Varonis Announces Fourth Quarter and Full-Year 2020 Financial Results
Q4 2020 revenues grew 31% year-over-year to $95.2 millionAnnual recurring revenues of $287.3 million, representing growth of 37% over Q4 2019Company announces three-for-one stock split
NEW YORK, Feb. 08, 2021 (GLOBE NEWSWIRE) -- Varonis Systems, Inc. (Nasdaq: VRNS), a pioneer in data security and analytics, today announced financial results for the fourth quarter and full-year ended December 31, 2020.
"Our outstanding fourth quarter results are a testament to the demand for the Varonis Data Security Platform, the team’s continued execution, and the power of our subscription model," said Yaki Faitelson, Varonis CEO. "Fueled by global digital transformation, secular trends impacting our customers are driving strong demand for our products, enabling Varonis to fulfill its mission of protecting data. Customers increasingly describe our platform as a 'must have', and we are well positioned to execute on the long-term market opportunity ahead."
"We are proud of our fourth quarter results, as we continue to accelerate revenue growth and drive operating leverage," said Guy Melamed, Varonis CFO and COO. "North America and EMEA year-over-year growth of 35% and 33%, respectively, provided the momentum needed to exceed the high end of the guidance we issued a year ago, pre-COVID. Our strong fourth quarter results give us the confidence to continue investments in the business for 2021, while planning for margin improvements and greater cash flow generation in the future."
Financial Summary for the Fourth Quarter Ended December 31, 2020
- Subscription revenues increased 99% to $62.7 million, or more than 99% of total license revenues, compared with $31.6 million, or 82% of total license revenues, in the fourth quarter of 2019.
- Maintenance and services revenues were $32.1 million, compared with $34.2 million in the fourth quarter of 2019.
- Total revenues increased 31% to $95.2 million, compared to $72.6 million in the fourth quarter of 2019.
- GAAP operating loss was ($7.2) million, compared to GAAP operating loss of ($14.0) million in the fourth quarter of 2019.
- Non-GAAP operating income was $13.9 million, compared to non-GAAP operating loss of ($2.4) million in the fourth quarter of 2019.
Financial Summary for the Year Ended December 31, 2020
- Subscription revenues increased 110% to $161.2 million, or more than 99% of total license revenues, compared to $76.7 million, or 65% of total license revenues, in 2019.
- Maintenance and services revenues were $130.0 million, compared to $135.4 million in 2019.
- Total revenues increased 15% to $292.7 million, compared to $254.2 million in 2019.
- GAAP operating loss was ($78.4) million, compared to GAAP operating loss of ($76.0) million in 2019.
- Non-GAAP operating loss was ($4.4) million, compared to non-GAAP operating loss of ($27.2) million in 2019.
The tables at the end of this press release include a reconciliation of GAAP loss to non-GAAP income (loss) from operations and net income (loss) for the three and twelve months ended December 31, 2020 and 2019. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators."
Key Performance Indicators and Recent Business Highlights
- Annual recurring revenues, or ARR, were $287.3 million as of the end of the fourth quarter, up 37% over the prior year period.
- As of December 31, 2020, 63% of customers with 500 employees or more purchased four or more licenses, up from 54% as of December 31, 2019, and 30% purchased six or more licenses, up from 20% as of December 31, 2019.
- As of December 31, 2020, the Company had $298.3 million in cash and cash equivalents, marketable securities and short-term deposits.
- During the three months ended December 31, 2020, the Company generated $7.7 million of cash from operations, compared to an insignificant amount used in the prior year period.
- The Company closed the acquisition of Polyrize, which will expand the Varonis Data Security Platform to cover additional cloud applications and infrastructure.
- The Varonis Data Security Platform achieved Common Criteria certification from the National Information Assurance Partnership (NIAP), a U.S. government initiative that oversees the evaluation of commercial cybersecurity and IT products for use in national security systems.
An explanation of ARR is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators."
Three-for-one Stock Split The Company announced today that the Board of Directors has approved and declared a three-for-one split of Varonis’ common stock in the form of a stock dividend to make stock ownership more accessible to employees and investors. Each stockholder of record at the close of business on March 12, 2021 will receive two additional shares of common stock for each then-held share. Trading will begin on a stock split-adjusted basis on March 15, 2021. The Company's results and Financial Outlook have not been adjusted for the impact of the stock split.
Financial OutlookFor the first quarter of 2021, the Company expects:
- Revenues of $68.0 million to $69.5 million, or growth of 26% to 28%.
- Non-GAAP operating loss of ($12.0) million to ($11.0) million.
- Non-GAAP net loss per basic and diluted share in the range of ($0.41) to ($0.39), based on 32.1 million basic and diluted shares outstanding.
For full year 2021, the Company expects:
- Revenues of $357.0 million to $366.0 million, or growth of 22% to 25%.
- Non-GAAP operating income of breakeven to $7.5 million.
- Non-GAAP net loss per basic and diluted share in the range of ($0.16) to non-GAAP net income per diluted share of $0.03, based on 32.8 million basic and diluted shares outstanding and 36.9 million diluted shares outstanding, respectively.
Actual results may differ materially from the Company’s Financial Outlook as a result of, among other things, the factors described below under “Forward-Looking Statements”. The Company's Financial Outlook has not have been adjusted for the impact of the split.
Conference Call and Webcast Varonis will host a conference call today, Monday, February 8, 2021, at 4:30 p.m. Eastern Time, to discuss the Company's fourth quarter and full year 2020 financial results. To access this call, dial 877-425-9470 (domestic) or 201-389-0878 (international). The passcode is 13714693. A replay of this conference call will be available through February 15, 2021 at 844-512-2921 (domestic) or 412-317-6671 (international). The replay passcode is 13714693. A live webcast of this conference call will be available on the "Investors" page of the Company's website (www.varonis.com), and a replay will be archived on the website as well.
Non-GAAP Financial Measures and Key Performance Indicators Varonis believes that the use of non-GAAP operating income (loss) and non-GAAP net income (loss) is helpful to our investors. These measures, which the Company refers to as our non-GAAP financial measures, are not prepared in accordance with GAAP.
For the three and twelve months ended December 31, 2020 and 2019, non-GAAP operating income (loss) is calculated as operating income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, (iii) amortization of acquired intangible assets, and (iv) acquisition-related expenses.
For the three and twelve months ended December 31, 2020 and 2019, non-GAAP net income (loss) is calculated as net income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, (iii) amortization of acquired intangible assets, (iv) acquisition-related expenses, (v) foreign exchange gains (losses) which includes exchange rate differences on lease contracts as a result of the implementation of ASC 842, (vi) amortization of debt discount and issuance costs, and (vii) acquisition-related taxes.
The Company believes that the exclusion of these expenses provides a more meaningful comparison of our operational performance from period to period and offers investors and management greater visibility to the underlying performance of our business. Specifically:
- Stock-based compensation expenses utilize varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expenses;
- Payroll taxes are tied to the exercise or vesting of underlying equity awards and the price of our common stock at the time of vesting or exercise, factors which may vary from period to period;
- Acquired intangible assets are valued at the time of acquisition and are amortized over an estimated useful life after the acquisition;
- Acquisition-related expenses are unrelated to current operations and neither are comparable to the prior period nor predictive of future results;
- The Company incurs foreign exchange gains or losses from the revaluation of its significant operating lease liabilities in foreign currencies as well as other assets and liabilities denominated in non-U.S. dollars, which may vary from period to period;
- Amortization of debt discount and debt issuance costs, which relate to the Company’s convertible senior notes issued in 2020, is a non-cash item; and
- Acquisition-related taxes are unrelated to current operations and neither are comparable to the prior period nor predictive of future results.
Each of our non-GAAP financial measures is an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time. The non-GAAP financial measures do not represent our financial performance under U.S. GAAP and should not be considered as alternatives to operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP. Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, and exclude expenses that may have a material impact on our reported financial results. Further, stock-based compensation expense and payroll tax expense related to stock-based compensation have been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of the compensation provided to our employees. Also, the amortization of intangible assets are expected recurring expenses over the estimated useful life of the underlying intangible asset, acquisition-related expenses will be incurred to the extent acquisitions are made in the future and acquisition-related taxes may be incurred to the extent acquisitions are made in the future. Additionally, foreign exchange rates may fluctuate from one period to another, and the Company does not estimate movements in foreign currencies. Finally, the amortization of debt discount and debt issuance costs are expected recurring expenses until the maturity of the senior notes in 2025.
The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Varonis urges investors to review the reconciliation of our non-GAAP financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measures to evaluate our business.
A reconciliation for non-GAAP operating income (loss) and non-GAAP net income (loss) referred to in our “Financial Outlook” is not provided because, as forward-looking statements, such reconciliation is not available without unreasonable effort. The Company believes the information provided is useful to investors because it can be considered in the context of the Company’s historical disclosures of this measure.
ARR is a key performance indicator defined as the annualized value of active term-based subscription license contracts and maintenance contracts related to perpetual licenses in effect at the end of that period. Subscription license contracts and maintenance for perpetual license contracts are annualized by dividing the total contract value by the number of days in the term and multiplying the result by 365. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of maintenance contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. ARR is not a forecast of future revenues, which can be impacted by contract start and end dates and renewal rates.
Forward-Looking Statements
This press release contains, and statements made during the above referenced conference call will contain, "forward-looking" statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including regarding the Company's growth rate and its expectations regarding future revenues, operating income or loss or earnings or loss per share. These statements are not guarantees of future performance but are based on management's expectations as of the date of this press release and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include the following: the impact of the COVID-19 global pandemic on the budgets of our clients and on economic conditions generally; the impact of potential information technology, cybersecurity or data security breaches; risks associated with anticipated growth in Varonis’ addressable market; Varonis’ ability to predict the timing and rate of subscription renewals and their impact on the Company’s future revenues and operating results; competitive factors, including increased sales cycle time, changes in the competitive environment, pricing changes and increased competition; the risk that Varonis may not be able to attract or retain employees, including sales personnel and engineers; Varonis’ ability to build and expand its direct sales efforts and reseller distribution channels; general economic and industry conditions, such as foreign currency exchange rate fluctuations and expenditure trends for data and cybersecurity solutions; risks associated with the closing of large transactions, including Varonis’ ability to close large transactions consistently on a quarterly basis; new product introductions and Varonis’ ability to develop and deliver innovative products; risks associated with international operations; Varonis’ ability to provide high-quality service and support offerings; risks associated with our convertible notes and capped-call transaction; and risks associated with the acquisition of Polyrize including, without limitations, integration of the acquisition may not occur as anticipated and the acquisition may not achieve the outcomes anticipated, undisclosed liabilities may be discovered and attempts to retain key personnel may not succeed. These and other important risk factors are described more fully in Varonis’ reports and other documents filed with the Securities and Exchange Commission and could cause actual results to vary from expectations. All information provided in this press release and in the conference call is as of the date hereof, and Varonis undertakes no duty to update or revise this information, whether as a result of new information, new developments or otherwise, except as required by law.
About Varonis
Varonis is a pioneer in data security and analytics, fighting a different battle than conventional cybersecurity companies. Varonis focuses on protecting enterprise data: sensitive files and emails; confidential customer, patient and employee data; financial records; strategic and product plans; and other intellectual property. The Varonis Data Security Platform detects cyberthreats from both internal and external actors by analyzing data, account activity and user behavior; prevents and limits disaster by locking down sensitive and stale data; and efficiently sustains a secure state with automation. Varonis products address additional important use cases including data protection, data governance, zero trust, compliance, data privacy, classification and threat detection and response. Varonis started operations in 2005 and has customers spanning leading firms in the financial services, public, healthcare, industrial, insurance, energy and utilities, technology, consumer and retail, media and entertainment and education sectors.
To find out more about Varonis, visit www.varonis.com
| Varonis Systems, Inc. | |||||||||||||||
| Consolidated Statements of Operations | |||||||||||||||
| (in thousands, except for share and per share data) | |||||||||||||||
| Three Months EndedDecember 31, | Twelve Months EndedDecember 31, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Unaudited | Unaudited | ||||||||||||||
| Revenues: | |||||||||||||||
| Subscriptions | $ | 62,653 | $ | 31,561 | $ | 161,188 | $ | 76,730 | |||||||
| Perpetual licenses | 472 | 6,789 | 1,473 | 42,093 | |||||||||||
| Maintenance and services | 32,072 | 34,210 | 130,028 | 135,367 | |||||||||||
| Total revenues | 95,197 | 72,560 | 292,689 | 254,190 | |||||||||||
| Cost of revenues | 12,462 | 9,652 | 44,261 | 35,144 | |||||||||||
| Gross profit | 82,735 | 62,908 | 248,428 | 219,046 | |||||||||||
| Operating costs and expenses: | |||||||||||||||
| Research and development | 27,938 | 21,874 | 99,363 | 80,764 | |||||||||||
| Sales and marketing | 48,904 | 44,129 | 179,902 | 169,898 | |||||||||||
| General and administrative | 13,092 | 10,910 | 47,578 | 44,371 | |||||||||||
| Total operating expenses | 89,934 | 76,913 | 326,843 | 295,033 | |||||||||||
| Operating loss | (7,199 | ) | (14,005 | ) | (78,415 | ) | (75,987 | ) | |||||||
| Financial income (expenses), net | (4,538 | ) | 156 | (7,483 | ) | (389 | ) | ||||||||
| Loss before income taxes | (11,737 | ) | (13,849 | ) | (85,898 | ) | (76,376 | ) | |||||||
| Income taxes | (7,295 | ) | (801 | ) | (8,112 | ) | (2,388 | ) | |||||||
| Net loss | $ | (19,032 | ) | $ | (14,650 | ) | $ | (94,010 | ) | $ | (78,764 | ) | |||
| Net loss per share of common stock, basic and diluted | $ | (0.60 | ) | $ | (0.48 | ) | $ | (2.99 | ) | $ | (2.60 | ) | |||
| Weighted average number of shares used incomputing net loss per share of common stock,basic and diluted | 31,771,078 | 30,524,694 | 31,445,631 | 30,257,410 | |||||||||||
| Stock-based compensation expense for the three and twelve months ended December 31, 2020 and 2019 is included in the Consolidated Statements of Operations as follows (in thousands): | |||||||||||
| Three Months EndedDecember 31, | Twelve Months EndedDecember 31, | ||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||
| Unaudited | Unaudited | ||||||||||
| Cost of revenues | $ | 1,398 | $ | 594 | $ | 5,013 | $ | 2,561 | |||
| Research and development | 6,212 | 3,514 | 21,979 | 13,188 | |||||||
| Sales and marketing | 6,805 | 3,767 | 25,578 | 14,782 | |||||||
| General and administrative | 4,986 | 3,485 | 16,015 | 15,608 | |||||||
| $ | 19,401 | $ | 11,360 | $ | 68,585 | $ | 46,139 | ||||
| Payroll tax expense related to stock-based compensation for the three and twelve months ended December 31, 2020 and 2019 is included in the Consolidated Statements of Operations as follows (in thousands): | |||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||
| Unaudited | Unaudited | ||||||||||
| Cost of revenues | $ | 13 | $ | 16 | $ | 300 | $ | 235 | |||
| Research and development | 43 | 51 | 333 | 162 | |||||||
| Sales and marketing | 117 | 179 | 2,789 | 1,908 | |||||||
| General and administrative | 15 | 24 | 471 | 343 | |||||||
| $ | 188 | $ | 270 | $ | 3,893 | $ | 2,648 | ||||
| Amortization of acquired intangibles and acquisition-related expenses for the three and twelve months ended December 31, 2020 and 2019 is included in the Consolidated Statements of Operations as follows (in thousands): | |||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||
| Unaudited | Unaudited | ||||||||||
| Cost of revenues | $ | 262 | $ | — | $ | 262 | $ | — | |||
| Research and development | 900 | — | 900 | — | |||||||
| Sales and marketing | 2 | — | 2 | — | |||||||
| General and administrative | 325 | — | 325 | — | |||||||
| $ | 1,489 | $ | — | $ | 1,489 | $ | — | ||||
| Varonis Systems, Inc. | |||||||
| Consolidated Balance Sheets | |||||||
| (in thousands) | |||||||
| December 31, 2020 | December 31, 2019 | ||||||
| Unaudited | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 234,092 | $ | 68,929 | |||
| Marketable securities | 34,117 | 41,531 | |||||
| Short-term deposits | 30,053 | 10,000 | |||||
| Trade receivables, net | 94,229 | 75,050 | |||||
| Prepaid expenses and other current assets | 27,357 | 19,366 | |||||
| Total current assets | 419,848 | 214,876 | |||||
| Long-term assets: | |||||||
| Operating lease right-of-use asset | 47,924 | 55,057 | |||||
| Property and equipment, net | 37,163 | 36,338 | |||||
| Intangible assets, net | 5,846 | — | |||||
| Goodwill | 23,135 | — | |||||
| Other assets | 21,566 | 12,041 | |||||
| Total long-term assets | 135,634 | 103,436 | |||||
| Total assets | $ | 555,482 | $ | 318,312 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities: | |||||||
| Trade payables | $ | 850 | $ | 997 | |||
| Accrued expenses and other short-term liabilities | 83,198 | 62,607 | |||||
| Deferred revenues | 98,588 | 95,975 | |||||
| Total current liabilities | 182,636 | 159,579 | |||||
| Long-term liabilities: | |||||||
| Convertible senior notes, net | 218,460 | — | |||||
| Operating lease liability | 54,540 | 57,040 | |||||
| Deferred revenues | 2,778 | 5,460 | |||||
| Other liabilities | 2,997 | 2,701 | |||||
| Total long-term liabilities | 278,775 | 65,201 | |||||
| Stockholders’ equity: | |||||||
| Share capital | |||||||
| Common stock | 32 | 31 | |||||
| Accumulated other comprehensive income (loss) | 9,371 | (449 | ) | ||||
| Additional paid-in capital | 395,410 | 310,682 | |||||
| Accumulated deficit | (310,742 | ) | (216,732 | ) | |||
| Total stockholders’ equity | 94,071 | 93,532 | |||||
| Total liabilities and stockholders’ equity | $ | 555,482 | $ | 318,312 | |||
| Varonis Systems, Inc. | |||||||
| Consolidated Statements of Cash Flows | |||||||
| (in thousands) | |||||||
| Twelve Months Ended December 31, | |||||||
| 2020 | 2019 | ||||||
| Unaudited | |||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (94,010 | ) | $ | (78,764 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Depreciation | 9,903 | 6,321 | |||||
| Stock-based compensation | 68,585 | 46,139 | |||||
| Amortization of deferred commissions | 13,106 | 13,630 | |||||
| Noncash operating lease costs | 8,737 | 9,023 | |||||
| Amortization of debt discount and issuance costs | 4,096 | — | |||||
| Capital loss from sale of fixed assets | — | 45 | |||||
| Changes in assets and liabilities: | |||||||
| Trade receivables | (19,075 | ) | 8,173 | ||||
| Prepaid expenses and other current assets | (543 | ) | (1,225 | ) | |||
| Deferred commissions | (19,131 | ) | (19,132 | ) | |||
| Other long-term assets | 1,436 | 81 | |||||
| Trade payables | (328 | ) | (1,623 | ) | |||
| Accrued expenses and other short-term liabilities | 16,058 | (886 | ) | ||||
| Deferred revenues | (169 | ) | 7,219 | ||||
| Other long-term liabilities | 5,493 | 316 | |||||
| Net cash used in operating activities | (5,842 | ) | (10,683 | ) | |||
| Cash flows from investing activities: | |||||||
| Decrease (increase) in short-term deposits | (20,071 | ) | 60,466 | ||||
| Decrease (increase) in marketable securities | 7,414 | (1,761 | ) | ||||
| Increase in long-term deposits | (2,606 | ) | (21 | ) | |||
| Acquisition, net of cash acquired | (29,369 | ) | — | ||||
| Proceeds from sale of property and equipment | — | 11 | |||||
| Purchases of property and equipment | (10,116 | ) | (25,392 | ) | |||
| Net cash provided by (used in) investing activities | (54,748 | ) | 33,303 | ||||
| Cash flows from financing activities: | |||||||
| Proceeds from issuance of convertible senior notes, net of issuance costs | 245,308 | — | |||||
| Purchases of capped calls | (29,348 | ) | — | ||||
| Proceeds (withholdings) from employee stock plans, net | 9,793 | (2,398 | ) | ||||
| Net cash provided by (used in) financing activities | 225,753 | (2,398 | ) | ||||
| Increase in cash and cash equivalents | 165,163 | 20,222 | |||||
| Cash and cash equivalents at beginning of period | 68,929 | 48,707 | |||||
| Cash and cash equivalents at end of period | $ | 234,092 | $ | 68,929 | |||
| Varonis Systems, Inc. | |||||||||||||||
| Reconciliation of GAAP Measures to non-GAAP | |||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||
| Three Months EndedDecember 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Unaudited | Unaudited | ||||||||||||||
| Reconciliation to non-GAAP operating income (loss): | |||||||||||||||
| GAAP operating loss | $ | (7,199 | ) | $ | (14,005 | ) | $ | (78,415 | ) | $ | (75,987 | ) | |||
| Add back: | |||||||||||||||
| Stock-based compensation expense | 19,401 | 11,360 | 68,585 | 46,139 | |||||||||||
| Payroll tax expenses related to stock-based compensation | 188 | 270 | 3,893 | 2,648 | |||||||||||
| Amortization of acquired intangible assets | 264 | — | 264 | — | |||||||||||
| Acquisition-related expenses | 1,225 | — | 1,225 | — | |||||||||||
| Non-GAAP operating income (loss) | $ | 13,879 | $ | (2,375 | ) | $ | (4,448 | ) | $ | (27,200 | ) | ||||
| Reconciliation to non-GAAP net income (loss): | |||||||||||||||
| GAAP net loss | $ | (19,032 | ) | $ | (14,650 | ) | $ | (94,010 | ) | $ | (78,764 | ) | |||
| Add back: | |||||||||||||||
| Stock-based compensation expense | 19,401 | 11,360 | 68,585 | 46,139 | |||||||||||
| Payroll tax expenses related to stock-based compensation | 188 | 270 | 3,893 | 2,648 | |||||||||||
| Amortization of acquired intangible assets | 264 | — | 264 | — | |||||||||||
| Acquisition-related expenses | 1,225 | — | 1,225 | — | |||||||||||
| Foreign exchange rate differences, net (*) | 2,022 | 183 | 1,726 | 2,225 | |||||||||||
| Amortization of debt discount and issuance costs | 1,670 | — | 4,096 | — | |||||||||||
| Acquisition-related taxes | 6,566 | — | 6,566 | — | |||||||||||
| Non-GAAP net income (loss) | $ | 12,304 | $ | (2,837 | ) | $ | (7,655 | ) | $ | (27,752 | ) | ||||
| Non-GAAP weighted average number of shares used incomputing net income (loss) per share of common stock - basic | 31,771,078 | 30,524,694 | 31,445,631 | 30,257,410 | |||||||||||
| Non-GAAP weighted average number of shares used incomputing net income (loss) per share of common stock - diluted | 36,123,906 | 30,524,694 | 31,445,631 | 30,257,410 | |||||||||||
| GAAP weighted average number of shares used incomputing net loss per share of common stock - basic and diluted | 31,771,078 | 30,524,694 | 31,445,631 | 30,257,410 | |||||||||||
| Non-GAAP net income (loss) per share of common stock - basic | $ | 0.39 | $ | (0.09 | ) | $ | (0.24 | ) | $ | (0.92 | ) | ||||
| Non-GAAP net income (loss) per share of common stock - diluted | $ | 0.34 | $ | (0.09 | ) | $ | (0.24 | ) | $ | (0.92 | ) | ||||
| GAAP net loss per share of common stock - basic and diluted | $ | (0.60 | ) | $ | (0.48 | ) | $ | (2.99 | ) | $ | (2.60 | ) | |||
(*) Exchange rate differences for the three months ended December 31, 2020 and 2019 include exchange rate differences on lease contracts of ($2,154) and ($221), respectively, and for the twelve months ended December 31, 2020 and 2019 include exchange rate differences on lease contracts of ($2,204) and ($1,939), respectively, as a result of the implementation of ASC 842, as well as other assets and liabilities denominated in non-U.S. dollars.
Investor Relations Contact: James Arestia Varonis Systems, Inc. 646-640-2149 [email protected] News Media Contact: Rachel Hunt Varonis Systems, Inc. 877-292-8767 (ext. 4247) [email protected]
