0.2

2.4

0.04

2.6

Non cash interest expense

12.4

1.2

11.2

0.20

Other adjustments

0.1

0.1

(0.7

)

2020 Full Year Adjusted

$

822.8

$

451.5

$

29.4

$

7.8

$

21.6

$

0.39

$

66.3

Three Months Ended
September 30, 2021

Twelve Months Ended
September 30, 2021

(in millions)

U.S. Dollar
Amount

Percentage
Change YOY

U.S. Dollar
Amount

Percentage
Change YOY

Consolidated revenue

$

192.4

15

%

$

729.6

(11

)%

Currency exchange rate fluctuations

(3.7

)

(5.5

)

Constant currency consolidated revenue

$

188.7

13

%

$

724.1

(12

)%

Consolidated net revenue

$

119.3

33

%

$

449.5

%

Currency exchange rate fluctuations

(2.1

)

(3.2

)

Constant currency consolidated net revenue

$

117.2

31

%

$

446.3

(1

)%

Consolidated net inventory

$

111.0

16

%

$

111.0

16

%

Currency exchange rate fluctuations

(1.8

)

(1.8

)

Constant currency consolidated net inventory

$

109.2

14

%

$

109.2

14

%

Latin America Pawn net revenue

$

30.6

91

%

$

99.5

14

%

Currency exchange rate fluctuations

(2.1

)

(3.1

)

Constant currency Latin America Pawn net revenue

$

28.5

77

%

$

96.4

11

%

Latin America Pawn PLO

$

40.0

60

%

$

40.0

60

%

Currency exchange rate fluctuations

(2.3

)

(2.3

)

Constant currency Latin America Pawn PLO

$

37.7

51

%

$

37.7

51

%

Latin America Pawn PSC revenues

$

20.0

66

%

$

63.5

1

%

Currency exchange rate fluctuations

(1.3

)

(2.0

)

Constant currency Latin America Pawn PSC revenues

$

18.6

55

%

$

61.5

(2

)%

Latin America Pawn merchandise sales

$

31.0

14

%

$

101.3

(5

)%

Currency exchange rate fluctuations

(2.3

)

(3.1

)

Constant currency Latin America Pawn merchandise sales

$

28.7

5

%

$

98.2

(8

)%

Latin America Pawn segment profit before tax

$

6.1

257

%

$

17.3

165

%

Currency exchange rate fluctuations

(0.3

)

(0.6

)

Constant currency Latin America Pawn segment profit before tax

$

5.8

249

%

$

16.7

163

%

Email: [email protected]

Phone: (512) 314-2220

Source: EZCORP, Inc.

Categories

Business Wire Press Releases

Next Articles