Upgrade to SI Premium - Free Trial

Bill.com Reports Third Quarter Fiscal 2021 Financial Results

May 6, 2021 4:05 PM

Core Revenue Increased 62% Year-over-Year

Total Payment Volume was $35 Billion, up 44% Year-over-Year

Transaction Fees Increased 112% Year-over-Year

Signs Definitive Agreement to Acquire Divvy

SAN JOSE, Calif.--(BUSINESS WIRE)-- Bill.com (NYSE: BILL), a leading provider of cloud-based software that simplifies, digitizes, and automates complex back-office financial operations for small and midsize businesses (SMBs), today announced financial results for the third fiscal quarter ended March 31, 2021.

“We delivered record results and further increased core revenue growth, driven by the value of our platform, the scale of our network, and the broad range of our payment offerings,” said René Lacerte, Bill.com CEO and Founder. “Our platform makes it easy for businesses to simplify their back office, connect with each other, and make payments. We are helping our customers transform their financial operations, and we believe we are at the beginning of a multiyear digital transformation wave.”

“We executed well during the quarter and delivered core revenue growth of 62% year-over-year,” said John Rettig, Bill.com CFO. “Our innovation in platform, payments, and go-to-market activities drove strong accelerated growth in transaction fees and total payment volume. We are operating at a large scale, with an annualized run rate of approximately $140 billion of payments processed for our customers.”

Financial Highlights for the Third Quarter of Fiscal 2021

Business Highlights and Recent Developments

Financial Outlook

Bill.com is providing the following guidance for the fiscal fourth quarter ending June 30, 2021.

Q4 FY21

Guidance

Total revenue (millions)

$60.9 - $61.9

Year-over-year total revenue growth

45% - 47%

Core revenue (millions)

$60.4 - $61.3

Year-over-year core revenue growth

56% - 58%

Float revenue (millions)

$0.5 - $0.6

Non-GAAP net loss (millions)

($4.5) - ($3.5)

Non-GAAP net loss per share

($0.05) - ($0.04)

Weighted-average basic and diluted shares outstanding (millions)

83.3

The financial outlook does not include any potential impact from the proposed acquisition of DivvyPay, Inc. (“Divvy”). These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements..

Bill.com has not provided a reconciliation of non-GAAP net loss or non-GAAP net loss per share guidance measures to the most directly comparable GAAP measures because certain items excluded from GAAP cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation is not available without unreasonable effort.

Conference Call and Webcast Information

In conjunction with this announcement, Bill.com will host a conference call for investors at 1:30 p.m. PT (4:30 p.m. ET) today to discuss fiscal third quarter results and, our outlook for the fiscal fourth quarter ending June 30, 2021, and the pending acquisition of Divvy. The live webcast and a replay of the webcast will be available at the Investor Relations section of Bill.com’s website: https://investor.bill.com/events-and-presentations/default.aspx.

About Bill.com

Bill.com is a leading provider of cloud-based software that simplifies, digitizes, and automates complex, back-office financial operations for small and midsize businesses. Customers use the Bill.com platform to manage end-to-end financial workflows and to process payments. The Bill.com AI-enabled, financial software platform creates connections between businesses and their suppliers and clients. It helps manage cash inflows and outflow. The company partners with several of the largest U.S. financial institutions, the majority of the top 100 U.S. accounting firms, and popular accounting software providers. Bill.com has offices in San Jose, California and Houston, Texas. For more information, visit www.bill.com.

Note on Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements other than statements of historical facts, and statements in the future tense. Forward-looking statements are based on our expectations as of the date of this press release and are subject to a number of risks, uncertainties and assumptions, many of which involve factors or circumstances that are beyond our control. These statements include, but are not limited to, statements regarding our expectations of future performance, including guidance for our fiscal fourth quarter ending June 30, 2021, our expectations for the growth of demand on our platform and the expansion of our customers’ utilization of our services. These risks and uncertainties include, but are not limited to, the novel coronavirus pandemic (COVID-19) and its impact on our employees, customers, strategic partners, vendors, results of operations, liquidity and financial condition, our history of operating losses, our recent rapid growth, the large sums of customer funds that we transfer daily, the risk of loss, errors and fraudulent activity, the market, interest rate, foreign exchange and other conditions that the customer funds we hold in trust are subject to, our ability to attract new customers and convert trial customers into paying customers, our ability to develop new products and services, increased competition or new entrants in the marketplace, potential impacts of acquisitions and investments, including the pending acquisition of Divvy, changes in staffing levels, and other risks detailed in registration statements and periodic reports we file with the SEC, including our annual report on Form 10-K for the year ended June 30, 2020 filed with the SEC on August 31, 2020, which may be obtained on the Investor Relations section of Bill.com’s website (https://investor.bill.com/financials/sec-filings/default.aspx) and on the SEC website at www.sec.gov. Additional information will also be set forth in our quarterly report on Form 10-Q for the three months ended March 31, 2021 when filed. You should not rely on these forward-looking statements, as actual results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to us as of the date hereof. We assume no obligation to update or revise the forward-looking statements contained in this press release or the accompanying conference call because of new information, future events, or otherwise.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release and the accompanying tables contain, and the conference call will contain, non-GAAP financial measures, including non-GAAP loss from operations, non-GAAP net loss and non-GAAP net loss per share, basic and diluted. The non-GAAP financial information is presented for supplemental informational purposes only and is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Items excluded from non-GAAP net loss and non-GAAP net loss per share include stock-based compensation expense, employer payroll taxes related to employee stock-based compensation, depreciation and amortization expense, amortization of debt discount and issuance costs, loss on revaluation of warrant liabilities, and income tax benefit associated with 2025 Notes. It is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

Beginning the quarter ended March 31, 2021, we changed our method of calculating certain non-GAAP financial measures by removing the adjustments related to the capitalized service costs, capitalized internal-use software, capitalized sales commissions, and the associated amortization expenses. Our non-GAAP financial measures for the quarter ended March 31, 2020 were also adjusted to conform to the current quarter presentation. These changes are further described in the reconciliation of GAAP to non-GAAP financial measures below.

We adjust the following items from one or more of our non-GAAP financial measures:

Stock-based compensation expense. We exclude stock-based compensation expense, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, companies calculate stock- based compensation expenses using a variety of valuation methodologies and subjective assumptions.

Employer payroll taxes related to employee stock-based compensation. We exclude payroll tax expense related to employee stock-based transactions because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, this expense is dependent on the price of our common stock and other factors that are beyond our control and do not correlate to the operation of our business. Employer payroll tax expense related to employee stock-based compensation was not material for all periods prior to June 30, 2020; therefore, it was excluded from those prior periods.

Depreciation and amortization expense. We exclude depreciation and amortization expenses from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance.

Amortization of debt discount and issuance costs. We exclude the amortization of debt discount and issuance costs associated with our issuance of convertible senior notes due 2025 from certain of our non-GAAP financial measures because we believe that excluding this non-cash interest expense provides meaningful supplemental information regarding our operational performance.

Loss on revaluation of warrant liabilities. We exclude loss on revaluation of warrant liabilities, which is a non-cash expense, from certain of our non-GAAP financial measures because we believe that excluding this item provides meaningful supplemental information regarding operational performance.

Income tax benefit associated with 2025 Notes. We exclude the income tax benefit associated with 2025 Notes from certain of our non-GAAP financial measures because we believe that excluding this provides meaningful supplemental information regarding our operational performance.

There are material limitations associated with the use of non-GAAP financial measures since they exclude significant expenses and income that are required by GAAP to be recorded in our financial statements. Please see the reconciliation tables at the end of this release for the reconciliation of GAAP and non-GAAP results.

Free Cash Flow

Free cash flow is a non-GAAP measure that we calculate as net cash provided by (used in) operating activities, reduced by purchases of property and equipment and capitalization of internal-use software costs. We believe free cash flow is an important liquidity measure of the cash (if any) that is available, after capital expenditures, for operational expenses and investment in our business. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash. One limitation of free cash flow is that it does not reflect our future contractual commitments. Additionally, free cash flow does not represent the total increase or decrease in our cash balance for a given period. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.

BILL.COM HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)

March 31,

June 30,

2021

2020

ASSETS
Current assets:
Cash and cash equivalents

$

1,223,724

$

573,643

Short-term investments

512,520

123,974

Accounts receivable, net

9,584

4,252

Unbilled revenue

7,865

6,549

Prepaid expenses and other current assets

18,268

26,781

Funds held for customers

1,929,840

1,644,250

Total current assets

3,701,801

2,379,449

Non-current assets:
Operating lease right-of-use assets

44,125

Property and equipment, net

31,740

13,866

Other assets

22,499

10,700

Total assets

$

3,800,165

$

2,404,015

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

4,320

$

3,478

Accrued compensation and benefits

11,632

12,387

Other accrued and current liabilities

9,281

8,541

Deferred revenue

8,371

5,891

Line of credit borrowings

2,300

Operating lease liabilities

6,388

Customer fund deposits

1,929,840

1,644,250

Total current liabilities

1,969,832

1,676,847

Non-current liabilities:
Deferred revenue

3,066

2,622

Operating lease liabilities

53,644

Convertible senior notes, net

897,871

Deferred income tax liability

1,832

Other long-term liabilities

3,459

13,827

Total liabilities

2,929,704

1,693,296

Commitments and contingencies
Stockholders' equity:
Common stock

2

2

Additional paid-in capital

1,076,255

857,044

Accumulated other comprehensive (loss) income

(191

)

2,420

Accumulated deficit

(205,605

)

(148,747

)

Total stockholders' equity

870,461

710,719

Total liabilities and stockholders' equity

$

3,800,165

$

2,404,015

BILL.COM HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands except per share amounts)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020

2021

2020

Revenue
Subscription and transaction fees

$

58,622

$

36,092

$

154,743

$

97,604

Interest on funds held for customers

1,116

5,138

5,249

17,886

Total revenue

59,738

41,230

159,992

115,490

Cost of revenue (1)

15,434

10,110

41,513

29,044

Gross profit

44,304

31,120

118,479

86,446

Operating expenses
Research and development (1)

22,286

13,969

60,558

38,476

Sales and marketing (1)

15,190

11,802

42,272

33,560

General and administrative (1)

22,124

15,064

58,897

38,347

Total operating expenses

59,600

40,835

161,727

110,383

Loss from operations

(15,296

)

(9,715

)

(43,248

)

(23,937

)

Other (expense) income, net

(11,432

)

1,397

(13,943

)

2,396

Loss before (benefit from) provision for income taxes

(26,728

)

(8,318

)

(57,191

)

(21,541

)

(Benefit from) provision for income taxes

1

(333

)

52

Net loss

$

(26,728

)

$

(8,319

)

$

(56,858

)

$

(21,593

)

Net loss per share attributable to
common stockholders, basic and diluted

$

(0.32

)

$

(0.11

)

$

(0.70

)

$

(0.63

)

Weighted-average number of common shares
used to compute net loss per share
attributable to common stockholders,
basic and diluted

82,627

72,379

81,446

34,167

(1) Includes stock-based compensation expense as follows:
Cost of revenue

$

728

$

422

$

1,971

$

781

Research and development

3,638

1,466

9,953

3,221

Sales and marketing

1,711

767

5,086

1,643

General and administrative

4,603

2,430

14,253

4,791

$

10,680

$

5,085

$

31,263

$

10,436

BILL.COM HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (1)

2021

2020 (1)

Cash flows from operating activities:
Net loss

$

(26,728

)

$

(8,319

)

$

(56,858

)

$

(21,593

)

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,526

1,100

3,449

3,205

Stock-based compensation

10,680

5,085

31,263

10,436

Amortization of debt discount and issuance costs

11,819

15,724

Amortization of premium (accretion of discount) on investment in marketable debt securities

1,247

(509

)

1,970

(2,855

)

Non-cash operating lease expense

958

2,635

Revaluation of warrant liabilities

717

Deferred income tax

(333

)

Changes in assets and liabilities:
Accounts receivable

(2,547

)

1,351

(5,332

)

958

Unbilled revenue

(495

)

(242

)

(1,316

)

(1,356

)

Prepaid expenses and other current assets

(886

)

(9,235

)

(4,833

)

(10,843

)

Other assets

(532

)

(466

)

(11,799

)

(1,047

)

Accounts payable

(439

)

(2,621

)

927

(1,475

)

Accrued and other current liabilities

70

2,342

58

6,893

Operating lease liabilities

852

7,782

Other long-term liabilities

3

10,502

576

10,689

Deferred revenue

2,892

1,834

2,924

2,944

Net cash (used in) provided by operating activities

(1,580

)

822

(13,163

)

(3,327

)

Cash flows from investing activities:
Purchases of corporate and customer fund short-term investments

(784,583

)

(416,046

)

(1,486,025

)

(830,694

)

Proceeds from maturities of corporate and customer fund short-term investments

329,774

189,075

830,933

596,311

Proceeds from sale of corporate and customer fund short-term investments

83,786

2,612

119,072

25,337

Increase in other receivables included in funds held for customers

(9,091

)

(1,901

)

(9,072

)

(6,601

)

Purchases of property and equipment

(3,426

)

(2,764

)

(17,062

)

(5,736

)

Capitalization of internal-use software costs

(378

)

(149

)

(1,038

)

(489

)

Net cash used in investing activities

(383,918

)

(229,173

)

(563,192

)

(221,872

)

Cash flows from financing activities:
Proceeds from issuance of convertible senior notes, net of discounts and issuance costs

(224

)

1,129,379

Purchase of capped calls

(87,860

)

Proceeds from issuance of common stock upon initial public offering, net of underwriting
discounts and commissions and other offering costs

(1,021

)

225,544

(Decrease) increase in customer fund deposits liability

(287,840

)

(138,211

)

285,590

24,246

Payments on line of credit borrowings

(2,300

)

(2,300

)

Proceeds from line of credit borrowings

2,300

2,300

Proceeds from exercise of stock options

5,592

845

23,034

1,746

Proceeds from issuance of common stock under the employee stock purchase plan

4,537

8,864

Payments of offering costs related to the follow-on public offering

(664

)

Proceeds from exercise of stock warrants

144

Payments of deferred debt issuance costs

(151

)

Net cash (used in) provided by financing activities

(280,235

)

(136,087

)

1,356,043

253,829

Net (decrease) increase in cash, cash equivalents, restricted cash, and restricted
cash equivalents

(665,733

)

(364,438

)

779,688

28,630

Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period

3,037,798

1,376,236

1,592,377

983,168

Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period

$

2,372,065

$

1,011,798

$

2,372,065

$

1,011,798

Reconciliation of cash, cash equivalents, restricted cash, and restricted
cash equivalents within the condensed consolidated balance sheets to the
amounts shown in the condensed consolidated statements of cash flows above:
Cash and cash equivalents

$

1,223,724

$

228,585

$

1,223,724

$

228,585

Restricted cash included in other current assets

35

256

35

256

Restricted cash and restricted cash equivalents included in funds held for customers

1,148,306

782,957

1,148,306

782,957

Total cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period

$

2,372,065

$

1,011,798

$

2,372,065

$

1,011,798

______________________
(1) Amounts have been adjusted to reflect the adoption of Accounting Standards Update No. 2016-18, Statement of Cash Flows
(Topic 230): Restricted Cash. Shown below is a summary of the adjustments during the three and nine months ended March 31, 2020 (in thousands).
Three months ended March 31, 2020
As
reported
ASU No.
2016-18
adjustments
As
adjusted
Net cash provided by operating activities

$

822

$

$

822

Net cash provided by (used in) investing activities

48,956

(278,129

)

(229,173

)

Net cash used in financing activities

(136,087

)

(136,087

)

Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents

(86,309

)

(278,129

)

(364,438

)

Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period

314,894

1,061,342

1,376,236

Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period

$

228,585

$

783,213

$

1,011,798

Nine months ended March 31, 2020
As
reported
ASU No.
2016-18
adjustments
As
adjusted
Net cash used in operating activities

$

(3,327

)

$

$

(3,327

)

Net cash used in investing activities

(112,223

)

(109,649

)

(221,872

)

Net cash provided by financing activities

253,829

253,829

Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents

138,279

(109,649

)

28,630

Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period

90,306

892,862

983,168

Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period

$

228,585

$

783,213

$

1,011,798

BILL.COM HOLDINGS, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited, in thousands except percentages and per share amounts)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (2)

2021

2020 (2)

Reconciliation of gross profit:
GAAP gross profit

$

44,304

$

31,120

$

118,479

$

86,446

Add:
Stock-based compensation expense

728

422

1,971

781

Payroll taxes related to stock-based compensation expense

119

263

Depreciation and amortization expense

800

514

1,868

1,575

Non-GAAP gross profit

$

45,951

$

32,056

$

122,581

$

88,802

GAAP gross margin

74.2

%

75.5

%

74.1

%

74.9

%

Non-GAAP gross margin

76.9

%

77.7

%

76.6

%

76.9

%

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (2)

2021

2020 (2)

Reconciliation of operating expenses:
GAAP research and development expenses

$

22,286

$

13,969

$

60,558

$

38,476

Less:
Stock-based compensation expense

(3,638

)

(1,466

)

(9,953

)

(3,221

)

Payroll taxes related to stock-based compensation expense

(404

)

(978

)

Depreciation and amortization expense

(213

)

(113

)

(313

)

(312

)

Non-GAAP research and development expenses

$

18,031

$

12,390

$

49,314

$

34,943

GAAP sales and marketing expenses

$

15,190

$

11,802

$

42,272

$

33,560

Less:
Stock-based compensation expense

(1,711

)

(767

)

(5,086

)

(1,643

)

Payroll taxes related to stock-based compensation expense

(204

)

(507

)

Depreciation and amortization expense

(119

)

(76

)

(177

)

(220

)

Non-GAAP sales and marketing expenses

$

13,156

$

10,959

$

36,502

$

31,697

GAAP general and administrative expenses

$

22,124

$

15,064

$

58,897

$

38,347

Less:
Stock-based compensation expense

(4,603

)

(2,430

)

(14,253

)

(4,791

)

Payroll taxes related to stock-based compensation expense

(445

)

(1,485

)

Depreciation and amortization expense

(182

)

(133

)

(391

)

(325

)

Non-GAAP general and administrative expenses

$

16,894

$

12,501

$

42,768

$

33,231

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (2)

2021

2020 (2)

Reconciliation of loss from operations:
GAAP loss from operations

$

(15,296

)

$

(9,715

)

$

(43,248

)

$

(23,937

)

Add:
Stock-based compensation expense

10,680

5,085

31,263

10,436

Payroll taxes related to stock-based compensation expense

1,172

3,233

Depreciation and amortization expense

1,314

836

2,749

2,432

Non-GAAP loss from operations

$

(2,130

)

$

(3,794

)

$

(6,003

)

$

(11,069

)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (2)

2021

2020 (2)

Reconciliation of net loss:
GAAP net loss

$

(26,728

)

$

(8,319

)

$

(56,858

)

$

(21,593

)

Add (less):
Stock-based compensation expense

10,680

5,085

31,263

10,436

Payroll taxes related to stock-based compensation expense

1,172

3,233

Depreciation and amortization expense

1,314

836

2,749

2,432

Amortization of debt discount and issuance cost

11,819

15,724

Loss on revaluation of warrant liability

717

Income tax benefit associated with 2025 Notes

(333

)

Non-GAAP net loss

$

(1,743

)

$

(2,398

)

$

(4,222

)

$

(8,008

)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020 (2)

2021

2020 (2)

Reconciliation of net loss per share attributable to
common stockholders, basic and diluted
GAAP net loss per share attributable to common stockholders,
basic and diluted

$

(0.32

)

$

(0.11

)

$

(0.70

)

$

(0.63

)

Add (less):
Stock-based compensation expense

0.13

0.07

0.38

0.31

Payroll taxes related to stock-based compensation expense

0.01

0.04

Depreciation and amortization expense

0.02

0.01

0.04

0.07

Amortization of debt discount and issuance cost

0.14

0.19

Loss on revaluation of warrant liability

0.02

Income tax benefit associated with 2025 Notes

Impact of the assumed conversion of redeemable
convertible preferred stock

0.11

Non-GAAP net loss

$

(0.02

)

$

(0.03

)

$

(0.05

)

$

(0.12

)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020

2021

2020

Reconciliation of shares used to compute net loss per
share attributable to common stockholders
Shares used to compute GAAP net loss per share attributable
to common stockholders, basic and diluted

82,627

72,379

81,446

34,167

Add: Weighted average effect of the assumed conversion
of redeemable convertible preferred stock from the
date of issuance

31,079

Shares used to compute non-GAAP net loss per share
attributable to common stockholders, basic and diluted

82,627

72,379

81,446

65,246

(2) Beginning the quarter ended March 31, 2021, we changed our method of calculating certain non-GAAP financial measures by removing the adjustments related to the capitalized service costs, capitalized internal-use software, capitalized sales commissions, and the associated amortization expenses. Our non-GAAP financial measures for the quarter ended March 31, 2020 were also adjusted to conform to the current quarter presentation. The tables below show the reconciliation of the non-GAAP financial measures as previously reported and as restated during the three and nine months ended March 31, 2020.
Three months ended
March 31, 2020
Nine months ended
March 31, 2020
As
reported
Adjustment As
restated
As
reported
Adjustment As
restated
Reconciliation of gross profit:
GAAP gross profit

$

31,120

$

$

31,120

$

86,446

$

$

86,446

Add (less):
Stock-based compensation expense

422

422

781

781

Depreciation and amortization expense

514

514

1,575

1,575

Amortization of capitalized service costs

178

(178

)

577

(577

)

Amortization of capitalized internal-use
software costs

264

(264

)

774

(774

)

Non-GAAP gross profit

$

32,498

$

(442

)

$

32,056

$

90,153

$

(1,351

)

$

88,802

GAAP gross margin

75.5

%

75.5

%

74.9

%

74.9

%

Non-GAAP gross margin

78.8

%

-1.1

%

77.7

%

78.1

%

-1.2

%

76.9

%

Three months ended
March 31, 2020
Nine months ended
March 31, 2020
As
reported
Adjustment As
restated
As
reported
Adjustment As
restated
Reconciliation of operating expenses:
GAAP research and development expenses

$

13,969

$

$

13,969

$

38,476

$

$

38,476

Add (less):
Stock-based compensation expense

(1,466

)

(1,466

)

(3,221

)

(3,221

)

Depreciation and amortization expense

(113

)

(113

)

(312

)

(312

)

Capitalized service costs

150

(150

)

444

(444

)

Capitalized internal-use software costs

243

(243

)

320

(320

)

Non-GAAP research and development expenses

$

12,783

$

(393

)

$

12,390

$

35,707

$

(764

)

$

34,943

GAAP sales and marketing expenses

$

11,802

$

$

11,802

$

33,560

$

$

33,560

Add (less):
Stock-based compensation expense

(767

)

(767

)

(1,643

)

(1,643

)

Depreciation and amortization expense

(76

)

(76

)

(220

)

(220

)

Capitalized sales commissions

1,163

(1,163

)

3,454

(3,454

)

Amortization of capitalized sales commissions

(581

)

581

(1,587

)

1,587

Non-GAAP sales and marketing expenses

$

11,541

$

(582

)

$

10,959

$

33,564

$

(1,867

)

$

31,697

GAAP general and administrative expenses

$

15,064

$

$

15,064

$

38,347

$

$

38,347

Less:
Stock-based compensation expense

(2,430

)

(2,430

)

(4,791

)

(4,791

)

Depreciation and amortization expense

(133

)

(133

)

(325

)

(325

)

Non-GAAP general and administrative expenses

$

12,501

$

$

12,501

$

33,231

$

$

33,231

Three months ended
March 31, 2020
Nine months ended
March 31, 2020
As
reported
Adjustment As
restated
As
reported
Adjustment As
restated
Reconciliation of loss from operations:
GAAP loss from operations

$

(9,715

)

$

$

(9,715

)

$

(23,937

)

$

$

(23,937

)

Add (less):
Stock-based compensation expense

5,085

5,085

10,436

10,436

Depreciation and amortization expense

836

836

2,432

2,432

Amortization of capitalized service costs, net of
amount capitalized

28

(28

)

133

(133

)

Amortization of capitalized internal-use
software costs, net of amount capitalized

21

(21

)

454

(454

)

Capitalized sales commissions, net
of associated amortization expense

(582

)

582

(1,867

)

1,867

Non-GAAP loss from operations

$

(4,327

)

$

533

$

(3,794

)

$

(12,349

)

$

1,280

$

(11,069

)

Three months ended
March 31, 2020
Nine months ended
March 31, 2020
As
reported
Adjustment As
restated
As
reported
Adjustment As
restated
Reconciliation of net loss:
GAAP net loss

$

(8,319

)

$

$

(8,319

)

$

(21,593

)

$

$

(21,593

)

Add (less):
Stock-based compensation expense

5,085

5,085

10,436

10,436

Depreciation and amortization expense

836

836

2,432

2,432

Amortization of capitalized service costs, net of
amount capitalized

28

(28

)

133

(133

)

Amortization of capitalized internal-use
software costs, net of amount capitalized

21

(21

)

454

(454

)

Capitalized sales commissions, net
of associated amortization expense

(582

)

582

(1,867

)

1,867

Loss on revaluation of warrant liability

717

717

Non-GAAP net loss

$

(2,931

)

$

533

$

(2,398

)

$

(9,288

)

$

1,280

$

(8,008

)

Three months ended
March 31, 2020
Nine months ended
March 31, 2020
As
reported
Adjustment As
restated
As
reported
Adjustment As
restated
Reconciliation of net loss per share attributable
to common stockholders,
basic and diluted
GAAP net loss per share attributable to common
stockholders, basic and diluted

$

(0.11

)

$

$

(0.11

)

$

(0.63

)

$

$

(0.63

)

Add (less):
Stock-based compensation expense

0.07

0.07

0.31

0.31

Depreciation and amortization expense

0.01

0.01

0.07

0.07

Amortization of capitalized service costs, net of
amount capitalized

0.01

(0.01

)

Amortization of capitalized internal-use
software costs, net of amount capitalized

0.01

(0.01

)

Capitalized sales commissions, net
of associated amortization expense

(0.01

)

0.01

(0.06

)

0.06

Loss on revaluation of warrant liability

0.02

0.02

Impact of assumed conversion of redeemable
convertible preferred stock

0.13

(0.02

)

0.11

Non-GAAP net loss

$

(0.04

)

$

0.01

$

(0.03

)

$

(0.14

)

$

0.02

$

(0.12

)

BILL.COM HOLDINGS, INC.
FREE CASH FLOW
(Unaudited, in thousands)

Three months ended
March 31,

Nine months ended
March 31,

2021

2020

2021

2020

Net cash (used in) provided by operating
activities

$

(1,580

)

$

822

$

(13,163

)

$

(3,327

)

Purchases of property and equipment

(3,426

)

(2,764

)

(17,062

)

(5,736

)

Capitalization of internal-use software costs

(378

)

(149

)

(1,038

)

(489

)

Free cash flow

$

(5,384

)

$

(2,091

)

$

(31,263

)

$

(9,552

)

BILL.COM HOLDINGS, INC.
REMAINING PERFORMANCE OBLIGATIONS WITH FINANCIAL INSTITUTIONS
(Unaudited, in thousands)

March 31,

June 30,

2021

2020

Remaining performance obligations with financial institutions
to be recognized as revenue:
Within 1 year

$

26,177

$

13,001

Thereafter

121,283

139,334

Total

$

147,460

$

152,335

IR Contact:

Karen Sansot

[email protected]

Press Contact:

Oriana Branon

[email protected]

619-997-0299

Source: Bill.com

Categories

Business Wire Press Releases

Next Articles