Upgrade to SI Premium - Free Trial

Xerox Releases Third-Quarter Results

October 26, 2021 6:30 AM

Financial Summary

NORWALK, Conn.--(BUSINESS WIRE)-- Xerox Holdings Corporation (NASDAQ: XRX) today announced 2021 third-quarter results.

“Our revenue this quarter was essentially flat year-over-year, despite a deterioration in global supply chain conditions and the Delta variant, which caused delays in many of our clients’ plans to return employees to the workplace,” said Xerox Vice Chairman and CEO John Visentin. “As a result of these ongoing challenges, we are revising our revenue guidance lower, but we are maintaining our free cash flow guidance of at least $500 million. Our focus on generating cash allows us to preserve, and in some cases increase, investments in innovation, while continuing to return more than 50% of free cash to shareholders and pursue M&A.”

Third-Quarter Key Financial Results:

(in millions, except per share data)

Q3 2021

Q3 2020

B/(W)
YOY

% Change
YOY

Revenue

$1,758

$1,767

$(9)

(0.5) % AC
(1.6) % CC1

Gross Margin

32.4%

36.8%

(440) bps

RD&E %

4.7%

4.3%

(40) bps

SAG %

23.5%

25.1%

160 bps

Pre-Tax Income

$84

$119

$(35)

(29.4)%

Pre-Tax Income Margin

4.8%

6.7%

(190) bps

Operating Income - Adjusted1

$74

$131

$(57)

(43.5)%

Operating Margin - Adjusted1

4.2%

7.4%

(320) bps

GAAP Earnings per Share

$0.48

$0.41

$0.07

17.1%

Earnings Per Share - Adjusted1

$0.48

$0.48

$—

___________

(1)

Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.

Non-GAAP Measures

This release refers to the following non-GAAP financial measures:

Refer to the “Non-GAAP Financial Measures” section of this release for a discussion of these non-GAAP measures and their reconciliation to the reported GAAP measures.

Forward-Looking Statements

This release, and other written or oral statements made from time to time by management contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, "targeting", "projecting", "driving" and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: the effects of the COVID-19 pandemic on our and our customers' businesses and the duration and extent to which this will impact our future results of operations and overall financial performance; our ability to address our business challenges in order to reverse revenue declines, reduce costs and increase productivity so that we can invest in and grow our business; our ability to attract and retain key personnel; changes in economic and political conditions, trade protection measures, licensing requirements and tax laws in the United States and in the foreign countries in which we do business; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; changes in foreign currency exchange rates; our ability to successfully develop new products, technologies and service offerings and to protect our intellectual property rights; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; the risk that partners, subcontractors and software vendors will not perform in a timely, quality manner; actions of competitors and our ability to promptly and effectively react to changing technologies and customer expectations; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring actions; the risk that confidential and/or individually identifiable information of ours, our customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security systems due to cyber attacks or other intentional acts; reliance on third parties, including subcontractors, for manufacturing of products and provision of services; the exit of the United Kingdom from the European Union; our ability to manage changes in the printing environment and expand equipment placements; interest rates, cost of borrowing and access to credit markets; funding requirements associated with our employee pension and retiree health benefit plans; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; any impacts resulting from the restructuring of our relationship with Fujifilm Holdings Corporation; the shared services arrangements entered into by us as part of Project Own It; whether CareAR’s service experience management platform will achieve expectations regarding customer adoption, integration with ServiceNow’s platform, and cost and carbon emission reduction; and the financial performance of CareAR, including projected revenue for fiscal years 2021 and 2022. Additional risks that may affect Xerox’s operations and other factors that are set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of Xerox Holdings Corporation’s and Xerox Corporation’s combined 2020 Annual Report on Form 10-K, as well as in Xerox Holdings Corporation's and Xerox Corporation's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC.

These forward-looking statements speak only as of the date of this presentation or as of the date to which they refer, and Xerox assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.

Note: To receive RSS news feeds, visit https://www.news.xerox.com. For open commentary, industry perspectives and views, visit https://www.linkedin.com/company/xerox, https://twitter.com/xerox, https://www.facebook.com/XeroxCorp, https://www.instagram.com/xerox/, https://www.youtube.com/XeroxCorp.

Xerox® is a trademark of Xerox in the United States and/or other countries.

XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended
September 30,

Nine Months Ended
September 30,

(in millions, except per-share data)

2021

2020

2021

2020

Revenues

Sales

$

657

$

651

$

1,929

$

1,676

Services, maintenance and rentals

1,046

1,061

3,166

3,246

Financing

55

55

166

170

Total Revenues

1,758

1,767

5,261

5,092

Costs and Expenses

Cost of sales

498

476

1,386

1,201

Cost of services, maintenance and rentals

662

611

1,971

1,875

Cost of financing

29

29

85

89

Research, development and engineering expenses

82

76

235

236

Selling, administrative and general expenses

413

444

1,295

1,411

Restructuring and related costs, net

10

20

39

64

Amortization of intangible assets

13

13

42

34

Transaction and related costs, net

(6

)

18

Other expenses, net

(33

)

(15

)

(28

)

15

Total Costs and Expenses

1,674

1,648

5,025

4,943

Income before Income Taxes & Equity Income(1)

84

119

236

149

Income tax (benefit) expense

(4

)

29

19

36

Equity in net income of unconsolidated affiliates

1

2

2

Net Income

89

90

219

115

Less: Net loss attributable to noncontrolling interests

(1

)

(1

)

Net Income Attributable to Xerox Holdings

$

90

$

90

$

220

$

115

Basic Earnings per Share

$

0.48

$

0.41

$

1.12

$

0.49

Diluted Earnings per Share

$

0.48

$

0.41

$

1.10

$

0.49

___________________________

(1)

Referred to as “Pre-Tax Income” throughout the remainder of this document.

XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended
September 30,

Nine Months Ended
September 30,

(in millions)

2021

2020

2021

2020

Net Income

$

89

$

90

$

219

$

115

Less: Net loss attributable to noncontrolling interests

(1

)

(1

)

Net Income Attributable to Xerox Holdings

90

90

220

115

Other Comprehensive (Loss) Income, Net

Translation adjustments, net

(125

)

179

(122

)

7

Unrealized gains (losses), net

4

1

(3

)

4

Changes in defined benefit plans, net

51

(92

)

122

42

Other Comprehensive (Loss) Income, Net Attributable to Xerox Holdings

(70

)

88

(3

)

53

Comprehensive Income, Net

19

178

216

168

Less: Comprehensive loss, net attributable to noncontrolling interests

(1

)

(1

)

Comprehensive Income, Net Attributable to Xerox Holdings

$

20

$

178

$

217

$

168

XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in millions, except share data in thousands)

September 30, 2021

December 31, 2020

Assets

Cash and cash equivalents

$

2,209

$

2,625

Accounts receivable (net of allowance of $62 and $69, respectively)

891

883

Billed portion of finance receivables (net of allowance of $4 and $4, respectively)

100

99

Finance receivables, net

1,039

1,082

Inventories

788

843

Other current assets

209

251

Total current assets

5,236

5,783

Finance receivables due after one year (net of allowance of $123 and $129, respectively)

1,936

1,984

Equipment on operating leases, net

254

296

Land, buildings and equipment, net

370

407

Intangible assets, net

216

237

Goodwill

4,066

4,071

Deferred tax assets

511

508

Other long-term assets

1,492

1,455

Total Assets

$

14,081

$

14,741

Liabilities and Equity

Short-term debt and current portion of long-term debt

$

646

$

394

Accounts payable

1,032

983

Accrued compensation and benefits costs

262

261

Accrued expenses and other current liabilities

844

840

Total current liabilities

2,784

2,478

Long-term debt

3,673

4,050

Pension and other benefit liabilities

1,381

1,566

Post-retirement medical benefits

333

340

Other long-term liabilities

491

497

Total Liabilities

8,662

8,931

Noncontrolling Interests

10

Convertible Preferred Stock

214

214

Common stock

182

198

Additional paid-in capital

2,080

2,445

Treasury stock, at cost

(87

)

Retained earnings

6,348

6,281

Accumulated other comprehensive loss

(3,335

)

(3,332

)

Xerox Holdings shareholders’ equity

5,188

5,592

Noncontrolling interests

7

4

Total Equity

5,195

5,596

Total Liabilities and Equity

$

14,081

$

14,741

Shares of common stock issued

182,217

198,386

Treasury stock

(3,731

)

Shares of Common Stock Outstanding

178,486

198,386

XEROX HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Three Months Ended
September 30,

Nine Months Ended
September 30,

(in millions)

2021

2020

2021

2020

Cash Flows from Operating Activities

Net income

$

89

$

90

$

219

$

115

Adjustments required to reconcile Net income to Cash flows from operating activities

Depreciation and amortization

79

90

249

272

Provisions

4

23

38

124

Net gain on sales of businesses and assets

(39

)

(28

)

(40

)

(29

)

Stock-based compensation

14

8

44

32

Restructuring and asset impairment charges

3

20

28

47

Payments for restructurings

(12

)

(11

)

(61

)

(63

)

Defined benefit pension cost

(3

)

9

(5

)

46

Contributions to defined benefit pension plans

(33

)

(33

)

(102

)

(97

)

(Increase) decrease in accounts receivable and billed portion of finance receivables

(67

)

(96

)

(30

)

332

Decrease (increase) in inventories

6

(49

)

10

(274

)

Increase in equipment on operating leases

(29

)

(31

)

(92

)

(86

)

Decrease in finance receivables

21

31

33

221

(Increase) decrease in other current and long-term assets

(2

)

17

64

2

Increase (decrease) in accounts payable

107

90

74

(69

)

Decrease in accrued compensation

(21

)

(20

)

(56

)

(149

)

(Decrease) increase in other current and long-term liabilities

(12

)

(16

)

80

(146

)

Net change in income tax assets and liabilities

(13

)

10

(11

)

13

Net change in derivative assets and liabilities

1

1

(1

)

(1

)

Other operating, net

7

1

(10

)

23

Net cash provided by operating activities

100

106

431

313

Cash Flows from Investing Activities

Cost of additions to land, buildings, equipment and software

(19

)

(18

)

(52

)

(60

)

Proceeds from sales of businesses and assets

38

27

39

29

Acquisitions, net of cash acquired

(1

)

(38

)

(193

)

Other investing, net

(3

)

1

Net cash provided by (used in) investing activities

18

9

(54

)

(223

)

Cash Flows from Financing Activities

Net proceeds (payments) on debt

76

1,077

(133

)

769

Dividends

(49

)

(61

)

(157

)

(176

)

Payments to acquire treasury stock, including fees

(87

)

(150

)

(500

)

(150

)

Other financing, net

14

(10

)

(3

)

(19

)

Net cash (used in) provided by financing activities

(46

)

856

(793

)

424

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(13

)

12

(13

)

(12

)

Increase (decrease) in cash, cash equivalents and restricted cash

59

983

(429

)

502

Cash, cash equivalents and restricted cash at beginning of period

2,203

2,314

2,691

2,795

Cash, Cash Equivalents and Restricted Cash at End of Period

$

2,262

$

3,297

$

2,262

$

3,297

Impact of COVID-19 on Our Business Operations

In response to the COVID-19 pandemic, we continue to prioritize the health and safety of our employees, customers and partners and support their needs so they can perform their work flawlessly, whether in the office or a remote location.

During the third quarter 2021, our business continued to be impacted by the COVID-19 pandemic. The prolonged and extensive impact of the Delta variant drove many of our customers to delay their plans to return employees to offices. As a result, while we continued to see a correlation between the roll-out of vaccinations, the return of employees to the office, and the gradual recovery of our post sale revenues, the marginal improvement in our page volume-driven post sale revenues was less than previously anticipated. In addition, global supply chain issues, created in part by the COVID-19 pandemic, have resulted in an unprecedented level of disruption that has led to shortages and transportation delays of our products and third-party IT hardware. This has resulted in lower than anticipated equipment and IT sales, higher transportation and logistics costs and growth of our order backlog1 at the end of the quarter, as our customers continued to invest in our print technology and services. We expect the ongoing effects of the COVID-19 pandemic, including the potential emergence of new variants, as well as the global supply chain disruption, to delay economic recovery and continue to affect our revenues and margins into 2022.

We have a strong balance sheet and sufficient liquidity, including approximately $2.3 billion of cash and cash equivalents and access to our undrawn $1.8 billion revolver. With our Project Own It transformation and cost savings, we have built a leaner and more flexible cost structure. In addition, in response to the COVID-19 pandemic, various governments continue to employ temporary measures to provide aid and economic stimulus directly to companies through cash grants and credits, or indirectly through payments to temporarily furloughed employees. During the third quarter 2021, we recognized savings of $9 million from the use of such measures in the U.S., Canada and Europe. We continue to monitor government programs and actions being implemented, or expected to be implemented, to counter the economic impacts of the COVID-19 pandemic.

The savings from government assistance were recorded as follows in the Condensed Consolidated Statements of Income:

Three Months Ended
September 30,

(in millions)

2021

2020

Cost of sales

$

$

1

Cost of services, maintenance and rentals

4

25

Selling, administrative and general expenses

5

9

Total Estimated Savings

$

9

$

35

_________________________

(1)

Order backlog is measured as the value of unfulfilled sales orders, shipped and non-shipped, received from our customers waiting to be installed, including orders with future installation dates. It includes printing devices as well as IT hardware associated with our IT services offerings.

Financial Review
Revenues

Three Months Ended
September 30,

% of Total Revenue

(in millions)

2021

2020

%
Change

CC %
Change

2021

2020

Equipment sales

$

387

$

419

(7.6

)%

(8.4

)%

22

%

24

%

Post sale revenue

1,371

1,348

1.7

%

0.5

%

78

%

76

%

Total Revenue

$

1,758

$

1,767

(0.5

)%

(1.6

)%

100

%

100

%

Reconciliation to Condensed Consolidated Statements of Income:

Sales

$

657

$

651

0.9

%

(0.1

)%

Less: Supplies, paper and other sales

(270

)

(232

)

16.4

%

15.1

%

Equipment Sales

$

387

$

419

(7.6

)%

(8.4

)%

Services, maintenance and rentals

$

1,046

$

1,061

(1.4

)%

(2.5

)%

Add: Supplies, paper and other sales

270

232

16.4

%

15.1

%

Add: Financing

55

55

%

(2.3

)%

Post Sale Revenue

$

1,371

$

1,348

1.7

%

0.5

%

Americas

$

1,127

$

1,152

(2.2

)%

(2.9

)%

64

%

65

%

EMEA

594

568

4.6

%

2.6

%

34

%

32

%

Other

37

47

(21.3

)%

(21.3

)%

2

%

3

%

Total Revenue(1)

$

1,758

$

1,767

(0.5

)%

(1.6

)%

100

%

100

%

____________________________

CC - Constant currency (refer to "Constant Currency" in the Non-GAAP Financial Measures section).
(1)

Refer to Appendix II for our Geographic Sales Channels and Products and Offerings Definitions.

Equipment sales revenue

Three Months Ended
September 30,

% of Equipment Sales

(in millions)

2021

2020

%
Change

CC %
Change

2021

2020

Entry

$

69

$

66

4.5

%

3.9

%

18

%

16

%

Mid-range

244

276

(11.6

)%

(12.2

)%

63

%

66

%

High-end

68

72

(5.6

)%

(6.5

)%

18

%

17

%

Other

6

5

20.0

%

20.0

%

1

%

1

%

Equipment Sales

$

387

$

419

(7.6

)%

(8.4

)%

100

%

100

%

____________________________

CC - Constant Currency (refer to "Constant Currency" in the Non-GAAP Financial Measures section).

Costs, Expenses and Other Income
Summary of Key Financial Ratios
The following is a summary of key financial ratios used to assess our performance:

Three Months Ended
September 30,

(in millions)

2021

2020

B/(W)

Gross Profit

$

569

$

651

$

(82

)

RD&E

82

76

(6

)

SAG

413

444

31

Equipment Gross Margin

18.3

%

25.5

%

(7.2

)

pts.

Post sale Gross Margin

36.4

%

40.3

%

(3.9

)

pts.

Total Gross Margin

32.4

%

36.8

%

(4.4

)

pts.

RD&E as a % of Revenue

4.7

%

4.3

%

(0.4

)

pts.

SAG as a % of Revenue

23.5

%

25.1

%

1.6

pts.

Pre-tax Income

$

84

$

119

$

(35

)

Pre-tax Income Margin

4.8

%

6.7

%

(1.9

)

pts.

Adjusted(1) Operating Profit

$

74

$

131

$

(57

)

Adjusted(1) Operating Margin

4.2

%

7.4

%

(3.2

)

pts.

____________________________

(1)

Refer to the Non-GAAP Financial Measures section for an explanation of the non-GAAP financial measure.

Other Expenses, Net

Three Months Ended
September 30,

(in millions)

2021

2020

Non-financing interest expense

$

23

$

30

Interest income

(1

)

(1

)

Non-service retirement-related costs

(22

)

(13

)

Gains on sales of businesses and assets

(39

)

(28

)

Currency losses, net

3

All other expenses, net

3

(3

)

Other expenses, net

$

(33

)

$

(15

)

Forward-Looking Statements

This release, and other written or oral statements made from time to time by management contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. The words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “will”, “should”, "targeting", "projecting", "driving" and similar expressions, as they relate to us, our performance and/or our technology, are intended to identify forward-looking statements. These statements reflect management’s current beliefs, assumptions and expectations and are subject to a number of factors that may cause actual results to differ materially. Such factors include but are not limited to: the effects of the COVID-19 pandemic on our and our customers' businesses and the duration and extent to which this will impact our future results of operations and overall financial performance; our ability to address our business challenges in order to reverse revenue declines, reduce costs and increase productivity so that we can invest in and grow our business; our ability to attract and retain key personnel; changes in economic and political conditions, trade protection measures, licensing requirements and tax laws in the United States and in the foreign countries in which we do business; the imposition of new or incremental trade protection measures such as tariffs and import or export restrictions; changes in foreign currency exchange rates; our ability to successfully develop new products, technologies and service offerings and to protect our intellectual property rights; the risk that multi-year contracts with governmental entities could be terminated prior to the end of the contract term and that civil or criminal penalties and administrative sanctions could be imposed on us if we fail to comply with the terms of such contracts and applicable law; the risk that partners, subcontractors and software vendors will not perform in a timely, quality manner; actions of competitors and our ability to promptly and effectively react to changing technologies and customer expectations; our ability to obtain adequate pricing for our products and services and to maintain and improve cost efficiency of operations, including savings from restructuring actions; the risk that confidential and/or individually identifiable information of ours, our customers, clients and employees could be inadvertently disclosed or disclosed as a result of a breach of our security systems due to cyber attacks or other intentional acts; reliance on third parties, including subcontractors, for manufacturing of products and provision of services; the exit of the United Kingdom from the European Union; our ability to manage changes in the printing environment and expand equipment placements; interest rates, cost of borrowing and access to credit markets; funding requirements associated with our employee pension and retiree health benefit plans; the risk that our operations and products may not comply with applicable worldwide regulatory requirements, particularly environmental regulations and directives and anti-corruption laws; the outcome of litigation and regulatory proceedings to which we may be a party; any impacts resulting from the restructuring of our relationship with Fujifilm Holdings Corporation; the shared services arrangements entered into by us as part of Project Own It; whether CareAR’s service experience management platform will achieve expectations regarding customer adoption, integration with ServiceNow’s platform, and cost and carbon emission reduction; and the financial performance of CareAR, including projected revenue for fiscal years 2021 and 2022. Additional risks that may affect Xerox’s operations and other factors that are set forth in the “Risk Factors” section, the “Legal Proceedings” section, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and other sections of Xerox Holdings Corporation’s and Xerox Corporation’s combined 2020 Annual Report on Form 10-K, as well as in Xerox Holdings Corporation's and Xerox Corporation's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC.

These forward-looking statements speak only as of the date of this presentation or as of the date to which they refer, and Xerox assumes no obligation to update any forward-looking statements as a result of new information or future events or developments, except as required by law.

Non-GAAP Financial Measures

We have reported our financial results in accordance with generally accepted accounting principles (GAAP). In addition, we have discussed our financial results using the non-GAAP measures described below. We believe these non-GAAP measures allow investors to better understand the trends in our business and to better understand and compare our results. Accordingly, we believe it is necessary to adjust several reported amounts, determined in accordance with GAAP, to exclude the effects of certain items as well as their related income tax effects.

A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are set forth below as well as in the third quarter 2021 presentation slides available at www.xerox.com/investor.

These non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP.

Adjusted Earnings Measures

The above measures were adjusted for the following items:

We believe the exclusion of these items allows investors to better understand and analyze the results for the period as compared to prior periods and expected future trends in our business.

Adjusted Operating Income and Margin

We calculate and utilize adjusted operating income and margin measures by adjusting our reported pre-tax income and margin amounts. In addition to the costs and expenses noted as adjustments for our adjusted earnings measures, adjusted operating income and margin also exclude the remaining amounts included in Other expenses, net, which are primarily non-financing interest expense and certain other non-operating costs and expenses. We exclude these amounts in order to evaluate our current and past operating performance and to better understand the expected future trends in our business.

Constant Currency

To better understand trends in our business, we believe that it is helpful to adjust revenue to exclude the impact of changes in the translation of foreign currencies into U.S. dollars. We refer to this adjusted revenue as “constant currency.” This impact is calculated by translating current period activity in local currency using the comparable prior year period's currency translation rate. This impact is calculated for all countries where the functional currency is not the U.S. dollar. Management believes the constant currency measure provides investors an additional perspective on revenue trends. Currency impact can be determined as the difference between actual growth rates and constant currency growth rates.

Free Cash Flow

To better understand trends in our business, we believe that it is helpful to adjust operating cash flows by subtracting amounts related to capital expenditures. Management believes this measure gives investors an additional perspective on cash flow from operating activities in excess of amounts required for reinvestment. It provides a measure of our ability to fund acquisitions, dividends and share repurchase.

Summary

Management believes that all of these non-GAAP financial measures provide an additional means of analyzing the current period’s results against the corresponding prior period’s results. However, these non-GAAP financial measures should be viewed in addition to, and not as a substitute for, the Company’s reported results prepared in accordance with GAAP. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our Condensed Consolidated Financial Statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures.

A reconciliation of these non-GAAP financial measures and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following tables:

Net Income and EPS reconciliation:

Three Months Ended
September 30, 2021

Three Months Ended
September 30, 2020

(in millions, except per share amounts)

Net Income

EPS

Net Income

EPS

Reported(1)

$

90

$

0.48

$

90

$

0.41

Adjustments:

Restructuring and related costs, net

10

20

Amortization of intangible assets

13

13

Transaction and related costs, net

(6

)

Non-service retirement-related costs

(22

)

(13

)

Income tax on adjustments(2)

(1

)

1

Adjusted

$

90

$

0.48

$

105

$

0.48

Dividends on preferred stock used in adjusted EPS calculation(3)

$

4

$

4

Weighted average shares for adjusted EPS(3)

182

213

Fully diluted shares at end of period(4)

181

____________________________

(1)

Net income and EPS attributable to Xerox Holdings.

(2)

Refer to Effective Tax Rate reconciliation.

(3)

Average shares for the calculation of adjusted diluted EPS for the three months ended September 30, 2021 and 2020, excludes 7 million shares associated with our Series A convertible preferred stock and therefore earnings includes the preferred stock dividend.

(4)

Represents common shares outstanding at September 30, 2021 plus potential dilutive common shares used for the calculation of adjusted diluted EPS for the third quarter 2021. The amount excludes shares associated with our Series A convertible preferred stock as they were anti-dilutive for the third quarter 2021.

Effective Tax Rate reconciliation:

Three Months Ended
September 30, 2021

Three Months Ended
September 30, 2020

(in millions)

Pre-Tax
Income

Income Tax
Benefit

Effective Tax
Rate

Pre-Tax
Income

Income Tax
Expense

Effective Tax
Rate

Reported(1)

$

84

$

(4

)

(4.8)

%

$

119

$

29

24.4

%

Non-GAAP Adjustments(2)

1

1

14

(1

)

Adjusted(3)

$

85

$

(3

)

(3.5)

%

$

133

$

28

21.1

%

____________________________

(1)

Pre-tax income and income tax (benefit) expense.

(2)

Refer to Net Income and EPS reconciliation for details.

(3)

The tax impact on Adjusted Pre-Tax Income is calculated under the same accounting principles applied to the Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results.

Operating Income and Margin reconciliation:

Three Months Ended
September 30, 2021

Three Months Ended
September 30, 2020

(in millions)

Profit

Revenue

Margin

Profit

Revenue

Margin

Reported(1)

$

84

$

1,758

4.8

%

$

119

$

1,767

6.7

%

Adjustments:

Restructuring and related costs, net

10

20

Amortization of intangible assets

13

13

Transaction and related costs, net

(6

)

Other expenses, net

(33

)

(15

)

Adjusted

$

74

$

1,758

4.2

%

$

131

$

1,767

7.4

%

___________________________

(1)

Pre-tax income.

Free Cash Flow reconciliation:

Three Months Ended
September 30,

(in millions)

2021

2020

Reported(1)

$

100

$

106

Less: capital expenditures

(19)

(18)

Free Cash Flow

$

81

$

88

____________________________

(1)

Net cash provided by operating activities.

Guidance:

Cash Flow

(in millions)

FY 2021

Operating Cash Flow (1)

At least $600

Less: capital expenditures

(100)

Free Cash Flow

At least $500

____________________________

(1)

Net cash provided by operating activities.

APPENDIX II

Xerox Holdings Corporation
Geographic Sales Channels and Products and Offerings Definitions

Our business is aligned to a geographic focus and is primarily organized on the basis of go-to-market sales channels, which are structured to serve a range of customers for our products and services. In 2019 we changed our geographic structure to create a more streamlined, flatter and more effective organization, as follows:

Our products and offerings include:

Media Contact:

Callie Ferrari, APR, Xerox, +1-203-615-3363, [email protected]

Investor Contact:

David Beckel, Xerox, +1-203-849-2318, [email protected]

Source: Xerox Holdings Corporation

Categories

Business Wire Press Releases

Next Articles