Upgrade to SI Premium - Free Trial

Service Properties Trust Announces Third Quarter 2021 Results

November 4, 2021 4:15 PM

Third Quarter Net Loss of $(0.36) Per Common Share

Third Quarter Normalized FFO of $0.27 Per Common Share

Third Quarter Adjusted EBITDAre of $137.3 million

NEWTON, Mass.--(BUSINESS WIRE)-- Service Properties Trust (Nasdaq: SVC) today announced its financial results for the quarter ended September 30, 2021.

John Murray, President and Chief Executive Officer of SVC, made the following statement:

“The third quarter marked a period of continued recovery for SVC’s hotel portfolio. SVC’s monthly hotel EBITDA has been positive since April and increased 71.0% versus the second quarter. Over the same period, portfolio-wide occupancy increased to 60.1% from 56.6% and RevPAR for comparable hotels increased by 18.2%, supported by stable extended stay occupancy and continued leisure demand. Comparable RevPAR for the 2021 third quarter was 70.1% of the pre-COVID-19 comparable RevPAR for the 2019 third quarter. With weekly COVID-19 cases on the decline, we expect to benefit from a rebound in business travel in the coming quarters, particularly at our full service hotels as urban centers re-open. We collected all of the rents due from our net lease tenants during the third quarter and our largest net lease tenant, TravelCenters of America, continues to benefit from healthy trucking activity and improved operating efficiencies.

With our previously announced hotel sales in process and expected to close in the first quarter of 2022, over $900 million of cash on our balance sheet, no debt maturities until the third quarter of 2022, and positive cash flow from our hotel portfolio before capital expenditures, we believe we have ample liquidity and financial flexibility as lodging trends continue to rebound.”

Results for the Quarter Ended September 30, 2021:

Three Months Ended September 30,

2021

2020

($ in thousands, except per share data)

Net loss

$

(59,714

)

$

(102,642

)

Net loss per common share

$

(0.36

)

$

(0.62

)

Normalized FFO (1)

$

43,781

$

23,195

Normalized FFO per common share (1)

$

0.27

$

0.14

Adjusted EBITDAre (1)

$

137,324

$

103,611

(1)

Additional information and reconciliations of net loss determined in accordance with U.S. generally accepted accounting principles, or GAAP, to certain non-GAAP measures, including FFO, Normalized FFO, EBITDA, EBITDAre and Adjusted EBITDAre for the quarters ended September 30, 2021 and 2020 appear later in this press release.

Hotel Portfolio:

As of September 30, 2021, SVC’s 304 hotels were operated by subsidiaries of Sonesta Holdco Corporation, or Sonesta (261 hotels), Hyatt Hotels Corporation, or Hyatt (17 hotels), Radisson Hospitality, Inc., or Radisson (nine hotels), Marriott International, Inc., or Marriott (16 hotels), and InterContinental Hotels Group, plc (one hotel).

Three Months Ended September 30,

Nine Months Ended September 30,

2021

2020

Change

2021

2020

Change

($ in thousands, except hotel statistics)

Comparable Hotels

No. of hotels

292

292

282

282

No. of rooms or suites

45,020

45,020

42,292

42,292

Occupancy

60.9

%

45.5

%

15.4

pts

53.5

%

44.9

%

8.6

pts

ADR

$

111.18

$

90.87

22.4

%

$

95.50

$

100.17

(4.7

)%

Hotel RevPAR

$

67.71

$

41.35

63.7

%

$

51.09

$

44.98

13.6

%

Hotel operating revenues (1)

$

308,399

$

188,314

63.8

%

$

633,739

$

579,240

9.4

%

Hotel operating expenses (1)

$

256,160

$

182,408

40.4

%

$

602,313

$

566,341

6.4

%

Hotel EBITDA (1)

$

52,239

$

5,906

n/m

$

31,426

$

12,899

n/m

Hotel EBITDA margin

16.9

%

3.1

%

n/m

5.0

%

2.2

%

n/m

All Hotels (2)

No. of hotels

304

329

(25

)

304

329

(25

)

No. of rooms or suites

48,439

51,404

(2,965

)

48,439

51,404

(2,965

)

Occupancy

60.1

%

43.6

%

16.5

pts

52.2

%

42.7

%

9.5

pts

ADR

$

114.55

$

89.88

27.4

%

$

102.84

$

103.30

(0.4

)%

Hotel RevPAR

$

68.84

$

39.19

75.7

%

$

53.68

$

44.11

21.7

%

Hotel operating revenues (1)

$

338,375

$

202,047

67.5

%

$

787,463

$

712,323

10.5

%

Hotel operating expenses (1)

$

287,265

$

208,336

37.9

%

$

744,638

$

736,541

1.1

%

Hotel EBITDA (1)

$

51,110

$

(6,289

)

n/m

$

42,825

$

(24,218

)

n/m

Hotel EBITDA margin

15.1

%

(3.1

)%

n/m

5.4

%

(3.4

)%

n/m

(1)

Reconciliations of hotel operating revenues and hotel operating expenses used to determine Hotel EBITDA from hotel operating revenues and hotel operating expenses determined in accordance with GAAP for the quarters ended September 30, 2021 and 2020 appear later in this press release.

(2)

Results of all hotels as owned during the periods presented, including the results of hotels sold by SVC for the period owned by SVC.

Recent operating statistics for SVC’s hotels are as follows:

Comparable Hotels

All Hotels

July 2021

August 2021

September 2021

July 2021

August 2021

September 2021

Occupancy

64.0

%

58.1

%

60.6

%

62.9

%

56.8

%

60.8

%

ADR

$

113.73

$

109.43

$

110.09

$

117.40

$

112.68

$

113.22

RevPAR

$

72.79

$

63.58

$

68.71

$

73.84

$

64.00

$

68.84

For SVC’s 304 hotels, preliminary October 2021 occupancy, ADR and RevPAR are projected to be 59.2%, $116.07 and $68.73, respectively.

Hotel Agreements:

As previously announced, on November 1, 2021, SVC and Radisson amended their previous management agreement for nine hotels owned by SVC. As a result of the amendment, Radisson continues to manage eight of the nine hotels for a 10-year term effective August 1, 2021. The amended agreement sets the annual minimum return due to SVC at $10.2 million and Radisson has provided SVC with a new $22.0 million limited guarantee for 75% of the aggregate annual minimum returns beginning in 2023. Under the amended agreement, a management fee of 5% of gross room revenues for each hotel operated under the Country Inn & Suites brand and a management fee of 3% of gross room revenues for each hotel managed under the Radisson Hotel brand payable to Radisson will be an operating cost paid senior to SVC’s annual minimum return. Radisson may also earn a 20% incentive management fee after payment of SVC’s annual minimum return and reimbursement of certain advances, if any. SVC has also agreed to fund approximately $12.0 million of renovations that are expected to be completed by the end of 2022. The management and branding of the ninth hotel previously managed by Radisson was transitioned to Sonesta on November 1, 2021 on terms substantially consistent with SVC’s Sonesta management agreements for the hotels it transitioned the branding of and management to Sonesta in the fourth quarter of 2020 and first and second quarters of 2021.

Net Lease Retail Portfolio:

SVC’s net lease retail portfolio is summarized as follows:

As of September 30, 2021

Number of properties

794

Industries

21

Tenants

175

Brands

134

Square feet

13.6 million

Occupancy

98.2%

Weighted average lease term (by annual minimum rent)

10.3 years

Rent Coverage

2.37x

During the three months ended September 30, 2021, SVC reduced its reserve for uncollectible revenues by $5,373 for certain of its net lease tenants and recorded reserves for uncollectible revenues of $2,369 for certain of its net lease tenants.

Recent Investment Activities:

During the quarter ended September 30, 2021, SVC sold two net lease properties with an aggregate of 6,639 rentable square feet for an aggregate sales price of $0.7 million, excluding closing costs. In October 2021, SVC sold one net lease property with 7,070 rentable square feet for a sales price of $0.9 million, excluding closing costs.

SVC is currently marketing for sale 68 Sonesta branded hotels (46 extended stay hotels with 5,404 keys, 19 select service hotels with 2,461 keys and three full service hotels with 895 keys) located in 27 states with an aggregate net carrying value of $579.0 million as of September 30, 2021. SVC expects these sales to be completed by the end of the first quarter of 2022.

SVC has also entered agreements to sell four net lease properties with an aggregate of 14,630 square feet located in three states for an aggregate sales price of $2.3 million, excluding closing costs. SVC expects these sales to be completed by the end of the fourth quarter of 2021.

Capital expenditures made at certain of SVC’s properties for the quarter ended September 30, 2021 were $19.8 million.

Liquidity and Financing Activities:

As of September 30, 2021, SVC had $912.5 million of cash and cash equivalents.

Conference Call:

On November 5, 2021 at 10:00 a.m. Eastern Time, John Murray, Chief Executive Officer, Brian Donley, Chief Financial Officer, and Todd Hargreaves, Chief Investment Officer, will host a conference call to discuss SVC’s third quarter 2021 financial results. The conference call telephone number is (877) 329-3720. Participants calling from outside the United States and Canada should dial (412) 317-5434. No pass code is necessary to access the call from either number. Participants should dial in about 15 minutes prior to the scheduled start of the call. A replay of the conference call will be available through Friday, November 12, 2021. To access the replay, dial (412) 317-0088. The replay pass code is 10160343.

A live audio webcast of the conference call will also be available in a listen-only mode on SVC’s website, www.svcreit.com. Participants wanting to access the webcast should visit SVC’s website about five minutes before the call. The archived webcast will be available for replay on SVC’s website for about one week after the call. The transcription, recording and retransmission in any way of SVC’s third quarter conference call is strictly prohibited without the prior written consent of SVC.

Supplemental Data:

A copy of SVC’s Third Quarter 2021 Supplemental Operating and Financial Data is available for download at SVC’s website, www.svcreit.com. SVC’s website is not incorporated as part of this press release.

Service Properties Trust (Nasdaq: SVC) is a real estate investment trust, or REIT, with more than $12 billion invested in two asset categories: hotels and service-focused retail net lease properties. SVC owns more than 300 hotels with over 48,000 guest rooms throughout the United States and in Puerto Rico and Canada, the majority of which are extended stay and select service. SVC owns nearly 800 retail service-focused net lease properties totaling over 13 million square feet throughout United States. SVC is managed by an operating subsidiary of The RMR Group Inc. (Nasdaq: RMR), an alternative asset management company with more than $32 billion in assets under management and more than 35 years of institutional experience in buying, selling, financing and operating commercial real estate. SVC is headquartered in Newton, MA. For more information, visit svcreit.com.

Non-GAAP Financial Measures and Certain Definitions:

SVC presents certain “non-GAAP financial measures” within the meaning of the applicable Securities and Exchange Commission, or SEC, rules, including funds from operations, or FFO, Normalized FFO, earnings before interest, taxes, depreciation and amortization, or EBITDA, Hotel EBITDA, EBITDA for real estate, or EBITDAre, and Adjusted EBITDAre. These measures do not represent cash generated by operating activities in accordance with GAAP and should not be considered alternatives to net income (loss) as indicators of SVC’s operating performance or as measures of SVC’s liquidity. These measures should be considered in conjunction with net income (loss) as presented in SVC’s condensed consolidated statements of income (loss). SVC considers these non-GAAP measures to be appropriate supplemental measures of operating performance for a REIT, along with net income (loss). SVC believes these measures provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation and amortization expense, they may facilitate a comparison of SVC’s operating performance between periods and with other REITs and, in the case of Hotel EBITDA, reflecting only those income and expense items that are generated and incurred at the hotel level may help both investors and management to understand the operations of SVC’s hotels.

Please see the pages attached hereto for a more detailed statement of SVC’s operating results and financial condition and for an explanation of SVC’s calculation of FFO and Normalized FFO, EBITDA, Hotel EBITDA, EBITDAre and Adjusted EBITDAre and a reconciliation of those amounts to amounts determined in accordance with GAAP.

Occupancy represents the total number of room nights sold divided by the total number of room nights available at a hotel or group of hotels. Occupancy is an important measure of the utilization rate and demand of SVC’s hotels.

Average Daily Rate, or ADR, represents rooms revenue divided by the total number of room nights sold in a given period. ADR provides useful insight on pricing at SVC’s hotels and is a measure widely used in the hotel industry.

Revenue per Available Room, or RevPAR, represents rooms revenue divided by the total number of room nights available to guests for a given period. RevPAR is an industry metric correlated to occupancy and ADR and helps measure revenue performance over comparable periods.

Hotel EBITDA: Hotel EBITDA is calculated as hotel operating revenues less hotel operating expenses of all managed and leased hotels, prior to any adjustments required for presentation in SVC’s condensed consolidated statements of income (loss) in accordance with GAAP.

Hotel EBITDA Margin: Hotel EBITDA Margin is Hotel EBITDA as a percentage of hotel operating revenues.

Comparable Hotels Data: SVC presents RevPAR, ADR, and occupancy for the periods presented on a comparable basis to facilitate comparisons between periods. SVC generally defines comparable hotels as those that were owned by it on September 30, 2021 and were open and operating for the entire periods being compared. For the three months ended September 30, 2021 and 2020, SVC’s comparable results excluded 12 hotels that had suspended operations during part of the periods presented. For the nine months ended September 30, 2021 and 2020, SVC’s comparable results excluded 22 hotels that had suspended operations during part of the periods presented.

Rent Coverage: SVC defines Rent Coverage as earnings before interest, taxes, depreciation, amortization and rent, or EBITDAR, divided by the annual minimum rent due to SVC weighted by the minimum rent of the property to total minimum rents of the net lease portfolio. EBITDAR amounts used to determine rent coverage are generally for the latest twelve-month period reported based on the most recent operating information, if any, furnished by the tenant. Operating statements furnished by the tenant often are unaudited and, in certain cases, may not have been prepared in accordance with GAAP and are not independently verified by SVC. Tenants that do not report operating information are excluded from the rent coverage calculations. In instances where SVC does not have financial information for the most recent quarter from its tenants, it has calculated an implied EBITDAR for the 2021 third quarter using industry benchmark data to reflect current operating trends. SVC believes using this industry benchmark data provides a reasonable estimate of recent operating results and rent coverage for those tenants.

SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
(unaudited)

September 30, 2021

December 31, 2020

ASSETS

Real estate properties:

Land

$

2,036,297

$

2,030,440

Buildings, improvements and equipment

9,109,518

9,131,832

Total real estate properties, gross

11,145,815

11,162,272

Accumulated depreciation

(3,517,771

)

(3,280,110

)

Total real estate properties, net

7,628,044

7,882,162

Acquired real estate leases and other intangibles, net

288,852

325,845

Assets held for sale

3,707

13,543

Cash and cash equivalents

912,532

73,332

Restricted cash

1,657

18,124

Due from related persons

46,660

55,530

Other assets, net

453,379

318,783

Total assets

$

9,334,831

$

8,687,319

LIABILITIES AND SHAREHOLDERS’ EQUITY

Revolving credit facility

$

1,000,000

$

78,424

Senior unsecured notes, net

6,139,787

6,130,166

Accounts payable and other liabilities

430,694

345,373

Due to related persons

10,608

30,566

Total liabilities

7,581,089

6,584,529

Commitments and contingencies

Shareholders’ equity:

Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 165,092,638 and 164,823,833 shares issued and outstanding, respectively

1,651

1,648

Additional paid in capital

4,552,087

4,550,385

Cumulative other comprehensive loss

(755

)

(760

)

Cumulative net income available for common shareholders

2,834,449

3,180,263

Cumulative common distributions

(5,633,690

)

(5,628,746

)

Total shareholders’ equity

1,753,742

2,102,790

Total liabilities and shareholders’ equity

$

9,334,831

$

8,687,319

SERVICE PROPERTIES TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(amounts in thousands, except per share data)
(unaudited)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2021

2020

2021

2020

Revenues:

Hotel operating revenues (1)

$

338,375

$

199,719

$

787,463

$

700,578

Rental income (2)

98,724

96,776

286,742

294,633

Total revenues

437,099

296,495

1,074,205

995,211

Expenses:

Hotel operating expenses (1)(3)

285,233

174,801

723,769

492,906

Other operating expenses

4,437

3,705

11,758

11,029

Depreciation and amortization

124,163

122,204

370,208

377,557

General and administrative

14,231

12,295

40,840

37,621

Transaction related costs (4)

3,149

28,934

Loss on asset impairment (5)

10,248

2,110

55,502

Total expenses

431,213

323,253

1,177,619

974,615

Gain (loss) on sale of real estate, net (6)

94

109

10,934

(9,655

)

Unrealized gain on equity securities, net (7)

24,348

5,606

20,367

4,409

Gain on insurance settlement (8)

62,386

Interest income

203

6

485

283

Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $5,877, $3,877, $15,123 and $10,651, respectively)

(92,458

)

(80,532

)

(273,227

)

(223,679

)

Loss on early extinguishment of debt (9)

(6,970

)

Loss before income taxes and equity in earnings (losses) of an investee

(61,927

)

(101,569

)

(344,855

)

(152,630

)

Income tax benefit (expense) (8)

55

296

(1,009

)

(16,706

)

Equity in earnings (losses) of an investee (10)

2,158

(1,369

)

50

(4,305

)

Net loss

$

(59,714

)

$

(102,642

)

$

(345,814

)

$

(173,641

)

Weighted average common shares outstanding (basic and diluted)

164,590

164,435

164,532

164,397

Net loss per common share (basic and diluted)

$

(0.36

)

$

(0.62

)

$

(2.10

)

$

(1.06

)

See Notes.

SERVICE PROPERTIES TRUST
RECONCILIATIONS OF FUNDS FROM OPERATIONS, NORMALIZED FUNDS
FROM OPERATIONS
(amounts in thousands, except per share data)
(unaudited)

Three Months Ended
September 30,

Nine Months Ended

September 30,

2021

2020

2021

2020

Calculation of FFO and Normalized FFO: (11)

Net loss

$

(59,714

)

$

(102,642

)

$

(345,814

)

$

(173,641

)

Add (Less): Depreciation and amortization

124,163

122,204

370,208

377,557

Loss on asset impairment (5)

10,248

2,110

55,502

(Gain) loss on sale of real estate, net (6)

(94

)

(109

)

(10,934

)

9,655

Unrealized gain on equity securities, net (7)

(24,348

)

(5,606

)

(20,367

)

(4,409

)

Adjustments to reflect SVC’s share of FFO attributable to an investee (10)

369

(900

)

1,868

(461

)

FFO

40,376

23,195

(2,929

)

264,203

Add (Less):

Transaction related costs (4)

3,149

28,934

Gain on insurance settlement, net of tax (8)

(46,736

)

Loss on early extinguishment of debt (9)

6,970

Adjustments to reflect SVC's share of Normalized FFO attributable to an investee (10)

256

1,619

Normalized FFO

$

43,781

$

23,195

$

27,624

$

224,437

Weighted average common shares outstanding (basic and diluted)

164,590

164,435

164,532

164,397

Basic and diluted per common share amounts:

Net loss per share

$

(0.36

)

$

(0.62

)

$

(2.10

)

$

(1.06

)

FFO

$

0.25

$

0.14

$

(0.02

)

$

1.61

Normalized FFO

$

0.27

$

0.14

$

0.17

$

1.37

Distributions declared per share

$

0.01

$

0.01

$

0.03

$

0.56

See Notes.

SERVICE PROPERTIES TRUST
RECONCILIATIONS OF EBITDA, EBITDAre AND ADJUSTED EBITDAre
(amounts in thousands, except per share data)
(unaudited)

Three Months Ended
September 30,

Nine Months Ended

September 30,

2021

2020

2021

2020

Calculation of EBITDA, EBITDAre and Adjusted EBITDAre:(12)

Net loss

$

(59,714

)

$

(102,642

)

$

(345,814

)

$

(173,641

)

Add (Less): Interest expense

92,458

80,532

273,227

223,679

Income tax (benefit) expense (8)

(55

)

(296

)

1,009

16,706

Depreciation and amortization

124,163

122,204

370,208

377,557

EBITDA

156,852

99,798

298,630

444,301

Add (Less): Loss on asset impairment (5)

10,248

2,110

55,502

(Gain) loss on sale of real estate, net (6)

(94

)

(109

)

(10,934

)

9,655

Adjustments to reflect SVC’s share of EBITDAre attributable to an investee (10)

464

2,123

EBITDAre

157,222

109,937

291,929

509,458

Add (Less): Transaction related costs (4)

3,149

28,934

Unrealized gain on equity securities, net (7)

(24,348

)

(5,606

)

(20,367

)

(4,409

)

Gain on insurance settlement (8)

(62,386

)

Loss on early extinguishment of debt (9)

6,970

Adjustments to reflect SVC’s share of Adjusted EBITDAre attributable to an investee (10)

256

(1,583

)

1,619

(1,004

)

General and administrative expense paid in common shares (13)

1,045

863

2,490

2,285

Adjusted EBITDAre

$

137,324

$

103,611

$

304,605

$

450,914

See Notes.

SERVICE PROPERTIES TRUST
CALCULATION AND RECONCILIATION OF HOTEL EBITDA
Comparable Hotels
(amounts in thousands)
(unaudited)

Three Months Ended
September 30,

Nine Months Ended

September 30,

2021

2020

2021

2020

Number of hotels

292

292

282

282

Room revenues

$

276,288

$

171,017

$

586,755

$

520,527

Food and beverage revenues

20,658

6,556

27,166

36,577

Other revenues

11,453

10,741

19,818

22,136

Hotel operating revenues - comparable hotels

308,399

188,314

633,739

579,240

Rooms expenses

84,283

54,975

193,119

173,246

Food and beverage expenses

16,517

8,822

23,581

37,065

Other direct and indirect expenses

115,454

91,152

285,749

271,407

Management fees

11,821

1,641

24,256

3,854

Real estate taxes, insurance and other

26,719

25,556

72,655

70,925

FF&E reserves (14)

1,366

262

2,953

9,844

Hotel operating expenses - comparable hotels

256,160

182,408

602,313

566,341

Hotel EBITDA - comparable hotels

$

52,239

$

5,906

$

31,426

$

12,899

Hotel EBITDA Margin

16.9

%

3.1

%

5.0

%

2.2

%

Hotel operating revenues (GAAP) (1)

$

338,375

$

199,719

$

787,463

$

700,578

Add (Less):

Hotel operating revenues from leased hotels

2,328

11,745

Hotel operating revenues from non-comparable hotels

(29,976

)

(13,733

)

(153,724

)

(133,083

)

Hotel operating revenues - comparable hotels

$

308,399

$

188,314

$

633,739

$

579,240

Hotel operating expenses (GAAP) (1)

$

285,233

$

174,801

$

723,769

$

492,906

Add (Less):

Hotel operating expenses from non-comparable hotels

(31,105

)

(25,666

)

(141,190

)

(170,200

)

Reduction for security deposit and guaranty fundings, net (3)

30,474

15,696

222,134

Hotel operating expenses of leased hotels

2,178

8,848

FF&E reserves from managed hotel operations (14)

1,411

2,175

11,205

Other (15)

621

621

1,863

1,448

Hotel operating expenses - comparable hotels

$

256,160

$

182,408

$

602,313

$

566,341

See Notes.

SERVICE PROPERTIES TRUST
CALCULATION AND RECONCILIATION OF HOTEL EBITDA
All Hotels
(amounts in thousands)
(unaudited)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2021

2020

2021

2020

Room revenues

$

298,607

$

182,366

$

699,953

$

614,550

Food and beverage revenues

25,822

6,786

52,927

58,919

Other revenues

13,946

12,895

34,583

38,854

Hotel operating revenues

338,375

202,047

787,463

712,323

Rooms expenses

93,035

59,711

230,523

211,044

Food and beverage expenses

21,415

11,420

46,116

65,790

Other direct and indirect expenses

125,080

97,993

332,378

325,489

Management fees

12,710

1,781

28,609

5,614

Real estate taxes, insurance and other

33,614

37,169

103,702

117,720

FF&E reserves (14)

1,411

262

3,310

10,884

Hotel operating expenses

287,265

208,336

744,638

736,541

Hotel EBITDA

$

51,110

$

(6,289

)

$

42,825

$

(24,218

)

Hotel EBITDA Margin

15.1

%

(3.1

)%

5.4

%

(3.4

)%

Hotel operating revenues (GAAP) (1)

$

338,375

$

199,719

$

787,463

$

700,578

Add: hotel revenues of leased hotels (1)

2,328

11,745

Hotel operating revenues

$

338,375

$

202,047

$

787,463

$

712,323

Hotel operating expenses (GAAP) (1)

$

285,233

$

174,801

$

723,769

$

492,906

Add (Less):

Reduction for security deposit and guaranty fundings, net (3)

30,474

15,696

222,134

Hotel operating expenses of leased hotels

2,178

8,848

FF&E reserves from managed hotels operations (14)

1,411

262

3,310

11,205

Other (15)

621

621

1,863

1,448

Hotel operating expenses

$

287,265

$

208,336

$

744,638

$

736,541

See Notes.

(1)

As of September 30, 2021, SVC owned 304 hotels. SVC’s condensed consolidated statements of income (loss) include hotel operating revenues and expenses of managed hotels and rental income from leased hotels.

(2)

SVC reduced rental income by $905 and increased rental income by $2,370 for the three months ended September 30, 2021 and 2020, respectively, and reduced rental income by $3,087 and $298 for the nine months ended September 30, 2021 and 2020, respectively, to record scheduled rent changes under certain of SVC’s leases, the deferred rent obligations under SVC’s leases with TA and the estimated future payments to SVC under its leases with TA for the cost of removing underground storage tanks on a straight-line basis.

(3)

When managers of SVC’s hotels are required to fund the shortfalls of minimum returns under the terms of SVC’s management agreements or their guarantees, SVC reflects such fundings (including security deposit applications) in its condensed consolidated statements of income (loss) as a reduction of hotel operating expenses. The net reduction to hotel operating expenses was $30,474 for the three months ended September 30, 2020 and $15,696 and $222,134 for the nine months ended September 30, 2021 and 2020, respectively. There was no net reduction to hotel operating expenses during the three months ended September 30, 2021.

(4)

Transaction related costs for the three months ended September 30, 2021 of $3,149 are primarily related to legal costs related to SVC’s arbitration proceeding with Marriott. Transaction related costs for the nine months ended September 30, 2021 included $19,971 of hotel manager transition related costs resulting from the rebranding of 88 hotels during the period, $5,263 of legal costs related to SVC’s arbitration proceeding with Marriott and $3,700 of working capital SVC previously funded under its agreement with Hyatt as a result of the amount no longer expected to be recoverable.

(5)

SVC recorded a $10,248 loss on asset impairment during the three months ended September 30, 2020 to reduce the carrying value of one hotel and two net lease properties to their estimated fair value less costs to sell. SVC recorded a $2,110 loss on asset impairment during the nine months ended September 30, 2021 to reduce the carrying value of five net lease properties to their estimated fair value less costs to sell and a $55,502 loss on asset impairment during the nine months ended September 30, 2020 to reduce the carrying value of 18 hotel properties and eight net lease properties to their estimated fair value less costs to sell.

(6)

SVC recorded a $94 net gain on sale of real estate during the three months ended September 30, 2021 in connection with the sale of two net lease properties. SVC recorded a $109 net gain on sale of real estate during the three months ended September 30, 2020 in connection with the sale of five net lease properties. SVC recorded a $10,934 net gain on sale of real estate during the nine months ended September 30, 2021 in connection with the sale of six hotels and five net lease properties and recorded a net loss on sale of real estate of $9,655 during the nine months ended September 30, 2020 in connection with the sale of 15 net lease properties.

(7)

Unrealized gain on equity securities, net represents the adjustment required to adjust the carrying value of SVC’s investment in shares of TA common stock to its fair value.

(8)

SVC recorded a $62,386 gain on insurance settlement during the nine months ended September 30, 2020 for insurance proceeds received for its then leased hotel in San Juan, PR related to Hurricane Maria. Under GAAP, SVC was required to increase the building basis of this hotel for the amount of the insurance proceeds. SVC also recorded a $15,650 deferred tax liability as a result of the book value to tax basis difference related to this accounting during the nine months ended September 30, 2020.

(9)

SVC recorded a $6,970 loss on early extinguishment of debt, net of unamortized discount and deferred financing costs, relating to its repurchase of certain of its senior notes, during the three months ended September 30, 2020.

(10)

Represents SVC’s proportionate share from its equity investment in Sonesta.

(11)

SVC calculates FFO and Normalized FFO as shown above. FFO is calculated on the basis defined by The National Association of Real Estate Investment Trusts, or Nareit, which is net income (loss), calculated in accordance with GAAP, excluding any gain or loss on sale of properties and loss on impairment of real estate assets, if any, plus real estate depreciation and amortization, less any unrealized gains and losses on equity securities, as well as adjustments to reflect SVC’s share of FFO attributable to an investee and certain other adjustments currently not applicable to SVC. In calculating Normalized FFO, SVC adjusts for the items shown above. FFO and Normalized FFO are among the factors considered by SVC’s Board of Trustees when determining the amount of distributions to its shareholders. Other factors include, but are not limited to, requirements to satisfy SVC’s REIT distribution requirements, limitations in its credit agreement and public debt covenants, the availability to SVC of debt and equity capital, SVC’s distribution rate as a percentage of the trading price of its common shares, or dividend yield, and to the dividend yield of other REITs, SVC’s expectation of its future capital requirements and operating performance and SVC’s expected needs for and availability of cash to pay its obligations. Other real estate companies and REITs may calculate FFO and Normalized FFO differently than SVC does.

(12)

SVC calculates EBITDA, EBITDAre, and Adjusted EBITDAre as shown above. EBITDAre is calculated on the basis defined by Nareit which is EBITDA, excluding gains and losses on the sale of real estate, loss on impairment of real estate assets, if any, and adjustments to reflect SVC’s share of EBITDAre attributable to an investee. In calculating Adjusted EBITDAre, SVC adjusts for the items shown above. Other real estate companies and REITs may calculate EBITDA, EBITDAre and Adjusted EBITDAre differently than SVC does.

(13)

Amounts represent the equity compensation for SVC’s Trustees, officers and certain other employees of SVC’s manager.

(14)

Various percentages of total sales at certain of SVC’s hotels are escrowed as reserves for future renovations or refurbishments, or FF&E reserve escrows. SVC owns all the FF&E reserve escrows for its hotels.

(15)

SVC is amortizing a liability it recorded for the fair value of its initial investment in Sonesta as a reduction to hotel operating expenses in its condensed consolidated statements of income (loss). SVC reduced hotel operating expenses by $621 for each of the three months ended September 30, 2021 and 2020, and $1,863 and $1,448 for the nine months ended September 30, 2021 and 2020, respectively, for this liability.

Warning Concerning Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Whenever SVC uses words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “will,” “may” and negatives or derivatives of these or similar expressions, SVC is making forward-looking statements. These forward-looking statements are based upon SVC’s present intent, beliefs or expectations, but forward-looking statements are not guaranteed to occur and may not occur. Actual results may differ materially from those contained in or implied by SVC’s forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors, some of which are beyond SVC’s control. For example:

The information contained in SVC’s filings with the SEC, including under the caption “Risk Factors” in SVC’s periodic reports, or incorporated therein, identifies other important factors that could cause differences from SVC’s forward-looking statements. SVC’s filings with the SEC are available on the SEC’s website at www.sec.gov.

You should not place undue reliance upon forward-looking statements.

Except as required by law, SVC does not intend to update or change any forward-looking statements as a result of new information, future events or otherwise.

A Maryland Real Estate Investment Trust with transferable shares of beneficial interest listed on the Nasdaq.
No shareholder, Trustee or officer is personally liable for any act or obligation of the Trust.

Kristin Brown, Director, Investor Relations

(617) 658-0776

Source: Service Properties Trust

Categories

Business Wire Press Releases

Next Articles