Upgrade to SI Premium - Free Trial

Altria Reports 2021 Second-Quarter and First-Half Results; Narrows 2021 Full-Year Earnings Guidance

July 29, 2021 7:00 AM

RICHMOND, Va.--(BUSINESS WIRE)-- Altria Group, Inc. (Altria) (NYSE: MO) today reports its 2021 second-quarter and first-half business results and narrows its 2021 full-year adjusted diluted earnings per share (EPS) guidance.

“Altria delivered outstanding results in the second quarter, thanks to the continued strength of our tobacco businesses and the hard work of our highly talented employees,” said Billy Gifford, Altria’s Chief Executive Officer. “Our teams have continued their commitment to Moving Beyond SmokingTM by deepening their understanding of adult tobacco consumer preferences, expanding the awareness and availability of our smoke-free product portfolio, and amplifying our voice on harm reduction within the scientific and public health communities.”

“With our strong financial performance in the first half, we have raised the lower end of our full-year 2021 adjusted diluted EPS guidance range and now expect full-year adjusted diluted EPS to be in the range of $4.56 to $4.62, representing a growth rate of 4.5% to 6% from a $4.36 base in 2020. This updated guidance reflects continued confidence in our tobacco businesses, investments in smoke-free products and the expected impact of the recently announced agreement to sell our Ste. Michelle Wine Estates business.”

Altria Headline Financials1

($ in millions, except per share data)

Q2 2021

Change vs.

Q2 2020

First Half 2021

Change vs.

First Half 2020

Net revenues

$6,936

8.9%

$12,972

1.9%

Revenues net of excise taxes

$5,614

10.9%

$10,494

3.8%

Reported tax rate

26.1%

1.7 pp

26.3%

0.9 pp

Adjusted tax rate

24.9%

0.5 pp

24.9%

0.7 pp

Reported diluted EPS2

$1.16

11.5%

$1.93

2.7%

Adjusted diluted EPS2

$1.23

12.8%

$2.30

5.5%

1 “Adjusted” financial measures presented in this release exclude the impact of special items. See “Basis of Presentation” for more information.

2 “EPS” represents diluted earnings per share attributable to Altria.

As previously announced, a conference call with the investment community and news media will be webcast on July 29, 2021 at 9:00 a.m. Eastern Time. Access to the webcast is available at www.altria.com/webcasts.

Cash Returns to Shareholders and Capital Markets Activity

Dividends

Share Repurchase Program

Debt Maturity

In May, Altria repaid $1.5 billion of its senior unsecured notes.

Smoke-free Products Business Platform

Heated Tobacco

Oral Tobacco

Agreement to Sell Ste. Michelle Wine Estates

In July, Altria announced that its subsidiary, UST LLC, entered into a definitive agreement to sell its Ste. Michelle Wine Estates business to Sycamore Partners Management, L.P (Sycamore Partners) in an all-cash transaction for a purchase price of approximately $1.2 billion and the assumption of certain Ste. Michelle liabilities (Ste. Michelle Transaction).

Environmental, Social and Governance (ESG)

Altria’s Corporate Responsibility Focus Areas are (i) reducing the harm of tobacco products, (ii) preventing underage use, (iii) protecting the environment, (iv) driving responsibility through our value chain, (v) supporting our people and communities and (vi) engaging and leading responsibly. Altria’s corporate responsibility reports can be found on the Corporate Responsibility Reports page at www.altria.com/responsibility.

Impact of COVID-19 Pandemic

Impact on Tobacco Business Operations

Impact on Wine Business Operations

Impact on ABI, JUUL and Cronos Investments

Update on Wind-Down of Philip Morris Capital Corporation

As of June 30 2021, Altria’s net finance assets balance was $261 million, down $59 million since the end of 2020 due to rents received and asset sales in the first and second quarters of 2021. Altria expects to continue reducing its net finance assets balance in 2021 and expects to fully complete the PMCC wind-down by the end of 2022.

2021 Full-Year Guidance

Altria narrows its guidance for 2021 full-year adjusted diluted EPS to be in a range of $4.56 to $4.62, representing a growth rate of 4.5% to 6% from an adjusted diluted EPS base of $4.36 in 2020. This range includes the estimated impact of the recently announced Ste. Michelle Transaction, which is expected to close in the second half of 2021. While the 2021 full-year adjusted diluted EPS guidance accounts for a range of scenarios, the external environment remains dynamic. Altria will continue to monitor conditions related to (i) the economy (including unemployment rates and the impact of increased inflation), (ii) fiscal stimulus, (iii) ATC dynamics, including stay-at-home practices, disposable income, purchasing patterns and adoption of smoke-free products, (iv) regulatory and legislative (including excise tax) developments, (v) the timing and extent of COVID-19 vaccine administration and the impact of COVID-19 variants and (vi) expectations for adjusted earnings contributions from its alcohol assets.

Altria’s 2021 full-year adjusted diluted EPS guidance range includes planned investments in support of its Vision, such as (i) marketplace investments to expand the availability and awareness of Altria’s smoke-free products, (ii) costs associated with building an industry-leading consumer engagement platform that enhances data collection and insights in support of ATC transition to smoke-free products and (iii) increased smoke-free product research and development expense. The full-year adjusted diluted EPS guidance range excludes the special items for the first six months of 2021 shown in Table 1 and the charge that Altria will record in the second half of 2021, which Altria does not expect to be material to its financial statements, related to the Ste. Michelle Transaction.

Altria continues to expect its 2021 full-year adjusted effective tax rate will be in a range of 24.5% to 25.5%.

Altria’s full-year adjusted diluted EPS guidance and full-year forecast for its adjusted effective tax rate exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, for example, loss on early extinguishment of debt, restructuring charges, asset impairment charges, acquisition-related and disposition-related costs, COVID-19 special items, equity investment-related special items (including any changes in fair value of the equity investment and any related warrants and preemptive rights), certain tax items, charges associated with tobacco and health litigation items, and resolutions of certain non-participating manufacturer (NPM) adjustment disputes under the 1998 Master Settlement Agreement (such dispute resolutions are referred to as NPM Adjustment Items).

Altria’s management cannot estimate on a forward-looking basis the impact of certain income and expense items, including those items noted in the preceding paragraph, on its reported diluted EPS or its reported effective tax rate because these items, which could be significant, may be unusual or infrequent, are difficult to predict and may be highly variable. As a result, Altria does not provide a corresponding U.S. generally accepted accounting principles (GAAP) measure for, or reconciliation to, its adjusted diluted EPS guidance or its adjusted effective tax rate forecast.

ALTRIA GROUP, INC.

See Basis of Presentation below for an explanation of financial measures and reporting segments discussed in this release.

Financial Performance

Second Quarter

First Half

Table 1 - Altria’s Adjusted Results

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Reported diluted EPS

$

1.16

$

1.04

11.5

%

$

1.93

$

1.88

2.7

%

NPM Adjustment Items

(0.01)

Implementation and acquisition-related costs

0.02

0.16

Tobacco and health litigation items

0.01

0.02

0.02

JUUL changes in fair value

(0.05)

0.05

ABI-related special items

0.02

0.05

(0.04)

0.07

Cronos-related special items

0.10

(0.05)

0.06

Loss on early extinguishment of debt

0.27

COVID-19 special items

0.02

0.02

Tax items

0.02

0.03

Adjusted diluted EPS

$

1.23

$

1.09

12.8

%

$

2.30

$

2.18

5.5

%

Note: For details of pre-tax, tax and after-tax amounts, see Schedules 7 and 9.

Special Items

The EPS impact of the following special items is shown in Table 1 and Schedules 6, 7, 8 and 9.

Implementation and Acquisition-Related Costs

Tobacco and Health Litigation Items

ABI-Related Special Items

COVID-19 Special Items

Cronos-Related Special Items

In the second quarter and first half of 2021, Altria recorded net pre-tax (income) expense consisting of the following:

Second Quarter

Six Months Ended June 30,

($ in millions, except per share data)

2021

2020

2021

2020

(Gain) loss on Cronos-related financial instruments 1

$

103

$

(40)

$

(7)

$

97

(Income) losses from equity investments 2

78

(48)

118

(96)

Total Cronos-related special items - (income) expense

$

181

$

(88)

$

111

$

1

Earnings per share

$

0.10

$

(0.05)

$

0.06

$

1 The 2021 and 2020 amounts are related to the non-cash change in the fair value of the warrant and certain anti-dilution protections acquired in the Cronos transaction.

2 Amounts primarily include Altria’s share of Cronos’s non-cash change in the fair value of Cronos’s derivative financial instruments associated with the issuance of additional shares.

JUUL Changes in Fair Value

Loss on Early Extinguishment of Debt

Tax Items

SMOKEABLE PRODUCTS

Revenues and OCI

Second Quarter

First Half

Table 2 - Smokeable Products: Revenues and OCI ($ in millions)

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Net revenues

$

6,050

$

5,603

8.0

%

$

11,300

$

11,209

0.8

%

Excise taxes

(1,281)

(1,265)

(2,402)

(2,543)

Revenues net of excise taxes

$

4,769

$

4,338

9.9

%

$

8,898

$

8,666

2.7

%

Reported OCI

$

2,776

$

2,450

13.3

%

$

5,148

$

4,820

6.8

%

NPM Adjustment Items

(32)

Tobacco and health litigation items

8

17

43

39

COVID-19 special items

41

41

Adjusted OCI

$

2,784

$

2,508

11.0

%

$

5,159

$

4,900

5.3

%

Adjusted OCI margins 1

58.4

%

57.8

%

0.6 pp

58.0

%

56.5

%

1.5 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Second Quarter

First Half

Table 3 - Smokeable Products: Shipment Volume (sticks in millions)

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Cigarettes:

Marlboro

22,339

21,790

2.5

%

41,754

43,632

(4.3)

%

Other premium

1,157

1,128

2.6

%

2,138

2,265

(5.6)

%

Discount

1,810

2,030

(10.8)

%

3,428

4,075

(15.9)

%

Total cigarettes

25,306

24,948

1.4

%

47,320

49,972

(5.3)

%

Cigars:

Black & Mild

453

419

8.1

%

932

849

9.8

%

Other

3

3

%

4

5

(20.0)

%

Total cigars

456

422

8.1

%

936

854

9.6

%

Total smokeable products

25,762

25,370

1.5

%

48,256

50,826

(5.1)

%

Note: Cigarettes volume includes units sold as well as promotional units, but excludes units sold for distribution to Puerto Rico, and units sold in U.S. Territories, to overseas military and by Philip Morris Duty Free Inc., none of which, individually or in the aggregate, is material to the smokeable products segment.

Retail Share and Brand Activity

Second Quarter

First Half

Table 4 - Smokeable Products: Cigarettes Retail Share (percent)

Second Quarter

Six Months Ended June 30,

2021

2020

Percentage
point change

2021

2020

Percentage
point change

Cigarettes:

Marlboro

43.2

%

42.7

%

0.5

43.2

%

42.7

%

0.5

Other premium

2.3

2.3

2.3

2.3

Discount

3.5

3.9

(0.4

)

3.5

4.0

(0.5

)

Total cigarettes

49.0

%

48.9

%

0.1

49.0

%

49.0

%

Note: Retail share results for cigarettes are based on data from IRI/MSAi, a tracking service that uses a sample of stores and certain wholesale shipments to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes. For other trade classes selling cigarettes, retail share is based on shipments from wholesalers to retailers (STARS). This service is not designed to capture sales through other channels, including the internet, direct mail and some illicitly tax-advantaged outlets. It is IRI’s standard practice to periodically refresh its services, which could restate retail share results that were previously released in this service.

ORAL TOBACCO PRODUCTS

Revenues and OCI

Second Quarter

First Half

Table 5 - Oral Tobacco Products: Revenues and OCI ($ in millions)

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Net revenues

$

693

$

660

5.0

%

$

1,319

$

1,261

4.6

%

Excise taxes

(35)

(34)

(66)

(65)

Revenues net of excise taxes

$

658

$

626

5.1

%

$

1,253

$

1,196

4.8

%

Reported OCI

$

472

$

447

5.6

%

$

864

$

861

0.3

%

Acquisition-related costs

37

2

COVID-19 special items

9

9

Adjusted OCI

$

472

$

456

3.5

%

$

901

$

872

3.3

%

Adjusted OCI margins 1

71.7

%

72.8

%

(1.1) pp

71.9

%

72.9

%

(1.0) pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Shipment Volume

Second Quarter

First Half

Table 6 - Oral Tobacco Products: Shipment Volume (cans and packs in millions)

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Copenhagen

134.1

138.9

(3.5)

%

257.0

263.9

(2.6)

%

Skoal

52.3

53.6

(2.4)

%

100.5

104.9

(4.2)

%

Other (includes Red Seal and on!)

31.2

21.3

46.5

%

58.0

41.7

39.1

%

Total oral tobacco products

217.6

213.8

1.8

%

415.5

410.5

1.2

%

Note: Volume includes cans and packs sold, as well as promotional units, but excludes international volume, which is currently not material to the oral tobacco products segment. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. To calculate volumes of cans and packs shipped, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST.

Retail Share & Brand Activity

Second Quarter

First Half

Table 7 - Oral Tobacco Products: Retail Share (percent)

Second Quarter

Six Months Ended June 30,

2021

2020

Percentage
point change

2021

2020

Percentage
point change

Copenhagen

29.9

%

32.0

%

(2.1)

30.0

%

32.2

%

(2.2)

Skoal

12.8

14.2

(1.4)

12.9

14.3

(1.4)

Other (includes Red Seal and on!)

5.1

3.8

1.3

5.1

3.7

1.4

Total oral tobacco products

47.8

%

50.0

%

(2.2)

48.0

%

50.2

%

(2.2)

Note: The oral tobacco products retail share results exclude international volume. Retail share results for oral tobacco products are based on data from IRI InfoScan, a tracking service that uses a sample of stores to project market share and depict share trends. This service tracks sales in the food, drug, mass merchandisers, convenience, military, dollar store and club trade classes on the number of cans and packs sold. Oral tobacco products is defined by IRI as moist smokeless, snus and oral nicotine pouches. New types of oral tobacco products, as well as new packaging configurations of existing oral tobacco products, may or may not be equivalent to existing MST products on a can-for-can basis. For example, one pack of snus or one can of oral nicotine pouches, irrespective of the number of pouches in the pack, is assumed to be equivalent to one can of MST. Because this service represents retail share performance only in key trade channels, it should not be considered a precise measurement of actual retail share. It is IRI’s standard practice to periodically refresh its InfoScan services, which could restate retail share results that were previously released in this service.

WINE

Revenues, OCI and Shipment Volume

Second Quarter

First Half

Table 8 - Wine: Revenues and OCI (Loss) ($ in millions)

Second Quarter

Six Months Ended June 30,

2021

2020

Change

2021

2020

Change

Net revenues

$

167

$

131

27.5

%

$

317

$

277

14.4

%

Excise taxes

(5)

(5)

(9)

(9)

Revenues net of excise taxes

$

162

$

126

28.6

%

$

308

$

268

14.9

%

Reported OCI (Loss)

$

27

$

13

100.0%+

$

45

$

(366)

100.0%+

Implementation costs

2

1

394

Adjusted OCI

$

27

$

15

80.0

%

$

46

$

28

64.3

%

Adjusted OCI margins 1

16.7

%

11.9

%

4.8 pp

14.9

%

10.4

%

4.5 pp

1 Adjusted OCI margins are calculated as adjusted OCI divided by revenues net of excise taxes.

Altria’s Profile

Altria has a leading portfolio of tobacco products for U.S. tobacco consumers age 21+. Altria’s Vision through 2030 is to responsibly lead the transition of adult smokers to a smoke-free future (Vision). Altria is Moving Beyond Smoking™, leading the way in moving adult smokers away from cigarettes by taking action to transition millions to potentially less harmful choices - believing it is a substantial opportunity for adult tobacco consumers, Altria’s businesses and society.

Altria’s wholly owned subsidiaries include the most profitable tobacco companies in their categories: Philip Morris USA Inc. (PM USA), U.S. Smokeless Tobacco Company LLC (USSTC) and John Middleton Co. (Middleton). Altria’s smoke-free portfolio includes Helix Innovations LLC (Helix), the maker of on! oral nicotine pouches, exclusive U.S. commercialization rights to the IQOS Tobacco Heating System® and Marlboro HeatSticks®, and an equity investment in JUUL Labs, Inc. (JUUL).

Altria also owns Ste. Michelle Wine Estates (Ste. Michelle) and equity investments in Anheuser-Busch InBev SA/NV (ABI), the world’s largest brewer, and Cronos Group Inc. (Cronos), a leading Canadian cannabinoid company.

The brand portfolios of Altria’s tobacco operating companies include Marlboro®, Black & Mild®, Copenhagen®, Skoal® and on!®. Ste. Michelle produces and markets premium wines sold under various labels, including Chateau Ste. Michelle®, 14 Hands® and Stag’s Leap Wine Cellars™, and it imports and markets Antinori® and Champagne Nicolas Feuillatte™ products in the United States. Trademarks and service marks related to Altria referenced in this release are the property of Altria or its subsidiaries or are used with permission.

Learn more about Altria at www.altria.com and follow us on Twitter, Facebook and LinkedIn.

Basis of Presentation

Altria reports its financial results in accordance with GAAP. Altria’s management reviews OCI, which is defined as operating income before general corporate expenses and amortization of intangibles, to evaluate the performance of, and allocate resources to, the segments. Altria’s management also reviews certain financial results, including OCI, OCI margins and diluted EPS, on an adjusted basis, which excludes certain income and expense items, including those items noted under “2021 Full-Year Guidance.” Altria’s management does not view any of these special items to be part of Altria’s underlying results as they may be highly variable, may be unusual or infrequent, are difficult to predict and can distort underlying business trends and results. Altria’s management also reviews income tax rates on an adjusted basis. Altria’s adjusted effective tax rate may exclude certain tax items from its reported effective tax rate. Altria’s management believes that adjusted financial measures provide useful additional insight into underlying business trends and results and provide a more meaningful comparison of year-over-year results. Altria’s management uses adjusted financial measures for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets. These adjusted financial measures are not consistent with GAAP and may not be calculated the same as similarly titled measures used by other companies. These adjusted financial measures should thus be considered as supplemental in nature and not considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Reconciliations of historical adjusted financial measures to corresponding GAAP measures are provided in this release.

Altria uses the equity method of accounting for its investment in ABI and Cronos and reports its share of ABI’s and Cronos’s results using a one-quarter lag because ABI’s and Cronos’s results are not available in time to record them in the concurrent period. The one-quarter reporting lag for ABI and Cronos does not affect Altria’s cash flows. In the fourth quarter of 2020, Altria elected to account for its investment in JUUL under the fair value option. Prior to this date, Altria accounted for its investment in JUUL as an investment in an equity security.

Altria’s reportable segments are smokeable products, including combustible cigarettes and cigars manufactured and sold by PM USA and Middleton; oral tobacco products, including MST and snus products manufactured and sold by USSTC, and oral nicotine pouches sold by Helix; and wine, produced and/or distributed by Ste. Michelle. Results for innovative tobacco products and Philip Morris Capital Corporation (PMCC) are included in “All Other.”Comparisons are to the corresponding prior-year period unless otherwise stated.

Forward-Looking and Cautionary Statements

This release contains projections of future results and other forward-looking statements that involve a number of risks and uncertainties and are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.

Important factors that may cause actual results and outcomes to differ materially from those contained in the projections and forward-looking statements included in this release are described in Altria’s publicly filed reports, including its Annual Report on Form 10-K for the year ended December 31, 2020. These factors include the following:

Altria cautions that the foregoing list of important factors is not complete and does not undertake to update any forward-looking statements that it may make except as required by applicable law. All subsequent written and oral forward-looking statements attributable to Altria or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements referenced above.

Schedule 1

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

2021

2020

% Change

Net revenues

$

6,936

$

6,367

8.9

%

Cost of sales 1

1,882

1,775

Excise taxes on products 1

1,322

1,305

Gross profit

3,732

3,287

13.5

%

Marketing, administration and research costs

469

428

Operating companies income

3,263

2,859

14.1

%

Amortization of intangibles

18

18

General corporate expenses

59

45

Operating income

3,186

2,796

13.9

%

Interest and other debt expense, net

295

308

Net periodic benefit income, excluding service cost

(46)

(28)

(Income) losses from equity investments 1

(75)

(9)

(Gain) loss on Cronos-related financial instruments

103

(40)

Earnings before income taxes

2,909

2,565

Provision for income taxes

759

627

Net earnings

2,150

1,938

10.9

%

Net (earnings) losses attributable to noncontrolling interests

(1)

5

Net earnings attributable to Altria

$

2,149

$

1,943

10.6

%

Per share data:

Diluted earnings per share attributable to Altria

$

1.16

$

1.04

11.5

%

Weighted-average diluted shares outstanding

1,849

1,859

(0.5)

%

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and (income) losses from equity investments is shown in Schedule 5.

Schedule 2

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Quarters Ended June 30,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2021

$

6,050

$

693

$

167

$

26

$

6,936

2020

5,603

660

131

(27)

6,367

% Change

8.0

%

5.0

%

27.5

%

100%+

8.9

%

Reconciliation:

For the quarter ended June 30, 2020

$

5,603

$

660

$

131

$

(27)

$

6,367

Operations

447

33

36

53

569

For the quarter ended June 30, 2021

$

6,050

$

693

$

167

$

26

$

6,936

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2021

$

2,776

$

472

$

27

$

(12)

$

3,263

2020

2,450

447

13

(51)

2,859

% Change

13.3

%

5.6

%

100%+

76.5

%

14.1

%

Reconciliation:

For the quarter ended June 30, 2020

$

2,450

$

447

$

13

$

(51)

$

2,859

Implementation costs - 2020

2

2

Tobacco and health litigation items - 2020

17

17

COVID-19 special items - 2020

41

9

50

58

9

2

69

Tobacco and health litigation items - 2021

(8)

(8)

(8)

(8)

Operations

276

16

12

39

343

For the quarter ended June 30, 2021

$

2,776

$

472

$

27

$

(12)

$

3,263

Schedule 3

ALTRIA GROUP, INC.

and Subsidiaries

Consolidated Statements of Earnings

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

2021

2020

% Change

Net revenues

$

12,972

$

12,726

1.9

%

Cost of sales 1

3,490

3,948

Excise taxes on products 1

2,478

2,618

Gross profit

7,004

6,160

13.7

%

Marketing, administration and research costs

973

901

Operating companies income

6,031

5,259

14.7

%

Amortization of intangibles

35

37

General corporate expenses

120

90

Operating income

5,876

5,132

14.5

%

Interest and other debt expense, net

603

583

Loss on early extinguishment of debt

649

Net periodic benefit income, excluding service cost

(89)

(55)

(Income) losses from equity investments 1

(126)

(166)

(Gain) loss on Cronos-related financial instruments

(7)

97

Earnings before income taxes

4,846

4,673

3.7

%

Provision for income taxes

1,275

1,185

Net earnings

3,571

3,488

2.4

%

Net (earnings) losses attributable to noncontrolling interests

2

7

Net earnings attributable to Altria

$

3,573

$

3,495

2.2

%

Per share data2:

Diluted earnings per share attributable to Altria

$

1.93

$

1.88

2.7

%

Weighted-average diluted shares outstanding

1,853

1,859

(0.3)

%

1 Cost of sales includes charges for resolution expenses related to state settlement agreements and FDA user fees. Supplemental information concerning those items, excise taxes on products sold and income (losses) from equity investments is shown in Schedule 5.

2 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 4

ALTRIA GROUP, INC.

and Subsidiaries

Selected Financial Data

For the Six Months Ended June 30,

(dollars in millions)

(Unaudited)

Net Revenues

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2021

$

11,300

$

1,319

$

317

$

36

$

12,972

2020

11,209

1,261

277

(21)

12,726

% Change

0.8

%

4.6

%

14.4

%

100.0%+

1.9

%

Reconciliation:

For the six months ended June 30, 2020

$

11,209

$

1,261

$

277

$

(21)

$

12,726

Operations

91

58

40

57

246

For the six months ended June 30, 2021

$

11,300

$

1,319

$

317

$

36

$

12,972

Operating Companies Income (Loss)

Smokeable
Products

Oral
Tobacco
Products

Wine

All Other

Total

2021

$

5,148

$

864

$

45

$

(26)

$

6,031

2020

4,820

861

(366)

(56)

5,259

% Change

6.8

%

0.3

%

100.0%+

53.6

%

14.7

%

Reconciliation:

For the six months ended June 30, 2020

$

4,820

$

861

$

(366)

$

(56)

$

5,259

Implementation and acquisition-related costs - 2020

2

394

396

Tobacco and health litigation items - 2020

39

39

COVID-19 special items - 2020

41

9

50

80

11

394

485

NPM Adjustment Items - 2021

32

32

Implementation and acquisition-related costs - 2021

(37)

(1)

(38)

Tobacco and health litigation items - 2021

(43)

(43)

(11)

(37)

(1)

(49)

Operations

259

29

18

30

336

For the six months ended June 30, 2021

$

5,148

$

864

$

45

$

(26)

$

6,031

Schedule 5

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data

(dollars in millions)

(Unaudited)

For the Quarters Ended June 30,

For the Six Months Ended June 30,

2021

2020

2021

2020

The segment detail of excise taxes on products sold is as follows:

Smokeable products

$

1,281

$

1,265

$

2,402

$

2,543

Oral tobacco products

35

34

66

65

Wine

5

5

9

9

All other

1

1

1

1

$

1,322

$

1,305

$

2,478

$

2,618

The segment detail of charges for resolution expenses related to state
settlement agreements included in cost of sales is as follows:

Smokeable products

$

1,126

$

1,050

$

2,067

$

2,123

Oral tobacco products

3

3

5

5

All other

1

1

$

1,130

$

1,053

$

2,073

$

2,128

The segment detail of FDA user fees included in cost of sales is

as follows:

Smokeable products

$

69

$

69

$

137

$

140

Oral tobacco products

1

1

2

2

$

70

$

70

$

139

$

142

The detail of (income) losses from equity investments is as follows:

ABI

$

(74)

$

22

$

(392)

$

(112)

Cronos

99

(31)

166

(54)

JUUL

(100)

100

$

(75)

$

(9)

$

(126)

$

(166)

Schedule 6

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS

2021 Net Earnings

$

2,149

$

1.16

2020 Net Earnings

$

1,943

$

1.04

% Change

10.6

%

11.5

%

Reconciliation:

2020 Net Earnings

$

1,943

$

1.04

2020 Implementation and acquisition-related costs

6

2020 Tobacco and health litigation items

13

0.01

2020 ABI-related special items

95

0.05

2020 Cronos-related special items

(94)

(0.05)

2020 COVID-19 special items

37

0.02

2020 Tax items

27

0.02

Subtotal 2020 special items

84

0.05

2021 Implementation and acquisition-related costs

(6)

2021 Tobacco and health litigation items

(7)

2021 JUUL changes in fair value

100

0.05

2021 ABI-related special items

(29)

(0.02)

2021 Cronos-related special items

(186)

(0.10)

2021 Tax items

(9)

Subtotal 2021 special items

(137)

(0.07)

Change in tax rate

(17)

(0.01)

Operations

276

0.15

2021 Net Earnings

$

2,149

$

1.16

Schedule 7

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Quarters Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income
Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable to
Altria

Diluted EPS

2021 Reported

$

2,909

$

759

$

2,150

$

2,149

$

1.16

Implementation and acquisition-related costs

8

2

6

6

Tobacco and health litigation items

8

1

7

7

JUUL changes in fair value

(100)

(100)

(100)

(0.05)

ABI-related special items

39

10

29

29

0.02

Cronos-related special items

181

(5)

186

186

0.10

Tax items

(9)

9

9

2021 Adjusted for Special Items

$

3,045

$

758

$

2,287

$

2,286

$

1.23

2020 Reported

$

2,565

$

627

$

1,938

$

1,943

$

1.04

Implementation and acquisition-related costs

8

2

6

6

Tobacco and health litigation items

18

5

13

13

0.01

ABI-related special items

120

25

95

95

0.05

Cronos-related special items

(88)

6

(94)

(94)

(0.05)

COVID-19 special items

50

13

37

37

0.02

Tax items

(27)

27

27

0.02

2020 Adjusted for Special Items

$

2,673

$

651

$

2,022

$

2,027

$

1.09

2021 Reported Net Earnings

$

2,149

$

1.16

2020 Reported Net Earnings

$

1,943

$

1.04

% Change

10.6

%

11.5

%

2021 Net Earnings Adjusted for Special Items

$

2,286

$

1.23

2020 Net Earnings Adjusted for Special Items

$

2,027

$

1.09

% Change

12.8

%

12.8

%

Schedule 8

ALTRIA GROUP, INC.

and Subsidiaries

Net Earnings and Diluted Earnings Per Share - Attributable to Altria Group, Inc.

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Net Earnings

Diluted EPS1

2021 Net Earnings

$

3,573

$

1.93

2020 Net Earnings

$

3,495

$

1.88

% Change

2.2

%

2.7

%

Reconciliation:

2020 Net Earnings

$

3,495

$

1.88

2020 Implementation and acquisition-related costs

306

0.16

2020 Tobacco and health litigation items

32

0.02

2020 ABI-related special items

139

0.07

2020 Cronos-related special items

1

2020 COVID-19 special items

37

0.02

2020 Tax items

51

0.03

Subtotal 2020 special items

566

0.30

2021 NPM Adjustment Items

24

0.01

2021 Implementation and acquisition-related costs

(43)

(0.02)

2021 Tobacco and health litigation items

(33)

(0.02)

2021 JUUL changes in fair value

(100)

(0.05)

2021 ABI-related special items

71

0.04

2021 Cronos-related special items

(116)

(0.06)

2021 Loss on early extinguishment of debt

(496)

(0.27)

2021 Tax items

(3)

Subtotal 2021 special items

(696)

(0.37)

Fewer shares outstanding

0.01

Change in tax rate

(44)

(0.02)

Operations

252

0.13

2021 Net Earnings

$

3,573

$

1.93

1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 9

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Six Months Ended June 30,

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income
Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable to
Altria

Diluted EPS1

2021 Reported

$

4,846

$

1,275

$

3,571

$

3,573

$

1.93

NPM Adjustment Items

(32)

(8)

(24)

(24)

(0.01)

Implementation and acquisition-related costs

56

13

43

43

0.02

Tobacco and health litigation items

43

10

33

33

0.02

JUUL changes in fair value

100

100

100

0.05

ABI-related special items

(89)

(18)

(71)

(71)

(0.04)

Cronos-related special items

111

(5)

116

116

0.06

Loss on early extinguishment of debt

649

153

496

496

0.27

Tax items

(3)

3

3

2021 Adjusted for Special Items

$

5,684

$

1,417

$

4,267

$

4,269

$

2.30

2020 Reported

$

4,673

$

1,185

$

3,488

$

3,495

$

1.88

Implementation and acquisition-related costs

403

97

306

306

0.16

Tobacco and health litigation items

42

10

32

32

0.02

ABI-related special items

176

37

139

139

0.07

Cronos-related special items

1

1

1

COVID-19 special items

50

13

37

37

0.02

Tax items

(51)

51

51

0.03

2020 Adjusted for Special Items

$

5,345

$

1,291

$

4,054

$

4,061

$

2.18

2021 Reported Net Earnings

$

3,573

$

1.93

2020 Reported Net Earnings

$

3,495

$

1.88

% Change

2.2

%

2.7

%

2021 Net Earnings Adjusted for Special Items

$

4,269

$

2.30

2020 Net Earnings Adjusted for Special Items

$

4,061

$

2.18

% Change

5.1

%

5.5

%

1 Diluted earnings per share attributable to Altria are computed independently for each period. Accordingly, the sum of the quarterly earnings per share amounts may not agree to the year-to-date amounts.

Schedule 10

ALTRIA GROUP, INC.

and Subsidiaries

Reconciliation of GAAP and non-GAAP Measures

For the Year Ended December 31, 2020

(dollars in millions, except per share data)

(Unaudited)

Earnings
before
Income
Taxes

Provision
for Income
Taxes

Net
Earnings

Net Earnings
Attributable to
Altria

Diluted
EPS

2020 Reported

$

6,890

$

2,436

$

4,454

$

4,467

$

2.40

NPM Adjustment Items

4

1

3

3

Asset impairment, exit, implementation

and acquisition-related costs

431

89

342

342

0.18

Tobacco and health litigation items

83

21

62

62

0.03

JUUL changes in fair value

(100)

(100)

(100)

(0.05)

Impairment in JUUL equity securities

2,600

2,600

2,600

1.40

ABI-related special items

763

160

603

603

0.32

Cronos-related special items

51

(2)

53

53

0.03

COVID-19 special items

50

13

37

37

0.02

Tax items

(50)

50

50

0.03

2020 Adjusted for Special Items

$

10,772

$

2,668

$

8,104

$

8,117

$

4.36

Schedule 11

ALTRIA GROUP, INC.

and Subsidiaries

Condensed Consolidated Balance Sheets

(dollars in millions)

(Unaudited)

June 30, 2021

December 31, 2020

Assets

Cash and cash equivalents

$

1,877

$

4,945

Inventories

1,794

1,966

Other current assets

513

206

Property, plant and equipment, net

1,933

2,012

Goodwill and other intangible assets, net

17,757

17,792

Investments in equity securities

19,831

19,529

Other long-term assets

683

964

Total assets

$

44,388

$

47,414

Liabilities and Stockholders’ Equity

Current portion of long-term debt

$

$

1,500

Accrued settlement charges

1,980

3,564

Other current liabilities

3,803

3,999

Long-term debt

28,241

27,971

Deferred income taxes

4,779

4,532

Accrued pension costs

413

551

Accrued postretirement health care costs

1,515

1,951

Other long-term liabilities

357

381

Total liabilities

41,088

44,449

Redeemable noncontrolling interest

41

40

Total stockholders’ equity

3,259

2,925

Total liabilities and stockholders’ equity

$

44,388

$

47,414

Total debt

$

28,241

$

29,471

Schedule 12

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Quarters Ended June 30,

(dollars in millions)

(Unaudited)

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest
and
other debt
expense,
net

(Income)
losses from
equity
investments

(Gain) loss on
Cronos-related
financial
instruments

2021 Special Items - (Income) Expense

Implementation and acquisition-related costs

8

Tobacco and health litigation items

8

JUUL changes in fair value

(100)

ABI-related special items

39

Cronos-related special items

78

103

2020 Special Items - (Income) Expense

Implementation and acquisition-related costs

$

2

$

$

6

$

$

$

Tobacco and health litigation items

17

1

ABI-related special items

120

Cronos-related special items

(48)

(40)

COVID-19 special items

50

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Schedule 13

ALTRIA GROUP, INC.

and Subsidiaries

Supplemental Financial Data for Special Items

For the Six Months Ended June 30,

(dollars in millions)

(Unaudited)

Cost of
Sales

Marketing,
administration
and research
costs

General
corporate
expenses

Interest
and other
debt
expense,
net

Loss on early
extinguishment
of debt

(Income)
losses from
equity
investments

(Gain) loss
on Cronos-related
financial
instruments

2021 Special Items - (Income) Expense

NPM Adjustment Items

$

(32)

$

$

$

$

$

$

Implementation and acquisition-related costs

1

37

18

Tobacco and health litigation items

43

JUUL changes in fair value

100

ABI-related special items

(89)

Cronos-related special items

118

(7)

Loss on early extinguishment of debt

649

2020 Special Items - (Income) Expense

Implementation and acquisition-related costs

$

394

$

2

$

7

$

$

$

$

Tobacco and health litigation items

39

3

ABI-related special items

176

Cronos-related special items

(96)

97

COVID-19 special items

50

Note: This schedule is intended to provide supplemental financial data for certain income and expense items that management believes are not part of underlying operations and their presentation in Altria’s consolidated statements of earnings. This schedule is not intended to provide, or reconcile, non-GAAP financial measures.

Altria Client Services

Investor Relations

804-484-8222

Altria Client Services

Media Relations

804-484-8897

Source: Altria Group, Inc.

Categories

Business Wire Press Releases

Next Articles