Upgrade to SI Premium - Free Trial

Exelon Reports First Quarter 2021 Results

May 5, 2021 6:50 AM

Earnings Release Highlights

CHICAGO--(BUSINESS WIRE)-- Exelon Corporation (Nasdaq: EXC) today reported its financial results for the first quarter of 2021.

“Our utility businesses performed at a high level both financially and operationally during the first quarter, and we continue to invest in customer service and grid modernization across our six utilities,” said Christopher M. Crane, president and CEO of Exelon. “The generation business overall was strong, and we are implementing cost savings to offset losses from the unprecedented Texas storms. Looking ahead, we remain on track with the planned separation of our generation and utility businesses and are encouraged by growing momentum for federal and state clean energy policies that, if approved, will leave both standalone companies uniquely positioned to aid our nation’s transition to a carbon-free future.”

“Utility adjusted (non-GAAP) operating earnings was 11 cents per share higher than a year ago and ahead of plan, and excluding the storm impact, Exelon Generation would have earned adjusted (non-GAAP) operating earnings of 32 cents per share, which was in keeping with expectations,” said Joseph Nigro, senior executive vice president and CFO of Exelon. “The Texas storms and subsequent generation outages resulted in a 90 cents per share impact to operating earnings, though we expect to narrow some of that loss over the course of the year. The strong utility results and continued cost-savings measures at Generation reduced our adjusted (non-GAAP) operating loss for the quarter to $0.06 cents per share and we are affirming our full-year adjusted (non-GAAP) operating earnings guidance of $2.60 to $3.00 per share.”

First Quarter 2021

Exelon's GAAP Net Loss for the first quarter of 2021 decreased to $(0.30) per share from $0.60 GAAP Net Income per share in the first quarter of 2020. Adjusted (non-GAAP) Operating Loss for the first quarter of 2021 decreased to $(0.06) per share from $0.87 Adjusted (non-GAAP) Operating Earnings per share in the first quarter of 2020. For the reconciliations of GAAP Net Loss to Adjusted (non-GAAP) Operating Loss, refer to the tables beginning on page 6.

Adjusted (non-GAAP) Operating Loss in the first quarter of 2021 primarily reflect:

Operating Company Results1

ComEd

ComEd's first quarter of 2021 GAAP Net Income increased to $197 million from $168 million in the first quarter of 2020. ComEd's Adjusted (non-GAAP) Operating Earnings for the first quarter of 2021 increased to $198 million from $168 million in the first quarter of 2020, primarily due to higher electric distribution earnings from higher rate base and higher allowed ROE due to an increase in treasury rates. Due to revenue decoupling, ComEd's distribution earnings are not affected by actual weather or customer usage patterns.

PECO

PECO’s first quarter of 2021 GAAP Net Income increased to $167 million from $140 million in the first quarter of 2020. PECO's Adjusted (non-GAAP) Operating Earnings for the first quarter of 2021 increased to $170 million from $140 million in the first quarter of 2020, primarily due to favorable weather conditions and favorable volume.

BGE

BGE’s first quarter of 2021 GAAP Net Income increased to $209 million from $181 million in the first quarter of 2020. BGE's Adjusted (non-GAAP) Operating Earnings increased to $211 million from $182 million in the first quarter of 2020, primarily due to the favorable impacts of the multi-year plan. Due to revenue decoupling, BGE's distribution earnings are not affected by actual weather or customer usage patterns.

PHI

PHI’s first quarter of 2021 GAAP Net Income increased to $128 million from $108 million in the first quarter of 2020. PHI’s Adjusted (non-GAAP) Operating Earnings for the first quarter of 2021 increased to $130 million from $110 million in the first quarter of 2020, primarily due to regulatory rate increases and favorable weather conditions in Delaware and New Jersey. Due to revenue decoupling, PHI's distribution earnings related to Pepco Maryland, DPL Maryland and Pepco District of Columbia are not affected by actual weather or customer usage patterns.

Generation

Generation had a GAAP Net Loss of $(793) million in the first quarter of 2021 compared with GAAP Net Income of $45 million in the first quarter of 2020. Generation had an Adjusted (non-GAAP) Operating Loss of $(571) million in the first quarter of 2021 compared with Adjusted (non-GAAP) Operating Earnings of $312 million in the first quarter of 2020, primarily due to the impacts of the February 2021 extreme cold weather event.

As of March 31, 2021, the percentage of expected generation hedged is 94%-97% for 2021.

___________

1Exelon’s five business units include ComEd, which consists of electricity transmission and distribution operations in northern Illinois; PECO, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in southeastern Pennsylvania; BGE, which consists of electricity transmission and distribution operations and retail natural gas distribution operations in central Maryland; PHI, which consists of electricity transmission and distribution operations in the District of Columbia and portions of Maryland, Delaware, and New Jersey and retail natural gas distribution operations in northern Delaware; and Generation, which consists of owned and contracted electric generating facilities and wholesale and retail customer supply of electric and natural gas products and services, including renewable energy products and risk management services.

Recent Developments and First Quarter Highlights

Energy Capture for the wind and solar fleet was 96.4% in the first quarter of 2021, compared with 94.7% in the first quarter of 2020.

GAAP/Adjusted (non-GAAP) Operating Earnings Reconciliation

Adjusted (non-GAAP) Operating Earnings (Loss) for the first quarter of 2021 do not include the following items (after tax) that were included in reported GAAP Net Income (Loss):

(in millions)

Exelon
Earnings per
Diluted
Share

Exelon

ComEd

PECO

BGE

PHI

Generation

2021 GAAP Net Income (Loss)

$

(0.30

)

$

(289

)

$

197

$

167

$

209

$

128

$

(793

)

Mark-to-Market Impact of Economic Hedging Activities (net of taxes of $46 and $45, respectively)

(0.14

)

(135

)

(134

)

Unrealized Losses Related to Nuclear Decommissioning Trust (NDT) Fund Investments (net of taxes of $40)

0.04

43

43

Plant Retirements and Divestitures (net of taxes of $103)

0.32

310

310

Cost Management Program (net of taxes of $0)

1

1

Change in Environmental Liabilities (net of taxes of $1)

2

2

COVID-19 Direct Costs (net of taxes of $4, $1, $0, and $3, respectively)

0.01

10

1

1

8

Acquisition Related Costs (net of taxes of $2)

0.01

6

6

ERP System Implementation Costs (net of taxes of $1, $0, $0, $0, and $1, respectively)

0.01

5

1

1

1

2

Planned Separation Costs (net of taxes of $2, $0, $0, $0, and $1, respectively)

0.01

7

1

1

1

2

Income Tax-Related Adjustments (entire amount represents tax expense)

(2

)

Noncontrolling Interests (net of taxes of $6)

(0.02

)

(17

)

(17

)

2021 Adjusted (non-GAAP) Operating Earnings (Loss)

$

(0.06

)

$

(60

)

$

198

$

170

$

211

$

130

$

(571

)

Adjusted (non-GAAP) Operating Earnings for the first quarter of 2020 do not include the following items (after tax) that were included in reported GAAP Net Income:

(in millions)

Exelon
Earnings per
Diluted
Share

Exelon

ComEd

PECO

BGE

PHI

Generation

2020 GAAP Net Income

$

0.60

$

582

$

168

$

140

$

181

$

108

$

45

Mark-to-Market Impact of Economic Hedging Activities (net of taxes of $32 and $33, respectively)

(0.10

)

(94

)

(97

)

Unrealized Losses Related to NDT Fund Investments (net of taxes of $405)

0.50

485

485

Asset Impairments (net of taxes of $1)

2

2

Plant Retirements and Divestitures (net of taxes of $4)

0.01

13

13

Cost Management Program (net of taxes of $3, $0, $1, and $3, respectively)

0.01

9

1

2

8

Income Tax-Related Adjustments (entire amount represents tax expense)

(2

)

Noncontrolling Interests (net of taxes of $30)

(0.15

)

(144

)

(144

)

2020 Adjusted (non-GAAP) Operating Earnings

$

0.87

$

851

$

168

$

140

$

182

$

110

$

312

Note:
Amounts may not sum due to rounding.
Unless otherwise noted, the income tax impact of each reconciling item between GAAP Net Income (Loss) and Adjusted (non-GAAP) Operating Earnings (Loss) is based on the marginal statutory federal and state income tax rates for each Registrant, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all items except the unrealized losses related to NDT fund investments, the marginal statutory income tax rates for 2021 and 2020 ranged from 25.0% to 29.0%. Under IRS regulations, NDT fund investment returns are taxed at different rates for investments if they are in qualified or non-qualified funds. The effective tax rates for the unrealized losses related to NDT fund investments were 48.0% and 45.5% for the three months ended March 31, 2021 and 2020, respectively.

Webcast Information

Exelon will discuss first quarter 2021 earnings in a conference call scheduled for today at 9 a.m. Central Time (10 a.m. Eastern Time). The webcast and associated materials can be accessed at www.exeloncorp.com/investor-relations.

About Exelon

Exelon Corporation (Nasdaq: EXC) is a Fortune 100 energy company with the largest number of electricity and natural gas customers in the U.S. Exelon does business in 48 states, the District of Columbia, and Canada and had 2020 revenue of $33 billion. Exelon serves approximately 10 million customers in Delaware, the District of Columbia, Illinois, Maryland, New Jersey, and Pennsylvania through its Atlantic City Electric, BGE, ComEd, Delmarva Power, PECO, and Pepco subsidiaries. Exelon is one of the largest competitive U.S. power generators, with more than 31,000 megawatts of nuclear, gas, wind, solar and hydroelectric generating capacity comprising one of the nation’s cleanest and lowest-cost power generation fleets. The company’s Constellation business unit provides energy products and services to approximately 2 million residential, public sector, and business customers, including three fourths of the Fortune 100. Follow Exelon on Twitter @Exelon.

Non-GAAP Financial Measures

In addition to net income as determined under generally accepted accounting principles in the United States (GAAP), Exelon evaluates its operating performance using the measure of Adjusted (non-GAAP) Operating Earnings because management believes it represents earnings directly related to the ongoing operations of the business. Adjusted (non-GAAP) Operating Earnings exclude certain costs, expenses, gains and losses, and other specified items. This measure is intended to enhance an investor’s overall understanding of period over period operating results and provide an indication of Exelon’s baseline operating performance excluding items that are considered by management to be not directly related to the ongoing operations of the business. In addition, this measure is among the primary indicators management uses as a basis for evaluating performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. Adjusted (non-GAAP) Operating Earnings is not a presentation defined under GAAP and may not be comparable to other companies’ presentation. The Company has provided the non-GAAP financial measure as supplemental information and in addition to the financial measures that are calculated and presented in accordance with GAAP. Adjusted (non-GAAP) Operating Earnings should not be deemed more useful than, a substitute for, or an alternative to the most comparable GAAP Net Income measures provided in this earnings release and attachments. This press release and earnings release attachments provide reconciliations of Adjusted (non-GAAP) Operating Earnings to the most directly comparable financial measures calculated and presented in accordance with GAAP, are posted on Exelon’s website: www.exeloncorp.com, and have been furnished to the Securities and Exchange Commission on Form 8-K on May 5, 2021.

Cautionary Statements Regarding Forward-Looking Information

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties including, among others, those related to the timing, manner, tax-free nature, and expected benefits associated with the potential separation of Exelon’s competitive power generation and customer-facing energy business from its six regulated electric and gas utilities. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements.

The factors that could cause actual results to differ materially from the forward-looking statements made by Exelon Corporation, Exelon Generation Company, LLC, Commonwealth Edison Company, PECO Energy Company, Baltimore Gas and Electric Company, Pepco Holdings LLC, Potomac Electric Power Company, Delmarva Power & Light Company, and Atlantic City Electric Company (Registrants) include those factors discussed herein, as well as the items discussed in (1) the Registrants' 2020 Annual Report on Form 10-K in (a) Part I, ITEM 1A. Risk Factors, (b) Part II, ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part II, ITEM 8. Financial Statements and Supplementary Data: Note 19, Commitments and Contingencies; (2) the Registrants' First Quarter 2021 Quarterly Report on Form 10-Q (to be filed on May 5, 2021) in (a) Part II, ITEM 1A. Risk Factors, (b) Part I, ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations, and (c) Part I, ITEM 1. Financial Statements: Note 14, Commitments and Contingencies; and (3) other factors discussed in filings with the SEC by the Registrants.

Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. None of the Registrants undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.

Exelon

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions, except per share data)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

9,890

$

83

(b)

$

8,747

$

(179

)

(b)

Operating expenses

Purchased power and fuel

5,968

204

(b),(c)

3,867

(48

)

(b)

Operating and maintenance

1,979

173

(c),(d),(e),(f),

(g),(h),(i)

2,204

(21

)

(c),(d),(l)

Depreciation and amortization

1,697

(642

)

(c)

1,021

(10

)

(c)

Taxes other than income taxes

438

437

Total operating expenses

10,082

7,529

Gain on sales of assets and businesses

71

(68

)

(c)

2

Operating (loss) income

(121

)

1,220

Other income and (deductions)

Interest expense, net

(386

)

(3

)

(b)

(410

)

16

(b)

Other, net

225

80

(b),(j)

(725

)

879

(b),(j)

Total other income and (deductions)

(161

)

(1,135

)

(Loss) income before income taxes

(282

)

85

Income taxes

(19

)

109

(b),(c),(e),(f),

(g),(h),(i),(j)

(294

)

382

(b),(c),(d),(j),

(l)

Equity in losses of unconsolidated affiliates

(1

)

(3

)

Net (loss) income

(264

)

376

Net income (loss) attributable to noncontrolling interests

25

18

(k)

(206

)

144

(k)

Net income (loss) attributable to common shareholders

$

(289

)

$

582

Effective tax rate(m)

6.7

%

(345.9

)%

Earnings per average common share

Basic

$

(0.30

)

$

0.60

Diluted

$

(0.30

)

$

0.60

Average common shares outstanding

Basic

977

975

Diluted

977

976

__________

(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude the mark-to-market impact of Exelon’s economic hedging activities, net of intercompany eliminations.

(c)

In 2021, adjustment to exclude accelerated depreciation and amortization associated with Generation's decision in the third quarter of 2020 to early retire Byron and Dresden nuclear facilities in 2021 and Mystic Units 8 and 9 in 2024, partially offset by a gain on sale of Generation's solar business. In 2020, adjustment to exclude accelerated depreciation and amortization expenses associated with the early retirement of certain fossil sites.

(d)

Adjustment to exclude reorganization related to cost management programs.

(e)

Adjustment to exclude costs related to the acquisition of Electricite de France SA's (EDF's) interest in CENG.

(f)

Adjustment to exclude changes in environmental liabilities.

(g)

Adjustment to exclude direct costs related to COVID-19 consisting primarily of costs to acquire personal protective equipment, costs for cleaning supplies and services, and costs to hire healthcare professionals to monitor the health of employees.

(h)

Adjustment to exclude costs related to the planned separation primarily comprised of third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the planned separation as well as employee-related severance costs.

(i)

Adjustment to exclude costs related to a multi-year Enterprise Resource Program (ERP) system implementation.

(j)

Adjustment to exclude the impact of net unrealized losses on Generation’s NDT fund investments for Non-Regulatory and Regulatory Agreement Units. The impacts of the Regulatory Agreement Units, including the associated income taxes, are contractually eliminated, resulting in no earnings impact.

(k)

Adjustment to exclude elimination from Generation’s results of the noncontrolling interests related to certain exclusion items, primarily related to unrealized gains and losses on NDT fund investments for CENG units.

(l)

Adjustment to exclude certain asset impairments.

(m)

The effective tax rate related to Adjusted (non-GAAP) Operating Earnings is 120.0% and 10.0% for the three months ended March 31, 2021 and 2020, respectively.

ComEd

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

1,535

$

$

1,439

$

Operating expenses

Purchased power and fuel

527

486

Operating and maintenance

316

(1)

(b)

317

Depreciation and amortization

292

273

Taxes other than income taxes

75

75

Total operating expenses

1,210

1,151

Operating income

325

288

Other income and (deductions)

Interest expense, net

(96

)

(94

)

Other, net

7

10

Total other income and (deductions)

(89

)

(84

)

Income before income taxes

236

204

Income taxes

39

36

Net income

$

197

$

168

__________
(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude costs related to the planned separation primarily comprised of third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the planned separation as well as employee-related severance costs.

PECO

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

889

$

$

813

$

Operating expenses

Purchased power and fuel

316

283

Operating and maintenance

234

(4)

(b)

217

Depreciation and amortization

86

86

Taxes other than income taxes

43

39

Total operating expenses

679

625

Operating income

210

188

Other income and (deductions)

Interest expense, net

(38

)

(36

)

Other, net

5

3

Total other income and (deductions)

(33

)

(33

)

Income before income taxes

177

155

Income taxes

10

1

(b)

15

Net income

$

167

$

140

__________
(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude reorganization costs related to cost management programs and direct costs related to COVID-19 consisting primarily of costs to acquire personal protective equipment, costs for cleaning supplies and services, and costs to hire healthcare professionals to monitor the health of employees.

BGE

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

974

$

$

937

$

Operating expenses

Purchased power and fuel

331

288

Operating and maintenance

197

(3)

(b),(c)

188

(1)

(d)

Depreciation and amortization

152

143

Taxes other than income taxes

72

69

Total operating expenses

752

688

Operating income

222

249

Other income and (deductions)

Interest expense, net

(34

)

(32

)

Other, net

8

5

Total other income and (deductions)

(26

)

(27

)

Income before income taxes

196

222

Income taxes

(13

)

1

(b),(c)

41

Net income

$

209

$

181

__________
(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude direct costs related to COVID-19 consisting primarily of costs to acquire personal protective equipment, costs for cleaning supplies and services, and costs to hire healthcare professionals to monitor the health of employees.

(c)

Adjustment to exclude costs related to a multi-year Enterprise Resource Program (ERP) system implementation.

(d)

Adjustment to exclude reorganization costs related to cost management programs.

PHI

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

1,244

$

$

1,171

$

Operating expenses

Purchased power and fuel

479

435

Operating and maintenance

256

(3)

(b),(c)

257

(3)

(d)

Depreciation and amortization

210

194

Taxes other than income taxes

113

114

Total operating expenses

1,058

1,000

Gain on sales of assets

2

Operating income

186

173

Other income and (deductions)

Interest expense, net

(67

)

(67

)

Other, net

17

13

Total other income and (deductions)

(50

)

(54

)

Income before income taxes

136

119

Income taxes

8

1

(b),(c)

11

1

(d)

Net income

$

128

$

108

__________
(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude costs related to a multi-year Enterprise Resource Program (ERP) system implementation.

(c)

Adjustment to exclude costs related to the planned separation primarily comprised of third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the planned separation as well as employee-related severance costs.

(d)

Adjustment to exclude reorganization costs related to cost management programs.

Generation

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (a)

Non-GAAP
Adjustments

GAAP (a)

Non-GAAP
Adjustments

Operating revenues

$

5,559

$

83

(b)

$

4,733

$

(179)

(b)

Operating expenses

Purchased power and fuel

4,610

204

(b),(c)

2,704

(48)

(b)

Operating and maintenance

1,001

186

(c),(d),(e),(f),

(g),(h),(i)

1,263

(20)

(c),(d),(l)

Depreciation and amortization

940

(642

)

(c)

304

(10)

(c)

Taxes other than income taxes

121

129

Total operating expenses

6,672

4,400

Gain on sales of assets and businesses

71

(68)

(c)

Operating income (loss)

(1,042

)

333

Other income and (deductions)

Interest expense, net

(72

)

(3)

(b)

(109

)

12

(b)

Other, net

167

82

(j)

(771

)

879

(b),(j)

Total other income and (deductions)

95

(880

)

Income (loss) before income taxes

(947

)

(547

)

Income taxes

(179

)

105

(b),(c),(e),(f),

(g),(h),(i),(j)

(389

)

379

(b),(c),(d).(j),

(l)

Equity in losses of unconsolidated affiliates

(1

)

(3

)

Net income (loss)

(769

)

(161

)

Net (loss) income attributable to noncontrolling interests

24

18

(k)

(206

)

144

(k)

Net income (loss) attributable to membership interest

$

(793

)

$

45

__________
(a)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(b)

Adjustment to exclude the mark-to-market impact of Exelon’s economic hedging activities, net of intercompany eliminations.

(c)

In 2021, adjustment to exclude accelerated depreciation and amortization associated with Generation's decision in the third quarter of 2020 to early retire Byron and Dresden nuclear facilities in 2021 and Mystic Units 8 and 9 in 2024, partially offset by a gain on sale of Generation's solar business. In 2020, adjustment to exclude accelerated depreciation and amortization expenses associated with the early retirement of certain fossil sites.

(d)

Adjustment to exclude reorganization costs related to cost management programs.

(e)

Adjustment to exclude costs related to the acquisition of Electricite de France SA's (EDF's) interest in CENG.

(f)

Adjustment to exclude changes in environmental liabilities.

(g)

Adjustment to exclude direct costs related to COVID-19 consisting primarily of costs to acquire personal protective equipment, costs for cleaning supplies and services, and costs to hire healthcare professionals to monitor the health of employees.

(h)

Adjustment to exclude costs related to the planned separation primarily comprised of third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the planned separation as well as employee-related severance costs.

(i)

Adjustment to exclude costs related to a multi-year Enterprise Resource Program (ERP) system implementation.

(j)

Adjustment to exclude the impact of net unrealized losses on Generation’s NDT fund investments for Non-Regulatory and Regulatory Agreement Units. The impacts of the Regulatory Agreement Units, including the associated income taxes, are contractually eliminated, resulting in no earnings impact.

(k)

Adjustment to exclude elimination from Generation’s results of the noncontrolling interests related to certain exclusion items, primarily related to unrealized gains and losses on NDT fund investments for CENG units.

(l)

Adjustment to exclude certain asset impairments.

Other (a)

GAAP Consolidated Statements of Operations and

Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments

(unaudited)

(in millions)

Three Months Ended
March 31, 2021

Three Months Ended
March 31, 2020

GAAP (b)

Non-GAAP
Adjustments

GAAP (b)

Non-GAAP
Adjustments

Operating revenues

$

(311

)

$

$

(346

)

$

Operating expenses

Purchased power and fuel

(295

)

(329

)

Operating and maintenance

(25

)

(2

)

(c)

(38

)

3

(f)

Depreciation and amortization

17

21

Taxes other than income taxes

14

11

Total operating expenses

(289

)

(335

)

Operating loss

(22

)

(11

)

Other income and (deductions)

Interest expense, net

(79

)

(72

)

4

(d)

Other, net

21

(2

)

(d)

15

Total other income and (deductions)

(58

)

(57

)

Loss before income taxes

(80

)

(68

)

Income taxes

116

1

(c),(d),(e)

(8

)

2

(d),(e),(f)

Net loss

(196

)

(60

)

Net income attributable to noncontrolling interests

1

Net loss attributable to common shareholders

$

(197

)

$

(60

)

__________
(a)

Other primarily includes eliminating and consolidating adjustments, Exelon’s corporate operations, shared service entities, and other financing and investment activities.

(b)

Results reported in accordance with accounting principles generally accepted in the United States (GAAP).

(c)

Adjustment to exclude costs related to the planned separation primarily comprised of third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the planned separation as well as employee-related severance costs.

(d)

Adjustment to exclude the mark-to-market impact of Exelon’s economic hedging activities, net of intercompany eliminations.

(e)

Adjustment to exclude income tax-related adjustments.

(f)

Adjustment to exclude reorganization related to cost management programs.

Paul Adams

Corporate Communications

410-245-8717



Emily Duncan

Investor Relations

312-394-2345

Source: Exelon Corporation

Categories

Business Wire Press Releases

Next Articles