Upgrade to SI Premium - Free Trial

Ironwood Pharmaceuticals Reports Fourth Quarter and Full Year 2020 Results, Exceeding or Meeting Full Year 2020 Financial Guidance; Provides Full Year 2021 Financial Guidance

February 17, 2021 7:01 AM

– LINZESS® (linaclotide) 2020 U.S. net sales of $931 million, up 10% year-over-year; Ironwood expects 2021 U.S. LINZESS net sales growth of 3 to 5% –

– 2020 total revenue of $390 million, driven primarily by $369 million in U.S. LINZESS collaboration revenue –

– 2020 GAAP net income was $106 million and adjusted EBITDA was $161 million; ended 2020 with $363 million in cash and cash equivalents –

– Full year 2021 total revenue guidance of $370 to $385 million and adjusted EBITDA guidance of >$190 million –

BOSTON--(BUSINESS WIRE)-- Ironwood Pharmaceuticals, Inc. (Nasdaq: IRWD), a GI-focused healthcare company, today provided an update on its fourth quarter and full year 2020 results and recent business performance.

“The fourth quarter marked a strong finish to 2020, which is a testament to the hard work and dedication of the Ironwood team. LINZESS U.S. net sales grew 10% year-over-year in 2020 – remarkable growth in the face of the COVID-19 pandemic – and Ironwood delivered its second full year of profits. While the year did bring disappointing outcomes within the development portfolio, the team took thoughtful actions to help better position Ironwood for the future,” said Mark Mallon, chief executive officer of Ironwood. “Looking ahead, Ironwood has a tremendous opportunity to maximize LINZESS through innovative commercial strategies, build its GI pipeline by pursuing assets for serious, organic GI diseases, and deliver sustainable profits and cash flow. I believe in Ironwood’s future as a GI leader, as it seeks to progress its mission to advance the treatment of GI diseases and redefine the standard of care for patients.”

Fourth Quarter and Full Year 2020 Financial Highlights1

(in thousands, except for per share amounts)

4Q 2020

4Q 2019

FY 2020

FY 2019

Total revenues

$116,680

$126,301

$389,523

$428,413

Total costs and expenses

65,296

76,708

246,583

$308,290

GAAP income from continuing operations

43,204

47,858

106,176

58,943

GAAP net income

43,204

47,858

106,176

21,505

GAAP net income per share – basic

0.27

0.31

0.67

0.14

GAAP net income per share –diluted

0.27

0.30

0.66

0.14

Adjusted EBITDA

65,952

54,515

160,678

147,791

Non-GAAP net income

56,934

47,090

127,687

85,497

Non-GAAP net income per share – basic

0.36

0.30

0.80

0.55

Non-GAAP net income per share – diluted

0.36

0.30

0.79

0.55

  1. Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Income from Continuing Operations to Adjusted EBITDA table at the end of this press release. Adjusted EBITDA is reconciled from GAAP Income from Continuing Operations. There were no discontinued operations for the three and twelve months ended December 31, 2020 or the three months ended December 31, 2019. Refer to Non-GAAP Financial Measures for additional information.

Fourth Quarter and Full Year 2020 Corporate Highlights

U.S. LINZESS

U.S. LINZESS Full Brand Collaboration1

(in thousands, except for percentages)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

LINZESS U.S. net sales as reported by AbbVie

$278,320

$239,650

$931,211

$844,761

AbbVie & Ironwood commercial costs, expenses and other discounts

97,992

56,940

260,825

270,150

Commercial margin

65%2

76%

72%

68%

AbbVie & Ironwood R&D Expenses

11,889

16,344

51,295

60,870

Total net profit on sales of LINZESS

168,439

166,366

619,091

513,741

Full brand margin

61%

69%

66%

61%

  1. All periods presented have been adjusted to conform with AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain of the rebates and discounts that were previously classified within LINZESS U.S. net sales have been reclassified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue. Refer to the U.S. LINZESS Full Brand Collaboration table at the end of this press release.
  2. Commercial margin decreased in the fourth quarter of 2020 compared to the fourth quarter of 2019 due to a $38.7 million adjustment recorded in the fourth quarter of 2020 to account for selling expenses incurred in 2020 relating to virtual details and overhead due to the COVID-19 pandemic. During the first three quarters of 2020, only costs associated with in-person details were allocated to the LINZESS U.S. brand collaboration, although AbbVie and Ironwood field representatives performed both in-person and virtual details.

IW-3300

U.S. Promotional Partnerships and Global Collaborations

Leadership Changes

Fourth Quarter and Full Year Financial Results

2020 Results

Revised 2020 Guidance

Original 2020 Guidance

U.S. LINZESS Net Sales Growth

10%

~10%

Mid-single digit % increase

Total Revenue

$390 million

High end of $370 – $385 million

$360 – $380 million

Adjusted EBITDA1

$161 million

~$150 million

>$105 million

1 Adjusted EBITDA is calculated by subtracting net interest expense, income taxes, depreciation, amortization, mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, separation expenses, and loss on extinguishment of debt from GAAP income from continuing operations.

In 2021, Ironwood expects:

2021 Guidance

U.S. LINZESS Net Sales Growth

3% to 5%

Total Revenue

$370 to $385 million

Adjusted EBITDA1

>$190 million

1 Adjusted EBITDA is calculated by subtracting net interest expense, income taxes, depreciation, amortization, mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, separation expenses, and loss on extinguishment of debt from GAAP income from continuing operations.

Non-GAAP Financial Measures

Ironwood presents non-GAAP net income and non-GAAP net income per share to exclude the impact of net gains and losses on derivatives related to our 2022 Convertible Notes that are required to be marked-to-market. Ironwood also excludes restructuring, separation-related expenses, and loss on extinguishment of debt from non-GAAP net income, if any. These adjustments, as applicable, are reflected in the non-GAAP net income in the fourth quarter and full year 2020 and 2019 presented in this press release. Non-GAAP adjustments are further detailed below:

Ironwood also presents adjusted EBITDA, a non-GAAP measure, as well as guidance on adjusted EBITDA. Adjusted EBITDA is calculated by subtracting net interest expense, income taxes, depreciation, amortization, mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, separation expenses and loss on extinguishment of debt from GAAP income from continuing operations. The adjustments are made on a similar basis as described above related to non-GAAP net income, as applicable.

Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of non-GAAP net income and non-GAAP net income per share to GAAP net income and GAAP net income per share, respectively, and for a reconciliation of adjusted EBITDA to income from continuing operations on a GAAP basis, please refer to the tables at the end of this press release.

Ironwood does not provide guidance on GAAP income from continuing operations or a reconciliation of expected adjusted EBITDA to expected GAAP income from continuing operations because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP income from continuing operations for the guidance period.

Conference Call Information

Ironwood will host a conference call and webcast at 8:30 a.m. Eastern Time on Wednesday, February 17, 2021 to discuss its fourth quarter and full year 2020 results and recent business activities. Individuals interested in participating in the call should dial (833) 350-1432 (U.S. and Canada) or (647) 689-6932 (international) using conference ID number and event passcode 4598414. To access the webcast, please visit the Investors section of Ironwood’s website at www.ironwoodpharma.com at least 15 minutes prior to the start of the call to ensure adequate time for any software downloads that may be required. The call will be available for replay via telephone starting at approximately 11:30 a.m. Eastern Time on February 17, 2021 running through 11:59 p.m. Eastern Time on March 3, 2021. To listen to the replay, dial (800) 585-8367 (U.S. and Canada) or (416) 621-4642 (international) using conference ID number 4598414. The archived webcast will be available on Ironwood’s website for 14 days beginning approximately one hour after the call has completed.

About Ironwood Pharmaceuticals

Ironwood Pharmaceuticals (Nasdaq: IRWD) is a GI-focused healthcare company dedicated to creating medicines that make a difference for patients living with GI diseases. We discovered, developed and are commercializing linaclotide, the U.S. branded prescription market leader for adults with irritable bowel syndrome with constipation (IBS-C) or chronic idiopathic constipation (CIC).

Ironwood was founded in 1998 and is headquartered in Boston, Mass. For more information, please visit our website at www.ironwoodpharma.com or www.twitter.com/ironwoodpharma; information that may be important to investors will be routinely posted in both these locations.

About LINZESS (linaclotide)

LINZESS® is the #1 prescribed brand for the treatment of adult patients with irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC), based on IQVIA data.

LINZESS is a once-daily capsule that helps relieve the abdominal pain, constipation, and overall abdominal symptoms of bloating, discomfort and pain associated with IBS-C, as well as the constipation, infrequent stools, hard stools, straining, and incomplete evacuation associated with CIC. The recommended dose is 290 mcg for IBS-C patients and 145 mcg for CIC patients, with a 72-mcg dose approved for use in CIC depending on individual patient presentation or tolerability. LINZESS should be taken at least 30 minutes before the first meal of the day.

LINZESS is contraindicated in pediatric patients less than 6 years of age. The safety and effectiveness of LINZESS in pediatric patients less than 18 years of age have not been established. In neonatal mice, linaclotide increased fluid secretion as a consequence of guanylate cyclase-C (GC-C) agonism resulting in mortality within the first 24 hours due to dehydration. Due to increased intestinal expression of GC-C, patients less than 6 years of age may be more likely than patients 6 years of age and older to develop severe diarrhea and its potentially serious consequences. In adults with IBS-C or CIC treated with LINZESS, the most commonly reported adverse event was diarrhea.

LINZESS is not a laxative; it is the first medicine approved by the FDA in a class called GC-C agonists. LINZESS contains a peptide called linaclotide that activates the GC-C receptor in the intestine. Activation of GC-C is thought to result in increased intestinal fluid secretion and accelerated transit and a decrease in the activity of pain-sensing nerves in the intestine. The clinical relevance of the effect on pain fibers, which is based on nonclinical studies, has not been established.

In the United States, Ironwood and AbbVie co-develop and co-commercialize LINZESS for the treatment of adults with IBS-C or CIC. In Europe, AbbVie markets linaclotide under the brand name CONSTELLA® for the treatment of adults with moderate to severe IBS-C. In Japan, Ironwood's partner Astellas markets linaclotide under the brand name LINZESS for the treatment of adults with IBS-C or CIC. Ironwood also has partnered with AstraZeneca for development and commercialization of LINZESS in China, and with AbbVie for development and commercialization of linaclotide in all other territories worldwide.

LINZESS Important Safety Information

INDICATIONS AND USAGE

LINZESS (linaclotide) is indicated in adults for the treatment of both irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC).

IMPORTANT SAFETY INFORMATION

WARNING: RISK OF SERIOUS DEHYDRATION IN PEDIATRIC PATIENTS
LINZESS is contraindicated in patients less than 6 years of age. In nonclinical studies in neonatal mice, administration of a single, clinically relevant adult oral dose of linaclotide caused deaths due to dehydration. Use of LINZESS should be avoided in patients 6 years to less than 18 years of age. The safety and effectiveness of LINZESS have not been established in patients less than 18 years of age.

Contraindications

Warnings and Precautions

Pediatric Risk

Diarrhea

Common Adverse Reactions (incidence ≥2% and greater than placebo)

Please see full Prescribing Information including Boxed Warning: http://www.allergan.com/assets/pdf/linzess_pi

LINZESS® and CONSTELLA® are registered trademarks of Ironwood Pharmaceuticals, Inc. Any other trademarks referred to in this press release are the property of their respective owners. All rights reserved.

Forward-Looking Statements

This press release contains forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about the Company’s ability to execute on its mission; the Company’s strategy, business, financial position and operations, including with respect to the Company’s goals of maximizing LINZESS through innovative commercial strategies, building an innovative GI pipeline by pursuing assets for serious, organic GI diseases and delivering sustainable profits and cash flow; the Company’s ability to drive growth and profitability; the demand, development, commercial availability and commercial potential of linaclotide and the drivers, timing, impact and results thereof; the potential indications for, and benefits of, linaclotide; the potential of IW-3300 to be an effective treatment of visceral pain conditions and the size of the IB/BPS and endometriosis populations, as well as our plans to submit an IND with the U.S. FDA and, assuming IND approval, to advance IW-3300 into Phase I development (including the timing and results thereof); our decision to discontinue development of IW-3718; expectations regarding our U.S. promotional partnerships and global collaborations, including expectations regarding LINZESS net sales in China; anticipated leadership transitions, including the expected date and duration thereof; and our financial performance and results, and guidance and expectations related thereto, including expectations related to U.S. LINZESS net sales growth, total revenue and adjusted EBITDA. These forward-looking statements speak only as of the date of this press release, and Ironwood undertakes no obligation to update these forward-looking statements. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement. Applicable risks and uncertainties include those related to the effectiveness of development and commercialization efforts by us and our partners; preclinical and clinical development, manufacturing and formulation development of linaclotide and our product candidates; the risk that clinical programs and studies may not progress or develop as anticipated, including that studies are delayed or discontinued for any reason, such as safety, tolerability, enrollment, manufacturing, economic or other reasons, including due to the impacts of the COVID-19 pandemic; the risk that findings from our completed nonclinical and clinical studies may not be replicated in later studies; the risk that we or our partners are unable to obtain, maintain or manufacture sufficient LINZESS or our product candidates, or otherwise experience difficulties with respect to supply or manufacturing; the efficacy, safety and tolerability of linaclotide and our product candidates; the risk that the therapeutic opportunities for LINZESS or our product candidates are not as we expect; decisions by regulatory and judicial authorities, including the potential impact of the COVID-19 pandemic on governmental authorities; the risk we may never get additional patent protection for linaclotide and other product candidates; the risk that we may never get sufficient patent protection for linaclotide and other product candidates, that patents for linaclotide or other products may not provide adequate protection from competition, or that we are not able to successfully protect such patents; outcomes in legal proceedings to protect or enforce the patents relating to our products and product candidates, including abbreviated new drug application litigation; the possibility that we may not achieve some or all of the anticipated benefits of the separation of Cyclerion; the risk that financial and operating results may differ from our projections; developments in the intellectual property landscape; challenges from and rights of competitors or potential competitors; the risk that our planned investments do not have the anticipated effect on our company revenues; developments in accounting guidance or practice; Ironwood’s or AbbVie’s accounting practices, including reporting and settlement practices as between Ironwood and AbbVie; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize our products as expected; the possibility that the leadership transitions do not occur as anticipated for any reason or on the expected timing; and the risks listed under the heading "Risk Factors" and elsewhere in Ironwood's Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, and in our subsequent SEC filings. In addition, the COVID-19 pandemic and the associated containment efforts have had a serious adverse impact on the economy, the severity and duration of which are uncertain. Government stabilization efforts will only partially mitigate the consequences. The extent and duration of the impact on our business and operations is highly uncertain. Factors that will influence the impact on our business, operations and financial results include the duration and extent of the pandemic, the extent of imposed or recommended containment and mitigation measures, and the general economic consequences of the pandemic. The pandemic could have a material adverse impact on our business, operations and financial results for an extended period of time.

Ironwood uses non-GAAP financial measures in this press release, which should be considered only a supplement to, and not a substitute for or superior to, GAAP measures. Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Income from Continuing Operations to Adjusted EBITDA table and related footnotes accompany this press release. Further, Ironwood considers the net profit for the U.S. LINZESS brand collaboration with AbbVie in assessing the product’s performance and calculates it based on inputs from both Ironwood and AbbVie. This figure should not be considered a substitute for Ironwood’s GAAP financial results. An explanation of our calculation of this figure is provided in the U.S. LINZESS Brand Collaboration table and related footnotes accompanying this press release.

Condensed Consolidated Balance Sheets

(In thousands)

(unaudited)

December 31,
2020

December 31,
2019

Assets

Cash and cash equivalents

$

362,564

$

177,023

Accounts receivable, net

122,351

11,279

Related party account receivable, net

-

105,967

Inventory, net

-

648

Prepaid expenses and other current assets

9,189

10,685

Restricted cash, short-term

1,735

1,250

Total current assets

495,839

306,852

Restricted cash, net of current portion

485

971

Accounts receivable, net of current portion

23,401

32,597

Property and equipment, net

8,929

12,429

Operating lease right-of-use assets

16,576

17,743

Convertible note hedges

13,065

31,366

Goodwill

785

785

Other assets

158

5

Total assets

$559,238

$ 402,748

Liabilities and Stockholders’ Equity (Deficit)

Accounts payable

$

661

$

3,978

Related party accounts payable, net

-

1,509

Accrued research and development costs

1,898

2,956

Accrued expenses and other current liabilities

26,486

30,465

Current portion of operating lease liabilities

3,128

1,146

Deferred revenue

-

875

Total current liabilities

32,713

40,929

Note hedge warrants

12,088

24,260

Convertible senior notes

430,256

407,994

Operating lease liabilities, net of current portion

20,318

22,082

Other liabilities

1,763

734

Total stockholders’ equity (deficit)

62,640

(93,251)

Total liabilities and stockholders’ equity (deficit)

$559,238

$ 402,748

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

Revenues

Collaborative arrangements revenue

$114,209

105,654

$381,545

379,652

Sale of active pharmaceutical ingredient

2,471

20,647

7,978

48,761

Total revenues

116,680

126,301

389,523

428,413

Costs and expenses:

Cost of revenues

897

11,013

3,136

23,875

Settlement on non-cancellable purchase commitments

-

-

-

(3,530)

Research and development

16,267

26,537

88,062

115,044

Selling, general and administrative

33,982

39,190

140,003

172,450

Gain on lease modification

-

-

-

(3,169)

Restructuring expenses

14,150

(32)

15,382

3,620

Total cost and expenses

65,296

76,708

246,583

308,290

Income from operations

51,384

49,593

142,940

120,123

Other (expense) income:

Interest expense

(7,521)

(7,123)

(29,478)

(36,602)

Interest and investment income

220

565

1,504

2,862

Gain (loss) on derivatives

420

4,517

(6,129)

3,023

Loss on extinguishment of debt

-

-

-

(30,977)

Other income

(3)

306

24

514

Other expense, net

(6,884)

(1,735)

(34,079)

(61,180)

Income from continuing operations, before income taxes

44,500

47,858

108,861

58,943

Income tax expense

1,296

-

2,685

-

Income from continuing operations

43,204

47,858

106,176

58,943

Loss from discontinued operations

-

-

-

(37,438)

GAAP net income

$43,204

47,858

$106,176

$21,505

Income from continuing operations, per share — basic

$0.27

$0.31

$0.67

$0.38

Income from continuing operations, per share —diluted

$0.27

$0.30

$0.66

$0.38

Loss from discontinued operations per share — basic and diluted

-

-

-

$(0.24)

GAAP net income per share—basic

$0.27

$0.31

$0.67

$0.14

GAAP net income per share—diluted

$0.27

$0.30

$0.66

$0.14

Reconciliation of GAAP Results to Non-GAAP Financial Measures

(In thousands, except per share amounts) (unaudited)

A reconciliation between GAAP net income on a GAAP basis and on a non-GAAP basis is as follows:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

GAAP net income

$43,204

$47,858

$106,176

$21,505

Adjustments:

Mark-to-market adjustments on the derivatives related to convertible notes, net

(420)

(4,517)

6,129

(3,023)

Restructuring expenses

14,150

(32)

15,382

3,620

Separation expenses

-

3,781

-

32,418

Loss on extinguishment of debt

-

-

-

30,977

Non-GAAP net income

$56,934

$47,090

$127,687

$85,497

A reconciliation between basic GAAP net income per share on a GAAP basis and on a non-GAAP basis is as follows:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

GAAP net income per share –basic

$0.27

$0.31

$0.67

$0.14

Adjustments to GAAP net income per share (as detailed above)

0.09

0.00

0.13

0.41

Non-GAAP net income per share –basic1

$0.36

$0.30

$0.80

$0.55

Weighted average number of common shares used to calculate net income per share — basic

160,071

156,825

159,427

156,023

A reconciliation between diluted GAAP net income per share on a GAAP basis and on a non-GAAP basis is as follows:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

GAAP net income per share –diluted

$0.27

$0.30

$0.66

$0.14

Adjustments to GAAP net income per share (as detailed above)

0.09

0.00

0.13

0.41

Non-GAAP net income per share –diluted

$0.36

$0.30

$0.79

$0.55

Weighted average number of common shares used to calculate net income per share — diluted

161,485

157,915

160,655

156,023

___________________________
1Numbers may not add due to rounding.

Reconciliation of GAAP Income from Continuing Operations to Adjusted EBITDA

(In thousands)

(unaudited)

A reconciliation between income from continuing operations on a GAAP basis and adjusted EBITDA:

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

GAAP income from continuing operations1

$43,204

$47,858

$106,176

$58,943

Adjustments:

Mark-to-market adjustments on the derivatives related to convertible notes, net

(420)

(4,517)

6,129

(3,023)

Restructuring expenses1

14,150

(32)

15,382

3,620

Separation expenses2

-

3,781

-

17,954

Loss on extinguishment of debt

-

-

-

30,977

Interest expense

7,521

7,123

29,478

36,602

Interest and investment income

(220)

(565)

(1,504)

(2,862)

Income tax expense

1,296

-

2,685

-

Depreciation and amortization1

421

867

2,332

5,580

Adjusted EBITDA

$65,952

$54,515

$160,678

$147,791

___________________________
1 There were no discontinued operations for the three or twelve months ended December 31, 2020.
2 These adjustments relate to the portion of costs included in continuing operations and excludes the amounts that have been recast to discontinued operations

U.S. LINZESS Commercial Collaboration1

Revenue/Expense Calculation

(In thousands)

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

LINZESS U.S. net sales as reported by AbbVie2

$278,320

$239,650

$931,211

$844,761

AbbVie & Ironwood commercial costs, expenses and other discounts3

97,992

56,940

260,825

270,150

Commercial profit on sales of LINZESS

$180,328

$182,710

$670,386

$574,611

Commercial Margin4

65%

76%

72%

68%

Ironwood’s share of net profit5

90,164

91,355

335,193

287,306

Reimbursement for Ironwood’s selling, general and administrative expenses6

20,562

8,359

39,312

38,123

Adjustments to reconcile Ironwood’s previously reported share of net profit in conformance with AbbVie revenue recognition accounting policies and reporting conventions7

-

1,884

(5,902)

-

Ironwood’s collaborative arrangement revenue

$110,726

$101,598

$368,603

$325,429

___________________________
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of Ironwood’s share of net profit (loss) generated from the sales of LINZESS in the U.S. and Ironwood’s collaboration revenue/expense; however, the table does not present the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement. Please refer to the table at the end of this press release for net profit for the U.S. LINZESS brand collaboration with AbbVie.
2 In connection with its acquisition of Allergan, AbbVie recast historically reported LINZESS U.S. net sales (previously reported by Allergan) for periods beginning on January 1, 2019, to conform to AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain of the rebates and discounts that were previously classified within LINZESS U.S. net sales have been reclassified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue.
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes selling, general and administrative expenses incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties, including the adjustment to selling expenses incurred in 2020 and recorded in the fourth quarter of 2020.
4 Commercial margin is defined as commercial profit on sales of LINZESS as a percent of total LINZESS U.S. net sales. Ironwood has recalculated commercial margin in connection with AbbVie’s recast of historically reported LINZESS U.S. net sales (previously reported by Allergan).
5 Ironwood has recalculated its share of net profit on sales of LINZESS in the U.S. to conform with AbbVie’s recast of historically reported LINZESS U.S. net sales (previously reported by Allergan).
6 Includes Ironwood’s selling, general and administrative expenses attributable to the cost-sharing arrangement with AbbVie. Excludes $0.6 million and $2.4 million for the years ended December 31, 2020 and 2019, respectively, related to patent prosecution and patent litigation costs recognized in connection with the collaboration agreement with AbbVie.
7 In connection with its acquisition of Allergan, AbbVie recast LINZESS U.S. net sales (previously reported by Allergan) for periods beginning on January 1, 2019 to conform with its revenue recognition accounting policies and reporting conventions for certain rebates and discounts. This recast did not result in any change to Ironwood’s historically reported collaborative arrangements revenue or collaborative arrangements revenue policy. Ironwood continues to record collaborative arrangements revenue based on actual settlement payments received from AbbVie.

U.S. LINZESS Full Brand Collaboration1

Revenue/Expense Calculation

(In thousands)

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2020

2019

2020

2019

LINZESS U.S. net sales as reported by AbbVie2

$278,320

$239,650

$931,211

$844,761

AbbVie & Ironwood commercial costs, expenses and other discounts3

97,992

56,940

260,825

270,150

AbbVie & Ironwood R&D Expenses4

11,889

16,344

51,295

60,870

Total net profit on sales of LINZESS5

$168,439

$166,366

$619,091

$513,741

___________________________
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of the total net profit (loss) generated from the sales of LINZESS in the U.S., including the commercial costs and expenses and the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement.
2 In connection with its acquisition of Allergan, AbbVie recast historically reported LINZESS U.S. net sales (previously reported by Allergan) for periods beginning on January 1, 2019, to conform to AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain of the rebates and discounts that were previously classified within LINZESS U.S. net sales have been reclassified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue.
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes selling, general and administrative expenses incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties, including the adjustment to selling expenses incurred in 2020 and recorded in the fourth quarter of 2020.
4 R&D expenses related to LINZESS in the U.S. are shared equally between Ironwood and AbbVie under the collaboration agreement.
5 Ironwood has recalculated its share of net profit on sales of LINZESS in the U.S. to conform with AbbVie’s recast of historically reported LINZESS U.S. net sales (previously reported by Allergan).

Investors and Media:

Meredith Kaya, 617-374-5082

[email protected]

Media:

Beth Calitri, 978-417-2031

[email protected]

Source: Ironwood Pharmaceuticals, Inc.

Categories

Business Wire Press Releases

Next Articles